10-Year Performance
Revenue, net income, margins and EPS trends
06
EPS$-2.602023-12-31 → 2025-12-31
Free Cash Flow$-47M2024-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BOLD
5Y avg
Peer Median
Verdict
P/E
-1.0
·
·
·
P/B (MRQ)
0.9
·
1.6
Undervalued
Price / FCF (TTM)
-1.0
·
·
·
Price / Cash Flow (TTM)
-1.0
·
·
·
Price / Tangible Book
0.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BOLD
5Y avg
Peer Median
Verdict
ROA
-32.0%
·
-106.0%
Top tier
ROE
-46.7%
·
-116.7%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BOLD
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
9.5
·
3.9
Strong liquidity
Quick Ratio
8.6
·
3.2
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BOLD
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-2.605Y avg ≈$-15.70
≈$-15.70
·
·
Cash Flow / Share
$-2.09
·
·
·
Cash / Share
$0.80
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
No data for this ratio group yet
Not enough fundamentals data to compute this ratio group yet.
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-12.9%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 17, 2026
$-1.06
$-0.59
-79.2%
March 31, 2026
May 18, 2026
$-0.60
$-0.59
-2.0%
Dec. 31, 2025
$-0.58
$-0.53
-9.4%
Sept. 30, 2025
$-0.62
$-0.59
-4.3%
June 30, 2025
$-0.70
$-0.66
-5.6%
March 31, 2025
$-0.71
$-0.75
5.3%
Dec. 31, 2024
$-0.74
$-0.78
4.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
R&D Expense
$45M
$55M
$43M
SG&A Expense
$19M
$18M
$12M
Operating Expenses
$64M
$73M
$55M
Operating Income
$-64M
$-73M
$-55M
Interest Income
$5M
$8M
$5M
Other Non-op
$-2.0K
$12.0K
$80.0K
Income Tax
$0
$0
·
Net Income
$-58M
$-65M
$-49M
EPS (Basic)
$-2.60
$-3.85
$-40.65
EPS (Diluted)
$-2.60
$-3.85
$-40.65
Shares (Basic)
22,360,000
16,984,000
1,216,000
Shares (Diluted)
22,360,000
16,984,000
1,216,000
EBITDA
$-62M
$-72M
·
Balance Sheet19
Metric
Trend
2025
2024
2023
Cash & Equivalents
$18M
$27M
$24M
Short-term Investments
$90M
$126M
$97M
Prepaid Expense
$2M
$2M
$3M
Current Assets
$110M
$154M
$124M
PP&E (Net)
$3M
$4M
$3M
PP&E (Gross)
$8M
$8M
$5M
Accum. Depreciation
$5M
$4M
$3M
Total Assets
$157M
$206M
$130M
Accounts Payable
$1M
$1M
$2M
Current Liabilities
$13M
$8M
$9M
Capital Leases
$46M
$48M
·
Total Liabilities
$58M
$56M
$9M
Common Stock
$2.0K
$2.0K
$0
Paid-in Capital
$358M
$352M
$9M
Retained Earnings
$-260M
$-201M
$-136M
AOCI
$64.0K
$121.0K
$40.0K
Stockholders' Equity
$99M
$151M
$-127M
Liabilities + Equity
$157M
$206M
$130M
Shares Outstanding
22,407,000
22,300,000
1,248
Cash Flow10
Metric
Trend
2025
2024
2023
D&A
$1M
$1M
$957.0K
Stock-based Comp
$6M
$8M
$3M
Deferred Tax
$0
·
·
Other Non-cash
$4M
$-4M
·
Operating Cash Flow
$-47M
$-61M
$-47M
CapEx
$546.0K
$3M
$633.0K
Investing Cash Flow
$38M
$-26M
$-38M
Financing Cash Flow
$141.0K
$90M
$98M
Net Change in Cash
$-9M
$3M
$13M
Free Cash Flow
$-47M
$-63M
·
Profitability2
Metric
Trend
2025
2024
2023
ROA
-32.0%
-38.9%
·
ROE
-46.7%
-554.9%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
Current Ratio
8.7
19.0
·
Quick Ratio
8.6
18.7
·
Per Share4
Metric
Trend
2025
2024
2023
Book Value / Share
$4.40
$6755.25
·
Cash Flow / Share
$-2.09
$-3.58
·
Cash / Share
$0.80
$1192.24
·
EPS (TTM)
$-2.60
$-3.85
·
Valuation (TTM)8
Metric
Trend
2025
2024
2023
Net Income TTM
$-58M
$-65M
·
Market Cap
$27M
$64.7K
·
P/E
-0.5
-0.8
·
P/B
0.3
0.0
·
P / Tangible Book
0.3
0.0
·
P / Cash Flow
-0.6
-0.0
·
P / FCF
-0.6
-0.0
·
Earnings Yield
-216.7%
-132.8%
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
R&D Expense
$14M
$10M
$10M
$11M
$12M
$12M
$13M
$14M
$15M
$13M
$10M
$12M
$11M
$10M
SG&A Expense
$10M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
Operating Expenses
$24M
$14M
$14M
$15M
$17M
$17M
$18M
$19M
$19M
$17M
$14M
$15M
$14M
$12M
Operating Income
$-24M
$-14M
$-14M
$-15M
$-17M
$-17M
$-18M
$-19M
$-19M
$-17M
$-14M
$-15M
$-14M
$-12M
Interest Income
$690.0K
$920.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$395.0K
Other Non-op
$1.0K
·
$0
$0
$0
$-2.0K
$-85.0K
$32.0K
$33.0K
$32.0K
$64.0K
$32.0K
$11.0K
$-27.0K
Net Income
$-24M
$-14M
$-13M
$-14M
$-16M
$-16M
$-16M
$-17M
$-17M
$-15M
$-12M
$-13M
$-12M
$-12M
EPS (Basic)
$-1.06
$-0.60
$-0.57
$-0.62
$-0.70
$-0.71
$9.93
$-0.74
$-0.77
$-12.27
$-9.75
$-10.71
$-10.28
$-9.91
EPS (Diluted)
$-1.06
$-0.60
$-0.57
$-0.62
$-0.70
$-0.71
$9.93
$-0.74
$-0.77
$-12.27
$-9.75
$-10.71
$-10.28
$-9.91
Shares (Basic)
22,450,000
22,407,000
·
22,386,000
22,356,000
22,300,000
·
22,254,000
22,023,000
1,258,000
·
1,230,000
1,206,000
1,183,000
Shares (Diluted)
22,450,000
22,407,000
·
22,386,000
22,356,000
22,300,000
·
22,254,000
22,023,000
1,258,000
·
1,230,000
1,206,000
1,183,000
EBITDA
$-24M
$-14M
·
$-15M
$-17M
$-17M
·
$-19M
$-19M
$-17M
·
·
·
·
Balance Sheet19
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$20M
$17M
$18M
$15M
$15M
$15M
$27M
$40M
$31M
$25M
$24M
·
·
·
Short-term Investments
$52M
$75M
$90M
$103M
$112M
$123M
$126M
$127M
$148M
$80M
$97M
·
·
·
Prepaid Expense
$1M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$4M
$7M
$3M
·
·
·
Current Assets
$74M
$95M
$110M
$120M
$130M
$140M
$154M
$170M
$183M
$112M
$124M
·
·
·
PP&E (Net)
$97.0K
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$2M
$3M
·
·
·
PP&E (Gross)
$4M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$5M
$5M
·
·
·
Accum. Depreciation
$3M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
·
·
·
Total Assets
$74M
$141M
$157M
$169M
$179M
$191M
$206M
$175M
$188M
$117M
$130M
·
·
·
Accounts Payable
$1M
$2M
$1M
$1M
$2M
$1M
$1M
$3M
$2M
$3M
$2M
·
·
·
Current Liabilities
$8M
$10M
$13M
$12M
$9M
$6M
$8M
$10M
$9M
$11M
$9M
·
·
·
Capital Leases
$0
$45M
$46M
$47M
$48M
$48M
$48M
·
·
·
·
·
·
·
Total Liabilities
$8M
$55M
$58M
$59M
$57M
$55M
$56M
·
·
·
$9M
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$0
$0
·
·
·
Paid-in Capital
$363M
$360M
$358M
$357M
$356M
$354M
$352M
$350M
$348M
$10M
$9M
·
·
·
Retained Earnings
$-297M
$-273M
$-260M
$-247M
$-233M
$-217M
$-201M
$-185M
$-169M
$-152M
$-136M
·
·
·
AOCI
$-32.0K
$-23.0K
$64.0K
$50.0K
$-4.0K
$32.0K
$121.0K
$236.0K
$-64.0K
$-21.0K
$40.0K
·
·
·
Stockholders' Equity
$66M
$86M
$99M
$110M
$123M
$137M
$151M
$165M
$179M
$-141M
$-127M
·
·
·
Liabilities + Equity
$74M
$141M
$157M
$169M
$179M
$191M
$206M
$175M
$188M
$117M
$130M
·
·
·
Shares Outstanding
22,475,000
22,407,000
22,407,000
22,386,000
22,386,000
22,300,000
22,300,000
22,254,465
22,254,102
1,262,638
1,248
·
·
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$1M
$284.0K
$307.0K
$310.0K
$317.0K
$317.0K
$296.0K
$262.0K
$265.0K
$263.0K
$247.0K
$200.0K
$200.0K
$200.0K
Stock-based Comp
$3M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$911.0K
$883.0K
$927.0K
$615.0K
Other Non-cash
·
$-3M
·
·
·
$-886.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$-21M
$-15M
$-10M
$-10M
$-12M
$-15M
$-16M
$-13M
$-16M
$-16M
$-12M
$-12M
$-11M
$-12M
CapEx
$38.0K
$8.0K
$424.0K
$15.0K
$48.0K
$59.0K
$466.0K
$483.0K
$2M
$83.0K
$268.0K
$151.0K
$128.0K
$86.0K
Investing Cash Flow
$23M
$15M
$13M
$10M
$11M
$3M
$2M
$22M
$-68M
$18M
$16M
$-8M
$-69M
$22M
Financing Cash Flow
·
·
$24.0K
$0
·
·
$113.0K
$-13.0K
$91M
$-924.0K
$-1M
$-447.0K
$100M
$31.0K
Net Change in Cash
$2M
$-385.0K
$3M
$283.0K
$-420.0K
$-11M
$-14M
$9M
$6M
$1M
$3M
$-20M
$20M
$10M
Free Cash Flow
·
$-15M
·
·
·
$-15M
·
·
·
$-16M
·
·
·
·
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
ROA
-18.7%
-8.2%
·
-8.1%
-8.5%
-10.2%
·
-18.9%
-18.0%
-26.4%
·
·
·
·
ROE
-25.1%
-12.2%
·
-10.1%
-10.4%
686.3%
·
-20.0%
-18.9%
21.9%
·
·
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
9.5
9.9
·
10.1
14.1
22.1
·
17.0
20.4
10.5
·
·
·
·
Quick Ratio
9.3
9.7
·
9.9
13.8
21.8
·
16.7
20.0
9.9
·
·
·
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$2.94
$3.86
·
$4.92
$5.48
$6.13
·
$7.42
$8.05
$-111.82
·
·
·
·
Cash Flow / Share
·
$-0.67
·
·
·
$-0.65
·
·
·
$-12.54
·
·
·
·
Cash / Share
$0.90
$0.78
·
$0.67
$0.66
$0.68
·
$1.81
$1.41
$19.91
·
·
·
·
EPS (TTM)
$-2.85
$-2.49
·
$7.90
$7.78
$7.71
·
$-23.53
$-33.50
$-43.01
·
·
·
·
Valuation (TTM)7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
$-64M
$-56M
·
$-62M
$-64M
$-66M
·
$-61M
$-58M
$-53M
·
·
·
·
Market Cap
$56M
$25M
·
$28M
$23M
$34M
·
$77M
$86M
$18M
·
·
·
·
P/E
-0.9
-0.4
·
0.2
0.1
0.2
·
-0.1
-0.1
-0.3
·
·
·
·
P/B
0.9
0.3
·
0.2
0.2
0.2
·
0.5
0.5
-0.1
·
·
·
·
P / Tangible Book
0.9
0.3
·
0.2
0.2
0.2
·
0.5
0.5
·
·
·
·
·
P / Cash Flow
·
-1.6
·
·
·
-2.3
·
·
·
-1.1
·
·
·
·
Earnings Yield
-114.0%
-226.4%
·
642.3%
770.3%
510.6%
·
-678.1%
-865.6%
-301.8%
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Net Income
$-58M
$-65M
$-49M
Diluted EPS
$-2.60
$-3.85
$-40.65
Metric
2025-12-31
2024-12-31
2023-12-31
Current Ratio
8.7
19.0
·
Quick Ratio
8.6
18.7
·
Metric
2025-12-31
2024-12-31
2023-12-31
Free Cash Flow
$-47M
$-63M
·
Institutional owners (13F)
42 filers
· $38.2M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders42
Value held$38.2M
New positions13
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (+6 vs prior Q)
8 (+2 vs prior Q)
10 (+4 vs prior Q)
9 (-1 vs prior Q)
+6.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
ARCH Venture Fund IX, L.P., ARCH Venture Fund IX Overage, L.P., ARCH Venture Fund X Overage, L.P., ARCH Venture Partners IX, L.P., ARCH Venture Partners IX Overage, L.P., ARCH Venture Partners X Overage, L.P., ARCH Venture Partners IX, LLC, ARCH Venture Partners X, LLC, Robert Nelsen, Keith Crandell, Clinton Bybee, Kristina Burow, Steven Gillis
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
15 insiders
· 8 officers · 7 directors