DJTWW Trump Media & Technology Group Corp. - Warrants
About Trump Media & Technology Group Corp. - Warrants Company overview from Wikipedia
Trump Media & Technology Group Corp. (TMTG) is an American media and technology company headquartered in Sarasota, Florida. It runs the Truth Social social-media platform and is majority-owned by the Donald J. Trump Revocable Trust.
Read more
Trump Media & Technology Group Corp. (TMTG) is an American media and technology company headquartered in Sarasota, Florida. It runs the Truth Social social-media platform and is majority-owned by the Donald J. Trump Revocable Trust.
Founded by Andy Litinsky and Wes Moss in 2021, it went public on March 26, 2024, after merging with Digital World Acquisition Corp. (DWAC), a special-purpose acquisition company (SPAC).
In December 2025, Trump Media & Technology Group had a market cap of US$3.65 billion. By May 2026, after two quarters reporting large losses (Q4 2025, $605.5m, Q1 2026 $405.9m), the market cap was around $2.47bn. The company said it had ended the year with "$2.1 billion in cash, cash equivalents and short term investments."
History
President Donald Trump was banned from Twitter on January 8, 2021, in response to the January 6 United States Capitol attack. In May, the then-former president unveiled a website, "From the Desk of Donald J. Trump", which he said he would use to spread his thoughts; it was shut down within a month.
Meanwhile, the Trump Media & Technology Group was incorporated in February 2021, and on September 3, 2021, Digital World Acquisition Corp. (DWAC), a special-purpose acquisition company, began trading on the Nasdaq after its IPO of 25 million shares. DWAC was created with the help of ARC Capital, a Shanghai-based firm known for listing Chinese companies on American stock markets and which had been under U.S. Securities and Exchange Commission investigation for misrepresenting shell corporations. The DWAC-Trump venture was linked to China Yunhong Holdings until December 2021, when the lead banker promised to sever ties with China and dissolve Yunhong. In February 2022, Reuters reported that the connection between Shanghai-based ARC Capital and Digital World was more extensive than thought, with ARC having offered money to start the SPAC.
In October 2021, Trump announced that he had created TMTG through a SPAC merger with DWAC that they had entered into a merger agreement to make TMTG a publicly traded company and that they would create a social media company to rival Twitter. DWAC proceeded to raise hundreds of millions of dollars; reporters questioned the ethics and legality surrounding their financial backers and their history with the Securities and Exchange Commission (SEC). There was concern that they may have violated securities law by fundraising off the proposed merger before being officially listed on the stock market. In December 2021, TMTG raised $1 billion in private investment in public equity (PIPE) funding and entered into a technology and cloud services agreement with Rumble, which would operate part of Truth Social and TMTG+, a planned subscription-based streaming service. At the same time, they revealed that the SEC and Financial Industry Regulatory Authority (FINRA) had begun investigating the SPAC's communication with TMTG. The company's board includes Trump's son Donald Trump Jr., Devin Nunes, and former Trump administration officials Robert Lighthizer, Kash Patel, Linda McMahon, and Scott Glabe. Nunes resigned from the U.S. House of Representatives in December 2021 and became the TMTG's chief executive officer in January 2022.
On February 21, 2022, TMTG launched the social network Truth Social. By April 2023, Trump reported earning less than $201 from TMTG. On June 8, 2022, Trump and five others, including Trump Jr., Patel and Glabe left TMTG's board before the SEC and the Manhattan grand jury investigating Trump's business practices issued subpoenas. The grand jury issued subpoenas to the DWAC on June 27 and, along with the SEC, to TMTG on July 1. The board departures were kept secret until they were revealed by the Sarasota Herald-Tribute in July, which TMTG initially denied. In November 2022, the DWAC postponed a vote to complete its merger with TMTG for the 6th time after failing to get the necessary shareholder support. They would extend it again in September 2023, days before it expired.
Throughout 2023, TMTG faced financial and legal difficulties. In March it was reported that New York investigators were looking into whether TMTG had violated anti-money laundering laws by accepting $8 million connected to a Russian oligarch. In July they settled fraud charges brought by the SEC for misleading investors and the SEC and they agreed to pay an $18 million fine upon closing the merger. A November 2023 DWAC financial disclosure expressed substantial doubt about TMTG's ability to meet its financial obligations, showing a $31.5 million loss since inception. On November 21, 2023, TMTG filed a lawsuit seeking $1.5 billion in damages from 20 media outlets for falsely reporting a $73 million loss. Corrected reports showed a net loss of almost $23 million in the first half of 2023 and a total loss of $31.6 million since launch.
On March 22, 2024, DWAC shareholders approved the merger with TMTG, which was completed on March 25, 2024. The combined company began trading under the symbol DJT and finished the day with an $8 billion valuation. In regulatory filings, Lighthizer and McMahon are listed as independent directors. An April 1, 2024, SEC filing revealed that TMTG lost over $58 million in 2023 with only $4 million in advertising revenue from Truth Social. Following criticisms about its auditor, BF Borgers, TMTG fired the firm on May 6, 2024, due to regulatory requirements. In May 2024, the company reported a net loss of $327.6 million for the first quarter of 2024 with $770,500 in revenue. In July 2024, TMTG joined the Russell 1000 and Russell 3000 indexes and raised $105 million through the cash exercise of its warrants. On July 12, 2024, one day before the assassination attempt on Donald Trump, Austin Private Wealth filed a report indicating that it had shorted 12 million shares of TMTG. Four days later, it amended the filing to 1,200 shares and apologized for its "filing error," which spurred conspiracy theories.
As of the close of business on September 23, 2024, the stock's share price had fallen to $12.15, some 84 percent below its March high of $79.38. However, over the following month, it recovered much of this loss. On November 5 (Election Day), trading was halted twice for volatility.
On December 19, 2024, president-elect Donald Trump transferred all of his shares (nearly 115 million) into a trust controlled by his son, Donald Trump Jr. The intent was to reduce conflict of interest. At the time, these shares were worth about $4 billion.
On January 28, 2025, its six directors – Kash Patel, Linda McMahon, Robert Lighthizer, Eric Swider, Kyle Green and Donald Trump Jr. – were awarded nearly 26,000 shares each.
On December 31, 2025, the company set its focuses on social media, financial, blockchain and nuclear fusion.
Lighthizer and Swider resigned from the board in March and April 2026, respectively, and Boris Epshteyn was appointed chairman effective April 30. Also in April 2026, Nunes was replaced with interim CEO Kevin McGurn.
Truth Social
On February 21, 2022, TMTG released Truth Social, a competitor to social-media platforms such as Twitter, on iOS. Truth Social had trouble hiring due to its political associations. In early April 2022, Reuters reported that the company's head of technology and head of product development had resigned after the network's "troubled" launch. On April 22, 2022, Rumble announced that Truth Social had migrated its website and mobile applications to Rumble's cloud infrastructure. In late April 2022, holding company DWAC lost 44% of its stock value after Elon Musk disclosed his large stake in and intent to buy out Twitter. Matthew Kennedy, a market strategist at Renaissance Capital, said a Musk-owned Twitter would undercut the rationale behind Truth Social's existence.
Truth.Fi and Truth Social ETFs
On 30 December 2025, Yorkville America Equities, investment advisor for the Truth Social exchange traded funds (ETFs), announced that the first five Truth Social ETFs were launching on the NYSE. The five funds are:
Truth Social American Security & Defense ETF (TSSD)
Truth Social American Next Frontiers ETF (TSNF)
Truth Social American Icons ETF (TSIC)
Truth Social American Energy Security ETF (TSES)
Truth Social American Red State REITs ETF (TSRS)
Blockchain
Bitcoin treasury
On May 27, 2025, TMTG announced it would create a "bitcoin Treasury" by selling company stock and convertible bonds and buying $2.5 billion of bitcoin. If TMTG's purchase were to go through, TMTG would become the third-largest corporate holder of bitcoin. Two months earlier, Trump had signed an executive order for the United States to create a strategic bitcoin reserve.
New cryptocurrency token to shareholders
On December 31, 2025, it was announced that Trump Media & Technology Group shareholders will benefit from the issuance of a new cryptocurrency token on Crypto.com’s Cronos blockchain.
TAE Technologies merger
On December 18, 2025, it was reported that TMTG would merge with TAE Technologies, a fusion power company, and that Devin Nunes would be co-CEO of the new company.
Legal issues
Trump departure as chairman
The Sarasota Herald-Tribune reported in July 2022 that according to Florida state records, Trump left as chairman of TMTG less than a month before the company received subpoenas from the SEC and the New York grand jury, concurrent with the DWAC subpoenas. His son Donald Trump Jr. and Trump administration official Kash Patel were among others who simultaneously left the TMTG board of directors. Truth Social denied the report. Axios later published records filed by TMTG's agent with the Florida Division of Corporations; an April 28 filing showed Trump and others listed as "director," while a June 8 filing to change "person, title or capacity" directed the Division to "remove" Trump and others.
Investigation of alleged Russian financial connections and alleged money laundering
The Guardian reported in March 2023 that in 2022 the SDNY expanded its criminal investigation to include whether TMTG engaged in money laundering. Beginning in December 2021, when the company was in danger of collapsing because its merger with DWAC had been delayed, it received a loan in two payments totaling $8 million. This included $2 million from Paxum Bank, which is part-owned by Anton Postolnikov, a relation of Aleksandr Smirnov, a former Russian government official who now runs the Russian maritime company Rosmorport. Another $6 million was paid by an ostensibly separate entity, ES Family Trust, which shared a director with Paxum Bank. The $8 million loan was structured to automatically convert into TMTG common equity upon merging with the SPAC – meaning ES Family Trust would gain a stake in TMTG if the merger proceeded – though this was not disclosed to the SPAC investors nor the SEC.
TMTG sued the Guardian, Variety and Will Wilkerson, for reporting on the Paxum affair, the suit was dismissed. TMTG refiled an amended complain, but dropped their suit, without prejudice, in April 2026.
The federal probe into investors of DWAC, according to The Washington Post, discovered that a wealthy investor in the company was allegedly connected to attempts to move assets from Russia, Ukraine, and China into the Caribbean, and other intermediaries such as Hong Kong, the United Kingdom and Belize. According to a government transcript, an informant referenced the process as "the full Singapore with a double dip, as we call it, with having the U.K. thrown in there, just to give it that added cleanliness and polishing off".
Lawsuits since 2024
In February 2024, United Atlantic Ventures (UAV), the partnership of TMTG co-founders Andy Litinsky and Wes Moss, sued TMTG for attempting to dilute their ownership stake by increasing the authorized stock from 120 million to 1 billion shares, thus lowering the value of UAV's shares from 8.6 percent to less than 1 percent. The lawsuit mentions that Trump attempted to pressure Litinsky into giving his shares to Melania Trump and then, when he refused, tried to oust Litinsky. The next day, Arc Capital sued the DWAC for trying to strip them of their shares. The judge granted summary judgment to Atlantic Ventures LLC.
In March 2024, DWAC and Trump sued DWAC's former chief executive Patrick Orlando and his firm Arc Global Investments II for extortion and causing DWAC and Trump reputational harm. Orlando and Arc counter-sued DWAC and Trump for miscalculating Arc's stake in TMTG by 2 million shares. On March 24, Trump sued Litinsky and Moss for forfeiture of their stock, saying they mishandled and attempted to block attempts to take TMTG public for nearly two years. The judge ruled in Arc's case that an agreement had been breached and ARC Global had to receive more than half a million additional shares, but ruled against ARC on breach of fiduciary duty claims, and said that Orlando was owed fewer shares than he sought. In January 2025 Arc was granted a pause in litigation in the alleged stock theft lawsuit.
In February 2025, Trump Media and the video platform Rumble filed a lawsuit against a Brazilian supreme court justice, Alexandre de Moraes, who was hearing a case against Bolsonaro, alleging that he violated the right to free speech of a far-right Brazilian influencer living in the US. In July the Trump administration imposed sanctions against Moraes, but dropped them later in the year.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
DJTWW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
DJTWW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $1M | |
| Cost of Revenue | $2M | $619.0K | $164.9K | $54.5K | |
| R&D Expense | $43M | $49M | $10M | $14M | |
| SG&A Expense | $119M | $131M | $9M | $10M | |
| Operating Expenses | $577M | $190M | $20M | $25M | |
| Operating Income | $-573M | $-186M | $-16M | $-23M | |
| Interest Expense | $27M | $3M | $39M | $2M | |
| Interest Income | $47M | $15M | $0 | $0 | |
| Other Non-op | · | · | $15M | $4M | |
| Pretax Income | $-712M | $-401M | $-58M | $51M | |
| Income Tax | $560.1K | $0 | $1.1K | $200 | |
| Net Income | $-712M | $-401M | $-58M | $51M | |
| EPS (Basic) | $-2.80 | $-2.36 | $-0.67 | $0.58 | |
| EPS (Diluted) | $-2.80 | $-2.36 | $-0.67 | $0.58 | |
| Shares (Basic) | 254,537,040 | 169,630,052 | 87,500,000 | 87,500,000 | |
| Shares (Diluted) | 254,537,040 | 169,630,052 | 87,500,000 | 87,500,000 | |
| EBITDA | $-566M | $-183M | $-33M | $-19M |
Balance Sheet 26
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $135M | $170M | $3M | $989 | |
| Short-term Investments | $305M | $607M | $0 | · | |
| Receivables | $244.5K | $17.4K | $81.0K | · | |
| Prepaid Expense | $10M | $7M | $327.5K | $168.3K | |
| Current Assets | $1.20B | $784M | $3M | $169.3K | |
| PP&E (Net) | $3M | $4M | $29.2K | · | |
| Accum. Depreciation | $3M | $823.1K | $126.1K | · | |
| Goodwill | $121M | $121M | $0 | · | |
| Intangibles | $20M | $25M | $0 | · | |
| Total Assets | $2.63B | $938M | $3M | $300M | |
| Accounts Payable | $4M | $1M | $871.2K | · | |
| Accrued Liabilities | · | $3M | $47M | $18M | |
| Short-term Debt | · | · | $4M | $3M | |
| Current Liabilities | $980M | $17M | $65M | $23M | |
| Capital Leases | $2M | $3M | $201.6K | · | |
| Deferred Tax | $560.1K | $0 | · | · | |
| Total Liabilities | $983M | $25M | $70M | $34M | |
| Long-term Debt | $947M | · | · | · | |
| Total Debt | $947M | $5M | $4M | $3M | |
| Common Stock | $28.1K | $22.1K | $8.8K | · | |
| Paid-in Capital | $5.36B | · | $0 | $0 | |
| Retained Earnings | $-3.66B | $-2.95B | $-67M | $-32M | |
| Treasury Stock | $57M | $3M | $0 | · | |
| Stockholders' Equity | $1.65B | $914M | $-67M | $-9M | |
| Liabilities + Equity | $2.63B | $938M | $3M | $300M | |
| Shares Outstanding | 276,724,314 | 220,657,014 | 87,500,000 | · |
Cash Flow 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $7M | $3M | $60.4K | $59.1K | |
| Stock-based Comp | $59M | $107M | $0 | $0 | |
| Amort. of Intangibles | $6M | $2M | $0 | · | |
| Other Non-cash | $660M | $230M | · | · | |
| Operating Cash Flow | $15M | $-61M | $-10M | $-24M | |
| CapEx | $573.5K | $5M | $2.2K | $84.5K | |
| Investing Cash Flow | $-2.27B | $-619M | $-2.2K | $-84.5K | |
| Stock Issued | $0 | $450M | $0 | $0 | |
| Stock Repurchased | $54M | $3M | $0 | $0 | |
| Net Stock Activity | $-54M | $447M | · | $0 | |
| Financing Cash Flow | $2.25B | $847M | $2M | $15M | |
| Net Change in Cash | · | · | $394.0K | $-326.7K | |
| Taxes Paid | $975.6K | $2M | $0 | $0 | |
| Free Cash Flow | $14M | $-66M | · | · | |
| Levered FCF | $-13M | $-69M | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -15560.8% | -5140.9% | · | · | |
| Net Margin | -19343.4% | -11077.3% | · | · | |
| Pretax Margin | -19328.2% | -11077.3% | · | · | |
| EBITDA Margin | -15359.3% | -5059.8% | · | · | |
| ROA | -39.9% | -85.1% | -7.2% | -5.2% | |
| ROE | -55.6% | -63.9% | 36.0% | 55.3% | |
| ROIC | -22.1% | -20.3% | 66.2% | 69.4% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.2 | 45.3 | 0.0 | 0.0 | |
| Quick Ratio | 0.4 | 44.9 | 0.0 | 0.0 | |
| Debt / Equity | 0.6 | 0.0 | -0.1 | -0.1 | |
| LT Debt / Equity | 0.0 | · | · | · | |
| Interest Coverage | -21.0 | -60.2 | · | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | · | |
| Receivables Turnover | 28.1 | 73.6 | · | · |
Growth Rates 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 1.8% | -12.4% | 180.9% | · | |
| Revenue CAGR 3Y | 35.8% | · | · | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $4M | $4M | $4M | $1M | |
| Net Income TTM | $-712M | $-401M | $-58M | $51M | |
| Market Cap | $5.70B | $5.09B | · | · | |
| Enterprise Value | $6.21B | $4.32B | · | · | |
| P/E | -7.4 | -9.8 | · | · | |
| P/S | 1548.7 | 1406.4 | · | · | |
| P/B | 3.5 | 5.6 | · | · | |
| P / Tangible Book | 3.8 | 6.6 | · | · | |
| P / Cash Flow | 386.5 | -83.5 | · | · | |
| P / FCF | 402.1 | -77.1 | · | · | |
| EV / EBITDA | -11.0 | -23.6 | · | · | |
| EV / FCF | 437.9 | -65.4 | · | · | |
| EV / Revenue | 1686.5 | 1193.1 | · | · | |
| Earnings Yield | -13.6% | -10.2% | · | · |
Income Statement 17
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $871.2K | $1M | $972.9K | $883.3K | $821.2K | $1M | $1M | $836.9K | $770.5K | $751.5K | $1M | $1M | $1M | |
| Cost of Revenue | · | $2M | $548.8K | $446.8K | $342.9K | $336.7K | $366.1K | $123.3K | $36.2K | $93.4K | $41.1K | $41.3K | $41.2K | $41.3K | |
| Gross Profit | · | · | · | · | · | · | · | · | $800.7K | $677.1K | · | · | $1M | $1M | |
| R&D Expense | $8M | $8M | $9M | $8M | $13M | $13M | $7M | $4M | $5M | $33M | $3M | $2M | $2M | $3M | |
| SG&A Expense | $36M | $38M | $34M | $31M | $29M | $25M | $35M | $18M | $13M | $65M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $165M | $294M | $433M | $59M | $44M | $40M | $46M | $25M | $19M | $99M | $6M | $4M | $5M | $5M | |
| Operating Income | $-164M | $-293M | $-432M | $-58M | $-44M | $-40M | $-45M | $-24M | $-19M | $-98M | $-5M | $-3M | $-4M | $-4M | |
| Interest Expense | · | $11M | $12M | $11M | $4M | $186.8K | $183.3K | $246.7K | $-157.8K | $3M | $2M | $15M | $21M | $2M | |
| Interest Income | $7M | $7M | $8M | $13M | $17M | $8M | $8M | $5M | $2M | $28.8K | $0 | $0 | $0 | $0 | |
| Pretax Income | $-238M | $-406M | $-606M | $-55M | $-20M | $-32M | $-38M | $-19M | $-16M | $-328M | $-9M | $-26M | $-23M | $-210.3K | |
| Income Tax | $98.9K | $98.8K | $165.2K | $84.6K | $310.3K | $0 | $0 | $0 | $0 | $0 | $1.1K | $0 | $0 | $0 | |
| Net Income | $-238M | $-406M | $-606M | $-55M | $-20M | $-32M | $-38M | $-19M | $-16M | $-328M | $-9M | $-26M | $-23M | $-210.3K | |
| EPS (Basic) | $-0.86 | $-1.47 | $-2.38 | $-0.20 | $-0.08 | $-0.14 | $1.45 | $-0.10 | $-0.10 | $-3.61 | $-0.11 | $-0.30 | $-0.26 | $0.00 | |
| EPS (Diluted) | $-0.86 | $-1.47 | $-2.38 | $-0.20 | $-0.08 | $-0.14 | $1.45 | $-0.10 | $-0.10 | $-3.61 | $-0.11 | $-0.30 | $-0.26 | $0.00 | |
| Shares (Basic) | 277,281,585 | 276,744,177 | -484,428,871 | 277,876,654 | 240,512,552 | 220,576,705 | -288,674,289 | 200,833,835 | 166,726,512 | 90,743,994 | -175,000,000 | 87,500,000 | 87,500,000 | 87,500,000 | |
| Shares (Diluted) | 277,281,585 | 276,744,177 | -484,428,871 | 277,876,654 | 240,512,552 | 220,576,705 | -288,674,289 | 200,833,835 | 166,726,512 | 90,743,994 | -175,000,000 | 87,500,000 | 87,500,000 | 87,500,000 | |
| EBITDA | $-164M | $-292M | · | $-58M | $-44M | $-38M | · | $-24M | $-19M | $-98M | · | $-16M | $-12M | $-1M |
Balance Sheet 26
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $215M | $249M | $135M | $166M | $1.34B | $146M | $170M | $372M | $344M | $234M | $3M | $3M | $84.8K | $152.7K | |
| Short-term Investments | · | $207M | $305M | $550M | $619M | $613M | $607M | $301M | · | · | · | · | · | · | |
| Receivables | $335.7K | $221.6K | $244.5K | $298.8K | $317.3K | $33.1K | $17.4K | $14.8K | $17.5K | $47.2K | · | · | · | · | |
| Prepaid Expense | $13M | $10M | $10M | $10M | $11M | $8M | $7M | $9M | $10M | $324.7K | · | $0 | $75.8K | $161.4K | |
| Current Assets | $949M | $1.05B | $1.20B | $1.65B | $3.10B | $767M | $784M | $682M | $354M | $274M | · | $3M | $160.5K | $314.1K | |
| PP&E (Net) | $2M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $2M | $23.7K | · | · | · | · | |
| Accum. Depreciation | · | · | $3M | $2M | $2M | $1M | $823.1K | $395.9K | $135.4K | $131.7K | · | · | · | · | |
| Goodwill | $121M | $121M | $121M | $121M | $121M | $121M | $121M | $132M | · | · | $0 | · | · | · | |
| Intangibles | $17M | $18M | $20M | $21M | $23M | $24M | $25M | $16M | · | · | · | · | · | · | |
| Total Assets | $2.02B | $2.24B | $2.63B | $3.27B | $3.25B | $919M | $938M | $838M | $356M | $274M | · | $310M | $307M | $304M | |
| Accounts Payable | $2M | $5M | $4M | $8M | $5M | $2M | $1M | $1M | $2M | $1M | · | · | · | · | |
| Accrued Liabilities | · | · | · | · | · | · | · | $3M | $3M | $3M | · | $44M | $30M | $19M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $3M | $3M | $3M | |
| Current Liabilities | $993M | $980M | $980M | $39M | $23M | $20M | $17M | $14M | $14M | $64M | · | $54M | $38M | $26M | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $530.3K | $159.8K | · | · | · | · | |
| Deferred Tax | $757.8K | $659.0K | $560.1K | $394.9K | $310.3K | · | $0 | · | · | · | · | · | · | · | |
| Total Liabilities | $996M | $983M | $983M | $987M | $965M | $27M | $25M | $21M | $15M | $64M | · | $64M | $48M | $36M | |
| Long-term Debt | $970M | $959M | $947M | $951M | $944M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $970M | $959M | · | $951M | $944M | $5M | · | $5M | · | · | · | $3M | $3M | $3M | |
| Common Stock | $28.2K | $28.1K | $28.1K | $28.1K | $27.8K | $22.1K | $22.1K | $21.5K | $19.2K | $13.7K | · | · | · | · | |
| Paid-in Capital | $5.38B | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Retained Earnings | $-4.30B | $-4.06B | $-3.66B | $-3.05B | $-3.00B | $-2.98B | $-2.95B | $-2.91B | $-2.89B | $-2.87B | · | $-59M | $-44M | $-33M | |
| Treasury Stock | $57M | $57M | $57M | $18M | $11M | $11M | $3M | $3M | · | · | · | · | · | · | |
| Stockholders' Equity | $1.02B | $1.25B | $1.65B | $2.28B | $2.28B | $892M | $914M | $817M | $342M | $210M | · | $-59M | $-44M | $-33M | |
| Liabilities + Equity | $2.02B | $2.24B | $2.63B | $3.27B | $3.25B | $919M | $938M | $838M | $356M | $274M | · | $310M | $307M | $304M | |
| Shares Outstanding | 277,925,030 | · | 276,724,314 | · | · | 220,623,372 | 220,657,014 | 214,389,622 | 191,477,375 | 136,700,583 | · | · | · | · |
Cash Flow 15
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $762.2K | $3.7K | $5.6K | $12.1K | $14.7K | $16.6K | $16.3K | |
| Stock-based Comp | $8M | $12M | $13M | $10M | $18M | $18M | $23M | $45.7K | · | $85M | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $501.7K | $0 | $0 | · | · | · | · | |
| Other Non-cash | · | $410M | · | · | · | $2M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-32M | $18M | $12M | $10M | $2M | $-10M | $-8M | $-22M | $-21M | $-9M | $733.7K | $-10M | $-7M | $-4M | |
| CapEx | $3.1K | $7.3K | $3.8K | $14.0K | $552.5K | $3.2K | $2.6K | $3M | $2M | $0 | $0 | $0 | $2.2K | $0 | |
| Investing Cash Flow | $-2M | $96M | $-294M | $-1.84B | $-126M | $-6M | $-306M | $-311M | $-2M | $0 | $0 | $0 | $-2.2K | $0 | |
| Stock Issued | · | · | $0 | $-1.40B | · | · | $110M | · | · | · | $0 | · | · | · | |
| Stock Repurchased | $0 | $0 | $39M | $6M | $0 | $8M | $0 | $3M | $0 | $0 | $0 | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $-8M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $0 | $80.5K | $-54M | $-11M | $2.32B | $-8M | $112M | $361M | $94M | $280M | $0 | $2M | $-566.0K | $0 | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | $3M | $-67.9K | $151.7K | |
| Taxes Paid | $0 | $0 | $79.9K | $0 | $895.7K | $0 | $0 | $0 | $2M | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | · | $18M | · | · | · | $-10M | · | · | · | $-9M | · | · | · | · | |
| Levered FCF | · | $6M | · | · | · | $-10M | · | · | · | $-12M | · | · | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | 95.7% | 87.9% | · | · | · | · | |
| Operating Margin | -9792.4% | -33687.8% | · | -5926.4% | -4925.6% | -4814.3% | · | -2340.0% | -2229.5% | -12764.8% | · | · | · | · | |
| Net Margin | -14256.2% | -46589.1% | · | -5637.6% | -2264.5% | -3863.4% | · | -1904.1% | -1955.8% | -42517.8% | · | · | · | · | |
| Pretax Margin | -14254.8% | -46577.8% | · | -5628.9% | -2229.3% | -3863.4% | · | -1904.1% | -1955.8% | -42517.8% | · | · | · | · | |
| EBITDA Margin | -9792.4% | -33473.5% | · | -5926.4% | -4925.6% | -4597.6% | · | -2340.0% | -2229.5% | -12764.8% | · | · | · | · | |
| ROA | -9.0% | -25.7% | · | -2.7% | -1.1% | -5.3% | · | -3.4% | -4.9% | -113.3% | · | -4.0% | -3.0% | · | |
| ROE | -14.4% | -37.9% | · | -3.5% | -1.5% | -5.8% | · | -5.1% | -11.0% | -369.3% | · | 29.2% | 30.1% | · | |
| ROIC | -8.2% | -13.3% | · | -1.8% | -1.4% | -4.4% | · | -2.9% | -5.5% | -46.8% | · | 30.4% | 31.7% | 2.0% |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.1 | · | 42.8 | 132.6 | 38.4 | · | 47.5 | 24.7 | 4.3 | · | 0.1 | 0.0 | 0.0 | |
| Quick Ratio | 0.2 | 0.5 | · | 18.6 | 84.1 | 38.0 | · | 46.8 | 24.1 | 3.7 | · | 0.1 | 0.0 | 0.0 | |
| Debt / Equity | 0.9 | 0.8 | · | 0.4 | 0.4 | 0.0 | · | 0.0 | · | · | · | -0.0 | -0.1 | -0.1 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.4 | 0.4 | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | -25.6 | · | -5.0 | -10.6 | -211.6 | · | -95.9 | 118.2 | -34.9 | · | · | · | · |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Receivables Turnover | 5.1 | 6.8 | · | 6.2 | 5.3 | 20.5 | · | 136.6 | 95.6 | 32.6 | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $4M | · | $4M | $4M | $3M | · | $4M | $4M | $4M | · | · | · | · | |
| Net Income TTM | $-719M | $-512M | · | $-126M | $-87M | $-395M | · | $-372M | $-379M | $-386M | · | $-55M | $-31M | $-11M | |
| Market Cap | $1.44B | · | · | · | · | $4.55B | · | $2.22B | $4.08B | $3.75B | · | · | · | · | |
| Enterprise Value | $2.20B | · | · | · | · | $3.79B | · | $1.55B | · | · | · | · | · | · | |
| P/E | -2.0 | -2.7 | · | -39.6 | -49.1 | -5.2 | · | -2.5 | -5.0 | -6.6 | · | · | · | · | |
| P/S | 328.4 | · | · | · | · | 1322.0 | · | 601.4 | 1053.6 | 902.5 | · | · | · | · | |
| P/B | 1.4 | · | · | · | · | 5.1 | · | 2.7 | 11.9 | 17.8 | · | · | · | · | |
| P / Tangible Book | 1.6 | · | · | · | · | 6.1 | · | 3.3 | 11.9 | 17.8 | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | -466.9 | · | · | · | -402.1 | · | · | · | · | |
| P / FCF | · | · | · | · | · | -466.8 | · | · | · | -402.1 | · | · | · | · | |
| EV / EBITDA | -13.4 | · | · | · | · | -100.5 | · | -65.6 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | -389.4 | · | · | · | · | · | · | · | · | |
| EV / Revenue | 500.0 | · | · | · | · | 1102.8 | · | 420.3 | · | · | · | · | · | · | |
| Earnings Yield | -50.2% | -36.4% | · | -2.5% | -2.0% | -19.2% | · | -39.7% | -20.1% | -15.2% | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $1M | — |
| Operating Margin % | -15560.8% | -5140.9% | — | — | — |
| Net Income | $-712M | $-401M | $-58M | $51M | — |
| Diluted EPS | $-2.80 | $-2.36 | $-0.67 | $0.58 | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.6 | 0.0 | -0.1 | -0.1 | — |
| Current Ratio | 1.2 | 45.3 | 0.0 | 0.0 | — |
| Quick Ratio | 0.4 | 44.9 | 0.0 | 0.0 | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $14M | $-66M | — | — | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 30 filers · $4.5M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 5 (+1 vs prior Q) | 4 (+1 vs prior Q) | 2 (0 vs prior Q) | 3 (0 vs prior Q) | -977 |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| MILLENNIUM MANAGEMENT LLC | $3,907,377 | 1,224,883 | 86.81% | Call option |
| Balyasny Asset Management L.P. | $266,056 | 83,403 | 5.91% | Shares |
| WOLVERINE ASSET MANAGEMENT LLC | $75,498 | 23,667 | 1.68% | Shares |
| Mariner, LLC | $69,596 | 21,817 | 1.55% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $50,290 | 15,765 | 1.12% | Shares |
| Ground Swell Capital, LLC | $31,954 | 10,017 | 0.71% | Shares |
| ATWOOD & PALMER INC | $22,649 | 7,100 | 0.50% | Shares |
| TD PRIVATE CLIENT WEALTH LLC | $21,488 | 6,736 | 0.48% | Shares |
| OSAIC HOLDINGS, INC. | $17,065 | 5,350 | 0.38% | Shares |
| Carolina Wealth Advisors, LLC | $12,042 | 3,775 | 0.27% | Shares |
| MCGUIRE CAPITAL ADVISORS INC | $7,420 | 2,326 | 0.16% | Shares |
| CREATIVE FINANCIAL DESIGNS INC /ADV | $6,380 | 2,000 | 0.14% | Shares |
| Colonial Trust Advisors | $3,190 | 1,000 | 0.07% | Shares |
| Altshuler Shaham Ltd | $3,190 | 1,000 | 0.07% | Shares |
| CWM, LLC | $2,522 | 510 | 0.06% | Shares |
| CoreCap Advisors, LLC | $1,420 | 445 | 0.03% | Shares |
| MORGAN STANLEY | $638 | 200 | 0.01% | Shares |
| Aviso Financial Inc. | $638 | 200 | 0.01% | Shares |
| Allworth Financial LP | $482 | 151 | 0.01% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $319 | 100 | 0.01% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $268 | 85 | 0.01% | Shares |
| WELLS FARGO & COMPANY/MN | $160 | 50 | 0.00% | Shares |
| IFP Advisors, Inc | $128 | 40 | 0.00% | Shares |
| Winch Advisory Services, LLC | $102 | 32 | 0.00% | Shares |
| Federation des caisses Desjardins du Quebec | $96 | 30 | 0.00% | Shares |
| Continuum Advisory, LLC | $70 | 22 | 0.00% | Shares |
| FIDUCIARY FINANCIAL ADVISORS | $48 | 15 | 0.00% | Shares |
| American Capital Advisory, LLC | $45 | 14 | 0.00% | Shares |
| Hughes Financial Services, LLC | $16 | 5 | 0.00% | Shares |
| Motiv8 Investments LLC | $0 | 50 | 0.00% | Shares |
Company insiders 10 insiders · 0 officers · 6 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Meredith Michelle O'Rourke | Director | June 19, 2026 A | 47,200 | 0 | 0 | $0 |
| David Longly Bernhardt | Director | June 19, 2026 A | 46,705 | 0 | 0 | $0 |
| George Edward Bell Holding | Director | June 19, 2026 A | 46,705 | 0 | 0 | $0 |
| Donald J. Trump JR | Director | June 19, 2026 A | 61,098 | 0 | 0 | $0 |
| Kyle W. Green | Director | June 19, 2026 A | 61,098 | 0 | 0 | $0 |
| Boris Epshteyn | Director | June 19, 2026 A | 47,200 | 0 | 0 | $0 |
| Kevin Mcgurn | — | Aug. 13, 2026 F | 120,811 | 0 | 0 | $0 |
| Vladimir Novachki | — | Aug. 13, 2026 F | 914,244 | 0 | 0 | $0 |
| Scott Glabe | — | Aug. 13, 2026 F | 586,497 | 0 | 0 | $0 |
| Phillip Juhan | — | Aug. 13, 2026 F | 581,749 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only