ALOY Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
April 11, 2023
1-for-4
Reverse
July 16, 2019
1-for-3
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$2M2016-12-31 → 2025-12-31
Free Cash Flow·2017-12-31 → 2024-12-31
Net margin-5144.4%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ALOY
5Y avg
Peer Median
Verdict
P/S (TTM)
197.0
·
·
·
P/B (MRQ)
2.9
·
·
·
Price / Tangible Book (MRQ)
3.0
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ALOY
5Y avg
Peer Median
Verdict
Gross Margin
48.0%5Y avg ≈49.1%
≈49.1%
·
·
Operating Margin (TTM)
-4460.0%5Y avg ≈-139.2%
≈-139.2%
·
·
EBITDA Margin
-165.5%5Y avg ≈-138.5%
≈-138.5%
·
·
Pretax Margin
-182.1%5Y avg ≈-142.2%
≈-142.2%
·
·
Net Profit Margin (TTM)
-5144.4%5Y avg ≈-142.2%
≈-142.2%
·
·
ROA
-47.6%5Y avg ≈-53.4%
≈-53.4%
·
·
ROE
-95.8%5Y avg ≈-100.4%
≈-100.4%
·
·
ROIC
-71.2%5Y avg ≈-103.5%
≈-103.5%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ALOY
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.0
·
·
·
Current Ratio (MRQ)
30.75Y avg ≈0.7
≈0.7
·
·
Quick Ratio
0.05Y avg ≈0.6
≈0.6
·
·
Long-Term Debt / Equity (MRQ)
0.0
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ALOY
5Y avg
Peer Median
Verdict
Revenue YoY
-5.3%5Y avg ≈0.52%
≈0.52%
·
·
Revenue CAGR 3Y
-21.1%5Y avg ≈-16.3%
≈-16.3%
·
·
Revenue CAGR 5Y
-6.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ALOY
5Y avg
Peer Median
Verdict
Cash / Share
$0.015Y avg ≈$0.05
≈$0.05
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ALOY
5Y avg
Peer Median
Verdict
Asset Turnover
0.35Y avg ≈0.4
≈0.4
·
·
Inventory Turnover
365.25Y avg ≈274.9
≈274.9
·
·
Receivables Turnover
177.75Y avg ≈146.6
≈146.6
·
·
Revenue / Employee
≈$243.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-241.8%
Next ReportOct 14, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.59
$-0.05
-1056.9%
March 31, 2024
$-0.27
$-0.14
-89.1%
Dec. 31, 2023
$-0.21
$-0.19
-8.4%
Sept. 30, 2023
$-0.21
$-0.30
29.0%
June 30, 2023
$-0.45
$-0.24
-83.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2M
$3M
$3M
$5M
$6M
$3M
$1M
$692.8K
$910.7K
$94.7K
$0
·
Cost of Revenue
$1M
$1M
$2M
$2M
$2M
$1M
$695.1K
$645.3K
$542.1K
$78.1K
·
·
Gross Profit
$1M
$1M
$1M
$3M
$4M
$2M
$367.5K
$47.5K
$368.6K
$16.6K
$0
·
SG&A Expense
$5M
$4M
$5M
$5M
$5M
$2M
$1M
$933.3K
$1M
$500.0K
$238.2K
·
Operating Expenses
$5M
$4M
$7M
$7M
$7M
$3M
$1M
$1M
$2M
$825.2K
$423.5K
$24.2K
Operating Income
$-4M
$-3M
$-5M
$-5M
$-2M
$-412.7K
$-1M
$-1M
$-1M
$-808.6K
$-423.5K
$-24.2K
Interest Expense
·
·
·
·
·
·
·
$45.1K
$1.7K
$3.7K
$0
·
Other Non-op
$-397.8K
$-162.2K
$633.2K
$-473.9K
$-337.9K
$57.8K
·
·
·
·
·
·
Pretax Income
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
·
·
·
$0
·
·
Net Income
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
$-1M
$-812.3K
$-423.5K
$-23.2K
EPS (Basic)
$-1.17
$-1.03
$-1.45
$-1.52
$-0.27
$-0.04
$-0.38
$-0.15
$-0.05
$-0.04
$-0.02
·
Shares (Basic)
3,796,373
3,376,407
3,219,224
3,296,559
·
8,074,164
7,749,695
7,669,178
23,081,671
20,692,201
17,633,595
·
EBITDA
$-4M
$-3M
$-5M
$-5M
·
$-399.8K
$-986.9K
$-1M
$-1M
$-808.6K
$-423.5K
$-24.2K
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3M
$17.0K
$472.7K
$425.6K
$2M
$972.8K
$21.2K
$28.0K
$8.2K
$703.6K
$60.3K
$200.5K
Short-term Investments
·
$0
$3.0K
$3M
$8M
$0
·
·
·
·
·
·
Receivables
$730.0K
$7.2K
$18.2K
$59.6K
$18.6K
$18.0K
$5.7K
$3.7K
·
·
·
·
Inventory
$0
$3.5K
$3.5K
$15.5K
$13.6K
$17.7K
·
·
·
·
·
·
Prepaid Expense
$35M
·
·
·
·
$44.6K
·
$107.6K
$203.0K
$236.3K
$154.5K
$0
Other Current Assets
·
·
·
·
·
$0
·
·
·
·
·
·
Current Assets
$39M
$1M
$1M
$4M
$11M
$1M
$26.9K
$31.7K
$252.9K
$1M
$218.6K
$200.5K
PP&E (Net)
$321.0K
·
·
·
·
·
·
$33.8K
$27.3K
$16.7K
·
·
Accum. Depreciation
$334.0K
·
·
·
·
·
·
$28.8K
$14.6K
$5.3K
·
·
Goodwill
$2M
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$93M
$10M
$10M
$4M
$11M
$1M
$280.6K
$209.9K
$280.3K
$1M
$234.1K
$200.5K
Accounts Payable
$1M
$2M
$842.4K
$730.1K
$585.6K
$352.5K
$632.3K
$525.1K
·
·
$0
$125.2K
Accrued Liabilities
$3M
·
$1.6K
·
·
·
·
$128.0K
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
·
Current Liabilities
$7M
$4M
$2M
$2M
$3M
$2M
$4M
$1M
$451.9K
$90.0K
$29.1K
$132.6K
Capital Leases
$536.0K
$228.8K
$287.4K
$265.6K
$335.6K
·
·
·
·
·
·
·
Deferred Tax
$14M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$56M
·
·
·
·
·
·
·
·
·
·
$1.5K
Long-term Debt
·
·
·
·
·
$1M
$1M
·
·
·
·
·
Total Debt
·
·
·
·
·
$1M
·
·
·
·
·
·
Common Stock
$12.0K
$3.5K
$3.2K
$3.3K
$13.1K
$8.4K
$7.9K
$7.7K
$23.0K
$23.1K
$20.8K
$16.4K
Paid-in Capital
$117M
$28M
$27M
$18M
$18M
$5M
$3M
$3M
$2M
$2M
$799.6K
$298.6K
Retained Earnings
$-81M
$-23M
$-19M
$-15M
$-10M
$-7M
$-7M
$-4M
$-3M
$-1M
$-620.5K
$-197.0K
Treasury Stock
$40
$0
$27.6K
$1M
$0
·
·
·
·
·
$0
$-50.0K
Stockholders' Equity
$36M
$-5M
$7M
$2M
$8M
$-2M
$-3M
$-1M
$-171.6K
$947.6K
$204.9K
$68.0K
Liabilities + Equity
$93M
$10M
$10M
$4M
$11M
$1M
$280.6K
$209.9K
$280.3K
$1M
$234.1K
$200.5K
Shares Outstanding
49,293,557
31,586,850
3,223,015
3,298,033
13,099,272
8,410,386
7,908,231
7,678,047
23,000,000
23,110,000
20,835,010
16,400,000
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5.4K
$16.0K
$43.4K
$22.7K
$19.7K
$12.9K
$18.1K
$22.5K
$12.1K
$5.3K
·
·
Stock-based Comp
$1M
$368.7K
$1M
$482.5K
$684.5K
$0
$0
$0
$0
$0
·
·
Other Non-cash
$-104.5K
$2M
$916
$229.7K
·
$485.6K
$2M
$657.1K
·
·
·
·
Operating Cash Flow
$-3M
$-705.7K
$-3M
$-4M
$-672.5K
$143.6K
$-711.0K
$-472.3K
$-691.9K
$-862.4K
$-685.2K
$-28.2K
CapEx
·
$0
$2.6K
$65.9K
$63.9K
$1.3K
$1.6K
$29.0K
$22.8K
$6.5K
·
·
Investing Cash Flow
$0
$-1M
$3M
$4M
$-8M
$8.5K
$-1.6K
$-29.0K
$-22.8K
$-6.5K
$-15.0K
·
Stock Issued
$1M
$1M
$0
$0
$11M
$430.5K
$321.3K
$33.0K
·
$2M
$800.0K
·
Stock Repurchased
·
·
·
·
·
·
·
·
$80.0K
$100.0K
$-245.0K
·
Net Stock Activity
$1M
$1M
·
$0
·
$430.5K
$321.3K
$33.0K
$0
$2M
$1M
·
Financing Cash Flow
$3M
$1M
$-56.4K
$-2M
$10M
$799.5K
$705.8K
$521.1K
$19.2K
$2M
$560.0K
$18.8K
Net Change in Cash
$22.1K
$-455.7K
$47.1K
$-2M
$1M
$951.7K
$-6.8K
·
·
$643.4K
$-140.2K
$-9.4K
Taxes Paid
$0
$0
$0
$0
$0
$0
·
·
·
·
·
$0
Free Cash Flow
·
$-705.7K
$-3M
$-4M
·
$142.3K
$-712.6K
$-501.3K
$-714.6K
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.0%
44.0%
46.4%
58.0%
·
64.3%
30.7%
6.9%
40.5%
17.5%
·
·
Operating Margin
-165.7%
-128.9%
-170.6%
-91.7%
·
-12.3%
-94.6%
-159.8%
-138.4%
-854.2%
·
·
Net Margin
-182.1%
-135.2%
-150.2%
-101.2%
·
-10.5%
-280.8%
-166.3%
-138.5%
-858.1%
·
·
Pretax Margin
-182.1%
-135.2%
-150.2%
-101.2%
·
-10.5%
-280.8%
·
·
·
·
·
EBITDA Margin
-165.5%
-128.3%
-169.2%
-91.2%
·
-11.9%
-92.9%
-156.5%
-138.4%
-854.2%
·
·
ROA
-47.6%
-35.2%
-65.9%
-64.8%
·
-49.4%
-1216.4%
-470.0%
-191.5%
-127.8%
-194.9%
-482.6%
ROE
-95.8%
-59.5%
-61.6%
-185.0%
·
40.4%
123.9%
110.0%
-325.2%
-141.0%
-310.4%
-2765.0%
ROIC
-71.2%
-61.3%
-72.6%
-208.8%
·
·
·
·
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.0
0.3
0.5
2.1
·
0.5
0.0
0.1
0.6
11.3
7.5
·
Quick Ratio
0.0
0.0
0.2
2.0
·
0.5
0.0
0.0
0.0
7.8
2.1
·
Debt / Equity
·
·
·
·
·
-0.7
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
-0.5
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-24.5
-726.6
-218.8
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.6
·
4.7
4.3
2.8
1.4
0.1
0.0
·
Inventory Turnover
365.2
414.9
176.1
143.4
·
136.0
·
·
·
·
·
·
Receivables Turnover
177.7
201.9
79.8
126.8
·
283.8
224.6
·
·
·
·
·
Per Share2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.31
$1.52
$2.26
$0.17
·
$-0.21
$-0.42
$-0.05
$-0.01
$0.04
$0.01
$-0.00
Cash / Share
$0.01
$0.00
$0.15
$0.03
·
$0.12
$0.00
$0.00
$0.00
$0.03
$0.00
$0.00
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.3%
-17.4%
-37.4%
-18.9%
81.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-21.1%
-25.1%
-2.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2M
$3M
$3M
$5M
$6M
$3M
$1M
$692.8K
$910.7K
$94.7K
$0
·
Net Income TTM
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
$-1M
$-812.3K
$-423.5K
$-23.2K
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$804.0K
$706.0K
$628.4K
$697.0K
$440.0K
$0
$585.0K
$647.8K
$684.7K
$649.4K
$781.2K
$728.5K
$737.4K
$859.0K
$1M
$1M
Cost of Revenue
$329.0K
$299.0K
$247.6K
$322.9K
$219.0K
$0
$429.9K
$293.4K
$356.0K
$358.0K
$463.7K
$327.9K
$427.0K
$447.6K
$508.5K
$493.0K
Gross Profit
·
·
$380.7K
$374.1K
$167.2K
$244.1K
$155.1K
$354.4K
$328.7K
$291.5K
$317.5K
$400.5K
$310.4K
$411.4K
$559.7K
$726.2K
SG&A Expense
$36M
$85M
$2M
$655.9K
$1M
$867.0K
$832.8K
$891.3K
$938.3K
$905.9K
$1M
$957.4K
$1M
$2M
$1M
$1M
Operating Expenses
$38M
$88M
$2M
$813.0K
$1M
$867.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
Operating Income
$-37M
$-88M
$-2M
$-438.9K
$-902.0K
$-867.0K
$-886.0K
$-734.2K
$-824.9K
$-864.0K
$-1M
$-869.2K
$-1M
$-2M
$-1M
$-1M
Other Non-op
$-14.0K
$-19M
$-48.8K
$-281.7K
$-1M
$-875.0K
$-62.2K
$-46.7K
$-53.0K
$-255
$382.5K
$197.5K
$6.8K
$46.4K
$4.9K
$-110.1K
Pretax Income
·
·
$-2M
$-720.6K
$-1M
$-829.1K
$-948.7K
$-780.8K
$-877.9K
$-863.7K
$-667.8K
$-671.7K
$-1M
$-2M
$-1M
$-1M
Income Tax
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-37M
$-107M
$-2M
$-720.6K
$-2M
$-2M
$-948.7K
$-780.8K
$-877.9K
$-863.7K
$-667.8K
$-671.7K
$-1M
$-2M
$-1M
$-1M
EPS (Basic)
$-0.59
$-1.98
$-0.40
$-0.19
$-0.05
$-0.05
$-0.27
$-0.22
$-0.27
$-0.27
$-0.21
$-0.21
$-0.45
$-0.58
$-0.34
$-0.40
EPS (Diluted)
$-0.59
$-1.98
·
·
$-0.05
$-0.05
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
62,142,617
53,954,052
·
3,783,640
41,290,000
32,593,867
·
3,517,838
3,226,251
3,223,015
·
3,196,230
3,158,593
3,304,620
·
3,296,415
Shares (Diluted)
62,142,617
53,954,052
·
·
41,290,000
32,593,867
·
·
·
·
·
·
·
·
·
13,185,659
EBITDA
$-37M
$-88M
·
$-438.9K
$-1M
$-885.8K
·
$-734.2K
·
$-855.6K
·
$-869.2K
$-1M
$-2M
·
$-1M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$122M
$43M
$39.2K
$93.2K
$38.2K
$215.3K
$17.0K
$60.9K
$1M
$115.0K
$472.7K
$463.3K
$272.6K
$249.8K
$425.6K
$643.5K
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$0
$3.0K
$2.3K
$673.2K
$2M
$3M
$5M
Receivables
$2M
$1M
$20.1K
$13.7K
$155
$8.0K
$7.2K
$3.8K
$17.5K
$16.2K
$18.2K
$82.1K
$290.0K
$219.7K
$59.6K
$49.4K
Inventory
·
$3.0K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$15.5K
$15.5K
$15.5K
$15.4K
Prepaid Expense
$30M
$22M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$154M
$73M
$69.7K
$154.4K
$1M
$2M
$1M
$1M
$1M
$234.4K
$1M
$810.5K
$1M
$3M
$4M
$6M
PP&E (Net)
$310.0K
$306.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$369.0K
$483.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Goodwill
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$210M
$130M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$10M
$3M
$4M
$6M
Accounts Payable
·
·
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$880.0K
$842.4K
$825.1K
$750.1K
$974.8K
$730.1K
$738.7K
Accrued Liabilities
$4M
$2M
·
·
·
·
·
·
·
$101.6K
·
·
·
·
·
·
Current Liabilities
$5M
$15M
$3M
$4M
$6M
$5M
$4M
$3M
$4M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
Capital Leases
$501.0K
$518.0K
$154.4K
$174.1K
$192.8K
$213.1K
$228.8K
$246.1K
$262.5K
$278.6K
$287.4K
$216.5K
$232.7K
$249.1K
$265.6K
$282.6K
Deferred Tax
$14M
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$19M
$29M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$0
$154.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$68.0K
$60.0K
$4.3K
$4.0K
$3.6K
$3.6K
$3.5K
$3.5K
$3.2K
$3.2K
$3.2K
$3.2K
$3.3K
$3.1K
$3.3K
$13.2K
Paid-in Capital
$415M
$289M
$33M
$31M
$29M
$28M
$28M
$28M
$27M
$27M
$27M
$27M
$27M
$18M
$18M
$18M
Retained Earnings
$-225M
$-188M
$-27M
$-26M
$-25M
$-24M
$-23M
$-22M
$-21M
$-20M
$-19M
$-19M
$-18M
$-17M
$-15M
$-14M
Treasury Stock
·
·
$40
$40
·
·
$0
$0
$0
$27.6K
$27.6K
$15.3K
$15.3K
$0
$1M
$1M
Stockholders' Equity
$191M
$102M
$6M
$5M
$4M
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$966.3K
$2M
$3M
Liabilities + Equity
$210M
$130M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$10M
$3M
$4M
$6M
Shares Outstanding
68,782,077
61,214,537
4,309,652
3,962,093
3,647,474
3,602,874
3,538,038
3,528,028
3,215,528
3,226,145
3,223,015
3,197,815
·
3,125,987
3,298,033
13,191,707
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$87.0K
$628
$1.2K
$1.6K
$0
$2.1K
$2.5K
$3.0K
$8.4K
$11.1K
$11.1K
$10.7K
$10.5K
$6.1K
$5.5K
Stock-based Comp
$32M
$82M
$1M
$40.4K
$186.5K
$0
$67.6K
$81.7K
$104.7K
$114.7K
$124.0K
$156.3K
$405.6K
$768.1K
$117.2K
$117.1K
Other Non-cash
·
$14M
·
·
·
$130.3K
·
·
·
$386.9K
·
·
·
$-129.2K
·
·
Operating Cash Flow
$-7M
$-11M
$-510.4K
$-955.9K
$-1M
$-352.0K
$-24.4K
$5.8K
$-333.4K
$-353.8K
$33.3K
$-482.2K
$-1M
$-1M
$-791.8K
$-1M
CapEx
$22.0K
$2.0K
·
·
$10.0K
$0
·
$0
·
·
$0
$-278
·
·
$2.5K
$32.9K
Investing Cash Flow
$-8M
$396.0K
$0
$0
$0
$0
$0
$-1M
$0
$3.3K
$-4.3K
$680.1K
$2M
$1M
$2M
$2M
Stock Issued
$96M
$47M
$456.4K
$155.7K
$1.0K
$880.0K
$1M
·
·
·
$0
·
·
·
·
$0
Net Stock Activity
·
$47M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$88M
$57M
$456.4K
$1M
$873.0K
$841.0K
$-19.5K
$99.6K
$1M
$-7.2K
$-19.6K
$-7.2K
$-22.5K
$-7.2K
$-944.3K
$-156.9K
Net Change in Cash
·
·
$-54.0K
$55.0K
$-177.2K
$198.3K
$-43.9K
$-994.6K
$940.5K
$-357.7K
$9.4K
$190.7K
$22.7K
$-175.8K
$-217.9K
$308.4K
Taxes Paid
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
$-11M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
53.7%
32.2%
41.6%
·
54.7%
·
44.9%
·
55.0%
42.1%
47.9%
·
59.6%
Operating Margin
-4577.6%
-12416.0%
·
-63.0%
-220.4%
-151.2%
·
-113.3%
·
-133.0%
·
-119.3%
-194.1%
-226.6%
·
-98.3%
Net Margin
-4579.4%
-15115.9%
·
-103.4%
-244.7%
-141.2%
·
-120.5%
·
-133.0%
·
-92.2%
-193.2%
-221.2%
·
-107.3%
Pretax Margin
·
·
·
-103.4%
-244.7%
-141.2%
·
-120.5%
·
-133.0%
·
-92.2%
-193.2%
-221.2%
·
-107.3%
EBITDA Margin
-4577.6%
-12403.7%
·
-63.0%
-220.4%
-150.9%
·
-113.3%
·
-131.8%
·
-119.3%
-194.1%
-225.4%
·
-98.3%
ROA
-33.5%
-151.7%
·
-7.7%
-12.8%
-8.6%
·
-8.0%
·
-14.1%
·
-8.6%
-16.0%
-30.9%
·
-37.2%
ROE
-37.9%
-200.9%
·
-13.0%
-27.1%
-14.8%
·
-11.1%
·
-23.0%
·
-12.1%
-22.0%
-55.9%
·
-171.2%
ROIC
·
·
·
-9.2%
-31.9%
-19.0%
·
-11.7%
·
-13.2%
·
-11.1%
-17.1%
-201.5%
·
-36.9%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
30.7
5.0
·
0.0
0.2
0.3
·
0.4
·
0.1
·
0.5
0.9
1.4
·
2.3
Quick Ratio
24.7
3.0
·
0.0
0.0
0.0
·
0.0
·
0.1
·
0.4
0.8
1.4
·
2.3
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.1
·
0.1
·
0.1
·
0.1
0.1
0.1
·
0.3
Inventory Turnover
·
92.5
·
93.2
101.5
99.0
·
84.7
·
37.8
·
34.8
27.7
30.3
·
25.4
Receivables Turnover
0.8
1.1
·
79.8
58.8
48.5
·
15.1
·
5.5
·
11.1
4.7
7.4
·
36.9
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.77
$1.66
·
$1.21
$0.98
$1.30
·
$1.78
·
$2.03
·
$2.46
·
$0.31
·
$0.25
Revenue / Share
$0.01
$0.01
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.09
Cash Flow / Share
·
$-0.20
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$1.78
$0.70
·
$0.02
$0.01
$0.06
·
$0.02
·
$0.04
·
$0.14
·
$0.08
·
$0.05
Valuation (TTM)8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3M
$2M
·
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$3M
$4M
$5M
·
$6M
Net Income TTM
$-146M
$-111M
·
$-6M
$-6M
$-4M
·
$-3M
$-4M
$-4M
·
$-5M
$-6M
$-6M
·
$-6M
Market Cap
$994M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$872M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
350.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
5.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
5.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
307.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2M
$3M
$3M
$5M
$6M
Gross Margin %
48.0%
44.0%
46.4%
58.0%
·
Operating Margin %
-165.7%
-128.9%
-170.6%
-91.7%
·
Net Income
$-4M
$-3M
$-5M
$-5M
$-3M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.0
0.3
0.5
2.1
·
Quick Ratio
0.0
0.0
0.2
2.0
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-705.7K
$-3M
$-4M
·
Institutional owners (13F)
115 filers
· $331.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders115
Value held$331.0M
New positions79
Exited positions11
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
79
11
23
10
·
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair. Change vs prior quarter not shown: filer coverage differs too much between these two quarters for a reliable comparison.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 1 officers · 5 directors