ICCC Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
July 25, 1990
1-for-100
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$28M2023-12-31 → 2025-12-31
EPS$-0.122023-12-31 → 2025-12-31
Free Cash Flow·2023-12-31 → 2024-12-31
Net margin2.6%2023-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ICCC
5Y avg
Peer Median
Verdict
P/E (TTM)
139.3
·
·
·
P/S (TTM)
2.9
·
70.6
Undervalued
P/B (MRQ)
2.8
·
2.3
Pricier
Price / FCF (TTM)
21.0
·
·
·
Price / Cash Flow (TTM)
15.0
·
·
·
Price / Tangible Book
2.1
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ICCC
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
40.3%
·
·
·
Operating Margin (TTM)
12.6%
·
-583.5%
Top tier
EBITDA Margin (TTM)
20.5%
·
-583.5%
Top tier
Pretax Margin (TTM)
2.8%
·
-2927.3%
Top tier
Net Profit Margin (TTM)
2.6%
·
-597.4%
Top tier
ROA (TTM)
1.7%
·
-31.6%
Top tier
ROE (TTM)
2.6%
·
-50.0%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ICCC
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.3
·
·
·
Current Ratio (MRQ)
4.8
·
5.3
Low liquidity
Long-Term Debt / Equity (MRQ)
0.2
·
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ICCC
5Y avg
Peer Median
Verdict
Revenue YoY
4.3%
·
·
·
Revenue CAGR 3Y
14.2%
·
·
·
Revenue CAGR 5Y
12.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ICCC
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.12
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ICCC
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$378.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$0.20
—
—
March 31, 2026
May 14, 2026
$0.21
—
—
Dec. 31, 2025
$-0.31
—
—
Sept. 30, 2025
$-0.02
—
—
June 30, 2025
$0.06
—
—
March 31, 2025
$0.16
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$28M
$26M
$17M
$19M
$19M
$15M
$14M
$11M
·
·
·
·
Cost of Revenue
$16M
$19M
$14M
$11M
$11M
$8M
$7M
$6M
·
·
·
·
Gross Profit
$11M
$8M
$4M
$8M
$9M
$7M
$7M
$5M
·
·
·
·
R&D Expense
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
SG&A Expense
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
Operating Expenses
$10M
$10M
$10M
$10M
$8M
$8M
$8M
$7M
·
·
·
·
Operating Income
$2M
$-2M
$-6M
$-2M
$257.4K
$-1M
$-953.9K
$-1M
·
·
·
·
Interest Expense
·
·
$475.6K
$348.5K
$314.4K
·
·
·
·
·
·
·
Interest Income
$158.7K
$77.7K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-3M
$-506.4K
$-21.9K
$-187.2K
$-326.5K
$348.1K
$-313.5K
·
·
·
·
·
Pretax Income
$-1M
$-2M
$-6M
$-2M
$-69.1K
$-1M
$-1M
$-2M
·
·
·
·
Income Tax
$11.6K
$10.1K
$4.6K
$7.7K
$9.2K
$-10.1K
$28.2K
$461.6K
·
·
·
·
Net Income
$-1M
$-2M
$-6M
$-2M
$-78.3K
$-1M
$-1M
$-2M
·
·
·
·
EPS (Basic)
$-0.12
$-0.26
$-0.75
$-0.32
$-0.01
$-0.14
$-0.19
$-0.42
·
·
·
·
EPS (Diluted)
$-0.12
$-0.26
$-0.75
$-0.32
$-0.01
$-0.14
$-0.19
$-0.42
·
·
·
·
Shares (Basic)
9,026,130
8,167,244
7,747,686
7,745,122
7,592,290
7,213,329
6,818,960
5,486,154
·
·
·
·
Shares (Diluted)
9,026,130
8,167,244
7,747,686
7,745,122
7,592,290
7,213,329
6,818,960
5,486,154
·
·
·
·
EBITDA
·
$-2M
$-6M
$-2M
$257.4K
$-1M
$-953.9K
·
·
·
·
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$4M
$978.7K
$6M
$10M
$7M
$6M
$3M
$4M
·
·
·
Short-term Investments
·
·
·
·
·
$996.5K
$2M
·
·
·
·
·
Receivables
$3M
$4M
$2M
$2M
$3M
$2M
$2M
$932.3K
·
·
·
·
Inventory
$9M
$7M
$8M
$6M
$3M
$2M
$3M
$2M
·
·
·
·
Prepaid Expense
$451.7K
$400.8K
$493.9K
$406.1K
$295.2K
$321.3K
$259.6K
$635.8K
·
·
·
·
Other Current Assets
·
·
$57.7K
$76.6K
·
·
·
·
·
·
·
·
Current Assets
$17M
$15M
$11M
$14M
$16M
$12M
$13M
$6M
·
·
·
·
PP&E (Net)
$21M
$25M
$28M
$28M
$27M
$27M
$25M
$26M
·
·
·
·
PP&E (Gross)
$40M
$46M
$46M
$44M
$41M
$38M
$35M
$33M
·
·
·
·
Accum. Depreciation
$19M
$21M
$18M
$16M
$14M
$12M
$10M
$7M
·
·
·
·
Goodwill
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
·
·
·
·
Intangibles
$0
$19.1K
$38.2K
$57.3K
$76.4K
$95.5K
$114.6K
$133.7K
·
·
·
·
Other Non-current Assets
$37.7K
$33.4K
$57.7K
$14M
$26.1K
$26.2K
$26.9K
$13.0K
·
·
·
·
Total Assets
$43M
$45M
$44M
$45M
$44M
$40M
$39M
$33M
·
·
·
·
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
·
·
·
·
Short-term Debt
·
·
$10M
$9M
·
·
·
·
·
·
·
·
Current Liabilities
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
·
·
·
·
Capital Leases
$4M
$4M
$4M
$2M
$1M
$1M
·
·
·
·
·
·
Total Liabilities
$15M
$18M
$19M
$14M
$12M
$12M
$10M
$11M
·
·
·
·
Long-term Debt
$9M
$11M
·
$10M
$812.2K
$9M
$8M
·
·
·
·
·
Total Debt
·
·
$10M
·
·
·
$9M
·
·
·
·
·
Common Stock
$910.6K
$904.2K
$781.4K
$781.4K
$781.4K
$729.9K
$729.9K
$566.3K
·
·
·
·
Paid-in Capital
·
·
·
$36M
$36M
$31M
$31M
$23M
·
·
·
·
Retained Earnings
$-15M
$-14M
$-12M
$-6M
$-4M
$-4M
$-3M
$-1M
·
·
·
·
Treasury Stock
$130.8K
$138.5K
$138.5K
$147.2K
$158.2K
$175.4K
$188.3K
$204.9K
·
·
·
·
AOCI
·
·
·
·
·
·
$-43.9K
$30.2K
·
·
·
·
Stockholders' Equity
$27M
$28M
$25M
$30M
$33M
$28M
$29M
$22M
$24M
·
·
·
Liabilities + Equity
$43M
$45M
$44M
$45M
$44M
$40M
$39M
$33M
·
·
·
·
Shares Outstanding
9,045,851
8,979,091
7,814,165
7,814,165
7,814,165
7,218,836
7,212,919
5,568,962
·
·
·
·
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$3M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$295.9K
$325.6K
$368.9K
$266.2K
$144.3K
$253.1K
$313.1K
$344.0K
·
·
·
·
Deferred Tax
$0
$0
·
·
$9.2K
$-10.1K
$24.7K
$462.4K
·
·
·
·
Amort. of Intangibles
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
$19.1K
·
·
·
·
Operating Cash Flow
$2M
$357.9K
$-5M
$-2M
$954.2K
$1M
$233.5K
$-373.4K
·
·
·
·
CapEx
$1M
$465.7K
$2M
$4M
$3M
$4M
$1M
$2M
·
·
·
·
Investing Cash Flow
$-1M
$-461.2K
$-2M
$-4M
$-2M
$-3M
$-3M
$-2M
·
·
·
·
Stock Issued
$349.3K
$5M
·
·
$165.3K
$39.4K
·
·
·
·
·
·
Net Stock Activity
·
$5M
·
·
$165.3K
·
·
·
·
·
·
·
Financing Cash Flow
$-1M
$3M
$2M
$1M
$4M
$2M
$7M
$889.6K
·
·
·
·
Net Change in Cash
$48.6K
$3M
·
·
·
·
$4M
$-1M
·
·
·
·
Taxes Paid
$10.7K
$7.3K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-107.8K
$-7M
$-6M
$-2M
$-3M
$-1M
·
·
·
·
·
Levered FCF
·
·
$-7M
$-6M
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
30.0%
22.1%
41.2%
45.0%
44.7%
49.1%
·
·
·
·
·
Operating Margin
·
-6.2%
-32.9%
-12.4%
1.3%
-9.0%
-7.0%
·
·
·
·
·
Net Margin
·
-8.1%
-33.1%
-13.4%
-0.41%
-6.7%
-9.4%
·
·
·
·
·
Pretax Margin
·
-8.1%
-33.0%
-13.4%
-0.36%
-6.7%
-9.2%
·
·
·
·
·
EBITDA Margin
·
-6.2%
-32.9%
-12.4%
1.3%
-9.0%
-7.0%
·
·
·
·
·
ROA
·
-4.8%
-13.2%
-5.5%
-0.18%
-2.6%
-3.6%
·
·
·
·
·
ROE
·
-8.0%
-22.3%
-8.0%
-0.24%
-3.6%
-4.5%
·
·
·
·
·
ROIC
·
-6.0%
-16.2%
-7.6%
0.89%
-4.8%
-2.6%
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
3.4
·
4.6
6.4
5.5
5.3
·
·
·
·
·
Quick Ratio
·
0.9
0.8
2.5
5.1
4.4
4.2
·
·
·
·
·
Debt / Equity
·
·
0.4
·
·
·
0.3
·
·
·
·
·
Interest Coverage
·
·
-12.1
-6.6
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.6
0.4
0.4
0.5
0.4
0.4
·
·
·
·
·
Inventory Turnover
·
2.5
2.0
2.4
4.1
3.7
2.9
·
·
·
·
·
Receivables Turnover
·
8.9
8.9
8.3
8.6
8.9
10.7
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$3.06
$3.22
$3.92
$4.21
$3.92
$4.02
·
·
·
·
·
Revenue / Share
·
$3.24
$2.26
$2.40
$2.53
$2.13
$2.01
·
·
·
·
·
Cash Flow / Share
·
$0.04
$-0.60
$-0.20
$0.13
$0.18
$0.03
·
·
·
·
·
Cash / Share
·
·
$0.13
$0.75
$1.32
$0.96
$0.87
·
·
·
·
·
EPS (TTM)
$-0.12
$-0.26
$-0.75
$-0.32
$-0.01
$-0.14
$-0.19
$-0.42
$-0.03
$-0.03
$-0.03
$-0.03
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.3%
51.6%
-5.9%
-3.5%
25.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.2%
11.2%
4.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$28M
$26M
$17M
$19M
$19M
$15M
$14M
$11M
$6M
$6M
$6M
$6M
Net Income TTM
$-1M
$-2M
$-6M
$-2M
$-78.3K
$-1M
$-1M
$-2M
$-100.2K
$-100.2K
$-100.2K
$-100.2K
Market Cap
·
$46M
$39M
$47M
$62M
$43M
$37M
·
·
·
·
·
Enterprise Value
·
·
$49M
·
·
·
$37M
·
·
·
·
·
P/E
-51.2
-19.8
-6.8
-19.1
-800.0
-42.5
-27.1
-16.8
-293.0
-198.3
-251.3
-162.0
P/S
·
1.7
2.3
2.5
3.2
2.8
2.7
·
·
·
·
·
P/B
·
1.7
1.6
1.6
1.9
1.5
1.3
·
·
·
·
·
P / Tangible Book
2.1
1.7
1.6
1.6
1.9
1.5
·
·
·
·
·
·
P / Cash Flow
·
129.2
-8.4
-30.6
64.9
32.6
159.1
·
·
·
·
·
P / FCF
·
-428.9
-6.0
-8.6
-37.4
-15.6
-32.1
·
·
·
·
·
EV / EBITDA
·
·
-8.5
·
·
·
-38.7
·
·
·
·
·
EV / FCF
·
·
-7.4
·
·
·
-31.9
·
·
·
·
·
EV / Revenue
·
·
2.8
·
·
·
2.7
·
·
·
·
·
Earnings Yield
-1.9%
-5.1%
-14.7%
-5.2%
-0.13%
-2.4%
-3.7%
-6.0%
-0.34%
-0.50%
-0.40%
-0.62%
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$7M
$10M
$8M
$6M
$6M
$8M
$8M
$6M
$5M
$7M
$5M
$5M
$4M
$3M
$4M
$5M
Cost of Revenue
$5M
$6M
$5M
$3M
$4M
$5M
$5M
$4M
$4M
$5M
$4M
$4M
$2M
$3M
$3M
$3M
Gross Profit
$2M
$5M
$3M
$2M
$3M
$3M
$3M
$2M
$1M
$2M
$1M
$1M
$1M
$300.8K
$992.2K
$2M
R&D Expense
$119.7K
$317.7K
$758.9K
$694.3K
$831.9K
$756.8K
$819.4K
$786.1K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$1M
$1M
$1M
$729.4K
$720.4K
$622.8K
$554.7K
$528.3K
$601.6K
$531.9K
$523.3K
$515.0K
$529.1K
$567.0K
$584.0K
$466.3K
Operating Expenses
$502.3K
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
Operating Income
$2M
$2M
$-58.0K
$20.1K
$569.6K
$1M
$621.4K
$-574.9K
$-1M
$-300.1K
$-1M
$-1M
$-1M
$-2M
$-2M
$-616.8K
Interest Expense
·
·
·
·
·
·
·
$144.1K
$142.4K
$146.0K
·
$144.6K
$88.6K
$90.0K
$93.7K
$89.4K
Interest Income
$65.3K
$44.4K
$31.7K
$41.5K
$48.1K
$37.5K
$36.2K
$18.7K
·
·
·
·
·
·
·
·
Other Non-op
$-54.3K
$-15.2K
$-3M
$-155.4K
$-65.8K
$331.3K
$-100.8K
$-125.5K
$-143.7K
$-136.5K
$-135.0K
$244.3K
$-73.7K
$-57.5K
$-32.6K
$-34.4K
Pretax Income
$2M
$2M
$-3M
$-135.3K
$503.8K
$1M
$520.6K
$-700.4K
$-2M
$-436.5K
$-1M
$-939.8K
$-1M
$-2M
$-2M
$-651.2K
Income Tax
$46.0K
$12.5K
$3.3K
$4.5K
$1.9K
$1.9K
$6.0K
$1.3K
$1.3K
$1.3K
$1.3K
$229
$1.5K
$1.5K
$1.5K
$3.9K
Net Income
$2M
$2M
$-3M
$-139.7K
$501.9K
$1M
$514.6K
$-701.7K
$-2M
$-437.9K
$-1M
$-940.0K
$-1M
$-2M
$-2M
$-655.1K
EPS (Basic)
$0.20
$0.21
$-0.32
$-0.02
$0.06
$0.16
$0.09
$-0.09
$-0.20
$-0.06
$-0.15
$-0.12
$-0.18
$-0.30
$-0.22
$-0.08
EPS (Diluted)
$0.20
$0.21
$-0.32
$-0.02
$0.06
$0.16
$0.09
$-0.09
$-0.20
$-0.06
$-0.15
$-0.12
$-0.18
$-0.30
$-0.22
$-0.08
Shares (Basic)
9,064,785
9,045,977
·
9,045,851
9,031,282
8,980,602
·
8,164,423
7,810,037
7,750,864
·
7,746,864
7,746,864
7,746,864
·
7,746,864
Shares (Diluted)
9,189,326
9,045,977
·
9,045,851
9,031,282
8,980,602
·
8,164,423
7,810,037
7,750,864
·
7,746,864
7,746,864
7,746,864
·
7,746,864
EBITDA
$2M
$3M
·
$728.7K
$569.6K
$1M
·
·
$-1M
$-300.1K
·
$-1M
$-1M
$-2M
·
$-616.8K
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$7M
$4M
$4M
·
·
$4M
·
$1M
$960.3K
·
$2M
·
$3M
$6M
$9M
Receivables
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
Inventory
$9M
$9M
$9M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$8M
$6M
$6M
$5M
Prepaid Expense
$244.1K
$681.2K
$451.7K
$582.2K
$464.6K
$616.5K
$400.8K
$310.5K
$219.6K
$615.2K
$493.9K
$722.4K
$456.4K
$733.6K
$406.1K
$585.7K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$76.6K
·
Current Assets
$21M
$19M
$17M
$17M
$17M
$16M
$15M
$14M
$11M
$11M
$11M
$12M
$11M
$12M
·
$16M
PP&E (Net)
$21M
$21M
$21M
$24M
$25M
$25M
$25M
$26M
$26M
$27M
$28M
$28M
$29M
$28M
$28M
$28M
PP&E (Gross)
·
·
$40M
$46M
$47M
$47M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$45M
$44M
$43M
Accum. Depreciation
·
·
$19M
$22M
$22M
$22M
$21M
$20M
$20M
$19M
$18M
$18M
$17M
$16M
$16M
$16M
Goodwill
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
$95.6K
Intangibles
·
·
$0
$4.8K
$9.6K
$14.3K
$19.1K
$23.9K
$28.7K
$33.4K
$38.2K
$43.0K
$47.8K
$52.5K
$57.3K
$62.1K
Other Non-current Assets
$31.7K
$34.2K
$37.7K
$44.3K
$53.6K
$45.4K
$33.4K
$28.9K
$37.7K
$46.2K
$57.7K
$70.0K
$82.5K
$87.8K
$14M
$24.6K
Total Assets
$47M
$44M
$43M
$46M
$47M
$46M
$45M
$44M
$42M
$43M
$44M
$45M
$44M
$43M
$45M
$46M
Accounts Payable
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
·
$10M
$10M
·
·
·
·
$9M
·
Current Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
Total Liabilities
$15M
$15M
$15M
$16M
$17M
$17M
$18M
$18M
$18M
$18M
$19M
$19M
$17M
$15M
$14M
$14M
Long-term Debt
$8M
$9M
$9M
$9M
$10M
$10M
$11M
·
·
·
·
$12M
$10M
$10M
·
$10M
Total Debt
$8M
$9M
·
$9M
$10M
·
·
·
$10M
$10M
·
·
·
·
·
·
Common Stock
$910.6K
$910.6K
$910.6K
$910.6K
$910.6K
$904.6K
$904.2K
$889.6K
$789.6K
$781.4K
$781.4K
$781.4K
$781.4K
$781.4K
$781.4K
$781.4K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$36M
$36M
·
$36M
Retained Earnings
$-11M
$-13M
$-15M
$-12M
$-12M
$-13M
$-14M
$-15M
$-14M
$-12M
$-12M
$-11M
$-10M
$-9M
$-6M
$-5M
Treasury Stock
$77.3K
$194.2K
$130.8K
$130.8K
$130.8K
$138.5K
$138.5K
$138.5K
$138.5K
$138.5K
$138.5K
$147.2K
$147.2K
$147.2K
$147.2K
$147.2K
Stockholders' Equity
$31M
$29M
$27M
$30M
$30M
$29M
$28M
$26M
$23M
$25M
$25M
$26M
$27M
$28M
$30M
$32M
Liabilities + Equity
$47M
$44M
$43M
$46M
$47M
$46M
$45M
$44M
$42M
$43M
$44M
$45M
$44M
$43M
$45M
$46M
Shares Outstanding
9,082,197
9,046,799
9,045,851
9,045,851
9,045,851
8,982,623
8,979,091
8,833,097
7,833,080
7,750,864
7,750,864
7,746,864
7,746,864
7,746,864
7,746,864
7,746,864
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$470.6K
$531.5K
$709.5K
$708.7K
$679.0K
$686.8K
$684.7K
$685.9K
·
·
·
·
·
·
·
·
Stock-based Comp
$239.9K
$137.9K
$103.8K
$73.2K
$66.7K
$52.2K
$68.9K
$77.6K
$98.0K
$81.1K
$100.7K
$96.4K
$75.7K
$96.1K
$65.4K
$85.1K
Amort. of Intangibles
$0
$0
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
$4.8K
Other Non-cash
·
$962.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$3M
$4M
$482.5K
$-1M
$2M
$2M
$-3.1K
$-639.3K
$581.8K
$418.5K
$-723.1K
$-507.8K
$-681.4K
$-3M
$-1M
$-1M
CapEx
$733.9K
$177.2K
$172.3K
$593.9K
$155.2K
$329.1K
$196.2K
$88.4K
$110.7K
$70.4K
$81.3K
$420.5K
$708.5K
$682.2K
$1M
$734.3K
Investing Cash Flow
$-733.9K
$-167.2K
$-167.3K
$-592.0K
$-125.9K
$-329.1K
$-196.2K
$-88.4K
$-106.2K
$-70.4K
$33.8K
$-533.3K
$-708.4K
$-682.2K
$-1M
$-734.3K
Stock Issued
$0
$0
$0
$0
$329.9K
$19.4K
$539.3K
$4M
·
·
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$19.4K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-237.6K
$-400.0K
$-394.6K
$-337.7K
$-76.4K
$-403.6K
$148.9K
$3M
$-111.6K
$-366.5K
$-321.4K
$2M
$-251.9K
$748.6K
$-248.2K
$-223.1K
Net Change in Cash
$2M
$3M
$-79.4K
$-2M
$1M
$841.1K
$-50.4K
·
·
·
·
·
·
·
·
·
Taxes Paid
$0
$10.6K
$486
$0
$10.2K
$0
$1.4K
$0
·
·
·
·
$88.4K
$88.0K
·
·
Free Cash Flow
·
$3M
·
·
·
$1M
·
·
·
$348.1K
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$201.7K
·
·
·
$-4M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.9%
45.0%
·
42.9%
43.7%
41.6%
·
·
22.5%
31.6%
·
23.5%
29.5%
8.7%
·
38.5%
Operating Margin
26.9%
19.0%
·
0.36%
8.8%
13.9%
·
·
-25.3%
-4.1%
·
-21.9%
-36.9%
-65.5%
·
-12.9%
Net Margin
25.5%
18.8%
·
-2.5%
7.8%
17.9%
·
·
-28.0%
-6.0%
·
-17.4%
-39.1%
-67.2%
·
-13.7%
Pretax Margin
26.2%
18.9%
·
-2.5%
7.8%
18.0%
·
·
-28.0%
-6.0%
·
-17.4%
-39.0%
-67.1%
·
-13.6%
EBITDA Margin
33.5%
24.1%
·
13.2%
8.8%
13.9%
·
·
-25.3%
-4.1%
·
-21.9%
-36.9%
-65.5%
·
-12.9%
ROA
3.9%
4.3%
·
-0.31%
1.1%
3.3%
·
·
-3.6%
-1.0%
·
-2.1%
-3.1%
-5.1%
·
-1.5%
ROE
6.0%
6.7%
·
-0.50%
1.9%
5.4%
·
·
-6.1%
-1.7%
·
-3.2%
-4.6%
-7.5%
·
-2.0%
ROIC
4.8%
5.2%
·
0.05%
1.4%
3.9%
·
·
-4.2%
-0.87%
·
-4.5%
-4.9%
-8.0%
·
-1.9%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.8
4.8
·
4.2
3.9
4.1
·
·
2.4
2.7
·
3.6
2.6
3.2
·
6.1
Quick Ratio
2.7
2.4
·
1.6
0.5
0.9
·
·
0.7
0.9
·
1.2
0.4
1.4
·
3.9
Debt / Equity
0.3
0.3
·
0.3
0.3
·
·
·
0.4
0.4
·
·
·
·
·
·
LT Debt / Equity
0.2
0.2
·
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-9.7
-2.1
·
-8.2
-14.7
-25.1
·
-6.9
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.2
·
·
0.1
0.2
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.5
0.7
·
0.4
0.5
0.6
·
·
0.6
0.7
·
0.7
0.4
0.6
·
0.7
Receivables Turnover
2.7
3.4
·
2.5
3.0
2.7
·
·
3.2
3.1
·
3.0
2.4
1.5
·
2.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.45
$3.22
·
$3.29
$3.30
$3.23
·
·
$2.99
$3.18
·
$3.36
$3.47
$3.64
·
$4.13
Revenue / Share
$0.78
$1.15
·
$0.61
$0.71
$0.90
·
·
$0.70
$0.94
·
$0.70
$0.46
$0.44
·
$0.62
Cash Flow / Share
·
$0.40
·
·
·
$0.18
·
·
·
$0.05
·
·
·
$-0.36
·
·
Cash / Share
$0.98
$0.75
·
$0.43
·
·
·
·
$0.17
$0.12
·
$0.26
·
$0.40
·
$1.14
EPS (TTM)
$0.07
$-0.07
·
$0.29
$0.22
$-0.04
·
$-0.50
$-0.53
$-0.51
·
$-0.82
$-0.78
$-0.69
·
$-0.09
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$31M
$30M
·
$28M
$28M
$27M
·
$24M
$23M
$21M
·
$16M
$16M
$16M
·
$20M
Net Income TTM
$787.4K
$-545.4K
·
$2M
$2M
$-271.8K
·
$-4M
$-4M
$-4M
·
$-6M
$-6M
$-5M
·
$-751.8K
Market Cap
$91M
$57M
·
$57M
$63M
$43M
·
·
$38M
$41M
·
$41M
$39M
$40M
·
$58M
Enterprise Value
$91M
$59M
·
$62M
·
·
·
·
$47M
$50M
·
·
·
·
·
·
P/E
143.6
-90.4
·
21.6
31.6
-119.8
·
-7.3
-9.2
-10.4
·
-6.5
-6.4
-7.5
·
-83.1
P/S
3.0
1.9
·
2.0
2.2
1.6
·
·
1.6
1.9
·
2.5
2.5
2.5
·
2.9
P/B
2.9
2.0
·
1.9
2.1
1.5
·
·
1.6
1.7
·
1.6
1.4
1.4
·
1.8
P / Tangible Book
2.9
2.0
·
1.9
2.1
1.5
·
1.2
1.6
1.7
·
1.6
1.4
1.4
·
1.8
P / Cash Flow
·
16.0
·
·
·
27.3
·
·
·
98.2
·
·
·
-14.5
·
·
EV / Revenue
3.0
2.0
·
2.2
·
·
·
·
2.0
2.4
·
·
·
·
·
·
Earnings Yield
0.70%
-1.1%
·
4.6%
3.2%
-0.84%
·
-13.8%
-10.9%
-9.6%
·
-15.4%
-15.6%
-13.4%
·
-1.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$28M
·
·
$26M
·
Gross Margin %
·
·
·
30.0%
·
Operating Margin %
·
·
·
-6.2%
·
Net Income
$-1M
·
·
$-2M
·
Diluted EPS
$-0.12
·
·
$-0.26
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Current Ratio
·
·
·
3.4
·
Quick Ratio
·
·
·
0.9
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
·
·
·
$-107.8K
·
Institutional owners (13F)
32 filers
· $15.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders32
Value held$15.3M
New positions7
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (+2 vs prior Q)
3 (0 vs prior Q)
7 (0 vs prior Q)
7 (+3 vs prior Q)
-36K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 5 officers · 16 directors