Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-67.8%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.82
$0.86
-4.9%
March 31, 2026
$0.35
$0.24
46.6%
Dec. 31, 2025
$0.14
$0.29
-51.3%
Sept. 30, 2025
$-0.10
$-0.04
-148.0%
June 30, 2025
$-0.26
$0.27
-198.0%
March 31, 2025
$0.14
$0.29
-51.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.67B
$940M
$1.24B
$855M
$420M
$1.21B
$915M
$600M
$513M
$684M
R&D Expense
$7M
$10M
·
·
·
·
·
·
·
·
SG&A Expense
$142M
$78M
$63M
$52M
$32M
$37M
$43M
$66M
$47M
$44M
Operating Income
$557M
$1.00B
$970M
$294M
$-282M
$534M
$196M
$-75M
$13M
$208M
Interest Expense
$430M
$169M
$172M
$133M
$96M
$92M
$120M
$89M
$51M
$52M
Interest Income
$23M
$39M
$67M
$27M
$15M
$21M
$21M
$15M
$7M
$7M
Pretax Income
$149M
$873M
$864M
$206M
$-339M
$475M
$113M
$-110M
$25.0K
$204M
Income Tax
$10M
$2M
$6M
$3M
$-427.0K
$2M
$602.0K
$238.0K
$-1M
$-174.0K
Net Income
$161M
$871M
$858M
$203M
$-339M
$473M
$112M
$-110M
$1M
$204M
EPS (Basic)
$0.70
$4.44
$4.25
$1.01
$-1.68
$2.25
$0.52
$-0.57
$0.01
$1.29
EPS (Diluted)
$0.70
$4.44
$4.25
$1.01
$-1.68
$2.25
$0.52
$-0.57
$0.01
$1.29
Shares (Basic)
229,443,392
196,041,579
201,901,743
201,783,532
201,677,981
201,677,981
216,029,171
191,994,398
158,166,534
158,262,268
Shares (Diluted)
229,443,392
196,041,579
201,901,743
201,994,217
201,773,240
210,206,403
216,029,171
191,994,398
158,297,057
158,429,057
EBITDA
$557M
$1.00B
$970M
$294M
$-282M
$534M
$196M
$-75M
$13M
·
Balance Sheet12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$147M
$39M
$247M
$180M
$153M
$161M
$82M
$111M
$41M
$102M
Receivables
$321M
$236M
$307M
$367M
$238M
$214M
$309M
$283M
$137M
$166M
Inventory
$77M
$26M
$23M
$42M
$69M
$76M
$183M
$22M
·
·
Current Assets
$913M
$471M
$1.63B
$607M
$459M
$452M
$802M
$521M
$281M
$373M
PP&E (Net)
·
·
·
$3.31B
$3.18B
$3.13B
$3.24B
$3.52B
$2.34B
$2.47B
Goodwill
$177M
$0
·
·
·
·
·
·
·
·
Intangibles
$13M
$16M
$14M
$16M
$186.0K
$161.0K
$39.0K
$105.0K
$72.0K
$156.0K
Total Assets
$8.41B
$3.91B
$3.42B
$3.97B
$3.77B
$3.69B
$4.16B
$4.13B
$2.81B
$3.05B
Accounts Payable
$222M
$80M
$124M
$90M
$84M
$85M
$94M
$87M
$61M
$70M
Current Liabilities
$1.06B
$393M
$425M
$254M
$321M
$204M
$316M
$287M
$159M
$189M
Retained Earnings
$737M
$777M
$808M
$386M
$180M
$541M
$420M
$336M
$474M
$516M
Stockholders' Equity
$2.62B
$1.19B
$2.36B
$2.17B
$1.96B
$2.31B
$2.31B
$2.26B
$1.85B
$1.89B
Cash Flow7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Cash Flow
$444M
$458M
$837M
$256M
$-25M
$970M
$272M
$841.0K
$211M
$438M
CapEx
·
·
·
·
·
·
$41M
·
·
·
Investing Cash Flow
$-1.61B
$-679M
$870M
$-159M
$-353M
$-117M
$44M
$190M
$-40M
$-101M
Dividends Paid
$20M
$1.13B
$631M
$24M
$24M
$352M
$26M
$23M
$44M
$217M
Financing Cash Flow
$1.28B
$-173M
$-1.46B
$-63M
$374M
$-1000M
$-191M
$-160M
$-235M
$-261M
Free Cash Flow
·
·
·
·
·
·
$231M
·
·
·
Levered FCF
·
·
·
·
·
·
$112M
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
33.4%
106.6%
78.5%
34.4%
-67.1%
43.4%
21.0%
-12.4%
2.6%
·
Net Margin
9.7%
92.6%
69.5%
23.8%
-80.7%
38.5%
12.0%
-18.3%
0.27%
·
Pretax Margin
9.0%
92.8%
70.0%
24.1%
-80.8%
38.6%
12.1%
-18.3%
0.00%
·
EBITDA Margin
33.4%
106.6%
78.5%
34.4%
-67.1%
43.4%
21.0%
-12.4%
2.6%
·
ROA
2.6%
23.8%
23.2%
5.2%
-9.1%
12.0%
2.7%
-3.2%
0.05%
·
ROE
8.4%
49.1%
37.9%
9.8%
-15.9%
20.5%
4.9%
-5.4%
0.07%
·
ROIC
19.8%
83.9%
40.8%
13.4%
-14.3%
23.0%
8.4%
-3.3%
40.2%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.9
1.2
3.8
2.4
1.4
2.2
2.5
1.8
1.8
·
Quick Ratio
0.4
0.7
1.3
2.1
1.2
1.8
1.2
1.5
1.1
·
Interest Coverage
1.3
5.9
5.6
2.2
-2.9
5.8
1.6
-0.8
0.3
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.3
0.3
0.2
0.1
0.3
0.2
0.2
0.2
·
Receivables Turnover
6.0
3.5
3.7
2.8
1.9
4.7
3.1
2.7
3.4
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$7.26
$4.80
$6.12
$4.23
$2.08
$5.86
$4.32
$3.13
$3.24
·
Cash Flow / Share
$1.93
$2.34
$4.15
$1.27
$-0.13
$4.61
$1.26
$0.00
$1.33
·
Dividend / Share
·
·
·
·
·
·
$0.29
·
·
·
EPS (TTM)
$0.70
$4.44
$4.25
$1.01
$-1.68
$2.25
$0.52
$-0.57
$0.01
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.67B
$940M
$1.24B
$855M
$420M
$1.21B
$915M
$600M
$513M
·
Net Income TTM
$161M
$871M
$858M
$203M
$-339M
$473M
$112M
$-110M
$1M
·
P/E
13.8
2.2
4.1
16.9
-5.3
3.6
24.1
-12.2
925.0
·
Earnings Yield
7.2%
44.7%
24.2%
5.9%
-18.9%
28.1%
4.2%
-8.2%
0.11%
·
Payout Ratio
12.5%
129.4%
73.5%
11.9%
-7.1%
74.4%
23.2%
-20.6%
3191.1%
·
Annual Payout
$20M
$1.13B
$631M
$24M
$24M
$352M
$26M
$23M
$44M
·
Per Share1
Metric
Trend
Q4 2016
Q4 2015
Q4 2014
EPS (TTM)
$1.29
$2.22
·
Valuation (TTM)5
Metric
Trend
Q4 2016
Q4 2015
Q4 2014
Revenue TTM
$684M
$847M
·
Net Income TTM
$204M
$350M
·
P/E
6.2
6.2
·
Earnings Yield
16.2%
16.2%
·
Annual Payout
$217M
$138M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.67B
$940M
$1.24B
$855M
$420M
Operating Margin %
33.4%
106.6%
78.5%
34.4%
-67.1%
Net Income
$161M
$871M
$858M
$203M
$-339M
Diluted EPS
$0.70
$4.44
$4.25
$1.01
$-1.68
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.9
1.2
3.8
2.4
1.4
Quick Ratio
0.4
0.7
1.3
2.1
1.2
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
186 filers
· $698.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders186
Value held$698.6M
New positions28
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (-13 vs prior Q)
23 (+8 vs prior Q)
52 (+1 vs prior Q)
56 (+5 vs prior Q)
+3.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 19 ETFs
20
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.