Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise7.0%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.26
$0.22
16.0%
March 31, 2026
$0.42
$0.42
0.57%
Dec. 31, 2025
$0.34
$0.30
12.2%
Sept. 30, 2025
$0.23
$0.20
12.4%
June 30, 2025
$0.21
$0.21
0.19%
March 31, 2025
$0.47
$0.47
0.73%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$4.91B
$4.71B
$4.28B
$4.01B
$3.37B
$2.98B
$3.62B
$3.30B
$2.82B
$2.70B
Cost of Revenue
$3.52B
$3.41B
$3.13B
$2.93B
$2.42B
$2.22B
$2.54B
$2.36B
$1.95B
$1.89B
Gross Profit
$1.39B
$1.30B
$1.15B
$1.08B
$956M
$765M
$1.08B
$942M
$878M
$811M
R&D Expense
$144M
$123M
$150M
$129M
$121M
$105M
$138M
$101M
$115M
$111M
SG&A Expense
$624M
$565M
$535M
$502M
$489M
$399M
$438M
$415M
$381M
$364M
Operating Income
$612M
$729M
$-185M
$466M
$284M
$48M
$537M
$481M
$463M
$365M
Interest Expense
$231M
$237M
$222M
$187M
$143M
$149M
$156M
$97M
$91M
$84M
Interest Income
$19M
$21M
$18M
$13M
$13M
$13M
$12M
$16M
$14M
$12M
Pretax Income
$400M
$514M
$-390M
$292M
$154M
$-87M
$393M
$400M
$386M
$292M
Income Tax
$78M
$99M
$-73M
$63M
$4M
$-40M
$74M
$60M
$31M
$35M
Net Income
$313M
$405M
$-304M
$223M
$142M
$-47M
$311M
$330M
$346M
$252M
EPS (Basic)
$0.98
$1.27
·
·
·
·
·
·
·
·
EPS (Diluted)
$0.97
$1.27
·
·
·
·
·
·
·
·
Shares (Basic)
321,075,968
319,072,751
318,191,697
317,660,608
311,016,278
272,009,538
265,951,131
266,580,019
268,235,077
268,693,589
Shares (Diluted)
322,157,823
319,718,252
318,191,697
318,417,479
312,901,356
272,009,538
267,595,484
267,974,154
269,454,790
269,597,279
EBITDA
$1.07B
$1.14B
$189M
$816M
$595M
$368M
$842M
$481M
$461M
·
Balance Sheet12
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$552M
$294M
$160M
$218M
$346M
$926M
$946M
$446M
$612M
$505M
Receivables
$624M
$612M
$625M
$616M
$557M
$519M
$566M
$496M
$452M
$450M
Inventory
$455M
$595M
$574M
$583M
$520M
$648M
$616M
$537M
$516M
$549M
Current Assets
$2.27B
$2.14B
$2.01B
$2.23B
$2.15B
$3.38B
$2.81B
$2.11B
$2.12B
$1.97B
PP&E (Net)
$2.99B
$2.99B
$2.52B
$2.39B
$2.13B
$1.97B
$2.15B
$1.94B
$1.80B
$1.58B
Goodwill
$2.40B
$2.44B
$1.97B
$2.66B
$2.46B
$1.17B
·
·
·
·
Total Assets
$11.15B
$11.21B
$9.83B
$10.44B
$9.58B
$8.75B
$8.48B
$7.17B
$5.78B
$5.40B
Accounts Payable
$935M
$1.19B
$1.04B
$1.04B
$975M
$946M
$934M
$884M
$667M
$686M
Current Liabilities
$2.36B
$2.69B
$2.36B
$2.25B
$2.09B
$2.63B
$2.06B
$1.89B
$1.47B
$1.41B
Total Liabilities
$5.76B
$6.24B
$5.53B
$5.85B
$5.49B
$5.54B
$5.91B
$4.76B
$3.48B
$3.39B
Retained Earnings
$2.48B
$2.11B
$1.76B
$2.05B
$1.78B
$1.54B
$1.59B
$1.46B
$1.31B
$1.13B
Stockholders' Equity
$5.30B
$4.89B
$4.22B
$4.51B
$4.01B
$3.14B
$2.49B
$2.33B
$2.23B
$1.95B
Cash Flow9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$460M
$415M
$375M
$342M
$310M
$320M
$305M
$217M
·
·
Other Non-cash
$19M
$76M
$496M
$-156M
$-34M
$94M
$-72M
·
·
·
Operating Cash Flow
$792M
$896M
$567M
$408M
$418M
$367M
$545M
$530M
$403M
$464M
CapEx
$288M
$356M
$330M
$269M
$272M
$108M
$283M
$252M
$174M
$223M
Investing Cash Flow
$-319M
$-732M
$-215M
$-401M
$-2.24B
$-343M
$-496M
$-1.38B
$-169M
$259M
Dividends Paid
·
·
·
·
·
$0
$111M
$100M
$90M
$81M
Financing Cash Flow
$-213M
$-50M
$-395M
$-153M
$1.26B
$-21M
$443M
$690M
$-142M
$-181M
Free Cash Flow
$504M
$540M
$237M
$140M
$146M
$259M
$262M
$279M
$229M
·
Levered FCF
$318M
$349M
$56M
$-10M
$6M
$178M
$135M
$196M
$146M
·
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
28.3%
27.6%
27.0%
27.8%
28.3%
25.7%
29.9%
28.5%
31.0%
·
Operating Margin
12.5%
15.5%
-4.3%
11.3%
8.4%
1.6%
14.8%
14.5%
16.3%
·
Net Margin
6.4%
8.6%
-7.1%
5.3%
4.2%
-1.6%
8.6%
10.0%
12.3%
·
Pretax Margin
8.1%
10.9%
-9.1%
7.0%
4.6%
-2.9%
10.8%
12.1%
13.6%
·
EBITDA Margin
21.8%
24.3%
4.4%
19.4%
17.6%
12.3%
23.2%
14.5%
16.3%
·
ROA
2.8%
3.9%
-3.0%
2.2%
1.6%
-0.55%
3.9%
5.1%
6.2%
·
ROE
6.1%
8.9%
-7.0%
5.2%
4.0%
-1.7%
12.9%
14.5%
16.3%
·
ROIC
9.3%
12.0%
-3.6%
8.2%
6.9%
0.84%
17.5%
17.5%
18.5%
·
Liquidity & Solvency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.0
0.8
0.9
1.0
1.0
1.3
1.4
1.1
1.6
·
Quick Ratio
0.5
0.3
0.3
0.4
0.4
0.5
0.7
0.5
0.9
·
Interest Coverage
2.7
3.1
-0.8
2.5
2.0
0.3
3.4
4.9
5.1
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.4
0.4
0.4
0.4
0.4
0.3
0.5
0.5
0.5
·
Inventory Turnover
6.7
5.8
5.4
5.5
4.1
3.5
4.4
4.5
4.2
·
Receivables Turnover
7.9
7.6
6.9
7.2
6.3
5.5
6.8
7.0
5.6
·
Per Share3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$15.25
$14.73
$13.46
$13.20
$10.77
$10.96
$13.54
$12.33
$10.50
·
Cash Flow / Share
$2.46
$2.80
$1.78
$1.28
$1.34
$1.35
$2.04
$1.98
$1.50
·
EPS (TTM)
$0.97
$1.27
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$4.91B
$4.71B
$4.28B
$4.01B
$3.37B
$2.98B
$3.62B
$3.30B
$2.82B
·
Net Income TTM
$313M
$405M
$-304M
$223M
$142M
$-47M
$311M
$330M
$346M
·
P/E
26.9
19.4
·
·
·
·
·
·
·
·
Earnings Yield
3.7%
5.2%
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
0.00%
35.6%
30.3%
25.9%
·
Annual Payout
·
·
·
·
·
$0
$111M
$100M
$90M
·
Valuation (TTM)3
Metric
Trend
Q4 2020
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
Revenue TTM
$3.62B
$2.70B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$311M
$252M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$111M
$81M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Revenue
$4.91B
$4.71B
$4.28B
$4.01B
$3.37B
Gross Margin %
28.3%
27.6%
27.0%
27.8%
28.3%
Operating Margin %
12.5%
15.5%
-4.3%
11.3%
8.4%
Net Income
$313M
$405M
$-304M
$223M
$142M
Diluted EPS
$0.97
$1.27
·
·
·
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Current Ratio
1.0
0.8
0.9
1.0
1.0
Quick Ratio
0.5
0.3
0.3
0.4
0.4
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Free Cash Flow
$504M
$540M
$237M
$140M
$146M
Institutional owners (13F)
306 filers
· $6.6B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders306
Value held$6.6B
New positions35
Exited positions40
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
35 (-30 vs prior Q)
40 (+18 vs prior Q)
113 (+1 vs prior Q)
101 (+25 vs prior Q)
+7.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 30 ETFs
20
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.