Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise5.9%
Next ReportNov 12, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$0.22
$0.15
47.1%
March 31, 2026
May 20, 2026
$0.17
$0.11
51.5%
Dec. 31, 2025
$0.12
$0.20
-41.2%
Sept. 30, 2025
$0.12
$0.13
-9.5%
June 30, 2025
$0.10
$0.08
27.9%
March 31, 2025
$0.07
$0.12
-40.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.68B
$4.47B
$4.33B
$3.62B
$2.66B
$1.98B
$2.96B
$3.08B
$3.32B
$2.93B
$3.05B
$3.65B
Cost of Revenue
$90M
$84M
$83M
$68M
$51M
$44M
$61M
$68M
·
·
·
·
SG&A Expense
$313M
$280M
$285M
$239M
$211M
$171M
$213M
$229M
$245M
$221M
$271M
$272M
Operating Expenses
$4.31B
$4.15B
$4.02B
$3.35B
$2.52B
$2.05B
$2.80B
$2.96B
$3.05B
$2.75B
$2.96B
$3.58B
Operating Income
$364M
$325M
$314M
$264M
$140M
$-67M
$160M
$123M
$273M
$179M
$93M
$71M
Interest Expense
$14M
$47M
$32M
$44M
$50M
$33M
$52M
$53M
$68M
$67M
$64M
$73M
Other Non-op
$-1M
$-4M
$-1M
$-287.0K
$2M
$2M
$-2M
$270.0K
$-435.0K
$-2M
$-627.0K
$146.0K
Pretax Income
$341M
$259M
$278M
$226M
$78M
$-132M
$119M
$85M
$183M
$139M
$-29M
$-77M
Income Tax
$129M
$110M
$96M
$85M
$32M
$18M
$39M
$48M
$53M
$60M
$23M
$32M
Net Income
$212M
$149M
$181M
$140M
$45M
$-149M
$80M
$37M
$129M
$79M
$-52M
$-109M
EPS (Basic)
$1.01
$0.71
$0.86
$0.67
$0.22
$-0.72
$0.39
$0.18
$0.61
$0.37
$-0.25
$-0.52
EPS (Diluted)
$1.01
$0.71
$0.86
$0.67
$0.22
$-0.72
$0.38
$0.18
$0.61
$0.37
$-0.25
$-0.52
Shares (Basic)
210,663,057
210,660,590
210,632,812
210,552,173
210,386,761
208,378,442
206,964,903
209,136,832
210,935,685
210,646,955
210,436,232
210,105,059
Shares (Diluted)
210,663,057
210,660,590
210,632,812
210,627,098
210,541,563
208,666,407
207,629,278
210,120,466
211,996,411
211,024,608
210,596,354
210,344,230
EBITDA
$364M
$325M
$314M
$264M
$140M
$-67M
$160M
$123M
$273M
$179M
$93M
$71M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$373M
$135M
$197M
$267M
$279M
$166M
$122M
$197M
$308M
$195M
$113M
$139M
Short-term Investments
$49M
$4M
$50M
$37M
$0
$0
$25.0K
$0
$20M
$0
·
·
Inventory
$66M
$52M
$53M
$50M
$38M
$34M
$38M
$46M
$83M
$49M
$45M
$48M
Prepaid Expense
$104M
$116M
$119M
$120M
$119M
$100M
$118M
$109M
$94M
$88M
$111M
$90M
Other Current Assets
$234.0K
$710.0K
$1M
$1M
$1M
$812.0K
$322.0K
$407.0K
$967.0K
$4M
$0
·
Current Assets
$852M
$468M
$605M
$684M
$540M
$416M
$405M
$465M
$653M
$445M
$379M
$447M
PP&E (Net)
$1.31B
$1.13B
$1.12B
$856M
$744M
$797M
$961M
$856M
$891M
$848M
$833M
$1.09B
PP&E (Gross)
$2.67B
$2.24B
$2.23B
$1.78B
$1.54B
$1.53B
$1.64B
$1.44B
$1.43B
$1.31B
$1.24B
$1.47B
Accum. Depreciation
$1.36B
$1.12B
$1.11B
$920M
$796M
$730M
$680M
$583M
$544M
$467M
$402M
$380M
Goodwill
$17M
$13M
$12M
$7M
$5M
$6M
$7M
$6M
$7M
$7M
$12M
$15M
Intangibles
$132M
$53M
$58M
$47M
$34M
$31M
$36M
$35M
$41M
$36M
$37M
$43M
Other Non-current Assets
$252M
$94M
$104M
$82M
$71M
$72M
$96M
$99M
$98M
$90M
$63M
$102M
Total Assets
$3.89B
$2.89B
$3.02B
$2.64B
$2.36B
$2.29B
$2.56B
$1.58B
$1.80B
$1.51B
$1.40B
$1.79B
Accounts Payable
$357M
$348M
$375M
$353M
$269M
$210M
$260M
$242M
$303M
$218M
$188M
$220M
Short-term Debt
$0
$60M
$30M
$318.0K
$0
$0
$13M
$356.0K
$0
$0
$2M
$33M
Current Liabilities
$829M
$766M
$842M
$759M
$618M
$503M
$595M
$493M
$606M
$548M
$577M
$542M
Capital Leases
$1.00B
$849M
$853M
$748M
$707M
$753M
$862M
$16M
$15M
·
·
·
Deferred Tax
$3M
$2M
$1M
$4M
$7M
$5M
$4M
$957.0K
$11M
$2M
$8M
$4M
Other Non-current Liabilities
$610.0K
$0
$0
$291.0K
$1M
$2M
$2M
$497.0K
$14M
$10M
$7M
$18M
Total Liabilities
$3.11B
$2.38B
$2.50B
$2.31B
$2.14B
$2.10B
$2.14B
$1.19B
$1.31B
$1.15B
$1.12B
$1.34B
Long-term Debt
$1.14B
$719M
$715M
$731M
$744M
$777M
$627M
$630M
$634M
$580M
$653M
$767M
Total Debt
$1.14B
$779M
$744M
$731M
$744M
$777M
$640M
$631M
$634M
$580M
$659M
$800M
Paid-in Capital
$9M
$9M
$9M
$9M
$10M
$12M
$13M
$15M
$14M
$14M
$13M
$16M
Retained Earnings
$826M
$664M
$566M
$425M
$316M
$291M
$471M
$413M
$401M
$272M
$193M
$245M
Treasury Stock
$19M
$19M
$19M
$19M
$19M
$40M
$60M
$46M
$0
·
·
·
AOCI
$-568M
$-668M
$-563M
$-613M
$-608M
$-585M
$-520M
$-502M
$-429M
$-442M
$-424M
$-302M
Stockholders' Equity
$770M
$508M
$515M
$324M
$220M
$198M
$421M
$392M
$496M
$351M
$286M
$457M
Liabilities + Equity
$3.89B
$2.89B
$3.02B
$2.64B
$2.36B
$2.29B
$2.56B
$1.58B
$1.80B
$1.51B
$1.40B
$1.79B
Shares Outstanding
210,663,057
210,663,057
210,654,969
·
210,478,322
207,265,773
204,070,029
205,232,247
211,072,508
210,711,224
210,538,896
210,216,043
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$197M
$177M
$149M
$120M
$120M
$127M
$123M
$106M
$99M
$93M
$111M
$117M
Deferred Tax
$-5M
$-11M
$-4M
$-15M
$-16M
$471.0K
$-8M
$648.0K
$2M
$5M
$-9M
$7M
Amort. of Intangibles
$30M
$24M
$19M
$12M
$11M
$12M
$12M
$11M
$10M
$9M
$14M
$15M
Restructuring
$9M
$0
$0
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$296M
$267M
$382M
$345M
$258M
$16M
$223M
$180M
$255M
$164M
$113M
$193M
CapEx
$281M
$328M
$360M
$217M
$115M
$86M
$265M
$197M
$175M
$92M
$91M
$170M
Investing Cash Flow
$-335M
$-280M
$-380M
$-260M
$-108M
$-89M
$-261M
$-164M
$-124M
$23M
$-60M
$-169M
Stock Repurchased
·
·
·
·
$0
$0
$14M
$46M
$0
$0
·
·
Net Stock Activity
·
·
·
·
$0
$0
$-14M
$-46M
·
·
·
·
Dividends Paid
$51M
$51M
$40M
$32M
$21.0K
$10M
$22M
$21M
$0
$0
$13M
$50M
Financing Cash Flow
$289M
$-37M
$-12M
$-60M
$-18M
$126M
$-30M
$-73M
$-3M
$-113M
$-42M
$1M
Net Change in Cash
$238M
$-62M
$-70M
$-12M
$113M
$44M
$-75M
$-111M
$114M
$82M
$-27M
$-37M
Taxes Paid
$116M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$15M
$-61M
$22M
$128M
$143M
$-70M
$-42M
$-17M
$80M
$72M
$22M
$23M
Levered FCF
$6M
$-88M
$699.1K
$101M
$114M
$-137M
$-77M
$-40M
$32M
$34M
$-94M
$-80M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
7.8%
7.3%
7.2%
7.3%
5.2%
-3.4%
5.4%
4.0%
8.2%
6.1%
3.1%
1.9%
Net Margin
4.5%
3.3%
4.2%
3.9%
1.7%
-7.5%
2.7%
1.2%
3.9%
2.7%
-1.7%
-3.0%
Pretax Margin
7.3%
5.8%
6.4%
6.3%
2.9%
-6.7%
4.0%
2.8%
5.5%
4.7%
-0.94%
-2.1%
EBITDA Margin
7.8%
7.3%
7.2%
7.3%
5.2%
-3.4%
5.4%
4.0%
8.2%
6.1%
3.1%
1.9%
ROA
6.3%
5.0%
6.4%
5.6%
1.9%
-6.2%
3.9%
2.2%
7.8%
5.4%
-3.2%
-5.5%
ROE
33.2%
29.1%
43.2%
51.6%
21.8%
-48.3%
19.6%
8.3%
30.5%
24.7%
-13.9%
-19.0%
ROIC
11.9%
14.5%
16.4%
15.6%
8.5%
-7.8%
10.2%
5.2%
17.1%
10.9%
17.8%
8.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
0.6
0.7
0.9
0.9
0.8
0.7
0.9
1.1
0.8
0.7
0.8
Quick Ratio
0.5
0.2
0.3
0.4
0.5
0.3
0.2
0.4
0.5
0.4
0.2
0.3
Debt / Equity
1.5
1.5
1.4
2.3
3.4
3.9
1.5
1.6
1.3
1.7
2.3
1.8
LT Debt / Equity
1.5
1.4
1.4
2.2
3.4
3.9
1.5
1.6
1.3
1.6
1.7
1.7
Interest Coverage
26.7
6.9
9.7
6.0
2.8
-1.1
3.1
2.3
4.0
2.7
1.5
1.0
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.5
1.5
1.4
1.1
0.8
1.4
1.8
2.0
2.0
1.9
1.8
Inventory Turnover
1.5
1.6
1.6
1.5
1.4
1.2
·
·
·
·
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.66
·
·
·
·
·
·
·
$2.35
$1.67
$1.36
$2.17
Revenue / Share
$22.21
$21.22
$20.57
$17.18
$12.63
$9.65
$14.46
$14.67
$15.66
$13.88
$14.50
$17.36
Cash Flow / Share
$1.41
$1.27
$1.81
$1.64
$1.23
$0.08
$1.09
$0.86
$1.20
$0.78
$0.54
$0.92
Cash / Share
$1.77
·
·
·
·
·
·
·
$1.46
$0.92
$0.53
$0.66
Dividend / Share
$0.24
$0.24
$0.19
$0.15
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.19
$0.15
·
$0.05
$0.11
$0.10
$0.00
$0.00
$0.24
$0.24
EPS (TTM)
$1.01
$0.71
$0.86
$0.67
$0.22
$-0.72
$0.38
$0.18
$0.61
$0.37
$-0.25
$-0.52
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.68B
$4.47B
$4.33B
$3.62B
$2.66B
$1.98B
$2.96B
$3.08B
$3.32B
$2.93B
$3.05B
$3.65B
Net Income TTM
$212M
$149M
$181M
$140M
$45M
$-149M
$80M
$37M
$129M
$79M
$-52M
$-109M
Market Cap
$1.55B
·
·
·
·
·
·
·
$2.18B
$1.14B
$655M
$1.14B
Enterprise Value
$2.26B
·
·
·
·
·
·
·
$2.49B
$1.52B
$1.20B
$1.80B
P/E
7.3
10.3
14.8
12.5
26.5
-7.0
21.3
43.9
17.0
14.6
-12.4
-10.4
P/S
0.3
·
·
·
·
·
·
·
0.7
0.4
0.2
0.3
P/B
2.0
·
·
·
·
·
·
·
4.4
3.2
2.3
2.5
P / Tangible Book
2.5
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
5.2
·
·
·
·
·
·
·
8.6
6.9
5.8
5.9
P / FCF
103.1
·
·
·
·
·
·
·
27.2
15.8
30.1
48.9
EV / EBITDA
6.2
·
·
·
·
·
·
·
9.1
8.5
12.9
25.4
EV / FCF
150.8
·
·
·
·
·
·
·
31.0
21.2
55.3
77.2
EV / Revenue
0.5
·
·
·
·
·
·
·
0.8
0.5
0.4
0.5
Dividend Yield
3.3%
·
·
·
·
·
·
·
0.00%
0.00%
1.9%
4.4%
Earnings Yield
13.8%
9.8%
6.8%
8.0%
3.8%
-14.3%
4.7%
2.3%
5.9%
6.9%
-8.0%
-9.6%
Payout Ratio
23.8%
34.0%
22.1%
22.5%
0.05%
-6.8%
28.1%
56.8%
0.00%
0.00%
-24.2%
-45.8%
Annual Payout
$51M
$51M
$40M
$32M
$21.0K
$10M
$22M
$21M
$0
$0
$13M
$50M
Per Share1
Metric
Trend
Q4 2012
EPS (TTM)
$0.55
Valuation (TTM)5
Metric
Trend
Q4 2012
Revenue TTM
$3.80B
Net Income TTM
$114M
P/E
21.7
Earnings Yield
4.6%
Annual Payout
$50M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4.68B
$4.47B
$4.33B
$3.62B
$2.66B
Operating Margin %
7.8%
7.3%
7.2%
7.3%
5.2%
Net Income
$212M
$149M
$181M
$140M
$45M
Diluted EPS
$1.01
$0.71
$0.86
$0.67
$0.22
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
1.5
1.5
1.4
2.3
3.4
Current Ratio
1.0
0.6
0.7
0.9
0.9
Quick Ratio
0.5
0.2
0.3
0.4
0.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$15M
$-61M
$22M
$128M
$143M
Institutional owners (13F)
189 filers
· $782.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders189
Value held$782.0M
New positions34
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
34 (+3 vs prior Q)
14 (-13 vs prior Q)
57 (+12 vs prior Q)
48 (-2 vs prior Q)
+5.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 4 officers · 12 directors