Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Jul 1, 2026
$0.10
USD
≈2.5%
Apr 1, 2026
$0.10
USD
≈2.4%
Jan 2, 2026
$0.10
USD
≈2.2%
Oct 1, 2025
$0.10
USD
≈1.5%
Jul 1, 2025
$0.10
USD
≈2.1%
Apr 1, 2025
$0.10
USD
≈2.8%
Jan 2, 2025
$0.10
USD
≈1.8%
Oct 1, 2024
$0.10
USD
≈2.4%
Jul 1, 2024
$0.10
USD
≈3.0%
Mar 28, 2024
$0.10
USD
≈3.6%
Dec 29, 2023
$0.10
USD
≈4.5%
Sep 29, 2023
$0.10
USD
≈5.0%
Jun 30, 2023
$0.10
USD
≈2.7%
Mar 31, 2023
$0.10
USD
≈2.3%
Dec 29, 2022
$0.10
USD
≈3.7%
Sep 30, 2022
$0.10
USD
≈2.6%
Jun 30, 2022
$0.10
USD
≈2.0%
Mar 31, 2022
$0.10
USD
≈1.8%
Dec 31, 2021
$0.10
USD
≈1.4%
Sep 30, 2021
$0.10
USD
≈1.3%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise22.4%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$0.40
$0.39
3.5%
March 31, 2026
May 14, 2026
$0.25
$0.23
10.1%
Dec. 31, 2025
$0.45
$0.44
2.1%
Sept. 30, 2025
$0.35
$0.33
5.1%
June 30, 2025
$0.35
$0.24
47.7%
March 31, 2025
$0.18
$0.11
65.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.87B
$1.75B
$2.24B
$2.68B
$2.41B
$1.79B
$2.27B
$2.24B
$2.35B
$2.49B
$2.69B
$2.76B
Cost of Revenue
$988M
$977M
$1.37B
$1.61B
$1.39B
$1.06B
$1.35B
$1.32B
$1.43B
$1.53B
$1.64B
$1.67B
Gross Profit
$887M
$778M
$874M
$1.07B
$1.03B
$736M
$924M
$921M
$914M
$960M
$1.05B
$1.09B
SG&A Expense
$730M
$690M
$856M
$906M
$818M
$639M
$669M
$654M
$706M
$754M
$816M
$815M
Operating Expenses
$736M
$680M
$941M
$1.28B
·
·
·
·
·
·
·
·
Operating Income
$150M
$98M
$-67M
$-208M
$156M
$-137M
$171M
$252M
$32M
$164M
$201M
$230M
Other Non-op
$4M
$3M
$-2M
$3M
$-4M
$2M
$5M
$600.0K
$-10M
$-400.0K
$3M
$-2M
Pretax Income
$122M
$58M
$-133M
$-253M
$80M
$-184M
$146M
$227M
$-11M
$110M
$165M
$182M
Income Tax
$20M
$9M
$-95M
$-64M
$13M
$-46M
$17M
$27M
$-10M
$23M
$41M
$48M
Net Income
$96M
$45M
$-38M
$-188M
$69M
$-137M
$128M
$200M
$300.0K
$88M
$123M
$133M
EPS (Basic)
$1.14
$0.55
$-0.49
$-2.37
$0.82
$-1.70
$1.48
$2.07
$0.00
$0.90
$1.22
$1.33
EPS (Diluted)
$1.14
$0.55
$-0.49
$-2.37
$0.81
$-1.70
$1.44
$2.05
$0.00
$0.89
$1.20
$1.30
Shares (Basic)
·
·
79,400,000
79,700,000
82,300,000
81,000,000
85,100,000
93,000,000
93,700,000
95,300,000
98,600,000
98,200,000
Shares (Diluted)
81,700,000
80,000,000
79,400,000
79,700,000
83,300,000
81,000,000
87,200,000
95,000,000
95,400,000
96,200,000
100,000,000
100,100,000
EBITDA
$176M
$127M
$-33M
$-174M
$189M
$-104M
$204M
$283M
$61M
$203M
$250M
$283M
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$162M
$347M
$181M
$143M
$481M
$370M
$194M
$224M
Receivables
$162M
$209M
$231M
$242M
$320M
$268M
$331M
$361M
$271M
$263M
$299M
$313M
Inventory
$274M
$248M
$374M
$745M
$366M
$243M
$348M
$318M
$277M
$349M
$467M
$414M
Prepaid Expense
$87M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$729M
$696M
$1.03B
$1.27B
$904M
$904M
$967M
$868M
$1.07B
$1.03B
$1.01B
$1.04B
PP&E (Net)
$81M
$90M
$96M
$136M
$129M
$125M
$141M
$131M
$137M
$146M
$132M
$137M
PP&E (Gross)
$316M
$322M
$352M
$372M
$348M
$322M
$325M
$382M
$391M
$434M
$432M
$415M
Accum. Depreciation
$236M
$232M
$255M
$236M
$219M
$197M
$184M
$251M
$254M
$288M
$300M
$278M
Goodwill
$431M
$425M
$427M
$485M
$557M
$442M
$439M
$424M
$430M
$424M
$429M
$439M
Intangibles
$29M
$32M
$35M
$67M
$75M
$73M
$78M
$72M
$77M
$84M
$97M
$112M
Other Non-current Assets
$74M
$66M
$71M
$66M
$64M
$65M
$87M
$81M
$72M
$65M
$74M
$65M
Total Assets
$1.71B
$1.67B
$2.06B
$2.49B
$2.59B
$2.14B
$2.48B
$2.18B
$2.40B
$2.43B
$2.43B
$2.50B
Accounts Payable
$175M
$201M
$206M
$272M
$222M
$185M
$202M
$202M
$162M
$151M
$200M
$149M
Current Liabilities
$521M
$533M
$869M
$1.11B
$760M
$406M
$787M
$473M
$362M
$334M
$353M
$341M
Capital Leases
$105M
$116M
$132M
$154M
$118M
$130M
$147M
$0
·
·
·
·
Deferred Tax
$29M
$29M
$27M
$35M
$119M
$36M
$99M
$108M
$84M
$161M
$179M
$217M
Other Non-current Liabilities
$28M
$35M
$50M
$59M
$106M
$133M
$132M
$80M
$110M
$40M
$30M
$27M
Long-term Debt
$622M
$648M
$921M
$1.16B
$967M
$722M
$798M
$570M
$782M
$820M
$809M
$900M
Total Debt
$547M
$578M
$616M
$733M
$742M
$722M
$438M
$446M
$782M
$818M
$820M
$901M
Common Stock
$116M
$114M
$113M
$112M
$112M
$110M
$108M
$108M
$106M
$106M
$104M
$102M
Retained Earnings
$917M
$855M
$835M
$907M
$1.13B
$1.09B
$1.26B
$1.17B
$992M
$1.02B
$951M
$852M
Treasury Stock
$905M
$891M
$891M
$891M
$810M
$764M
$736M
$404M
$223M
$176M
$111M
$12M
AOCI
$-126M
$-148M
$-142M
$-133M
$-99M
$-131M
$-102M
$-88M
$-75M
$-81M
$-56M
$-50M
Stockholders' Equity
$408M
$313M
$279M
$321M
$630M
$561M
$767M
$986M
$950M
$966M
$964M
$934M
Liabilities + Equity
$1.71B
$1.67B
$2.06B
$2.49B
$2.59B
$2.14B
$2.48B
$2.18B
$2.40B
$2.43B
$2.43B
$2.50B
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$26M
$26M
$35M
$35M
$33M
$33M
$33M
$32M
$37M
$44M
$49M
$53M
Stock-based Comp
$24M
$19M
$15M
$33M
$38M
$29M
$24M
$31M
$25M
$23M
$19M
$25M
Deferred Tax
$8M
$21M
$-96M
$-106M
$-15M
$-57M
$-9M
$22M
$-76M
$-6M
$-27M
$-19M
Amort. of Intangibles
$5M
$5M
$7M
$8M
$8M
$7M
$9M
$6M
$9M
$14M
$16M
$16M
Restructuring
·
·
·
·
·
·
$0
$0
$9M
$8M
$3M
$1M
Other Non-cash
$-14M
$66M
$207M
$47M
$-38M
$441M
$46M
$-187M
$216M
$148M
$52M
$122M
Operating Cash Flow
$140M
$180M
$122M
$-179M
$87M
$309M
$223M
$98M
$203M
$296M
$216M
$315M
CapEx
$14M
$20M
$15M
$36M
$18M
$10M
$34M
$22M
$32M
$55M
$46M
$30M
Investing Cash Flow
$-14M
$87M
$172M
$55M
$-437M
$6M
$-62M
$-22M
$-1M
$-38M
$-50M
$-35M
Debt Issued
·
·
·
·
·
·
$0
$200M
$0
$400M
$450M
$0
Net Debt Issued
$-32M
$-39M
$-118M
$-10M
$-730M
$-184M
$-8M
$-338M
$-38M
$6M
$-81M
$-250M
Stock Repurchased
$14M
$0
$0
$81M
$40M
$21M
$319M
$175M
$52M
$53M
$93M
$0
Net Stock Activity
$-14M
$0
$0
$-81M
$-40M
$-21M
$-319M
$-175M
$-52M
$-53M
$-93M
$0
Dividends Paid
$33M
$32M
$33M
$33M
$34M
$34M
$34M
$29M
$23M
$24M
$24M
$24M
Financing Cash Flow
$-78M
$-299M
$-246M
$107M
$169M
$-154M
$-125M
$-404M
$-98M
$-80M
$-187M
$-270M
Net Change in Cash
$54M
$-32M
$49M
$-26M
$-186M
$167M
$38M
$-338M
$111M
$176M
$-30M
$10M
Taxes Paid
$25M
$20M
$27M
$44M
$28M
$9M
$23M
$17M
$24M
$35M
$50M
$70M
Free Cash Flow
$126M
$160M
$107M
$-215M
$69M
$299M
$188M
$76M
$170M
$241M
$169M
$285M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
47.3%
44.5%
38.9%
39.9%
42.6%
41.1%
40.6%
41.1%
38.9%
38.5%
39.1%
39.3%
Operating Margin
8.0%
5.8%
-3.0%
-7.8%
6.5%
-7.6%
7.5%
11.2%
1.0%
6.4%
7.5%
8.3%
Net Margin
5.1%
2.7%
-1.8%
-7.0%
2.8%
-7.6%
5.7%
8.9%
0.01%
3.5%
4.6%
4.8%
Pretax Margin
6.5%
3.5%
-6.0%
-9.4%
3.3%
-10.3%
6.4%
10.2%
-0.45%
4.4%
6.1%
6.6%
EBITDA Margin
9.4%
7.2%
-1.5%
-6.5%
7.8%
-5.8%
9.0%
12.7%
2.6%
8.2%
9.3%
10.3%
ROA
5.7%
2.8%
-1.8%
-6.7%
2.6%
-5.9%
5.2%
9.0%
0.01%
3.4%
4.9%
5.1%
ROE
26.6%
15.9%
-12.8%
-38.5%
10.9%
-20.8%
16.6%
19.6%
0.03%
8.8%
12.4%
14.0%
ROIC
13.1%
9.5%
-2.2%
-14.8%
9.5%
-8.0%
12.5%
15.5%
0.09%
7.1%
8.4%
9.2%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.3
1.2
1.1
1.2
2.2
1.2
1.8
3.0
3.1
2.9
3.1
Quick Ratio
0.3
0.4
0.3
0.2
0.6
1.5
0.7
1.1
2.1
1.9
1.4
1.6
Debt / Equity
1.3
1.9
2.2
2.3
1.2
1.3
0.6
0.5
0.8
0.8
0.9
1.0
LT Debt / Equity
1.3
1.8
2.2
2.3
1.2
1.3
0.6
0.4
0.8
0.8
0.8
0.9
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.0
0.9
0.9
0.8
0.9
1.0
1.0
1.0
1.1
1.1
Inventory Turnover
3.8
3.6
2.9
2.0
3.6
3.7
3.5
4.1
4.6
3.8
3.4
3.8
Receivables Turnover
10.1
7.7
8.9
7.9
7.1
6.0
6.6
6.2
8.3
8.7
8.0
6.9
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$22.94
·
$28.25
$33.69
$28.99
$22.11
$26.07
$23.57
$24.63
$25.93
$26.92
$27.59
Cash Flow / Share
$1.71
·
$1.53
$-2.24
$1.04
$3.82
$2.55
$1.03
$2.12
$3.08
$2.15
$3.14
Dividend / Share
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
$0.32
$0.24
$0.24
$0.24
$0.24
EPS (TTM)
$1.14
$0.55
$-0.49
$-2.37
$0.81
$-1.70
$1.44
$2.05
$0.00
$0.89
$1.20
$1.30
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.8%
-21.8%
-16.5%
11.2%
34.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.3%
-10.1%
7.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.91%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
107.3%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-12.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
111.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-13.0%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.18%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.87B
$1.75B
$2.24B
$2.68B
$2.41B
$1.79B
$2.27B
$2.24B
$2.35B
$2.49B
$2.69B
$2.76B
Net Income TTM
$96M
$45M
$-38M
$-188M
$69M
$-137M
$128M
$200M
$300.0K
$88M
$123M
$133M
P/E
16.0
40.9
-18.1
-4.6
35.6
-18.4
23.4
15.8
·
24.7
13.9
22.3
Earnings Yield
6.3%
2.5%
-5.5%
-21.7%
2.8%
-5.4%
4.3%
6.3%
0.00%
4.0%
7.2%
4.5%
Payout Ratio
34.8%
67.8%
-82.3%
-17.4%
48.8%
-24.5%
26.2%
14.3%
7666.7%
26.8%
19.9%
18.0%
Annual Payout
$33M
$32M
$33M
$33M
$34M
$34M
$34M
$29M
$23M
$24M
$24M
$24M
Income Statement15
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$506M
$458M
$614M
$470M
$474M
$412M
$495M
$440M
$425M
$395M
$527M
$528M
$599M
$846M
Cost of Revenue
$271M
$240M
$290M
$247M
$250M
$216M
$280M
$242M
$242M
$214M
$332M
$312M
$363M
$566M
Gross Profit
$235M
$218M
$323M
$223M
$224M
$196M
$214M
$199M
$183M
$181M
$194M
$215M
$236M
$280M
SG&A Expense
$187M
$183M
$215M
$183M
$182M
$172M
$175M
$171M
$167M
$177M
$245M
$203M
$212M
$292M
Operating Expenses
$188M
$184M
$234M
$184M
$183M
$175M
·
$164M
$154M
$184M
·
·
·
·
Operating Income
$47M
$34M
$90M
$40M
$41M
$21M
$36M
$35M
$29M
$-3M
$-186M
$27M
$45M
$-454M
Other Non-op
$600.0K
$200.0K
$-1M
$2M
$1M
$2M
$-2M
$4M
$800.0K
$800.0K
$700.0K
$-2M
$-1M
$5M
Pretax Income
$41M
$28M
$90M
$33M
$34M
$14M
$25M
$29M
$18M
$-15M
$-201M
$9M
$28M
$-468M
Income Tax
$8M
$5M
$14M
$7M
$5M
$1M
$2M
$5M
$2M
$-700.0K
$-111M
$400.0K
$10M
$-107M
Net Income
$31M
$20M
$74M
$25M
$27M
$12M
$22M
$23M
$14M
$-15M
$-90M
$9M
$19M
$-361M
EPS (Basic)
$0.37
$0.24
$0.88
$0.30
$0.32
$0.15
$0.29
$0.28
$0.17
$-0.19
$-1.13
$0.11
$0.23
$-4.48
EPS (Diluted)
$0.37
$0.24
$0.88
$0.30
$0.32
$0.15
$0.29
$0.28
$0.17
$-0.19
$-1.13
$0.11
$0.23
$-4.47
Shares (Basic)
82,000,000
81,700,000
·
81,600,000
81,100,000
80,700,000
·
80,000,000
80,000,000
79,800,000
·
79,500,000
79,200,000
·
Shares (Diluted)
·
81,700,000
·
81,700,000
·
80,800,000
·
80,000,000
80,000,000
79,800,000
·
79,500,000
79,200,000
·
EBITDA
$47M
$39M
·
$40M
$41M
$26M
·
$35M
·
$4M
·
$27M
$54M
·
Balance Sheet24
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Receivables
$221M
$186M
$162M
$211M
$255M
$239M
$209M
$244M
$272M
$231M
·
$272M
$251M
·
Inventory
$269M
$280M
$274M
$292M
$316M
$271M
$248M
$286M
$297M
$354M
·
$564M
$726M
·
Prepaid Expense
$87M
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$736M
$672M
$729M
$717M
$801M
$692M
$696M
$762M
$791M
$826M
·
$1.10B
$1.20B
·
PP&E (Net)
$77M
$78M
$81M
$85M
$91M
$95M
$90M
$89M
$90M
$93M
·
$126M
$140M
·
PP&E (Gross)
·
·
$316M
·
·
·
$322M
·
·
·
·
·
·
·
Accum. Depreciation
$243M
$239M
$236M
$235M
$241M
$234M
$232M
$231M
$247M
$250M
·
$255M
$243M
·
Goodwill
$430M
$430M
$431M
$431M
$433M
$427M
$425M
$430M
$426M
$426M
$427M
$465M
$467M
$485M
Intangibles
$28M
$28M
$29M
$30M
$31M
$31M
$32M
$33M
$33M
$34M
·
$57M
$60M
·
Other Non-current Assets
$68M
$67M
$74M
$69M
$68M
$67M
$66M
$64M
$63M
$72M
·
$73M
$70M
·
Total Assets
$1.71B
$1.64B
$1.71B
$1.71B
$1.81B
$1.68B
$1.67B
$1.76B
$1.80B
$1.85B
·
$2.23B
$2.42B
·
Accounts Payable
$190M
$139M
$175M
$149M
$229M
$175M
$201M
$230M
$182M
$202M
·
$197M
$227M
·
Current Liabilities
$475M
$438M
$521M
$534M
$647M
$551M
$533M
$619M
$666M
$730M
·
$852M
$1.04B
·
Capital Leases
$107M
$111M
$105M
$111M
$116M
$115M
$116M
$123M
$120M
$127M
·
$141M
$151M
·
Deferred Tax
$29M
$29M
$29M
$28M
$29M
$28M
$29M
$28M
$28M
$27M
·
$34M
$34M
·
Other Non-current Liabilities
$26M
$27M
$28M
$27M
$27M
$33M
$35M
$49M
$56M
$49M
·
$54M
$58M
·
Long-term Debt
$601M
$639M
$622M
$676M
$708M
$711M
$648M
$703M
$815M
$857M
·
$1.10B
$1.18B
·
Total Debt
$547M
$547M
·
$546M
$574M
$576M
·
$578M
·
$592M
·
$726M
·
·
Common Stock
$116M
$116M
$116M
$115M
$115M
$114M
$114M
$114M
$113M
$113M
·
$113M
$113M
·
Retained Earnings
$952M
$929M
$917M
$894M
$871M
$852M
$855M
$833M
$818M
$812M
·
$934M
$918M
·
Treasury Stock
$905M
$905M
$905M
$891M
$891M
$891M
$891M
$891M
$891M
$891M
·
$891M
$891M
·
AOCI
$-124M
$-128M
$-126M
$-144M
$-137M
$-145M
$-148M
$-144M
$-150M
$-148M
·
$-144M
$-137M
$-133M
Stockholders' Equity
$449M
$416M
$408M
$377M
$344M
$311M
$313M
$288M
$262M
$252M
·
$342M
$327M
·
Liabilities + Equity
$1.71B
$1.64B
$1.71B
$1.71B
$1.81B
$1.68B
$1.67B
$1.76B
$1.80B
$1.85B
·
$2.23B
$2.42B
·
Cash Flow14
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$5M
$5M
$6M
$8M
$6M
$6M
$7M
$6M
$6M
$7M
$9M
$9M
$8M
$9M
Stock-based Comp
$7M
$6M
$9M
$6M
$7M
$6M
$4M
$5M
$6M
$4M
$3M
$4M
$4M
$4M
Deferred Tax
$100.0K
$200.0K
$-15M
$300.0K
$0
$200.0K
$-3M
$24M
$-700.0K
$0
$-94M
$-1M
$-4M
$-108M
Other Non-cash
·
$-115M
·
·
·
$-107M
·
·
·
$-34M
·
·
$-126M
·
Operating Cash Flow
$87M
$-83M
$42M
$33M
$45M
$-84M
$82M
$108M
$27M
$-37M
$115M
$-39M
$-98M
$311M
CapEx
$2M
$2M
$2M
$3M
$3M
$8M
$8M
$4M
$3M
$5M
$-4M
$4M
$7M
$13M
Investing Cash Flow
$-3M
$-2M
$-109M
$-1M
$-4M
$-8M
$-8M
$5M
$4M
$85M
$55M
$49M
$74M
$-14M
Net Debt Issued
·
$0
·
·
·
$-2M
·
·
·
$-24M
·
·
$-2M
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Dividends Paid
$8M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Financing Cash Flow
$-47M
$400.0K
$161M
$-34M
$-11M
$47M
$-61M
$-121M
$-51M
$-67M
$-155M
$-26M
$9M
$-295M
Net Change in Cash
$39M
$-87M
$99M
$-7M
$34M
$-46M
$12M
$-8M
$-21M
$-15M
$20M
$-15M
$-15M
$-900.0K
Free Cash Flow
·
$-85M
·
·
·
$-91M
·
·
·
$-42M
·
·
$-105M
·
Profitability8
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
46.5%
47.6%
·
47.5%
47.2%
47.2%
·
45.2%
·
45.9%
·
40.8%
39.4%
·
Operating Margin
9.3%
7.4%
·
8.4%
8.6%
4.8%
·
8.0%
·
-0.79%
·
5.2%
7.6%
·
Net Margin
6.2%
4.4%
·
5.3%
5.7%
2.7%
·
5.4%
·
-3.7%
·
1.6%
3.2%
·
Pretax Margin
8.1%
6.0%
·
7.0%
7.1%
3.2%
·
6.7%
·
-3.6%
·
1.8%
4.7%
·
EBITDA Margin
9.3%
8.5%
·
8.4%
8.6%
6.3%
·
8.0%
·
1.0%
·
5.2%
9.0%
·
ROA
1.8%
1.2%
·
1.5%
1.5%
0.63%
·
1.2%
·
-0.68%
·
0.32%
·
·
ROE
7.9%
5.6%
·
7.5%
8.8%
3.9%
·
7.5%
·
-5.0%
·
1.7%
·
·
ROIC
3.8%
2.9%
·
3.4%
3.8%
2.1%
·
3.4%
·
-0.35%
·
2.5%
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
1.5
1.5
·
1.3
1.2
1.3
·
1.2
·
1.1
·
1.3
·
·
Quick Ratio
0.5
0.4
·
0.4
0.4
0.4
·
0.4
·
0.3
·
0.3
·
·
Debt / Equity
1.2
1.3
·
1.5
1.7
1.9
·
2.0
·
2.3
·
2.1
·
·
LT Debt / Equity
1.2
1.3
·
1.5
1.6
1.8
·
2.0
·
2.3
·
2.1
·
·
Efficiency3
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.2
·
0.2
·
0.2
·
·
Inventory Turnover
0.9
0.9
·
0.9
0.8
0.7
·
0.6
·
0.4
·
0.4
·
·
Receivables Turnover
2.1
2.2
·
2.1
1.8
1.8
·
1.7
·
1.6
·
1.5
·
·
Per Share4
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue / Share
·
$5.60
·
$5.76
·
$5.10
·
$5.50
·
$4.95
·
$6.64
$7.57
·
Cash Flow / Share
·
$-1.02
·
·
·
$-1.04
·
·
·
$-0.47
·
·
$-1.23
·
Dividend / Share
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
EPS (TTM)
$1.79
$1.74
·
$1.06
$1.04
$0.89
·
$-0.87
$-1.04
$-0.91
·
$-3.83
$-2.23
·
Valuation (TTM)6
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$2.05B
$2.02B
·
$1.85B
$1.82B
$1.77B
·
$1.79B
$1.87B
$2.04B
·
$2.56B
$2.85B
·
Net Income TTM
$150M
$146M
·
$86M
$84M
$71M
·
$-68M
$-83M
$-72M
·
$-310M
$-178M
·
P/E
9.2
9.2
·
26.3
17.8
15.4
·
-20.1
-13.0
-12.3
·
-2.1
-7.6
·
Earnings Yield
10.8%
10.9%
·
3.8%
5.6%
6.5%
·
-5.0%
-7.7%
-8.1%
·
-47.5%
-13.1%
·
Payout Ratio
·
43.1%
·
·
·
76.6%
·
·
·
-55.9%
·
·
44.2%
·
Annual Payout
$34M
$34M
·
$33M
$33M
$33M
·
$32M
$32M
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-03
2025-06-28
2025-03-29
2024-12-28
2024-09-28
Revenue
$1.87B
·
·
$1.75B
·
Gross Margin %
47.3%
·
·
44.5%
·
Operating Margin %
8.0%
·
·
5.8%
·
Net Income
$96M
·
·
$45M
·
Diluted EPS
$1.14
·
·
$0.55
·
Metric
2026-01-03
2025-06-28
2025-03-29
2024-12-28
2024-09-28
Debt / Equity
1.3
·
·
1.9
·
Current Ratio
1.4
·
·
1.3
·
Quick Ratio
0.3
·
·
0.4
·
Metric
2026-01-03
2025-06-28
2025-03-29
2024-12-28
2024-09-28
Free Cash Flow
$126M
·
·
$160M
·
Institutional owners (13F)
253 filers
· $1.6B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders253
Value held$1.6B
New positions37
Exited positions47
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
37 (-20 vs prior Q)
47 (+5 vs prior Q)
84 (-5 vs prior Q)
77 (+4 vs prior Q)
+1.1M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Gabelli Funds, LLC I.D. NO., GAMCO Investors, Inc. I.D. NO., Gabelli Group Capital Partners, Inc. I.D. NO., Gabelli Asset Management Inc. I.D. NO., Marc J. Gabelli, Mario J. Gabelli
Marc J. Gabelli ________________________________________________________________ (2), Mario J. Gabelli _________________________________________________________________ (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
61 insiders
· 34 officers · 28 directors