Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-8.6%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 27, 2026
$0.13
$0.15
-14.3%
March 31, 2026
$0.12
$0.16
-26.5%
Dec. 31, 2025
$0.15
$0.17
-10.9%
Sept. 30, 2025
$0.16
$0.18
-8.8%
June 30, 2025
$0.18
$0.16
13.4%
March 31, 2025
$0.16
$0.17
-4.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$331M
$359M
$415M
$365M
$194M
$291M
$589M
$501M
$189M
SG&A Expense
·
·
·
·
$50M
$27M
$32M
$27M
$13M
Operating Expenses
$261M
$340M
$257M
$671.0K
$271M
$361M
$856M
$460M
$38M
Interest Expense
·
·
$173M
$112M
$55M
$63M
$88M
$47M
$21M
Interest Income
$195M
$245M
$299M
$236M
$169M
$157M
$175M
$152M
$140M
Pretax Income
$-60M
$-134M
$-24M
$49M
$33M
$-251M
$-496M
$-164M
$105M
Income Tax
$-22M
$1M
$1M
$2M
$6M
$-11M
$3M
$37M
$2M
Net Income
$-31M
$-132M
$-16M
$46M
$-101M
$-353M
$-415M
$-168M
$89M
EPS (Basic)
$-0.26
$-1.05
$-0.12
$0.35
$-0.79
$-2.75
$-3.25
·
·
EPS (Diluted)
$-0.26
$-1.05
$-0.12
$0.34
$-0.79
$-2.75
$-3.25
·
·
Shares (Basic)
126,883,000
127,441,000
127,060,000
127,302,000
128,496,000
128,548,000
128,391,000
·
·
Shares (Diluted)
126,883,000
127,441,000
127,060,000
129,300,000
128,496,000
128,548,000
128,391,000
·
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$67M
$302M
$258M
$306M
$260M
$475M
$70M
$77M
$25M
Total Assets
$3.56B
$3.72B
$4.20B
$4.75B
$5.64B
$6.21B
$7.41B
$8.66B
$1.84B
Deferred Tax
$0
$21M
$24M
$26M
$35M
$33M
$32M
$37M
$120.0K
Total Liabilities
$2.64B
$2.68B
$2.92B
$3.36B
$4.15B
$4.25B
$5.21B
$5.82B
$432M
Long-term Debt
$2.47B
$2.49B
$2.72B
$3.16B
$3.17B
$2.39B
$3.19B
$2.62B
$390M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
·
Retained Earnings
$-1.93B
$-1.81B
$-1.59B
$-1.47B
$-1.41B
$-1.23B
$-820M
$-193M
$259M
AOCI
$0
$-6M
$-3M
$-676.0K
$9M
$55M
$28M
$-399.0K
$0
Stockholders' Equity
$938M
$1.05B
$1.28B
$1.39B
$1.46B
$1.67B
$2.12B
$2.71B
$1.08B
Liabilities + Equity
$3.56B
$3.72B
$4.20B
$4.75B
$5.64B
$6.21B
$7.41B
$8.66B
$1.84B
Shares Outstanding
·
·
·
·
·
·
128,538,703
·
·
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$36M
$41M
$34M
$34M
$36M
$60M
$103M
$91M
$9M
Stock-based Comp
$13M
$12M
$14M
$8M
$14M
$4M
$11M
$7M
$0
Deferred Tax
$-22M
$-1M
$-1M
$-2M
$-85.0K
$-172.0K
$-5M
$28M
$2M
Amort. of Intangibles
·
·
·
·
·
$0
$0
$8.0K
$8.0K
Restructuring
·
·
$0
$0
$109M
$0
$0
·
·
Operating Cash Flow
$73M
$103M
$138M
$125M
$-21M
$96M
$137M
$101M
$107M
Investing Cash Flow
$-420M
$313M
$384M
$89M
$-556M
$1.00B
$-416M
$-468M
$439M
Stock Issued
$0
$16.0K
$0
·
·
·
·
·
·
Stock Repurchased
$11M
$7M
$0
$18M
$0
$0
·
·
·
Net Stock Activity
$-11M
$-7M
$0
$-18M
·
·
·
·
·
Dividends Paid
$83M
$99M
$104M
$99M
$52M
$52M
$218M
$185M
$0
Financing Cash Flow
$69M
$-328M
$-559M
$-161M
$384M
$-754M
$287M
$488M
$-552M
Net Change in Cash
$-277M
$89M
$-37M
$52M
$-193M
$344M
$8M
$120M
$-5M
Taxes Paid
$-2M
$2M
$268.0K
$595.0K
$5M
$-6M
$-3M
$21M
$10M
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Margin
-9.4%
-36.8%
-3.8%
12.6%
-52.0%
-121.4%
-70.4%
-33.7%
·
Pretax Margin
-18.2%
-37.5%
-5.7%
13.5%
16.9%
-86.4%
-84.3%
-32.8%
·
ROA
-0.85%
-3.3%
-0.35%
0.88%
-1.7%
-5.2%
-5.2%
-3.2%
·
ROE
-3.1%
-11.3%
-1.2%
3.2%
-6.5%
-18.7%
-17.2%
-8.9%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.1
0.1
0.1
0.0
0.0
0.1
0.1
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$2.61
$2.82
$3.27
$2.82
$1.51
·
·
·
·
Cash Flow / Share
$0.58
$0.81
$1.08
$0.97
$-0.17
·
·
·
·
Dividend / Share
$0.64
$0.72
$0.80
$0.79
$0.58
$0.30
$1.65
$1.60
·
EPS (TTM)
$-0.26
$-1.05
$-0.12
$0.34
$-0.79
$-2.75
$-3.25
·
·
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-7.9%
-13.6%
13.8%
87.6%
-33.2%
·
·
·
·
Revenue CAGR 3Y
-3.2%
22.7%
12.6%
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$331M
$359M
$415M
$365M
$194M
$291M
$589M
$501M
$189M
Net Income TTM
$-31M
$-132M
$-16M
$46M
$-101M
$-353M
$-415M
$-168M
$89M
P/E
-21.5
-5.4
-62.0
18.3
-13.0
-2.7
-4.0
·
·
Earnings Yield
-4.6%
-18.6%
-1.6%
5.5%
-7.7%
-36.7%
-24.7%
·
·
Payout Ratio
-266.5%
-75.1%
-668.5%
217.1%
-51.4%
-14.6%
-52.5%
-110.0%
·
Annual Payout
$83M
$99M
$104M
$99M
$52M
$52M
$218M
$185M
$0
Income Statement11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$84M
$85M
$83M
$84M
$86M
$78M
$83M
$88M
$91M
$96M
$103M
$103M
$99M
$110M
$104M
$97M
Operating Expenses
$68M
$49M
$68M
$55M
$97M
$41M
$67M
$38M
$122M
$113M
$76M
$46M
$63M
$72M
$-155M
$75M
Interest Expense
·
·
·
·
·
·
·
$39M
$38M
$40M
·
$44M
$44M
$43M
·
$33M
Interest Income
$52M
$50M
$49M
$49M
$49M
$48M
$54M
$60M
$63M
$68M
$73M
$76M
$74M
$76M
$75M
$64M
Pretax Income
$-20M
$3M
$-16M
$-1M
$-47M
$4M
$-21M
$12M
$-68M
$-57M
$-16M
$13M
$-7M
$-13M
$6M
$-20M
Income Tax
$10.0K
$94.0K
$10.0K
$-129.0K
$-22M
$282.0K
$370.0K
$244.0K
$194.0K
$252.0K
$204.0K
$158.0K
$310.0K
$390.0K
$1M
$633.0K
Net Income
$-18M
$5M
$-14M
$984.0K
$-23M
$5M
$-20M
$13M
$-68M
$-57M
$-16M
$12M
$-7M
$-4M
$4M
$-20M
EPS (Basic)
$-0.15
$0.03
$-0.11
$0.00
$-0.19
$0.04
$-0.17
$0.10
$-0.53
$-0.45
$-0.13
$0.10
$-0.06
$-0.03
$0.04
$-0.16
EPS (Diluted)
$-0.15
$0.03
$-0.11
$0.00
$-0.19
$0.04
$-0.16
$0.09
$-0.53
$-0.45
$-0.12
$0.09
$-0.06
$-0.03
$0.03
$-0.16
Shares (Basic)
126,710,000
125,934,000
·
126,940,000
127,247,000
127,082,000
·
127,515,000
127,986,000
127,326,000
·
127,197,000
127,173,000
126,665,000
·
126,564,000
Shares (Diluted)
126,710,000
128,921,000
·
129,845,000
127,247,000
129,860,000
·
130,144,000
127,986,000
127,326,000
·
129,986,000
127,173,000
126,665,000
·
126,564,000
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$68M
$97M
$67M
$113M
$154M
$201M
$302M
$264M
$203M
$222M
$258M
$236M
$218M
$314M
$306M
$286M
Total Assets
$3.75B
$3.65B
$3.56B
$3.30B
$3.41B
$3.55B
$3.72B
$3.84B
$3.78B
$3.95B
·
$4.35B
$4.35B
$4.60B
·
$5.78B
Deferred Tax
·
·
$0
$0
$0
$22M
$21M
$22M
$22M
$23M
·
$23M
$24M
$25M
·
$25M
Total Liabilities
$2.90B
$2.74B
$2.64B
$2.34B
$2.42B
$2.52B
$2.68B
$2.75B
$2.68B
$2.76B
·
$3.04B
$3.03B
$3.25B
·
$4.38B
Long-term Debt
$2.75B
$2.59B
$2.47B
$2.17B
$2.26B
$2.34B
$2.49B
$2.57B
$2.50B
$2.58B
·
$2.84B
$2.85B
$3.07B
·
$3.52B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$-1.98B
$-1.94B
$-1.93B
$-1.89B
$-1.87B
$-1.83B
$-1.81B
$-1.77B
$-1.76B
$-1.67B
·
$-1.54B
$-1.53B
$-1.50B
·
$-1.45B
AOCI
·
·
$0
$0
$0
$-5M
$-6M
$-5M
$-5M
$-6M
·
$-5M
$-6M
$-4M
·
$-7M
Stockholders' Equity
$863M
$918M
$938M
$976M
$994M
$1.03B
$1.05B
$1.09B
$1.10B
$1.19B
·
$1.31B
$1.32B
$1.35B
·
$1.40B
Liabilities + Equity
$3.75B
$3.65B
$3.56B
$3.30B
$3.41B
$3.55B
$3.72B
$3.84B
$3.78B
$3.95B
·
$4.35B
$4.35B
$4.60B
·
$5.78B
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$9M
$8M
$7M
$11M
$11M
$11M
$10M
$9M
$10M
$9M
$9M
$8M
$8M
$8M
$9M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$2M
$3M
$6M
$3M
$2M
$2M
$2M
Deferred Tax
$0
$94.0K
$-521.0K
$0
$-22M
$-58.0K
$9.0K
$-852.0K
$-151.0K
$-137.0K
$-438.0K
$-638.0K
$-123.0K
$159.0K
$-160.0K
$-1M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Operating Cash Flow
$29M
$11M
$15M
$30M
$17M
$11M
$25M
$31M
$23M
$25M
$36M
$38M
$23M
$40M
$36M
$34M
Investing Cash Flow
$-158M
$-90M
$-332M
$-20M
$-82M
$14M
$77M
$89M
$67M
$79M
$155M
$31M
$128M
$70M
$367M
$-43M
Stock Issued
·
·
$0
$0
$0
$0
$0
$3.0K
$1.0K
$12.0K
$-16.0K
$0
$1.0K
$15.0K
·
$0
Stock Repurchased
·
·
$6M
$964.0K
·
·
$0
$7M
·
·
$0
$0
·
·
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$12.0K
·
·
·
$15.0K
·
·
Dividends Paid
$21M
$22M
$21M
$21M
$21M
$21M
$21M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
Financing Cash Flow
$109M
$94M
$268M
$-40M
$25M
$-183M
$-90M
$30M
$-108M
$-159M
$-163M
$-39M
$-242M
$-114M
$-396M
$-9M
Net Change in Cash
$-20M
$15M
$-48M
$-30M
$-40M
$-159M
$12M
$150M
$-18M
$-56M
$28M
$31M
$-91M
$-5M
$8M
$-18M
Taxes Paid
$-10M
$0
·
·
$3M
$-708.0K
·
·
·
·
·
·
·
·
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-21.9%
5.7%
·
1.2%
-26.9%
6.9%
·
14.4%
-74.2%
-59.6%
·
12.1%
-7.5%
-3.7%
·
-21.1%
Pretax Margin
-23.4%
3.8%
·
-1.7%
-54.5%
5.1%
·
13.2%
-74.9%
-59.4%
·
12.2%
-7.2%
-11.7%
·
-20.4%
ROA
-0.51%
0.13%
·
0.03%
-0.64%
0.14%
·
0.31%
-1.7%
-1.3%
·
0.24%
-0.15%
-0.08%
·
-0.36%
ROE
-2.0%
0.50%
·
0.10%
-2.2%
0.48%
·
1.1%
-5.6%
-4.5%
·
0.91%
-0.54%
-0.29%
·
-1.4%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.66
$0.66
·
$0.65
$0.68
$0.60
·
$0.68
$0.71
$0.75
·
$0.79
$0.78
$0.87
·
$0.77
Cash Flow / Share
·
$0.08
·
·
·
$0.08
·
·
·
$0.19
·
·
·
$0.31
·
·
Dividend / Share
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
Dividend Paid / Share
·
·
·
·
$0.16
$0.16
$0.16
$0.16
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.23
$-0.27
·
$-0.31
$-0.22
$-0.56
·
$-1.01
$-1.01
$-0.54
·
$0.03
$-0.22
$0.10
·
$0.92
Valuation (TTM)6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$336M
$338M
·
$331M
$335M
$341M
·
$378M
$393M
$401M
·
$416M
$410M
$396M
·
$347M
Net Income TTM
$-27M
$-32M
·
$-37M
$-25M
$-70M
·
$-129M
$-129M
$-69M
·
$5M
$-28M
$14M
·
$123M
P/E
-23.7
-20.7
·
-17.5
-23.0
-9.9
·
-5.5
-5.6
-12.8
·
208.7
-30.6
59.0
·
6.9
Earnings Yield
-4.2%
-4.8%
·
-5.7%
-4.4%
-10.1%
·
-18.0%
-17.7%
-7.8%
·
0.48%
-3.3%
1.7%
·
14.6%
Payout Ratio
·
452.3%
·
·
·
388.4%
·
·
·
-45.5%
·
·
·
-629.1%
·
·
Annual Payout
$84M
$84M
·
$83M
$89M
$94M
·
$104M
$104M
$104M
·
$104M
$103M
$101M
·
$94M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$331M
$359M
$415M
$365M
$194M
Net Income
$-31M
$-132M
$-16M
$46M
$-101M
Diluted EPS
$-0.26
$-1.05
$-0.12
$0.34
$-0.79
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
245 filers
· $498.4M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders245
Value held$498.4M
New positions49
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
49 (+18 vs prior Q)
9 (-9 vs prior Q)
69 (+7 vs prior Q)
68 (+4 vs prior Q)
-8.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 5 officers · 7 directors