Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-11.1%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 19, 2026
$-4.06
$-1.82
-123.6%
March 31, 2026
May 15, 2026
$-2.37
$-2.31
-2.8%
Dec. 31, 2025
$-3.02
$-2.34
-29.0%
Sept. 30, 2025
$-2.40
$-2.71
11.6%
June 30, 2025
$-1.92
$-2.67
28.1%
March 31, 2025
$-2.73
$-3.90
30.1%
Dec. 31, 2024
$-3.23
$-3.50
7.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$152M
$190M
$254M
$298M
$277M
$219M
$194M
Cost of Revenue
$90M
$109M
$150M
$168M
$131M
$107M
$95M
Gross Profit
$63M
$81M
$104M
$130M
$147M
$113M
$99M
SG&A Expense
$92M
$133M
$174M
$167M
$122M
$87M
$63M
Operating Expenses
$143M
$179M
$257M
$230M
$180M
$142M
$108M
Operating Income
$-80M
$-98M
$-153M
$-100M
$-33M
$-29M
$-9M
Interest Expense
·
·
·
·
$178.0K
$297.0K
$96.0K
Other Non-op
$4M
$3M
$-436.0K
$139.0K
$-12M
$-452.0K
$-2M
Pretax Income
$-77M
$-91M
$-152M
$-100M
$-45M
$-30M
$-11M
Income Tax
$393.0K
$2M
$334.0K
$1M
$810.0K
$-4M
$4M
Net Income
$-77M
$-93M
$-152M
$-101M
$-45M
$-26M
$-15M
EPS (Basic)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
$-0.49
$-0.28
EPS (Diluted)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
$-0.49
$-0.28
Shares (Basic)
8,159,108
7,862,853
7,583,622
148,754,428
69,308,930
53,005,424
51,469,007
Shares (Diluted)
8,159,108
7,862,853
7,583,622
148,754,428
69,308,930
53,005,424
51,469,007
EBITDA
$-72M
$-85M
$-132M
$-86M
$-23M
·
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$27M
$67M
$130M
$167M
$289M
$127M
·
Receivables
$7M
$6M
$8M
$9M
$11M
$2M
·
Inventory
$39M
$44M
$58M
$117M
$107M
$59M
·
Prepaid Expense
$10M
$14M
$16M
$16M
$38M
$27M
·
Current Assets
$82M
$131M
$212M
$309M
$444M
$215M
·
PP&E (Net)
$11M
$18M
$26M
$54M
$38M
$23M
·
PP&E (Gross)
$59M
$62M
$97M
$91M
$59M
$35M
·
Accum. Depreciation
$48M
$45M
$71M
$36M
$21M
$12M
·
Other Non-current Assets
$1M
$2M
$7M
$8M
$6M
$6M
·
Total Assets
$109M
$189M
$313M
$462M
$488M
$244M
·
Accounts Payable
$548.0K
$11M
$6M
$12M
$31M
$20M
·
Accrued Liabilities
$11M
$12M
$13M
$13M
$18M
$11M
·
Current Liabilities
$41M
$44M
$49M
$50M
$81M
$55M
·
Capital Leases
$15M
$43M
$79M
$96M
$0
·
·
Other Non-current Liabilities
$0
$29.0K
$38.0K
$0
$10M
$5M
·
Total Liabilities
$74M
$87M
$127M
$146M
$91M
$66M
·
Long-term Debt
$17M
$0
·
·
·
·
·
Common Stock
·
·
·
·
·
$5.0K
·
Paid-in Capital
$602M
$592M
$580M
$559M
$534M
$65M
·
Retained Earnings
$-562M
$-485M
$-391M
$-239M
$-137M
$-92M
·
Treasury Stock
$0
·
·
·
·
·
·
AOCI
$-4M
$-6M
$-3M
$-4M
$666.0K
$2M
·
Stockholders' Equity
$36M
$102M
$185M
$317M
$397M
$-26M
$-9M
Liabilities + Equity
$109M
$189M
$313M
$462M
$488M
$244M
·
Shares Outstanding
·
·
·
·
·
53,683,269
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$8M
$12M
$21M
$15M
$10M
$7M
$3M
Stock-based Comp
$8M
$11M
$19M
$20M
$11M
$7M
$4M
Deferred Tax
$53.0K
$912.0K
$-474.0K
$-898.0K
$252.0K
$-354.0K
$3M
Amort. of Intangibles
·
·
·
$400.0K
$400.0K
$400.0K
·
Restructuring
$562.0K
$2M
$7M
$782.0K
$0
$0
·
Other Non-cash
$6M
$5M
$82M
$-23M
$-27M
·
·
Operating Cash Flow
$-55M
$-64M
$-30M
$-91M
$-51M
$-35M
$42.0K
CapEx
$3M
$4M
$11M
$31M
$24M
$14M
$13M
Investing Cash Flow
$-2M
$2M
$-8M
$-32M
$-26M
$-16M
$-15M
Stock Issued
·
$254.0K
$327.0K
$1M
$0
$0
·
Net Stock Activity
·
$254.0K
$327.0K
$1M
·
·
·
Financing Cash Flow
$16M
$287.0K
$640.0K
$4M
$238M
$102M
$26M
Net Change in Cash
$-40M
$-63M
$-37M
$-121M
$161M
$52M
$11M
Taxes Paid
$116.0K
$2M
·
·
·
·
·
Free Cash Flow
$-58M
$-68M
$-41M
$-122M
$-75M
·
·
Levered FCF
·
·
·
·
$-75M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
41.0%
42.7%
41.0%
43.5%
52.9%
·
·
Operating Margin
-52.4%
-51.4%
-60.2%
-33.7%
-11.8%
·
·
Net Margin
-50.7%
-49.2%
-60.0%
-34.0%
-16.4%
·
·
Pretax Margin
-50.4%
-48.2%
-59.9%
-33.6%
-16.1%
·
·
EBITDA Margin
-47.2%
-44.9%
-51.9%
-28.7%
-8.4%
·
·
ROA
-51.8%
-37.2%
-39.3%
-21.3%
-12.4%
·
·
ROE
-144.1%
-81.5%
-72.3%
-31.2%
-26.1%
·
·
ROIC
-223.8%
-97.9%
-82.7%
-32.0%
-8.4%
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.0
2.9
4.4
6.2
5.5
·
·
Quick Ratio
0.8
1.6
2.8
3.5
3.7
·
·
Interest Coverage
·
·
·
·
-184.7
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.0
0.8
0.7
0.6
0.8
·
·
Inventory Turnover
2.2
2.1
1.7
1.5
1.6
·
·
Receivables Turnover
23.4
26.4
29.2
29.5
42.9
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$18.69
$24.13
$1.68
$2.00
$4.00
·
·
Cash Flow / Share
$-6.75
$-8.12
$-0.20
$-0.61
$-0.73
·
·
EPS (TTM)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-19.7%
-25.3%
-14.7%
7.3%
26.5%
·
·
Revenue CAGR 3Y
-20.0%
-11.9%
5.0%
·
·
·
·
Revenue CAGR 5Y
-7.0%
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$152M
$190M
$254M
$298M
$277M
·
·
Net Income TTM
$-77M
$-93M
$-152M
$-101M
$-45M
·
·
P/E
-0.4
-0.6
-1.2
-71.2
-464.0
·
·
Earnings Yield
-231.0%
-170.3%
-82.0%
-1.4%
-0.22%
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$22M
$48M
$33M
$0
$32M
$56M
$43M
$52M
$39M
$72M
$57M
$70M
$54M
$84M
$73M
Cost of Revenue
$3M
$16M
$30M
$19M
$0
$18M
$38M
$24M
$26M
$21M
$45M
$32M
$40M
$33M
$48M
$40M
Gross Profit
·
$6M
$18M
$14M
$16M
$14M
$17M
$19M
$26M
$18M
$27M
$25M
$30M
$22M
$36M
$33M
SG&A Expense
$11M
$19M
$21M
$22M
$5M
$25M
$29M
$31M
$34M
$40M
$42M
$44M
$46M
$43M
$42M
$45M
Operating Expenses
$13M
$28M
$38M
$34M
$5M
$37M
$43M
$41M
$46M
$48M
$85M
$55M
$60M
$57M
$62M
$58M
Operating Income
$-11M
$-22M
$-21M
$-20M
$-5M
$-23M
$-26M
$-22M
$-20M
$-30M
$-58M
$-30M
$-30M
$-36M
$-25M
$-26M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$35.0K
Interest Income
$79.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-503.0K
$2M
$2M
$3.0K
$0
$728.0K
$593.0K
$183.0K
$575.0K
$2M
$-138.0K
$-153.0K
$-71.0K
$-74.0K
$-254.0K
$155.0K
Pretax Income
$-13M
$-21M
$-19M
$-20M
$-5M
$-22M
$-25M
$-21M
$-19M
$-27M
$-57M
$-31M
$-29M
$-35M
$-26M
$-25M
Income Tax
$-28.0K
$79.0K
$174.0K
$72.0K
$81.0K
$66.0K
$994.0K
$86.0K
$552.0K
$239.0K
$-297.0K
$134.0K
$276.0K
$221.0K
$-724.0K
$-153.0K
Net Income
$-16M
$-21M
$-20M
$-20M
$-16M
$-22M
$-26M
$-21M
$-19M
$-27M
$-57M
$-32M
$-29M
$-35M
$-25M
$-25M
EPS (Basic)
$-1.79
$-2.37
$-2.33
$-2.49
$-1.92
$-2.73
$-3.22
$-2.68
$-2.45
$-3.52
$-15.53
$-4.15
$-0.19
$-0.23
$-0.16
$-0.17
EPS (Diluted)
·
$-2.37
$-2.33
$-2.49
$-1.92
$-2.73
$-3.22
$-2.68
$-2.45
$-3.52
$-15.53
$-4.15
$-0.19
$-0.23
$-0.16
$-0.17
Shares (Basic)
9,164,890
8,736,862
·
8,167,465
8,090,259
8,020,013
·
7,900,246
7,824,200
7,769,027
·
7,605,191
150,829,129
150,082,295
·
149,267,269
Shares (Diluted)
·
8,736,862
·
8,167,465
8,090,259
8,020,013
·
7,900,246
7,824,200
7,769,027
·
7,605,191
150,829,129
150,082,295
·
149,267,269
EBITDA
$-11M
$-21M
·
$-20M
$-17M
$-21M
·
$-22M
$-20M
$-25M
·
$-30M
$-30M
$-31M
·
$-26M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$37M
$14M
$27M
$24M
$33M
$39M
$67M
$79M
$87M
$102M
$130M
$132M
$140M
$143M
$167M
$181M
Receivables
·
$4M
$7M
$5M
$8M
$5M
$6M
$6M
$11M
$6M
$8M
$5M
$5M
$6M
$9M
$9M
Inventory
·
$37M
$39M
$43M
$42M
$43M
$44M
$57M
$54M
$61M
$58M
$80M
$93M
$109M
$117M
$126M
Prepaid Expense
$3M
$9M
$10M
$9M
$11M
$11M
$14M
$14M
$14M
$17M
$16M
$18M
$16M
$15M
$16M
$35M
Current Assets
$41M
$65M
$82M
$81M
$94M
$98M
$131M
$155M
$165M
$185M
$212M
$236M
$253M
$274M
$309M
$351M
PP&E (Net)
$0
$9M
$11M
$14M
$15M
$17M
$18M
$19M
$21M
$22M
$26M
$48M
$52M
$53M
$54M
$52M
PP&E (Gross)
$1M
$34M
$59M
$64M
$65M
$69M
$62M
$69M
$88M
$98M
$97M
$95M
$96M
$91M
$91M
$83M
Accum. Depreciation
$1M
$25M
$48M
$50M
$49M
$53M
$45M
$50M
$67M
$76M
$71M
$47M
$44M
$39M
$36M
$31M
Other Non-current Assets
$518.0K
$3M
$4M
$4M
$5M
$2M
$2M
$5M
$5M
$6M
$7M
$7M
$7M
$8M
$8M
$10M
Total Assets
$46M
$85M
$109M
$120M
$137M
$147M
$189M
$222M
$239M
$272M
$313M
$380M
$406M
$429M
$462M
$414M
Accounts Payable
$517.0K
$23M
$18M
$12M
$12M
$6M
$11M
$18M
$10M
$13M
$6M
$13M
$10M
$7M
$12M
$18M
Accrued Liabilities
·
$7M
$11M
$6M
$8M
$7M
$12M
$7M
$8M
$8M
$13M
$9M
$9M
$11M
$13M
$14M
Current Liabilities
$11M
$41M
$41M
$34M
$37M
$30M
$44M
$46M
$40M
$47M
$49M
$51M
$45M
$43M
$50M
$64M
Capital Leases
$4M
$10M
$15M
$22M
$23M
$34M
$43M
$49M
$55M
$65M
$79M
$92M
$97M
$98M
$96M
·
Other Non-current Liabilities
·
·
$0
$0
$29.0K
$29.0K
$29.0K
$38.0K
$38.0K
$38.0K
$38.0K
$9.0K
·
·
$0
$18M
Total Liabilities
$24M
$68M
$74M
$68M
$65M
$64M
$87M
$95M
$95M
$112M
$127M
$144M
$142M
$142M
$146M
$81M
Long-term Debt
·
$17M
$17M
$12M
$5M
·
$0
·
·
·
·
·
·
·
·
·
Paid-in Capital
$621M
$603M
$602M
$598M
$596M
$594M
$592M
$589M
$586M
$583M
$580M
$576M
$571M
$565M
$559M
$553M
Retained Earnings
$-599M
$-583M
$-562M
$-542M
$-522M
$-506M
$-485M
$-459M
$-438M
$-419M
$-391M
$-334M
$-303M
$-274M
$-239M
$-214M
Treasury Stock
$0
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$0
$-4M
$-4M
$-4M
$-3M
$-5M
$-6M
$-3M
$-5M
$-5M
$-3M
$-5M
$-4M
$-3M
$-4M
$-7M
Stockholders' Equity
$23M
$16M
$36M
$52M
$71M
$83M
$102M
$127M
$144M
$160M
$185M
$236M
$264M
$288M
$317M
$332M
Liabilities + Equity
$46M
$85M
$109M
$120M
$137M
$147M
$189M
$222M
$239M
$272M
$313M
$380M
$406M
$429M
$462M
$414M
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$5M
$6M
$5M
$5M
$5M
$4M
$4M
Stock-based Comp
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$6M
$5M
$6M
Deferred Tax
·
·
$53.0K
$0
·
·
$519.0K
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$100.0K
Restructuring
·
$1M
$562.0K
$0
$0
$0
$11.0K
$35.0K
$954.0K
$800.0K
$1M
$1M
$1M
$3M
$35.0K
$747.0K
Other Non-cash
·
$6M
·
·
·
$-10M
·
·
·
$-7M
·
·
·
$4M
·
·
Operating Cash Flow
$5M
$-12M
$-3M
$-15M
$-9M
$-28M
$-11M
$-11M
$-16M
$-26M
$-5M
$-5M
$828.0K
$-21M
$-8M
$-18M
CapEx
$3M
$72.0K
$870.0K
$904.0K
$728.0K
$643.0K
$1M
$656.0K
$1M
$1M
$1M
$2M
$5M
$3M
$6M
$8M
Investing Cash Flow
·
$65.0K
$-469.0K
$-540.0K
$-680.0K
$-214.0K
$586.0K
$1M
$861.0K
$-766.0K
$1M
$-2M
$-4M
$-3M
$-7M
$-9M
Stock Issued
·
·
·
$0
$67.0K
$0
·
$0
$150.0K
$0
$94.0K
$0
·
·
$378.0K
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$72.0K
$7M
$7M
$2M
$3.0K
$104.0K
$0
$150.0K
$33.0K
$250.0K
$77.0K
$251.0K
$62.0K
$377.0K
$862.0K
Net Change in Cash
$23M
$-12M
$3M
$-9M
$-6M
$-28M
$-12M
$-9M
$-15M
$-28M
$-2M
$-7M
$-3M
$-24M
$-14M
$-27M
Free Cash Flow
·
$-12M
·
·
·
$-29M
·
·
·
$-27M
·
·
·
$-24M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
27.8%
·
43.2%
40.7%
44.8%
·
44.4%
50.5%
46.9%
·
43.5%
42.8%
40.1%
·
44.8%
Operating Margin
-387.8%
-98.6%
·
-60.3%
-41.6%
-71.1%
·
-50.7%
-39.1%
-75.8%
·
-52.5%
-42.0%
-65.6%
·
-35.1%
Net Margin
-593.5%
-92.8%
·
-61.6%
-39.1%
-68.1%
·
-49.2%
-37.1%
-69.5%
·
-55.2%
-41.1%
-64.7%
·
-34.7%
Pretax Margin
-464.3%
-92.5%
·
-61.4%
-38.9%
-67.9%
·
-49.0%
-36.0%
-68.9%
·
-54.9%
-40.7%
-64.3%
·
-34.9%
EBITDA Margin
-387.8%
-92.5%
·
-60.3%
-41.6%
-65.2%
·
-50.7%
-39.1%
-63.5%
·
-52.5%
-42.0%
-56.3%
·
-35.1%
ROA
-17.9%
-17.9%
·
-11.9%
-8.2%
-10.4%
·
-7.0%
-5.9%
-7.8%
·
-8.0%
-6.9%
-8.0%
·
-7.6%
ROE
-34.9%
-41.8%
·
-22.7%
-14.4%
-18.0%
·
-11.6%
-9.4%
-12.2%
·
-11.1%
-9.4%
-10.5%
·
-17.8%
ROIC
-47.4%
-135.8%
·
-38.4%
-23.3%
-27.7%
·
-17.2%
-14.4%
-18.8%
·
-12.8%
-11.3%
-12.5%
·
-7.6%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.7
1.6
·
2.4
2.6
3.2
·
3.4
4.1
4.0
·
4.6
5.6
6.3
·
5.5
Quick Ratio
3.4
0.5
·
0.8
1.1
1.5
·
1.8
2.4
2.3
·
2.7
3.2
3.5
·
3.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-729.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.1
·
0.1
0.2
0.1
·
0.2
Inventory Turnover
·
0.4
·
0.4
0.5
0.3
·
0.3
0.3
0.2
·
0.3
0.4
0.3
·
0.4
Receivables Turnover
·
4.7
·
6.3
4.3
6.0
·
7.8
6.8
6.8
·
7.9
14.6
10.8
·
13.1
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
·
$2.55
·
$4.04
$4.91
$4.00
·
$5.44
$0.33
$0.25
·
$0.38
$0.47
$0.36
·
$0.49
Cash Flow / Share
·
$-1.38
·
·
·
$-3.48
·
·
·
$-0.17
·
·
·
$-0.14
·
·
EPS (TTM)
$-9.11
$-9.11
·
$-10.36
$-10.55
$-11.08
·
$-24.18
$-25.65
$-23.39
·
$-4.73
$-0.75
$-0.76
·
$-0.53
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$106M
$103M
·
$121M
$131M
$183M
·
$206M
$220M
$239M
·
$266M
$282M
$289M
·
$311M
Net Income TTM
$-77M
$-76M
·
$-83M
$-84M
$-88M
·
$-124M
$-135M
$-145M
·
$-121M
$-114M
$-115M
·
$-87M
P/E
-0.4
-0.3
·
-0.5
-1.0
-0.6
·
-0.5
-0.4
-0.6
·
-4.7
-33.6
-31.6
·
-114.7
Earnings Yield
-227.8%
-302.7%
·
-182.7%
-99.2%
-172.0%
·
-204.9%
-256.5%
-168.5%
·
-21.3%
-3.0%
-3.2%
·
-0.87%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$152M
$190M
$254M
$298M
$277M
Gross Margin %
41.0%
42.7%
41.0%
43.5%
52.9%
Operating Margin %
-52.4%
-51.4%
-60.2%
-33.7%
-11.8%
Net Income
$-77M
$-93M
$-152M
$-101M
$-45M
Diluted EPS
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
2.0
2.9
4.4
6.2
5.5
Quick Ratio
0.8
1.6
2.8
3.5
3.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-58M
$-68M
$-41M
$-122M
$-75M
Institutional owners (13F)
47 filers
· $6.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders47
Value held$6.6M
New positions16
Exited positions10
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (+7 vs prior Q)
10 (+2 vs prior Q)
8 (0 vs prior Q)
10 (+6 vs prior Q)
+59K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.