Growth Streak≈8Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 30, 2026
$0.12
USD
≈6.7%
Aug 31, 2026
$0.12
USD
≈5.4%
Jul 31, 2026
$0.12
USD
≈6.2%
Jun 30, 2026
$0.37
USD
≈5.9%
Mar 31, 2026
$0.37
USD
≈6.1%
Dec 31, 2025
$0.37
USD
≈6.2%
Sep 30, 2025
$0.36
USD
≈5.8%
Jun 30, 2025
$0.36
USD
≈5.2%
Mar 31, 2025
$0.36
USD
≈4.9%
Dec 31, 2024
$0.36
USD
≈5.1%
Sep 30, 2024
$0.35
USD
≈4.7%
Jun 28, 2024
$0.35
USD
≈5.6%
Mar 27, 2024
$0.35
USD
≈5.6%
Dec 28, 2023
$0.35
USD
≈5.4%
Sep 28, 2023
$0.34
USD
≈6.2%
Jun 29, 2023
$0.34
USD
≈5.3%
Mar 30, 2023
$0.34
USD
≈5.1%
Dec 29, 2022
$0.34
USD
≈5.2%
Sep 29, 2022
$0.33
USD
≈5.6%
Jun 29, 2022
$0.33
USD
≈4.9%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-7.2%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.27
$0.32
-16.5%
March 31, 2026
$0.28
$0.31
-10.1%
Dec. 31, 2025
$0.28
$0.30
-5.3%
Sept. 30, 2025
$0.28
$0.29
-4.0%
June 30, 2025
$0.28
$0.28
-1.3%
March 31, 2025
$0.26
$0.28
-6.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$294M
$268M
$251M
$223M
$199M
$171M
$160M
$144M
$133M
$124M
$33M
$18M
SG&A Expense
$27M
$24M
$23M
$20M
$18M
$15M
$14M
$13M
$12M
$11M
$2M
$0
Operating Expenses
$130M
$119M
$114M
$97M
$82M
$64M
$61M
$57M
$53M
$64M
$25M
$18M
Interest Expense
$52M
$49M
$45M
$36M
$33M
$29M
$27M
$20M
$19M
$15M
$2M
$0
Pretax Income
·
·
·
·
·
·
·
$83M
$72M
$77M
$9M
$-110.0K
Income Tax
$303.0K
$308.0K
$130.0K
$237.0K
$-534.0K
$247.0K
$265.0K
$262.0K
$-18.0K
$-80M
$3M
$-142.0K
Net Income
$112M
$100M
$95M
$98M
$86M
$77M
$73M
$82M
$71M
$157M
$6M
$32.0K
EPS (Basic)
$1.09
$1.07
$1.08
$1.20
$1.12
$1.08
$1.06
$1.29
$1.18
$2.75
$0.92
·
EPS (Diluted)
$1.09
$1.07
$1.07
$1.20
$1.11
$1.08
$1.06
$1.28
$1.18
$2.63
$0.91
·
Shares (Basic)
102,691,563
93,643,129
88,526,343
81,590,124
76,674,046
71,312,326
68,430,841
64,041,255
60,627,423
56,984,561
6,206,375
·
Shares (Diluted)
102,948,617
94,064,498
88,747,028
81,807,065
76,838,569
71,609,068
68,632,010
64,388,929
60,695,834
59,568,067
6,263,921
·
EBITDA
$60M
$55M
$51M
$41M
$35M
$29M
$26M
$22M
$22M
$21M
$4M
·
Balance Sheet14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$12M
$4M
$16M
$26M
$6M
$11M
$5M
$92M
$64M
$27M
$98M
$7.0K
Inventory
$246.0K
$221.0K
$238.0K
$274.0K
$252.0K
$183.0K
$196.0K
$183.0K
$186.0K
$202.0K
$198.0K
$113.0K
Intangibles
$129M
$124M
$118M
$106M
$104M
$96M
$58M
$19M
$4M
$2M
$0
·
Total Assets
$2.92B
$2.65B
$2.45B
$2.20B
$1.90B
$1.67B
$1.45B
$1.34B
$1.07B
$937M
$929M
$12M
Deferred Tax
·
·
·
·
·
·
·
·
$0
$196.0K
$81M
$1M
Total Liabilities
$1.29B
$1.20B
$1.19B
$1.06B
$939M
$824M
$719M
$644M
$546M
$467M
$488M
$3M
Long-term Debt
$1.20B
$1.14B
$1.11B
·
·
·
·
·
·
·
·
·
Common Stock
$11.0K
$10.0K
$9.0K
$9.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$1.71B
$1.48B
$1.26B
$1.10B
$959M
$840M
$686M
$639M
$474M
$439M
$437M
$0
Retained Earnings
$-94M
$-58M
$-26M
$576.0K
$13M
$27M
$38M
$46M
$36M
$26M
$5M
$0
AOCI
$8M
$24M
$22M
$31M
$-10M
$-26M
$-4M
$6M
$4M
$207.0K
$-316.0K
$0
Stockholders' Equity
$1.63B
$1.45B
$1.26B
$1.14B
$964M
$845M
$727M
$699M
$522M
$470M
$442M
$9M
Liabilities + Equity
$2.92B
$2.65B
$2.45B
$2.20B
$1.90B
$1.67B
$1.45B
$1.34B
$1.07B
$937M
$929M
$12M
Shares Outstanding
108,188,605
99,825,119
91,617,477
85,637,293
80,279,217
75,874,966
70,020,660
68,204,045
61,329,489
59,923,557
42,741,995
0
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$60M
$55M
$51M
$41M
$35M
$29M
$26M
$24M
$22M
$21M
$4M
$863.0K
Stock-based Comp
$9M
$7M
$6M
$5M
$4M
$3M
$4M
$4M
$3M
$2M
$101.0K
$117.0K
Deferred Tax
$-231.0K
$-200.0K
$-259.0K
$-125.0K
$-864.0K
$0
$0
$0
$-196.0K
$-81M
$1M
$-194.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
$298.0K
$37.0K
·
·
Other Non-cash
$12M
$-18M
$13M
$-2M
$-1M
$-19M
$2M
$-28M
$-17M
$-27M
$11M
·
Operating Cash Flow
$192M
$144M
$165M
$142M
$122M
$91M
$105M
$81M
$79M
$71M
$22M
$961.0K
CapEx
·
·
·
$296M
$268M
$231M
$205M
$268M
$95M
$83M
$556.0K
$55.0K
Investing Cash Flow
$-325M
$-273M
$-313M
$-271M
$-265M
$-229M
$-207M
$-247M
$-80M
$-59M
$-556.0K
$-55.0K
Stock Issued
$225M
$216M
$153M
$142M
$117M
$152M
$47M
·
$32M
$640.0K
$0
$0
Net Stock Activity
$225M
$216M
$153M
$142M
$117M
·
·
·
$32M
$640.0K
·
·
Dividends Paid
$144M
$128M
$120M
$108M
$97M
$86M
$78M
$69M
$59M
$122M
$0
$0
Financing Cash Flow
$141M
$108M
$146M
$149M
$138M
$144M
$15M
$190M
$44M
$-83M
$77M
$-906.0K
Net Change in Cash
$8M
$-21M
$-2M
$20M
$-5M
$6M
$-88M
$24M
$43M
$-71M
$98M
$0
Taxes Paid
$564.0K
$449.0K
$369.0K
$332.0K
$314.0K
$597.0K
$589.0K
$470.0K
$561.0K
$2M
$0
$0
Free Cash Flow
·
·
·
$-154M
$-146M
$-139M
$-100M
$-187M
$-16M
$-12M
$21M
·
Levered FCF
·
·
·
·
·
·
·
$-207M
$-36M
$-43M
$20M
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
38.2%
37.5%
38.0%
43.8%
42.9%
45.2%
45.3%
57.4%
53.6%
126.4%
17.0%
·
Pretax Margin
·
·
·
·
·
·
·
57.9%
54.0%
61.7%
25.8%
·
EBITDA Margin
20.3%
20.3%
20.2%
18.6%
17.5%
17.2%
16.4%
15.6%
16.4%
16.6%
11.2%
·
ROA
4.0%
3.9%
4.1%
4.8%
4.8%
5.0%
5.2%
6.8%
7.1%
16.8%
1.2%
·
ROE
7.2%
7.2%
7.6%
8.9%
9.3%
9.7%
10.3%
11.9%
14.4%
34.4%
2.5%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.06
$14.53
$13.75
$13.29
$12.01
$11.13
$10.38
$10.25
$8.52
$7.85
$10.33
·
Revenue / Share
$2.86
$2.85
$2.82
$2.73
$2.59
$2.39
$2.33
$2.23
$2.19
$2.08
$5.34
·
Cash Flow / Share
$1.87
$1.53
$1.86
$1.74
$1.59
$1.28
$1.53
$1.26
$1.30
$1.19
$3.46
·
Cash / Share
$0.11
$0.04
$0.18
$0.31
$0.08
$0.15
$0.07
$1.35
$1.05
$0.44
$2.29
·
Dividend / Share
$1.43
$1.39
$1.36
$1.34
$1.28
$1.23
$1.17
$1.11
$1.00
$0.97
·
·
EPS (TTM)
$1.09
$1.07
$1.07
$1.20
$1.11
$1.08
$1.06
$1.28
$1.18
$2.63
$0.91
·
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.7%
7.0%
12.3%
11.9%
16.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.6%
10.4%
13.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.9%
0.00%
-10.8%
8.1%
2.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.1%
-1.2%
-0.31%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.18%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
11.8%
5.4%
-2.5%
14.2%
10.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.8%
5.5%
7.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$294M
$268M
$251M
$223M
$199M
$171M
$160M
$144M
$133M
$124M
$33M
·
Net Income TTM
$112M
$100M
$95M
$98M
$86M
$77M
$73M
$82M
$71M
$157M
$6M
·
Market Cap
$2.49B
$2.71B
$2.32B
$2.22B
$2.36B
$2.26B
$1.97B
$1.79B
$1.58B
$1.23B
$1.03B
·
P/E
21.2
25.4
23.6
21.6
26.5
27.6
26.6
20.5
21.8
7.8
26.5
·
P/S
8.5
10.1
9.2
9.9
11.8
13.2
12.3
12.4
11.8
9.9
30.9
·
P/B
1.5
1.9
1.8
2.0
2.4
2.7
2.7
2.6
3.0
2.6
2.3
·
P / Tangible Book
1.7
2.0
2.0
2.2
2.7
3.0
·
·
·
·
·
·
P / Cash Flow
13.0
18.8
14.0
15.6
19.3
24.7
18.9
22.1
20.0
17.3
47.6
·
P / FCF
·
·
·
-14.4
-16.2
-16.2
-19.6
-9.5
-97.5
-99.8
48.9
·
Dividend Yield
5.8%
4.7%
5.2%
4.8%
4.1%
3.8%
4.0%
3.9%
3.7%
9.9%
0.00%
·
Earnings Yield
4.7%
3.9%
4.2%
4.6%
3.8%
3.6%
3.8%
4.9%
4.6%
12.8%
3.8%
·
Payout Ratio
128.1%
127.5%
125.6%
110.0%
113.2%
111.6%
108.1%
84.3%
82.2%
77.5%
·
·
Annual Payout
$144M
$128M
$120M
$108M
$97M
$86M
$78M
$69M
$59M
$122M
$0
·
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$78M
$78M
$76M
$74M
$73M
$71M
$68M
$67M
$66M
$66M
$65M
$65M
$61M
$60M
$57M
$56M
SG&A Expense
$7M
$7M
$6M
$7M
$6M
$8M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
Operating Expenses
$35M
$35M
$33M
$32M
$32M
$33M
$30M
$29M
$30M
$30M
$29M
$29M
$27M
$29M
$25M
$24M
Interest Expense
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$10M
$10M
$10M
$9M
Income Tax
$67.0K
$98.0K
$98.0K
$30.0K
$112.0K
$63.0K
$105.0K
$90.0K
$86.0K
$27.0K
$80.0K
$-89.0K
$91.0K
$48.0K
$28.0K
$-23.0K
Net Income
$30M
$30M
$29M
$29M
$28M
$26M
$26M
$26M
$25M
$24M
$24M
$24M
$24M
$23M
$23M
$25M
EPS (Basic)
$0.27
$0.28
$0.27
$0.28
$0.28
$0.26
$0.27
$0.27
$0.27
$0.26
$0.27
$0.27
$0.27
$0.27
$0.27
$0.30
EPS (Diluted)
$0.27
$0.28
$0.27
$0.28
$0.28
$0.26
$0.27
$0.27
$0.27
$0.26
$0.26
$0.27
$0.27
$0.27
$0.27
$0.30
Shares (Basic)
109,495,491
109,281,022
·
103,881,846
100,820,074
99,708,806
·
94,390,037
91,807,764
91,719,475
·
90,366,861
87,366,335
85,833,602
·
81,884,974
Shares (Diluted)
109,794,308
109,558,530
·
104,167,774
101,168,231
100,072,018
·
94,877,995
91,994,062
91,929,760
·
90,595,872
87,556,011
86,095,554
·
82,119,447
EBITDA
·
$16M
·
·
·
$14M
·
·
·
$13M
·
·
·
$12M
·
·
Balance Sheet13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$25M
$30M
$12M
$7M
$6M
$22M
$4M
$44M
$17M
$26M
$16M
$6M
$11M
$31M
$26M
$37M
Inventory
$230.0K
$237.0K
$246.0K
$185.0K
$197.0K
$214.0K
$221.0K
$185.0K
$198.0K
$266.0K
·
$233.0K
$247.0K
$261.0K
·
$256.0K
Intangibles
$128M
$127M
$129M
$124M
$122M
$120M
$124M
$118M
$114M
$116M
·
$122M
$114M
$102M
·
$107M
Total Assets
$3.00B
$2.95B
$2.92B
$2.83B
$2.77B
$2.71B
$2.65B
$2.56B
$2.49B
$2.46B
·
$2.46B
$2.34B
$2.20B
·
$2.10B
Total Liabilities
$1.37B
$1.29B
$1.29B
$1.30B
$1.28B
$1.28B
$1.20B
$1.21B
$1.22B
$1.20B
·
$1.20B
$1.08B
$1.06B
·
$1.03B
Long-term Debt
$1.25B
$1.20B
$1.20B
$1.21B
$1.20B
$1.20B
$1.14B
$1.13B
$1.16B
$1.13B
·
$1.14B
$1.00B
$1.00B
·
·
Common Stock
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
·
·
·
·
·
·
Paid-in Capital
$1.76B
$1.75B
$1.71B
$1.61B
$1.55B
$1.48B
$1.48B
$1.39B
$1.27B
$1.27B
·
$1.24B
$1.23B
$1.11B
·
$1.03B
Retained Earnings
$-154M
$-103M
$-94M
$-83M
$-75M
$-67M
$-58M
$-49M
$-41M
$-34M
·
$-19M
$-13M
$-6M
·
$7M
AOCI
$18M
$12M
$8M
$8M
$10M
$15M
$24M
$11M
$28M
$28M
·
$35M
$32M
$23M
·
$32M
Stockholders' Equity
$1.62B
$1.66B
$1.63B
$1.54B
$1.48B
$1.43B
$1.45B
$1.35B
$1.26B
$1.26B
$1.26B
$1.25B
$1.26B
$1.13B
$1.14B
$1.07B
Liabilities + Equity
$3.00B
$2.95B
$2.92B
$2.83B
$2.77B
$2.71B
$2.65B
$2.56B
$2.49B
$2.46B
·
$2.46B
$2.34B
$2.20B
·
$2.10B
Shares Outstanding
109,756,406
109,749,197
108,188,605
104,464,113
102,230,784
99,972,006
99,825,119
96,510,405
92,102,202
91,989,203
91,617,477
90,565,195
90,565,846
86,088,900
85,637,293
82,822,584
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$16M
$15M
$15M
$15M
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Deferred Tax
$-36.0K
$-40.0K
$-62.0K
$-100.0K
$-14.0K
$-55.0K
$-47.0K
$-61.0K
$-20.0K
$-72.0K
$-27.0K
$-184.0K
$-4.0K
$-44.0K
$-68.0K
$-118.0K
Amort. of Intangibles
$5M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-2M
·
·
·
$8M
·
·
·
$-11M
·
·
·
$908.0K
·
·
Operating Cash Flow
$51M
$47M
$48M
$49M
$44M
$52M
$33M
$43M
$40M
$28M
$36M
$43M
$48M
$38M
$33M
$44M
Investing Cash Flow
$-63M
$-27M
$-97M
$-84M
$-87M
$-58M
$-136M
$-73M
$-47M
$-16M
$-8M
$-121M
$-173M
$-10M
$-119M
$-64M
Stock Issued
$0
$39M
$102M
$61M
$62M
$0
$91M
$116M
$2M
$7M
$25M
$0
$119M
$9M
$76M
$62M
Net Stock Activity
·
$39M
·
·
·
$0
·
·
·
$7M
·
·
·
$9M
·
·
Dividends Paid
$40M
$40M
$37M
$36M
$35M
$35M
$33M
$32M
$32M
$32M
$31M
$31M
$29M
$29M
$27M
$27M
Financing Cash Flow
$7M
$-2M
$54M
$35M
$27M
$25M
$62M
$57M
$-2M
$-9M
$-20M
$83M
$105M
$-22M
$76M
$35M
Net Change in Cash
$-5M
$18M
$5M
$744.0K
$-16M
$18M
$-40M
$27M
$-10M
$2M
$8M
$5M
$-20M
$5M
$-10M
$15M
Taxes Paid
$446.0K
$2.0K
$50.0K
$11.0K
$484.0K
$19.0K
$41.0K
$33.0K
$375.0K
$0
$14.0K
$12.0K
$341.0K
$2.0K
$-26.0K
$46.0K
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
38.2%
38.8%
·
38.9%
38.3%
36.6%
·
38.3%
37.1%
36.2%
·
37.3%
38.9%
38.6%
·
43.8%
EBITDA Margin
·
20.7%
·
·
·
20.2%
·
·
·
20.3%
·
·
·
20.3%
·
·
ROA
1.0%
1.1%
·
1.1%
1.1%
1.0%
·
1.0%
1.0%
1.0%
·
1.1%
1.1%
1.1%
·
1.2%
ROE
1.9%
2.0%
·
2.0%
2.0%
1.9%
·
2.0%
2.0%
2.0%
·
2.1%
2.1%
2.2%
·
2.5%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.78
$15.16
·
$14.70
$14.51
$14.33
·
$14.04
$13.70
$13.74
·
$13.84
$13.86
$13.16
·
$12.90
Revenue / Share
$0.71
$0.71
·
$0.71
$0.72
$0.71
·
$0.70
$0.72
$0.72
·
$0.72
$0.69
$0.70
·
$0.68
Cash Flow / Share
·
$0.43
·
·
·
$0.52
·
·
·
$0.30
·
·
·
$0.44
·
·
Cash / Share
$0.23
$0.27
·
$0.06
$0.06
$0.22
·
$0.46
$0.19
$0.28
·
$0.06
$0.12
$0.36
·
$0.44
Dividend / Share
$0.37
$0.37
$0.37
$0.35
$0.35
$0.35
$0.35
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.33
EPS (TTM)
$1.10
$1.11
·
$1.09
$1.08
$1.07
·
$1.06
$1.06
$1.06
·
$1.08
$1.11
$1.19
·
$1.23
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$306M
$301M
·
$287M
$279M
$273M
·
$265M
$263M
$257M
·
$243M
$234M
$229M
·
$218M
Net Income TTM
$119M
$117M
·
$109M
$106M
$103M
·
$99M
$97M
$96M
·
$94M
$94M
$99M
·
$99M
Market Cap
$2.69B
$2.60B
·
$2.55B
$2.75B
$2.87B
·
$2.83B
$2.27B
$2.25B
·
$2.01B
$2.30B
$2.31B
·
$2.00B
P/E
22.3
21.3
·
22.4
24.9
26.8
·
27.7
23.3
23.1
·
20.5
22.9
22.6
·
19.7
P/S
8.8
8.6
·
8.9
9.8
10.5
·
10.7
8.6
8.8
·
8.3
9.8
10.1
·
9.2
P/B
1.7
1.6
·
1.7
1.9
2.0
·
2.1
1.8
1.8
·
1.6
1.8
2.0
·
1.9
P / Tangible Book
1.8
1.7
·
1.8
2.0
2.2
·
2.3
2.0
2.0
·
1.8
2.0
2.2
·
2.1
P / Cash Flow
·
55.0
·
·
·
55.6
·
·
·
81.5
·
·
·
61.0
·
·
Dividend Yield
5.7%
5.7%
·
5.5%
4.9%
4.6%
·
4.4%
5.5%
5.4%
·
5.8%
4.9%
4.8%
·
·
Earnings Yield
4.5%
4.7%
·
4.5%
4.0%
3.7%
·
3.6%
4.3%
4.3%
·
4.9%
4.4%
4.4%
·
5.1%
Payout Ratio
·
130.4%
·
·
·
135.2%
·
·
·
131.2%
·
·
·
125.7%
·
·
Annual Payout
$153M
$148M
·
$140M
$136M
$132M
·
$126M
$125M
$122M
·
$116M
$112M
$110M
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$294M
$268M
$251M
$223M
$199M
Net Income
$112M
$100M
$95M
$98M
$86M
Diluted EPS
$1.09
$1.07
$1.07
$1.20
$1.11
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
$-154M
$-146M
Institutional owners (13F)
367 filers
· $3.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders367
Value held$3.0B
New positions38
Exited positions28
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
38 (-17 vs prior Q)
28 (+3 vs prior Q)
132 (-17 vs prior Q)
98 (+20 vs prior Q)
+708K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD LEADERS DELTA LLC, STARBOARD LEADERS FUND LP, STARBOARD VALUE A LP, STARBOARD VALUE A GP LLC, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 5 officers · 10 directors