DYAI Dyadic International, Inc. - Common Stock
$0.72
Price · May 19, 2026
Fundamentals as of May 13, 2026
52W Range
$1–$1
10% of range
Analyst Rating
BUY
7 analysts
Price Target
$7
+872% upside
P/E (TTM)
-4.1
ROE
—
Net Profit Margin
—
DYAI Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$0.72
Market Cap
—
P/E (TTM)
-4.1
EPS (TTM)
$-0.23
Revenue (TTM)
$3M
Div Yield
—
ROE
—
Debt/Equity
—
52W Range
$1 – $1
DYAI Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$3M
2017-12-31
→
2025-12-31
EPS
$-0.23
2024-12-31
→
2025-12-31
Free Cash Flow
—
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
DYAI
Peer Median
P/E (TTM)
-4.1
0.1
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
DYAI
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
DYAI
Peer Median
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
DYAI
Peer Median
Revenue YoY
-11.6%
—
Revenue CAGR 3Y
1.8%
—
Revenue CAGR 5Y
14.0%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
DYAI
Peer Median
DYAI Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
7 analysts
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
2 analysts · 2026-05-18
Median
$7.00
← Below all targets
$0.72
Low
$5.00
High
$9.00
Median target
$7.00
+872.2%
Mean target
$7.00
+872.2%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.01%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $-0.05 | $-0.04 | -0.01% |
| Dec. 31, 2025 | $-0.06 | $-0.05 | -0.01% |
| Sept. 30, 2025 | $-0.06 | $-0.04 | -0.02% |
| June 30, 2025 | $-0.06 | $-0.06 | 0.00% |
| March 31, 2025 | $-0.07 | — | — |
| Dec. 31, 2024 | $-0.05 | $-0.04 | -0.01% |
Peer Comparison Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| DYAI | — | -4.1 | -11.6% | — | — | — |
| SHPH | $4M | -0.3 | 0.00% | — | -400.1% | — |
| ABVC | $53M | -5.5 | 234.3% | — | -128.2% | — |
| NEUP | $14M | -30.9 | — | -2.4% | -2.3% | — |
| SKYE | $25M | -0.5 | — | — | -175.6% | — |
| AIXC | $12M | -0.3 | — | — | -110.8% | — |
| VTGN | — | -1.5 | -54.3% | -10579.8% | -67.9% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $758.4K | |
| Cost of Revenue | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $1M | $680.2K | |
| R&D Expense | $2M | $2M | $3M | $5M | $8M | $4M | $3M | $2M | $2M | |
| SG&A Expense | $6M | $6M | $6M | $6M | $7M | $6M | $6M | $5M | $5M | |
| Operating Expenses | $10M | $9M | $11M | $13M | $17M | $12M | $11M | $9M | $8M | |
| Operating Income | $-7M | $-6M | $-8M | $-10M | $-15M | $-10M | $-9M | $-8M | $-7M | |
| Interest Income | $284.1K | $457.0K | · | · | · | · | · | · | · | |
| Other Non-op | $-171.8K | $91.7K | $1M | $250.0K | $2M | $731.7K | · | $894.5K | $5M | |
| Income Tax | · | · | · | · | $0 | $31.3K | $10.3K | $-1M | $-66.7K | |
| Net Income | $-7M | $-6M | $-7M | $-10M | $-13M | $-9M | $-8M | $-6M | $-2M | |
| EPS (Basic) | $-0.23 | $-0.20 | $-0.24 | $-0.34 | $-0.47 | · | · | · | · | |
| EPS (Diluted) | $-0.23 | $-0.20 | · | · | · | · | · | · | · | |
| Shares (Basic) | · | · | 28,798,833 | 28,364,482 | · | · | · | · | · | |
| Shares (Diluted) | 32,624,323 | 29,318,123 | · | · | · | · | · | · | · | |
| EBITDA | · | $-6M | $-8M | $-10M | $-15M | · | $-9M | $-8M | · |
Balance Sheet 19
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $7M | $7M | $6M | $16M | $21M | $5M | $2M | $6M | |
| Short-term Investments | $3M | $3M | · | · | · | · | · | · | · | |
| Receivables | $1M | $237.0K | $466.2K | $330.0K | $277.8K | $294.2K | $558.5K | $318.7K | $271.0K | |
| Prepaid Expense | $219.1K | $303.1K | $327.8K | $392.2K | $375.8K | $280.6K | $278.0K | $172.0K | $154.6K | |
| Current Assets | $10M | $10M | $8M | $13M | $21M | $30M | $36M | $43M | $50M | |
| Other Non-current Assets | $10.5K | $10.4K | $10.5K | $6.0K | $6.1K | $6.2K | $51.3K | $52.1K | $53.5K | |
| Total Assets | $10M | $10M | $8M | $14M | $21M | $30M | $37M | $43M | $51M | |
| Accounts Payable | $852.0K | $482.3K | $656.4K | $1M | $2M | $1M | $943.4K | $309.1K | $520.3K | |
| Accrued Liabilities | $968.0K | $970.5K | $1M | $955.1K | $709.6K | $489.8K | $566.0K | $399.6K | $148.0K | |
| Current Liabilities | $4M | $2M | $2M | $2M | $3M | $2M | $2M | $849.6K | $768.9K | |
| Capital Leases | · | $34.6K | $88.9K | $0 | · | · | · | · | · | |
| Total Liabilities | $9M | $7M | $2M | $3M | $3M | $2M | · | · | · | |
| Common Stock | $48.4K | $42.1K | $41.1K | $40.8K | $40.5K | $39.7K | $39.6K | $39.0K | $38.9K | |
| Paid-in Capital | $114M | $107M | $105M | $103M | $101M | $98M | $96M | $94M | $94M | |
| Retained Earnings | $-93M | $-86M | $-80M | $-73M | $-64M | $-51M | $-41M | $-33M | $-27M | |
| Treasury Stock | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $17M | |
| Stockholders' Equity | $1M | $2M | $6M | $11M | $18M | $28M | $36M | $42M | $50M | |
| Liabilities + Equity | $10M | $10M | $8M | $14M | $21M | $30M | $37M | $43M | $51M | |
| Shares Outstanding | 36,187,798 | 29,835,799 | 28,811,061 | 28,563,061 | 28,229,157 | 27,494,157 | 27,359,157 | 26,713,486 | 28,327,811 |
Cash Flow 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $930.2K | $1M | $1M | $2M | $2M | $2M | $1M | $467.2K | $643.4K | |
| Deferred Tax | · | $0 | $0 | · | · | $0 | $0 | · | · | |
| Operating Cash Flow | $-6M | $-4M | $-7M | $-8M | $-11M | $-7M | $-6M | $-4M | $-2M | |
| Investing Cash Flow | $82.1K | $-2M | $7M | $-2M | $5M | $22M | $8M | $3M | $-812.1K | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $2M | $6M | |
| Net Stock Activity | · | · | · | · | · | · | $0 | $-2M | · | |
| Financing Cash Flow | $5M | $6M | $0 | $543.6K | $1M | $255.5K | $550.2K | $-2M | $-6M | |
| Net Change in Cash | $-653.3K | $-8.3K | $720.8K | $-10M | $-5M | $16M | $2M | $-3M | $-8M |
Profitability 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -168.8% | -283.9% | -346.9% | -612.7% | · | -552.2% | -586.1% | · | |
| Net Margin | · | -166.2% | -234.4% | -332.2% | -543.7% | · | -494.2% | -439.4% | · | |
| EBITDA Margin | · | -168.8% | -283.9% | -346.9% | -612.7% | · | -552.2% | -586.1% | · | |
| ROA | · | -64.0% | -62.0% | -55.6% | -50.9% | · | -20.6% | -12.1% | · | |
| ROE | · | -197.5% | -100.4% | -82.2% | -64.9% | · | -22.7% | -13.3% | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.0 | 3.6 | 5.5 | 8.2 | · | 22.4 | 50.3 | · | |
| Quick Ratio | · | 3.9 | 3.1 | 2.5 | 6.3 | · | 3.4 | 3.2 | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.4 | 0.3 | 0.2 | 0.1 | · | 0.0 | 0.0 | · | |
| Receivables Turnover | · | 9.9 | 7.3 | 9.6 | 8.4 | · | 3.8 | 4.4 | · |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -11.6% | 20.6% | -1.1% | 21.9% | 50.1% | · | · | · | · | |
| Revenue CAGR 3Y | 1.8% | 13.3% | 21.9% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.0% | · | · | · | · | · | · | · | · |
Valuation (TTM) 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | · | |
| Net Income TTM | $-7M | $-6M | $-7M | $-10M | $-13M | $-9M | $-8M | $-6M | · | |
| Market Cap | · | $52M | $46M | $35M | $128M | · | $142M | $50M | · | |
| P/E | -4.1 | -8.8 | · | · | · | · | · | · | · | |
| P/S | · | 14.9 | 16.0 | 12.0 | 53.1 | · | 84.3 | 39.0 | · | |
| P/B | · | 21.1 | 7.9 | 3.2 | 6.9 | · | 4.0 | 1.2 | · | |
| P / Tangible Book | 27.6 | 21.1 | 7.9 | 3.2 | 6.9 | 5.2 | · | · | · | |
| P / Cash Flow | · | -13.1 | -6.9 | -4.3 | -11.3 | · | -24.5 | -11.5 | · | |
| Earnings Yield | -24.5% | -11.4% | · | · | · | · | · | · | · |
Income Statement 15
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $565.5K | $1M | $966.6K | $393.6K | $817.4K | $2M | $385.9K | $334.6K | $686.5K | $397.1K | $837.2K | $978.1K | $743.7K | $879.6K | $658.6K | |
| Cost of Revenue | $791.8K | $384.6K | $1M | · | $297.7K | $352.8K | $395.9K | $302.0K | $144.0K | $350.1K | $105.9K | $792.9K | $726.9K | $704.5K | $602.8K | $411.1K | |
| R&D Expense | $476.1K | $458.4K | $571.9K | $629.4K | $495.0K | $545.7K | $460.2K | $515.6K | $522.7K | $852.8K | $716.4K | $917.6K | $810.6K | $584.1K | $743.6K | $2M | |
| SG&A Expense | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | $2M | |
| Operating Expenses | $3M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $3M | $3M | $4M | |
| Operating Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-202.6K | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | |
| Interest Income | $57.2K | $83.0K | $63.5K | $49.1K | $88.5K | $103.7K | $127.3K | $138.5K | · | · | · | · | · | · | · | · | |
| Other Non-op | $-52.0K | $-31.4K | $-50.6K | $-64.7K | $-25.1K | $-20.8K | $-846 | $-2.6K | $116.0K | $96.9K | $105.9K | $137.5K | $1M | $0 | $0 | $0 | |
| Income Tax | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-203.5K | $-2M | $-2M | $-2M | $-2M | $-2M | $-956.4K | $-2M | $-2M | $-3M | |
| EPS (Basic) | $-0.05 | $-0.04 | $-0.06 | $-0.06 | $-0.07 | $-0.05 | $-0.01 | $-0.07 | $-0.07 | $-0.08 | $-0.06 | $-0.07 | $-0.03 | $-0.07 | $-0.06 | $-0.12 | |
| EPS (Diluted) | $-0.05 | $-0.06 | $-0.06 | $-0.06 | $-0.07 | $-0.05 | $-0.01 | $-0.07 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | · | · | · | · | · | · | · | · | 28,828,282 | · | 28,811,061 | 28,811,061 | 28,761,469 | 62,150 | 28,391,894 | 28,264,157 | |
| Shares (Diluted) | 36,397,997 | -1,883,207 | 34,507,530 | 30,102,324 | 29,886,665 | -185,020 | 29,503,143 | 29,291,259 | · | · | · | · | · | · | · | · | |
| EBITDA | $-2M | · | $-2M | $-2M | $-2M | · | $-202.6K | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-2M | $-3M |
Balance Sheet 19
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $5M | $6M | $2M | $5M | $7M | $6M | $6M | $11M | $7M | $7M | $6M | $6M | $6M | $7M | $9M | |
| Short-term Investments | $1M | $3M | $3M | $3M | $2M | $3M | · | · | · | · | · | · | · | · | · | · | |
| Receivables | $996.5K | $1M | $916.6K | $715.3K | $221.7K | $237.0K | $352.9K | $249.8K | $246.1K | $466.2K | $417.9K | $767.6K | $754.1K | $330.0K | $235.4K | $1M | |
| Prepaid Expense | $174.2K | $219.1K | $339.9K | $85.0K | $210.9K | $303.1K | $374.2K | $126.7K | $242.1K | $327.8K | $484.2K | $136.2K | $284.6K | $392.2K | $448.2K | $104.8K | |
| Current Assets | $8M | $10M | $12M | $7M | $8M | $10M | $11M | $11M | $13M | $8M | $9M | $11M | $13M | $13M | $15M | $17M | |
| Other Non-current Assets | $10.5K | $10.5K | $10.5K | $10.5K | $10.4K | $10.4K | $10.3K | $10.4K | $10.4K | $10.5K | $14.6K | $5.8K | $6.1K | $6.0K | $6.0K | $6.0K | |
| Total Assets | $8M | $10M | $12M | $8M | $8M | $10M | $11M | $11M | $13M | $8M | $9M | $11M | $13M | $14M | $15M | $17M | |
| Accounts Payable | $1M | $852.0K | $1M | $738.8K | $448.4K | $482.3K | $561.8K | $432.5K | $661.2K | $656.4K | $600.1K | $905.9K | $770.4K | $1M | $777.2K | $1M | |
| Accrued Liabilities | $891.4K | $968.0K | $1M | $929.9K | $690.9K | $970.5K | $839.4K | $870.6K | $988.0K | $1M | $620.2K | $909.5K | $863.0K | $955.1K | $987.9K | $1M | |
| Current Liabilities | $3M | $4M | $4M | $4M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $3M | |
| Capital Leases | · | · | · | $5.1K | $20.0K | $34.6K | $48.1K | $62.6K | $75.9K | $88.9K | $101.6K | · | · | $0 | · | · | |
| Total Liabilities | $8M | $9M | $9M | $9M | $7M | $7M | $7M | $7M | $8M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | |
| Common Stock | $48.7K | $48.4K | $48.4K | $42.4K | $42.4K | $42.1K | $41.8K | $41.7K | $41.4K | $41.1K | $41.1K | $41.1K | $41.1K | $40.8K | $40.7K | $40.5K | |
| Paid-in Capital | $114M | $114M | $113M | $108M | $108M | $107M | $107M | $106M | $106M | $105M | $105M | $104M | $104M | $103M | $103M | $102M | |
| Retained Earnings | $-95M | $-93M | $-92M | $-90M | $-88M | $-86M | $-85M | $-84M | $-82M | $-80M | $-78M | $-77M | $-74M | $-73M | $-71M | $-70M | |
| Treasury Stock | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | |
| Stockholders' Equity | $-407.7K | $1M | $3M | $-529.7K | $923.6K | $2M | $3M | $3M | $5M | $6M | $8M | $9M | $11M | $11M | $13M | $14M | |
| Liabilities + Equity | $8M | $10M | $12M | $8M | $8M | $10M | $11M | $11M | $13M | $8M | $9M | $11M | $13M | $14M | $15M | $17M | |
| Shares Outstanding | 36,438,703 | 36,187,798 | 36,187,798 | 30,135,798 | · | 29,835,799 | 29,589,371 | 29,477,639 | 29,186,814 | 28,811,061 | 28,811,061 | 28,811,061 | 28,811,061 | 28,563,061 | 28,463,100 | 28,264,157 |
Cash Flow 5
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $139.3K | $192.3K | $172.4K | $340.5K | $225.0K | $274.8K | $247.4K | $297.6K | $306.5K | $297.9K | $281.3K | $334.3K | $330.6K | $480.7K | $499.9K | $-453M | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-130.0K | $-2M | $-696.4K | $-201.1K | $-2M | $-1M | $-923.4K | $-2M | $-2M | $-2M | $-2M | $-2M | $2.85B | |
| Investing Cash Flow | $1M | $468.2K | $93.4K | $-961.6K | $482.1K | $1M | $-12.0K | $-2M | $-654.9K | $34.2K | $4M | $1M | $3M | $617.9K | $-1M | $519M | |
| Financing Cash Flow | · | $-1 | $5M | $0 | $24.2K | $24.3K | $0 | $0 | $6M | $0 | $0 | $0 | $0 | $141.5K | $359.7K | $-42M | |
| Net Change in Cash | $-697.8K | $-1M | $3M | $-1M | $-1M | $585.1K | $-211.8K | $-4M | $4M | $-888.1K | $2M | $-532.5K | $579.8K | $-944.8K | $-3M | $3.32B |
Profitability 5
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -171.3% | · | -165.3% | -178.9% | -508.8% | · | -10.3% | -529.3% | -635.2% | · | -433.2% | -273.6% | -209.6% | · | -211.9% | -503.8% | |
| Net Margin | -176.0% | · | -169.7% | -185.6% | -515.2% | · | -10.4% | -530.0% | -600.6% | · | -406.6% | -257.2% | -97.8% | · | -205.7% | -499.3% | |
| EBITDA Margin | -171.3% | · | -165.3% | -178.9% | -508.8% | · | -10.3% | -529.3% | -635.2% | · | -433.2% | -273.6% | -209.6% | · | -211.9% | -503.8% | |
| ROA | -24.9% | · | -17.6% | -19.1% | -19.7% | · | -2.0% | -18.9% | -15.8% | · | -13.2% | -15.2% | -0.01% | · | -9.3% | -15.1% | |
| ROE | -757.8% | · | -65.6% | -136.0% | -74.6% | · | -3.7% | -33.7% | -26.2% | · | -15.9% | -19.1% | -0.01% | · | -10.5% | -17.9% |
Liquidity & Solvency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | · | 2.8 | 2.0 | 4.0 | · | 5.1 | 5.4 | 5.5 | · | 6.2 | 5.5 | 6.8 | · | 6.3 | 5.0 | |
| Quick Ratio | 2.1 | · | 2.4 | 1.6 | 3.9 | · | 3.0 | 3.3 | 4.8 | · | 5.4 | 3.3 | 3.8 | · | 2.9 | 3.1 |
Efficiency 2
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.0 | · | 0.2 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | 1.8 | · | 1.8 | 2.0 | 1.7 | · | 5.1 | 0.8 | 0.7 | · | 1.2 | 0.9 | 0.0 | · | 4.2 | 0.9 |
Valuation (TTM) 9
| Metric | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | · | $4M | $4M | $3M | · | $3M | $2M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Net Income TTM | $-8M | · | $-6M | $-6M | $-6M | · | $-6M | $-8M | $-7M | · | $-7M | $-8M | $-9M | · | $-9M | $-11M | |
| Market Cap | $30M | · | $43M | $30M | · | · | $31M | $44M | $49M | · | $55M | $56M | $51M | · | $54M | $86M | |
| P/E | -3.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 8.2 | · | 9.5 | 8.1 | · | · | 10.0 | 22.3 | 19.1 | · | 17.9 | 16.6 | 16.2 | · | 18.9 | 29.4 | |
| P/B | -73.3 | · | 16.4 | -56.3 | · | · | 9.0 | 13.8 | 10.8 | · | 7.2 | 6.2 | 4.7 | · | 4.3 | 6.4 | |
| P / Tangible Book | · | · | 16.4 | · | · | · | 9.0 | 13.8 | 10.8 | · | 7.2 | 6.2 | 4.7 | · | 4.3 | 6.4 | |
| P / Cash Flow | -15.2 | · | · | · | · | · | · | · | -43.8 | · | · | · | -23.4 | · | · | · | |
| Earnings Yield | -29.3% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $3M | $3M | $3M | $3M | $2M |
| Operating Margin % | — | -168.8% | -283.9% | -346.9% | -612.7% |
| Net Income | $-7M | $-6M | $-7M | $-10M | $-13M |
| Diluted EPS | $-0.23 | $-0.20 | — | — | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | — | 4.0 | 3.6 | 5.5 | 8.2 |
| Quick Ratio | — | 3.9 | 3.1 | 2.5 | 6.3 |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.