Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise0.80%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.50
$0.52
-2.9%
March 31, 2026
May 13, 2026
$0.55
$0.56
-1.3%
Dec. 31, 2025
$0.56
$0.56
-0.64%
Sept. 30, 2025
$0.58
$0.59
-0.99%
June 30, 2025
$0.58
$0.58
0.16%
March 31, 2025
$0.64
$0.58
10.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
SG&A Expense
$7M
$7M
$7M
$8M
$8M
$11M
$8M
$7M
$7M
$7M
$8M
$9M
Operating Expenses
$19M
$19M
$20M
$25M
$29M
$40M
$46M
$48M
$45M
$42M
$55M
$53M
Interest Expense
·
·
$228M
$52M
$-11M
$82M
$472M
$339M
$197M
$157M
$278M
$282M
Interest Income
$295M
$287M
$278M
$195M
$169M
$280M
$778M
$643M
$545M
$479M
$650M
$687M
Net Income
$101M
$60M
$-16M
$-403M
$-90M
$-1.67B
$364M
$-71M
$349M
$254M
$113M
$-215M
EPS (Basic)
$1.32
$0.65
$-0.85
$-12.21
$-4.82
$-98.93
$2.42
$-1.03
$2.87
$2.07
$0.74
$-1.89
EPS (Diluted)
$1.32
$0.65
$-0.85
$-12.21
$-4.82
$-98.93
$2.42
$-1.03
$2.75
$1.98
$0.74
$-1.89
Shares (Basic)
66,881,856
53,773,405
44,073,815
34,160,080
27,513,223
17,373,039
132,305,568
111,637,035
111,610,393
111,973,000
121,377,585
123,105,000
Shares (Diluted)
66,883,654
53,775,143
44,073,815
34,160,080
27,513,223
17,373,039
132,317,853
111,637,035
123,040,827
130,254,003
122,843,838
124,529,934
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$56M
$73M
$77M
$176M
$357M
$148M
$173M
$136M
$88M
$162M
$53M
$164M
Total Assets
$6.48B
$5.69B
$5.28B
$5.10B
$8.44B
$8.63B
$22.35B
$17.81B
$18.66B
$15.71B
$16.77B
$21.23B
Total Liabilities
$5.68B
$4.96B
$4.50B
$4.29B
$7.04B
$7.27B
$19.41B
$15.53B
$16.00B
$13.44B
$14.50B
$18.59B
Long-term Debt
·
·
·
·
·
·
$19.18B
$15.25B
$15.87B
$13.21B
·
·
Common Stock
$718.0K
$617.0K
$484.0K
$387.0K
$330.0K
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$-3.58B
$-3.57B
$-3.52B
$-3.41B
$-2.88B
$-2.64B
$-814M
$-882M
$-579M
$-718M
$-771M
$-633M
AOCI
$0
$173.0K
$698.0K
$11M
$37M
$59M
$289M
$221M
$261M
$294M
$319M
$425M
Stockholders' Equity
$798M
$731M
$783M
$804M
$1.40B
$1.37B
$2.93B
$2.29B
$2.63B
$2.24B
$2.24B
$2.61B
Liabilities + Equity
$6.48B
$5.69B
$5.28B
$5.10B
$8.44B
$8.63B
$22.35B
$17.81B
$18.66B
$15.71B
$16.77B
$21.23B
Shares Outstanding
71,790,532
61,729,693
48,460,626
38,710,916
32,987,478
20,322,211
144,256,357
111,584,996
111,624,159
111,594,595
113,619,471
123,110,454
Cash Flow10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
·
·
·
·
·
·
·
·
$548.0K
$440.0K
$557.0K
$532.0K
Operating Cash Flow
$157M
$183M
$238M
$196M
$152M
$170M
$343M
$304M
$291M
$296M
$359M
$380M
Investing Cash Flow
$-893M
$-497M
$-537M
$2.42B
$121M
$11.55B
$-4.32B
$622M
$-3.09B
$980M
$1.24B
$-912M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$336M
$1.53B
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$336M
$1.53B
Stock Issued
$82M
$116M
$109M
$82M
$430M
$421M
$509M
$0
$0
$35.0K
$191.0K
$256.0K
Stock Repurchased
·
·
·
·
·
$0
$0
$1M
$0
$25M
$126M
$21M
Net Stock Activity
$82M
$116M
$109M
$82M
$430M
$421M
$509M
$-1M
$0
$-25M
$-125M
$-21M
Financing Cash Flow
$691M
$327M
$219M
$-2.92B
$-89M
$-11.62B
$4.13B
$-879M
$2.72B
$-1.17B
$-1.71B
$486M
Net Change in Cash
$-44M
$12M
$-80M
$-298M
$184M
$103M
$154M
$47M
$-73M
$109M
$-111M
$-46M
Profitability3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
134.3%
162.6%
-31.9%
-281.9%
-49.9%
-846.0%
119.0%
-23.3%
100.0%
79.2%
28.4%
128.1%
ROA
1.7%
1.1%
-0.31%
-5.9%
-1.1%
-10.8%
1.8%
-0.39%
2.0%
1.6%
0.55%
·
ROE
13.4%
7.5%
-2.0%
-51.5%
-6.3%
-129.9%
12.5%
-2.9%
14.3%
11.3%
4.3%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$11.11
$11.84
$16.15
$20.77
$4.25
$6.73
$20.32
$20.49
$23.57
$20.09
$19.72
·
Revenue / Share
$1.13
$0.68
$1.13
$4.18
$0.66
$1.14
$2.31
$2.72
$2.83
$2.47
$2.98
$-1.43
Cash Flow / Share
$2.35
$3.41
$5.40
$5.74
$0.55
$0.98
$2.60
$2.73
$2.58
$2.53
$2.92
$3.05
Cash / Share
$0.78
$1.19
$1.59
$4.53
$1.08
$0.73
$1.20
$1.22
$0.79
$1.45
$0.47
·
Dividend / Share
·
·
·
·
·
$0.65
$1.85
$1.68
$1.63
$1.60
$1.70
$1.95
EPS (TTM)
$1.32
$0.65
$-0.85
$-12.21
$-4.82
$-98.93
$2.42
$-1.03
$2.75
$1.98
$0.74
$-1.89
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
104.8%
-25.9%
-65.2%
-20.8%
-8.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-19.2%
-41.1%
-36.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-17.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
103.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
69.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$75M
$37M
$50M
$143M
$180M
$198M
$306M
$304M
$348M
$321M
$372M
$-168M
Net Income TTM
$101M
$60M
$-16M
$-403M
$-90M
$-1.67B
$364M
$-71M
$349M
$254M
$113M
$-215M
Market Cap
$604M
$497M
$429M
$493M
$9.17B
$6.87B
$24.02B
$16.16B
$19.90B
$16.29B
$14.08B
·
P/E
6.4
12.4
-10.4
-1.0
-5.8
-0.3
68.8
-140.6
64.8
73.7
167.4
-81.8
P/S
8.0
13.5
8.6
3.4
50.8
34.7
78.5
53.1
57.1
50.7
37.8
·
P/B
0.8
0.7
0.5
0.6
6.5
5.0
8.2
7.1
7.6
7.3
6.3
·
P / Tangible Book
0.8
0.7
0.5
0.6
6.5
5.0
·
·
·
·
·
·
P / Cash Flow
3.8
2.7
1.8
2.5
60.2
40.3
70.0
53.1
62.6
49.4
39.3
·
Earnings Yield
15.7%
8.1%
-9.6%
-95.9%
-17.3%
-292.7%
1.5%
-0.71%
1.5%
1.4%
0.60%
-1.2%
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Operating Expenses
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$7M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$62M
$66M
$59M
$50M
$18M
$3M
$-2M
Interest Income
$85M
$80M
$78M
$73M
$71M
$74M
$76M
$74M
$68M
$69M
$75M
$71M
$69M
$50M
$45M
$42M
Net Income
$35M
$-20M
$51M
$53M
$-23M
$20M
$4M
$41M
$-13M
$29M
$-69M
$4M
$21M
$-101M
$-110M
$-228M
EPS (Basic)
$0.34
$-0.28
$0.72
$0.74
$-0.40
$0.26
$-0.09
$0.63
$-0.38
$0.49
$-1.62
$-0.03
$0.39
$-2.78
$-3.52
$-7.18
EPS (Diluted)
$0.34
$-0.28
$0.72
$0.74
$-0.40
$0.26
$-0.09
$0.63
$-0.38
$0.49
$-1.62
$-0.03
$0.39
$-2.78
$-3.52
$-7.18
Shares (Basic)
94,904,000
81,871,000
·
67,582,000
66,006,000
62,844,000
·
56,232,000
49,365,000
48,500,000
45,747,000
42,391,000
39,607,000
34,051,000
32,990,000
32,985,000
Shares (Diluted)
94,904,000
81,871,000
·
67,583,000
66,006,000
62,845,000
·
56,233,000
49,365,000
48,501,000
45,747,000
42,391,000
39,608,000
34,051,000
32,990,000
32,985,000
Balance Sheet9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$73M
$53M
$56M
$59M
$59M
$43M
$73M
$48M
$59M
$60M
$174M
$209M
$102M
$164M
$202M
$252M
Total Assets
$7.24B
$6.27B
$6.48B
$5.96B
$5.40B
$6.16B
$5.69B
$6.08B
$5.07B
$5.23B
$5.83B
$5.87B
$5.71B
$4.69B
$4.30B
$7.08B
Total Liabilities
$6.25B
$5.39B
$5.68B
$5.19B
$4.69B
$5.40B
$4.96B
$5.23B
$4.31B
$4.45B
$5.05B
$5.03B
$4.87B
$3.92B
$3.34B
$5.95B
Common Stock
$1M
$875.0K
$718.0K
$709.0K
$663.0K
$659.0K
$617.0K
$607.0K
$506.0K
$488.0K
$484.0K
$445.0K
$416.0K
$353.0K
$330.0K
$3M
Retained Earnings
$-3.63B
$-3.63B
$-3.58B
$-3.60B
$-3.63B
$-3.58B
$-3.57B
$-3.54B
$-3.55B
$-3.51B
$-3.52B
$-3.43B
$-3.41B
$-3.41B
$-3.30B
$-3.15B
AOCI
·
·
$0
$0
$0
$789.0K
$173.0K
$361.0K
$648.0K
$535.0K
$883.0K
$3M
$6M
$17M
$23M
$29M
Stockholders' Equity
$990M
$876M
$798M
$770M
$709M
$759M
$731M
$857M
$759M
$786M
$785M
$841M
$834M
$761M
$959M
$1.13B
Liabilities + Equity
$7.24B
$6.27B
$6.48B
$5.96B
$5.40B
$6.16B
$5.69B
$6.08B
$5.07B
$5.23B
$5.83B
$5.87B
$5.71B
$4.69B
$4.30B
$7.08B
Shares Outstanding
102,386,106
87,485,972
71,790,532
70,945,571
66,307,379
65,942,495
61,729,693
60,730,287
50,637,604
48,825,594
48,460,626
44,579,863
41,647,244
35,352,123
33,024,318
329,917,927
Cash Flow6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Cash Flow
$42M
$27M
$60M
$37M
$41M
$19M
$62M
$31M
$33M
$57M
$52M
$87M
$67M
$46M
$41M
$40M
Investing Cash Flow
$-947M
$195M
$-520M
$-564M
$708M
$-516M
$401M
$-1.03B
$96M
$37M
$-70M
$-133M
$-697M
$-636M
$2.41B
$1.07B
Stock Issued
$118M
$134M
$7M
$36M
$2M
$36M
$8M
$89M
$16M
$3M
$42M
$31M
$36M
$39M
$0
$0
Net Stock Activity
·
$134M
·
·
·
$36M
·
·
·
$3M
·
·
$36M
·
·
$0
Financing Cash Flow
$955M
$-197M
$446M
$517M
$-740M
$468M
$-421M
$986M
$-146M
$-93M
$43M
$151M
$580M
$524M
$-2.62B
$-1.19B
Net Change in Cash
$50M
$24M
$-14M
$-10M
$9M
$-29M
$42M
$-15M
$-17M
$2M
$26M
$105M
$-50M
$-66M
$-167M
$-80M
Profitability3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Net Margin
·
-73.6%
·
303.6%
-131.6%
104.4%
·
542.2%
-156.0%
415.9%
-727.4%
32.9%
109.7%
-319.8%
-266.5%
-515.9%
ROA
·
-0.32%
·
0.89%
-0.45%
0.34%
·
0.68%
-0.25%
0.53%
-1.3%
0.08%
0.34%
-1.4%
-1.6%
-2.7%
ROE
·
-2.4%
·
6.6%
-3.2%
2.5%
·
5.0%
-1.7%
3.6%
-8.9%
0.45%
2.2%
-9.2%
-9.4%
-17.5%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$10.02
·
$10.85
$10.70
$11.51
·
$14.11
$14.99
$16.09
$16.20
$18.86
$20.03
$21.53
$29.05
$3.42
Revenue / Share
·
$0.33
·
$0.26
$0.27
$0.30
·
$0.13
$0.17
$0.14
$0.21
$0.29
$0.49
$0.93
$1.25
$0.13
Cash Flow / Share
·
$0.33
·
·
·
$0.31
·
·
·
$1.19
·
·
$1.70
·
·
$0.12
Cash / Share
·
$0.60
·
$0.83
$0.90
$0.65
·
$0.79
$1.16
$1.23
$3.59
$4.69
$2.45
$4.63
$6.12
$0.76
Dividend / Share
$0.36
$0.36
$0.36
$0.34
$0.34
$0.34
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
·
$0.90
$0.90
EPS (TTM)
$1.52
$0.78
·
$0.51
$0.40
$0.42
·
$1.15
$-1.10
$-0.75
$0.01
$-1.15
$-4.64
$-16.47
$-12.03
$-11.91
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$96M
$84M
·
$68M
$58M
$49M
·
$31M
$33M
$37M
$67M
$90M
$118M
$163M
$178M
$183M
Net Income TTM
$120M
$62M
·
$53M
$41M
$50M
·
$84M
$-26M
$-8M
$-7M
$-39M
$-153M
$-504M
$-345M
$-309M
Market Cap
·
$707M
·
$536M
$520M
$520M
·
$570M
$474M
$473M
$485M
$511M
$462M
$392M
$485M
$7.52B
P/E
5.2
10.4
·
14.8
19.6
18.8
·
8.2
-8.5
-12.9
1001.0
-10.0
-2.4
-0.7
-1.2
-1.9
P/S
·
8.5
·
7.9
9.0
10.7
·
18.1
14.2
12.7
7.2
5.7
3.9
2.4
2.7
41.1
P/B
·
0.8
·
0.7
0.7
0.7
·
0.7
0.6
0.6
0.6
0.6
0.6
0.5
0.5
6.7
P / Tangible Book
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.6
0.6
0.6
0.6
0.6
0.5
0.5
6.7
P / Cash Flow
·
26.5
·
·
·
26.9
·
·
·
8.2
·
·
6.9
·
·
187.4
Earnings Yield
19.2%
9.7%
·
6.8%
5.1%
5.3%
·
12.2%
-11.7%
-7.8%
0.10%
-10.0%
-41.8%
-148.4%
-82.0%
-52.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$101M
$60M
$-16M
$-403M
$-90M
Diluted EPS
$1.32
$0.65
$-0.85
$-12.21
$-4.82
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
209 filers
· $385.4M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders209
Value held$385.4M
New positions39
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
39 (-5 vs prior Q)
23 (-2 vs prior Q)
85 (+15 vs prior Q)
40 (+2 vs prior Q)
+10.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.