INKT MiNK Therapeutics, Inc. - Common Stock
$11.73
Price · Aug 19, 2026
Fundamentals as of Aug 13, 2026
52W Range
$8–$17
38% of range
Analyst Rating
BUY
8 analysts
Price Target
$39
+232% upside
P/E (TTM)
-3.8
ROE
63.4%
Net Profit Margin
-6931.8%
INKT Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$11.73
Market Cap
—
P/E (TTM)
-3.8
EPS (TTM)
$-2.93
Revenue (TTM)
—
Div Yield
—
ROE
63.4%
Debt/Equity
—
52W Range
$8 – $17
INKT Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
—
EPS
$-2.93
2021-12-31
→
2025-12-31
Free Cash Flow
—
2021-12-31
→
2023-12-31
Margins
-6931.8%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
INKT
Peer Median
P/E (TTM)
-3.8
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
INKT
Peer Median
Operating Margin
-7013.8%
—
Net Profit Margin
-6931.8%
-2229.6%
ROA
-125.2%
-64.3%
ROE
63.4%
-102.1%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
INKT
Peer Median
Current Ratio
1.1
4.8
Quick Ratio
1.0
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
INKT
Peer Median
Revenue YoY
4.5%
—
Revenue CAGR 3Y
-10.7%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
INKT
Peer Median
INKT Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
8 analysts
- Strong Buy 2 25.0%
- Buy 5 62.5%
- Hold 1 12.5%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
2 analysts · 2026-08-15
Median
$39.00
← Below all targets
$11.73
Low
$35.00
High
$43.00
Median target
$39.00
+232.4%
Mean target
$39.00
+232.4%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.00%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.62 | $-0.61 | -0.01% |
| March 31, 2026 | $-0.57 | $-0.79 | 0.22% |
| Dec. 31, 2025 | $-0.56 | $-0.84 | 0.28% |
| Sept. 30, 2025 | $-0.65 | $-0.87 | 0.22% |
| June 30, 2025 | $-1.06 | $-0.56 | -0.50% |
| March 31, 2025 | $-0.70 | $-0.62 | -0.08% |
| Dec. 31, 2024 | $-0.62 | $-0.51 | -0.11% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| INKT | — | -3.8 | 4.5% | -6931.8% | 63.4% | — |
| MNOV | $64M | -5.5 | — | -2928.8% | -27.1% | — |
| BOLD | $27M | -0.5 | — | — | -46.7% | — |
| HRTX | $245M | -10.8 | 7.4% | -13.0% | 312.5% | 73.3% |
| INMB | $41M | -0.8 | 257.1% | -91866.0% | -175.3% | — |
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
| CLNN | $64M | — | -41.5% | -13086.5% | 200.2% | — |
| RNXT | — | -2.6 | 2511.6% | — | — | — |
| XLO | $3M | -0.2 | 589.9% | -80.0% | -165.5% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 11
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| R&D Expense | $6M | $6M | $15M | $23M | $14M | $10M | |
| SG&A Expense | $7M | $4M | $7M | $8M | $5M | $1M | |
| Operating Income | $-13M | $-11M | $-23M | $-31M | $-28M | $-15M | |
| Interest Expense | $-110.0K | $-93.0K | $-28.0K | · | $2M | $2M | |
| Other Non-op | $-32.4K | $330.9K | $-10 | $3M | $221.9K | $839.2K | |
| Net Income | $-12M | $-11M | $-22M | $-28M | $-30M | $-16M | |
| EPS (Basic) | $-2.93 | $-2.86 | $-6.54 | $-0.83 | $-1.16 | · | |
| EPS (Diluted) | $-2.93 | $-2.86 | $-6.54 | $-0.83 | $-1.16 | · | |
| Shares (Basic) | 4,270,470 | 3,773,326 | 3,435,994 | 33,672,927 | 26,025,489 | · | |
| Shares (Diluted) | 4,270,470 | 3,773,326 | 3,435,994 | 33,672,927 | 26,025,489 | · | |
| EBITDA | $-13M | $-11M | $-23M | $-31M | $-28M | · |
Balance Sheet 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $5M | $3M | $20M | $39M | $3M | |
| Prepaid Expense | $276.4K | $246.6K | $53.1K | $298.7K | $1.8K | $492.1K | |
| Other Current Assets | $211.2K | $164.2K | $178.0K | $470.3K | $744.3K | $913.6K | |
| Current Assets | $14M | $5M | $4M | $20M | $40M | $4M | |
| PP&E (Net) | $390.9K | $732.9K | $954.0K | $1M | $606.6K | $458.4K | |
| PP&E (Gross) | $1M | $1M | $1M | $1M | $776.0K | $556.0K | |
| Accum. Depreciation | $612.2K | $524.6K | $495.6K | $283.7K | $168.6K | $98.2K | |
| Total Assets | $14M | $6M | $5M | $21M | $40M | $5M | |
| Accounts Payable | $3M | $3M | $4M | $6M | $3M | $3M | |
| Accrued Liabilities | $2M | $2M | $5M | $4M | $2M | $2M | |
| Current Liabilities | $13M | $7M | $11M | $13M | $16M | $14M | |
| Other Non-current Liabilities | · | $0 | $48.1K | $108.5K | · | $383.1K | |
| Common Stock | $48 | $40 | $35 | $339 | $335 | $242 | |
| Retained Earnings | $-157M | $-144M | $-133M | $-111M | $-83M | $-53M | |
| AOCI | $-718.9K | $-631.6K | $-430.9K | $-292.5K | $-625.3K | $-2M | |
| Stockholders' Equity | $-14M | $-20M | $-18M | $-401.3K | $24M | $-54M | |
| Liabilities + Equity | $14M | $6M | $5M | $21M | $40M | $5M | |
| Shares Outstanding | 4,706,246 | 3,963,045 | 3,459,910 | 33,856,428 | 33,476,523 | · |
Cash Flow 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $2M | $4M | $3M | $2M | $87.8K | |
| Operating Cash Flow | $-6M | $-10M | $-16M | $-19M | $-13M | $-8M | |
| CapEx | · | · | $73.6K | $250.0K | $249.0K | $95.2K | |
| Investing Cash Flow | · | · | $-73.6K | $-250.0K | $-249.0K | $-95.2K | |
| Debt Issued | · | · | · | · | · | $355.5K | |
| Financing Cash Flow | $15M | $11M | $-407.2K | $-155.6K | $49M | $11M | |
| Net Change in Cash | $9M | $1M | $-16M | $-19M | $36M | $2M | |
| Free Cash Flow | · | · | $-16M | $-19M | $-13M | · |
Profitability 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -7013.8% | -6541.4% | -4947.8% | -12217.3% | · | · | |
| Net Margin | -6931.8% | -6249.6% | -4847.8% | -11049.6% | · | · | |
| EBITDA Margin | -7013.8% | -6541.4% | -4947.8% | -12217.3% | · | · | |
| ROA | -125.2% | -210.0% | -172.6% | -90.7% | -134.9% | · | |
| ROE | 63.4% | 58.1% | 142.0% | -880.9% | 114.6% | · |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 0.7 | 0.3 | 1.6 | 2.4 | · | |
| Quick Ratio | 1.0 | 0.7 | 0.3 | 1.5 | 2.4 | · | |
| Interest Coverage | 114.9 | 121.4 | · | · | -11.7 | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | · | · |
Growth Rates 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.5% | -62.7% | 82.9% | · | · | · | |
| Revenue CAGR 3Y | -10.7% | · | · | · | · | · |
Valuation (TTM) 9
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $180.2K | $172.6K | $463.3K | $253.3K | $-2M | · | |
| Net Income TTM | $-12M | $-11M | $-22M | $-28M | $-30M | · | |
| Market Cap | · | $28M | $370M | $884M | · | · | |
| P/E | -3.8 | -2.4 | -1.6 | -31.4 | -38.4 | · | |
| P/S | · | 160.1 | 799.1 | 3488.2 | · | · | |
| P/B | · | -1.4 | -20.5 | -2202.0 | · | · | |
| P / Cash Flow | · | -2.9 | -23.5 | -46.8 | · | · | |
| P / FCF | · | · | -23.4 | -46.2 | · | · | |
| Earnings Yield | -26.3% | -41.0% | -61.1% | -3.2% | -2.6% | · |
Income Statement 11
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $2M | $1M | $2M | $1M | $2M | $1M | $1M | $540.6K | $2M | $3M | $3M | $3M | $5M | $4M | $6M | $6M | |
| SG&A Expense | $1M | $2M | $2M | $2M | $2M | $1M | $808.9K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $-3M | $-3M | $-3M | $-3M | $-4M | $-3M | $-3M | $-2M | $-3M | $-4M | $-6M | $-5M | $-6M | $-6M | $-8M | $-8M | |
| Interest Expense | $-2.0K | $-4.0K | $-29.0K | $-25.0K | $-27.0K | $-29.0K | $-29.0K | $-28.0K | $-26.0K | $-10.0K | · | · | · | · | · | · | |
| Other Non-op | $15.8K | $58.6K | $-7.9K | $240.7K | $-185.7K | $-79.5K | $0 | $0 | $330.9K | · | $-18 | $8 | · | · | $-15.4K | $2M | |
| Net Income | $-3M | $-3M | $-3M | $-3M | $-4M | $-3M | $-2M | $-2M | $-3M | $-4M | $-5M | $-5M | $-6M | $-6M | $-8M | $-6M | |
| EPS (Basic) | $-0.62 | $-0.57 | $-0.52 | $-0.65 | $-1.06 | $-0.70 | $-0.57 | $-0.46 | $-0.73 | $-1.10 | $-6.04 | $-0.15 | $-0.18 | $-0.17 | $-0.23 | $-0.19 | |
| EPS (Diluted) | $-0.62 | $-0.57 | $-0.52 | $-0.65 | $-1.06 | $-0.70 | $-0.57 | $-0.46 | $-0.73 | $-1.10 | $-6.04 | $-0.15 | $-0.18 | $-0.17 | $-0.23 | $-0.19 | |
| Shares (Basic) | 5,023,450 | 4,797,833 | -8,119,766 | 4,443,262 | 3,981,992 | 3,964,982 | -7,358,538 | 3,953,370 | 3,714,202 | 3,464,292 | -99,437,586 | 34,497,595 | 34,409,064 | 33,966,921 | -67,208,158 | 33,757,164 | |
| Shares (Diluted) | 5,023,450 | 4,797,833 | -8,119,766 | 4,443,262 | 3,981,992 | 3,964,982 | -7,358,538 | 3,953,370 | 3,714,202 | 3,464,292 | -99,437,586 | 34,497,595 | 34,409,064 | 33,966,921 | -67,208,158 | 33,757,164 | |
| EBITDA | $-3M | $-3M | · | $-3M | $-4M | $-3M | · | $-2M | $-3M | $-4M | · | $-5M | $-6M | $-6M | · | $-8M |
Balance Sheet 18
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $10M | $13M | $14M | $2M | $3M | $5M | $6M | $9M | $6M | $3M | $6M | $11M | $15M | $20M | $24M | |
| Prepaid Expense | $277.6K | $264.5K | $276.4K | $253.1K | $274.1K | $236.2K | $246.6K | $235.8K | $98.8K | $59.4K | $53.1K | $42.0K | $265.8K | $309.1K | $298.7K | $262.9K | |
| Other Current Assets | $212.2K | $232.3K | $211.2K | $32 | $55.2K | $108.7K | $164.2K | $11.2K | $61.1K | $122.5K | $178.0K | $29.3K | $166.0K | $320.9K | $470.3K | $37.5K | |
| Current Assets | $9M | $10M | $14M | $15M | $2M | $4M | $5M | $7M | $9M | $6M | $4M | $6M | $11M | $16M | $20M | $24M | |
| PP&E (Net) | $318.5K | $354.5K | $390.9K | $429.3K | $473.2K | $687.5K | $732.9K | $799.5K | $850.0K | $895.0K | $954.0K | $991.5K | $1M | $1M | $1M | $803.1K | |
| PP&E (Gross) | · | · | $1M | · | · | · | $1M | · | · | · | $1M | · | · | · | $1M | · | |
| Accum. Depreciation | $683.8K | $647.8K | $612.2K | $573.6K | $530.6K | $578.5K | $524.6K | $476.7K | $409.0K | $545.1K | $495.6K | $432.5K | $385.6K | $332.6K | $283.7K | $232.8K | |
| Total Assets | $10M | $10M | $14M | $15M | $2M | $4M | $6M | $7M | $10M | $7M | $5M | $7M | $12M | $17M | $21M | $25M | |
| Accounts Payable | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $2M | $3M | $3M | $4M | $4M | $5M | $6M | $6M | $5M | |
| Accrued Liabilities | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $3M | $5M | $5M | $5M | $4M | $4M | $3M | $4M | $3M | |
| Current Liabilities | $8M | $7M | $13M | $13M | $13M | $12M | $7M | $7M | $10M | $11M | $11M | $10M | $11M | $11M | $13M | $18M | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $2.9K | $23.3K | $31.6K | $48.1K | $64.0K | $79.3K | $94.2K | $108.5K | $58.3K | |
| Common Stock | $52 | $51 | $48 | $46 | $40 | $40 | $40 | $395 | $394 | $347 | $35 | $345 | $345 | $343 | $339 | $338 | |
| Retained Earnings | $-163M | $-159M | $-157M | $-154M | $-151M | $-147M | $-144M | $-142M | $-140M | $-137M | $-133M | $-128M | $-123M | $-117M | $-111M | $-103M | |
| AOCI | $-699.9K | $-697.4K | $-718.9K | $-692.1K | $-719.3K | $-662.4K | $-631.6K | $-672.8K | $-611.4K | $-385.8K | $-430.9K | $-313.2K | $-401.8K | $-373.8K | $-292.5K | $-78.3K | |
| Stockholders' Equity | $-14M | $-13M | $-14M | $-14M | $-25M | $-22M | $-20M | $-18M | $-17M | $-20M | $-18M | $-14M | $-9M | $-4M | $-401.3K | $7M | |
| Liabilities + Equity | $10M | $10M | $14M | $15M | $2M | $4M | $6M | $7M | $10M | $7M | $5M | $7M | $12M | $17M | $21M | $25M | |
| Shares Outstanding | 5,096,658 | · | · | · | · | · | · | · | · | · | 3,459,910 | · | · | · | 33,856,428 | · |
Cash Flow 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $422.2K | $630.4K | $565.8K | $620.6K | $896.6K | $591.1K | $390.0K | $391.3K | $436.9K | $592.0K | $1M | $939.3K | $898.3K | $921.1K | $667.6K | $772.9K | |
| Operating Cash Flow | $-2M | $-2M | $-2M | $-941.3K | $-2M | $-1M | $-2M | $-3M | $-2M | $-3M | $-3M | $-4M | $-4M | $-4M | $-4M | $-6M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | $0 | $23.0K | $37.0K | $13.5K | $127.8K | $59.8K | |
| Investing Cash Flow | · | · | · | · | · | · | · | · | · | · | $0 | $-23.0K | $-37.0K | $-13.5K | $-127.8K | $-59.8K | |
| Financing Cash Flow | $1M | $-2M | $1M | $14M | $540 | $576 | $-3 | $6.8K | $6M | $5M | $-2 | $3.0K | $-75.7K | $-334.4K | $111 | $494 | |
| Net Change in Cash | $-718.7K | $-4M | $-920.9K | $13M | $-2M | $-1M | $-2M | $-3M | $3M | $2M | $-3M | $-4M | $-4M | $-5M | $-5M | $-6M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | $-4M | · | · |
Profitability 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -4413.7% | -3565.1% | · | -5772.5% | -1164481.6% | -19979.9% | · | -2415.7% | -8005.9% | -23045.4% | · | -4868.8% | -4333.2% | -3483.4% | · | -8592.2% | |
| Net Margin | -4292.0% | -3392.6% | · | -5236.0% | -1217744.5% | -20468.3% | · | -2315.7% | -7043.3% | -22945.4% | · | -4768.8% | -4233.2% | -3383.4% | · | -6811.1% | |
| EBITDA Margin | -4413.7% | -3565.1% | · | -5772.5% | -1164481.6% | -19979.9% | · | -2415.7% | -8005.9% | -23045.4% | · | -4868.8% | -4333.2% | -3483.4% | · | -8592.2% | |
| ROA | -51.7% | -37.5% | · | -25.9% | -66.2% | -49.6% | · | -24.3% | -24.1% | -32.5% | · | -31.3% | -28.7% | -21.6% | · | -43.2% | |
| ROE | 16.0% | 15.9% | · | 18.6% | 20.3% | 13.2% | · | 11.6% | 20.7% | 30.8% | · | 149.9% | -295.5% | -88.6% | · | 18.1% |
Liquidity & Solvency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.4 | · | 1.1 | 0.2 | 0.3 | · | 0.9 | 0.9 | 0.5 | · | 0.6 | 1.0 | 1.4 | · | 1.3 | |
| Quick Ratio | 1.2 | 1.3 | · | 1.1 | 0.1 | 0.3 | · | 0.9 | 0.9 | 0.5 | · | 0.6 | 0.9 | 1.3 | · | 1.3 | |
| Interest Coverage | 1608.4 | 720.4 | · | 127.3 | 150.1 | 93.1 | · | · | · | · | · | · | · | · | · | · |
Efficiency 1
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
Valuation (TTM) 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $209.2K | $149.8K | · | $147.0K | $130.2K | $146.5K | · | $240.3K | $308.7K | $438.4K | · | $514.7K | $433.8K | $286.5K | · | $-762.8K | |
| Net Income TTM | $-13M | $-13M | · | $-12M | $-12M | $-11M | · | $-13M | $-18M | $-21M | · | $-23M | $-24M | $-26M | · | $-34M | |
| Market Cap | $60M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -4.0 | -3.5 | · | -4.9 | -2.5 | -2.9 | · | -3.1 | -4.4 | -5.7 | · | -15.9 | -29.2 | -24.6 | · | -17.7 | |
| P/S | 284.8 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | -4.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -24.8% | -28.3% | · | -20.5% | -39.9% | -34.6% | · | -32.5% | -22.8% | -17.6% | · | -6.3% | -3.4% | -4.1% | · | -5.6% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Operating Margin % | -7013.8% | -6541.4% | -4947.8% | -12217.3% | — |
| Net Income | $-12M | $-11M | $-22M | $-28M | $-30M |
| Diluted EPS | $-2.93 | $-2.86 | $-6.54 | $-0.83 | $-1.16 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Current Ratio | 1.1 | 0.7 | 0.3 | 1.6 | 2.4 |
| Quick Ratio | 1.0 | 0.7 | 0.3 | 1.5 | 2.4 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | — | $-16M | $-19M | $-13M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 28 filers · $2.3M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 10 (+7 vs prior Q) | 3 (-1 vs prior Q) | 4 (+2 vs prior Q) | 4 (0 vs prior Q) | +133K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $802,635 | 68,660 | 35.65% | Shares |
| DNB Asset Management AS | $644,610 | 55,142 | 28.63% | Shares |
| Longbow Finance SA | $194,837 | 16,667 | 8.65% | Shares |
| CITADEL ADVISORS LLC | $180,494 | 15,440 | 8.02% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $153,320 | 13,113 | 6.81% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $96,875 | 8,287 | 4.30% | Shares |
| VANGUARD GROUP INC | $92,400 | 8,287 | 4.10% | Shares |
| Steward Partners Investment Advisory, LLC | $23,380 | 2,000 | 1.04% | Shares |
| US BANCORP \DE\ | $23,322 | 1,995 | 1.04% | Shares |
| UBS Group AG | $19,359 | 1,656 | 0.86% | Shares |
| Federation des caisses Desjardins du Quebec | $5,845 | 500 | 0.26% | Shares |
| BlackRock, Inc. | $5,202 | 445 | 0.23% | Shares |
| Tower Research Capital LLC (TRC) | $4,933 | 422 | 0.22% | Shares |
| OSAIC HOLDINGS, INC. | $1,366 | 117 | 0.06% | Shares |
| MORGAN STANLEY | $1,321 | 113 | 0.06% | Shares |
| BARCLAYS PLC | $281 | 24 | 0.01% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $269 | 23 | 0.01% | Shares |
| Caitong International Asset Management Co., Ltd | $210 | 18 | 0.01% | Shares |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $210 | 18 | 0.01% | Shares |
| Game Plan Financial Advisors, LLC | $187 | 16 | 0.01% | Shares |
| Clearstead Advisors, LLC | $164 | 14 | 0.01% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $152 | 13 | 0.01% | Shares |
| JPMORGAN CHASE & CO | $107 | 9 | 0.00% | Shares |
| Key Financial Inc | $47 | 4 | 0.00% | Shares |
| WELLS FARGO & COMPANY/MN | $23 | 2 | 0.00% | Shares |
| LifeSteps Financial, Inc. | $23 | 2 | 0.00% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $12 | 1 | 0.00% | Shares |
| Covestor Ltd | $1 | 119 | 0.00% | Shares |
Company insiders 10 insiders · 2 officers · 8 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Jennifer Buell | Chief Executive Officer | Jan. 2, 2026 F | 57,942 | 0 | 0 | $0 |
| Marcus Antonius Van Dijk | Chief Scientific Officer | Jan. 16, 2024 A | 27,363 | 0 | 0 | $0 |
| Barbara Ryan | Director | June 4, 2026 S | 21,969 | 0 | 8 | $-46,620 |
| John Bradley Holcomb | Director | June 1, 2026 A | 3,458 | 0 | 0 | $0 |
| Peter Behner | Director | June 1, 2026 A | 22,919 | 0 | 0 | $0 |
| Brian Corvese | Director | June 1, 2026 A | 53,137 | 0 | 0 | $0 |
| Ulf Wiinberg | Director | June 1, 2026 A | 22,650 | 0 | 0 | $0 |
| Robert Peter Kadlec | Director | Dec. 1, 2025 A | 19,126 | 0 | 0 | $0 |
| John Baldoni | Director | Sept. 1, 2023 A | 41,193 | 0 | 0 | $0 |
| Garo H Armen | Director | May 5, 2023 S | 1,866,400 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Garo H. Armen, The Garo H. Armen Grantor Retained Annuity Trust Agreement 2023 #1, The Garo H. Armen Grantor Retained Annuity Trust Agreement 2022 #1 | Feb. 14, 2024 | — | Initial filing | Passive investment | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.