Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-154.1%
Next ReportOct 19, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 20, 2026
$-0.58
$-0.63
7.7%
March 31, 2026
$-0.96
$0.11
-940.6%
Dec. 31, 2025
$0.22
$0.15
43.8%
Sept. 30, 2025
$-0.03
$0.10
-129.4%
June 30, 2025
$-0.04
$-0.08
49.7%
March 31, 2025
$0.25
$0.17
44.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
SG&A Expense
$18M
$18M
$19M
$18M
$14M
$14M
$11M
$8M
$5M
$2M
Operating Expenses
$23M
$22M
$11M
·
·
·
$31M
$29M
$18M
$9M
Interest Expense
·
·
$459M
$236M
$114M
$127M
$159M
$85M
$21M
$7M
Interest Income
$436M
$565M
$640M
$422M
$280M
$269M
$274M
$184M
$83M
$33M
Other Non-op
$23M
$30M
$21M
$19M
$12M
$1M
$6M
$20M
$18M
$16M
Pretax Income
$-51M
$35M
$-31M
$38M
$138M
$55M
$91M
$90M
$61M
$33M
Income Tax
$-156.0K
$248.0K
$710.0K
$58.0K
$684.0K
$412.0K
$579.0K
$-70.0K
$1M
$354.0K
Net Income
$-47M
$36M
$-31M
$38M
$137M
$54M
$90M
$90M
$59M
$31M
EPS (Basic)
$-1.05
$0.19
$-0.78
$0.23
$2.22
$0.96
$1.58
$1.58
$1.30
$1.61
EPS (Diluted)
$-1.05
$0.19
$-0.78
$0.23
$2.21
$0.96
$1.57
$1.58
$1.30
$1.61
Shares (Basic)
66,807,432
69,396,890
69,180,039
67,553,578
56,571,200
55,985,014
57,426,912
55,136,548
45,320,358
19,299,597
Shares (Diluted)
66,807,432
69,396,890
69,180,039
67,553,578
56,783,388
56,057,237
57,532,490
55,171,061
45,321,360
19,299,597
EBITDA
$3M
$983.0K
·
·
·
·
·
·
·
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$85M
$105M
$136M
$240M
$271M
$111M
$68M
$87M
$103M
$96M
Total Assets
$6.46B
$6.35B
$7.55B
$7.80B
$6.70B
$4.97B
$5.06B
$5.23B
$7.39B
$6.27B
Total Liabilities
$5.24B
$4.95B
$6.14B
$6.23B
$5.34B
$3.92B
$3.93B
$4.10B
$6.33B
$5.76B
Long-term Debt
·
·
·
·
·
·
·
·
$6.22B
$5.75B
Common Stock
$644.0K
$686.0K
$693.0K
$691.0K
$613.0K
$556.0K
$575.0K
$576.0K
$537.0K
$242.0K
Paid-in Capital
$1.69B
$1.71B
$1.82B
$1.81B
$1.46B
$1.17B
$1.17B
$1.16B
$1.05B
$479M
Retained Earnings
$-506M
$-370M
$-314M
$-142M
$-38M
$-66M
$-9M
$-225.0K
$6M
$18M
Treasury Stock
$9M
$0
$97M
$97M
$61M
$61M
$36M
$32M
$523.0K
$0
Stockholders' Equity
$1.17B
$1.35B
$1.40B
$1.57B
$1.36B
$1.04B
$1.12B
$1.13B
$1.06B
$498M
Liabilities + Equity
$6.46B
$6.35B
$7.55B
$7.80B
$6.70B
$4.97B
$5.06B
$5.23B
$7.39B
$6.27B
Shares Outstanding
64,367,737
68,713,596
69,313,860
69,095,011
61,370,732
55,619,428
57,486,583
57,596,217
53,685,440
24,158,392
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$3M
$983.0K
$0
$0
·
·
·
·
·
·
Stock-based Comp
$8M
$8M
$8M
$8M
$7M
$6M
$4M
$2M
$65.0K
$0
Amort. of Intangibles
$67.0K
$67.0K
$67.0K
$67.0K
·
·
·
·
·
·
Other Non-cash
$109M
$88M
·
·
·
·
·
·
·
·
Operating Cash Flow
$72M
$133M
$156M
$141M
$125M
$115M
$92M
$77M
$54M
$25M
Investing Cash Flow
$264M
$1.12B
$13M
$-1.18B
$-1.54B
$89M
$-926M
$-2.00B
$-1.08B
$-456M
Stock Issued
·
$0
$0
$194M
$121M
$0
$0
$110M
$581M
$210M
Stock Repurchased
$43M
$10M
$0
$36M
$0
$25M
$4M
$31M
$523.0K
$0
Net Stock Activity
$-43M
$-10M
$0
$158M
$121M
$-25M
$-4M
·
$581M
·
Dividends Paid
$67M
$82M
$119M
$115M
$96M
$96M
$99M
$89M
$51M
$22M
Financing Cash Flow
$-356M
$-1.29B
$-272M
$1.01B
$1.58B
$-161M
$816M
$1.90B
$1.04B
$501M
Net Change in Cash
$-19M
$-42M
$-102M
$-23M
$163M
$43M
$-19M
$-17M
$7M
·
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
-41.8%
23.5%
-17.0%
20.5%
82.9%
38.3%
77.9%
·
95.4%
·
Pretax Margin
-45.0%
22.8%
-17.0%
20.3%
83.3%
38.6%
78.4%
·
98.8%
·
EBITDA Margin
2.3%
0.65%
·
·
·
·
·
·
·
·
ROA
-0.73%
0.51%
-0.40%
0.53%
2.4%
1.1%
1.8%
·
·
·
ROE
-3.7%
2.6%
-2.1%
2.6%
11.4%
5.0%
8.0%
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$18.22
$19.57
$20.27
$22.74
$22.18
$18.76
$19.52
·
·
·
Revenue / Share
$1.69
$2.19
$2.63
$2.75
$2.91
$2.53
$2.01
·
$1.37
·
Cash Flow / Share
$1.08
$1.91
$2.25
$2.09
$2.20
$2.05
$1.59
·
$1.19
·
Cash / Share
$1.31
$1.53
$1.96
$3.47
$4.42
$1.99
$1.18
·
·
·
Dividend / Share
$1.00
$1.00
$1.72
$1.72
$1.72
$1.72
$1.72
$1.69
$1.62
$1.22
EPS (TTM)
$-1.05
$0.19
$-0.78
$0.23
$2.21
$0.96
$1.57
$1.58
$1.30
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-25.8%
-16.5%
-2.3%
12.3%
16.7%
·
·
·
·
·
Revenue CAGR 3Y
-15.4%
-2.9%
8.6%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-4.5%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-89.6%
130.2%
·
·
·
·
·
EPS CAGR 3Y
·
-55.9%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-72.2%
152.2%
·
·
·
·
·
Net Income CAGR 3Y
·
-36.2%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-7.1%
·
·
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$113M
$152M
$182M
$186M
$166M
$142M
$115M
$99M
$62M
·
Net Income TTM
$-47M
$36M
$-31M
$38M
$137M
$54M
$90M
$90M
$59M
·
Market Cap
$529M
$694M
$917M
$965M
$1.28B
$997M
$1.17B
·
·
·
P/E
-7.8
53.2
-17.0
60.7
9.4
18.7
13.0
12.1
15.4
·
P/S
4.7
4.6
5.0
5.2
7.7
7.0
10.2
·
·
·
P/B
0.5
0.5
0.7
0.6
0.9
1.0
1.0
·
·
·
P / Tangible Book
0.5
0.5
0.7
0.6
0.9
1.0
·
·
·
·
P / Cash Flow
7.3
5.2
5.9
6.8
10.2
8.7
12.8
·
·
·
Dividend Yield
12.6%
11.8%
13.0%
12.0%
7.5%
9.7%
8.4%
·
·
·
Earnings Yield
-12.8%
1.9%
-5.9%
1.7%
10.6%
5.4%
7.7%
8.2%
6.5%
·
Payout Ratio
-142.1%
229.8%
-385.2%
302.8%
69.8%
177.3%
110.0%
·
85.6%
·
Annual Payout
$67M
$82M
$119M
$115M
$96M
$96M
$99M
$89M
$51M
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$5M
$5M
$4M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Operating Expenses
$7M
$7M
$6M
$7M
$6M
$5M
$5M
$5M
$6M
$6M
·
·
·
·
·
·
Interest Expense
·
·
·
·
·
·
·
·
$109M
$112M
$119M
$119M
$116M
$106M
$92M
$67M
Interest Income
$85M
$96M
$101M
$108M
$112M
$114M
$124M
$140M
$149M
$152M
$165M
$163M
$160M
$153M
$144M
$115M
Other Non-op
$3M
$8M
$7M
$6M
$6M
$4M
$5M
$10M
$7M
$8M
$4M
$5M
$7M
$5M
$5M
$4M
Pretax Income
$-117M
$-57M
$-27M
$13M
$-31M
$-6M
$20M
$-7M
$26M
$-3M
$-13M
$27M
$-20M
$-25M
$20M
$-43M
Income Tax
$0
$0
$-156.0K
$0
$0
$0
$45.0K
$91.0K
$71.0K
$41.0K
$199.0K
$165.0K
$177.0K
$169.0K
$58.0K
$0
Net Income
$-116M
$-56M
$-26M
$14M
$-30M
$-5M
$20M
$-7M
$26M
$-3M
$-13M
$27M
$-20M
$-25M
$20M
$-43M
EPS (Basic)
$-1.95
$-0.96
$-0.49
$0.12
$-0.53
$-0.15
$0.21
$-0.19
$0.29
$-0.13
$-0.27
$0.31
$-0.37
$-0.45
$0.18
$-0.70
EPS (Diluted)
$-1.95
$-0.96
$-0.49
$0.12
$-0.53
$-0.15
$0.21
$-0.19
$0.29
$-0.13
$-0.27
$0.31
$-0.37
$-0.45
$0.19
$-0.70
Shares (Basic)
62,463,168
64,673,125
65,442,561
65,876,727
67,191,309
68,765,877
69,342,983
69,434,938
69,423,244
69,386,568
69,384,309
69,122,636
69,115,654
69,095,011
69,109,790
69,382,730
Shares (Diluted)
62,463,168
64,673,125
65,442,561
65,876,727
67,191,309
68,765,877
69,342,983
69,434,938
69,423,244
69,386,568
69,384,309
69,122,636
69,115,654
69,095,011
69,109,790
69,382,730
EBITDA
·
$979.0K
·
·
·
$490.0K
·
·
·
·
·
·
·
·
·
·
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$83M
$135M
$85M
$204M
$108M
$106M
$105M
$109M
$107M
$107M
$136M
$108M
$208M
$254M
$240M
$183M
Total Assets
$6.56B
$6.95B
$6.46B
$6.48B
$6.76B
$6.55B
$6.35B
$6.77B
$7.06B
$7.26B
·
$7.63B
$7.61B
$7.88B
·
$7.54B
Total Liabilities
$5.57B
$5.80B
$5.24B
$5.20B
$5.46B
$5.19B
$4.95B
$5.36B
$5.62B
$5.88B
·
$6.17B
$6.15B
$6.36B
·
$5.95B
Common Stock
$609.0K
$643.0K
$644.0K
$652.0K
$657.0K
$678.0K
$686.0K
$693.0K
$693.0K
$693.0K
·
$691.0K
$691.0K
$691.0K
·
$694.0K
Paid-in Capital
$1.66B
$1.68B
$1.69B
$1.69B
$1.69B
$1.71B
$1.71B
$1.73B
$1.72B
$1.82B
·
$1.82B
$1.81B
$1.81B
·
$1.81B
Retained Earnings
$-712M
$-584M
$-506M
$-458M
$-450M
$-398M
$-370M
$-368M
$-338M
$-340M
·
$-266M
$-258M
$-202M
·
$-126M
Treasury Stock
$17M
$0
$9M
·
·
·
$0
$0
$0
$97M
·
$97M
$97M
$97M
·
$89M
Stockholders' Equity
$932M
$1.10B
$1.17B
$1.23B
$1.24B
$1.31B
$1.35B
$1.36B
$1.39B
$1.38B
·
$1.45B
$1.46B
$1.51B
·
$1.60B
Liabilities + Equity
$6.56B
$6.95B
$6.46B
$6.48B
$6.76B
$6.55B
$6.35B
$6.77B
$7.06B
$7.26B
·
$7.63B
$7.61B
$7.88B
·
$7.54B
Shares Outstanding
58,577,948
64,275,643
64,367,737
65,227,255
65,676,132
67,824,496
68,713,596
69,333,208
69,333,208
69,313,860
69,313,860
69,106,061
69,106,061
69,095,011
69,095,011
69,338,283
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$992.0K
$979.0K
$893.0K
$730.0K
$491.0K
$490.0K
$495.0K
$488.0K
$0
$0
$0
·
·
·
·
·
Stock-based Comp
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Amort. of Intangibles
$17.0K
$17.0K
$16.0K
$17.0K
$17.0K
$17.0K
$16.0K
$17.0K
$17.0K
$17.0K
·
$17.0K
$17.0K
$17.0K
·
$17.0K
Other Non-cash
·
$66M
·
·
·
$18M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$15M
$13M
$17M
$19M
$21M
$16M
$18M
$49M
$31M
$34M
$37M
$42M
$35M
$42M
$37M
$36M
Investing Cash Flow
$170M
$249M
$-135M
$384M
$237M
$-220M
$408M
$244M
$228M
$237M
$76M
$-122M
$172M
$-113M
$-207M
$173M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$5M
Stock Repurchased
$38M
$762.0K
$9M
$4M
$20M
$10M
$10M
$0
$0
$0
$0
$0
·
·
$7M
$10M
Net Stock Activity
·
$-762.0K
·
·
·
$-10M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$16M
$16M
$16M
$16M
$17M
$17M
$17M
$17M
$17M
$30M
$30M
$30M
$30M
$30M
$30M
$30M
Financing Cash Flow
$-238M
$-213M
$-1M
$-305M
$-255M
$205M
$-431M
$-295M
$-265M
$-301M
$-87M
$-21M
$-251M
$87M
$229M
$-144M
Net Change in Cash
$-53M
$50M
$-120M
$97M
$3M
$797.0K
$-5M
$-2M
$-6M
$-30M
$27M
$-101M
$-43M
$16M
$60M
$65M
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-639.9%
-214.4%
·
54.4%
-98.5%
-15.5%
·
-20.0%
63.9%
-7.9%
·
60.8%
-45.6%
-53.9%
·
-90.4%
Pretax Margin
-645.3%
-218.3%
·
50.4%
-101.3%
-18.3%
·
-19.6%
63.3%
-8.7%
·
60.5%
-45.4%
-53.9%
·
-90.7%
EBITDA Margin
·
3.7%
·
·
·
1.6%
·
·
·
·
·
·
·
·
·
·
ROA
-1.8%
-0.83%
·
0.21%
-0.43%
-0.07%
·
-0.10%
0.35%
-0.04%
·
0.36%
-0.26%
-0.33%
·
-0.64%
ROE
-10.7%
-4.7%
·
1.1%
-2.3%
-0.36%
·
-0.53%
1.8%
-0.21%
·
1.8%
-1.3%
-1.6%
·
-3.0%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.91
$17.05
·
$18.85
$18.88
$19.31
·
$19.59
$19.99
$19.92
·
$21.04
$21.12
$21.90
·
$23.01
Revenue / Share
$0.29
$0.40
·
$0.38
$0.45
$0.46
·
$0.53
$0.58
$0.56
·
$0.65
$0.64
$0.67
·
$0.68
Cash Flow / Share
·
$0.20
·
·
·
$0.23
·
·
·
$0.50
·
·
·
$0.60
·
·
Cash / Share
$1.42
$2.11
·
$3.13
$1.64
$1.57
·
$1.57
$1.55
$1.54
·
$1.56
$3.01
$3.68
·
$2.64
Dividend / Share
$0.10
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.43
$0.43
$0.43
$0.43
$0.43
$0.43
EPS (TTM)
$-3.28
$-1.86
·
$-0.35
$-0.66
$0.16
·
$-0.30
$0.20
$-0.46
·
$-0.32
$-1.33
$-0.68
·
$0.64
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$95M
$107M
·
$122M
$134M
$144M
·
$163M
$171M
$174M
·
$187M
$190M
$192M
·
$176M
Net Income TTM
$-185M
$-98M
·
$-554.0K
$-22M
$34M
·
$2M
$37M
$-9M
·
$2M
$-68M
$-22M
·
$58M
Market Cap
$401M
$393M
·
$587M
$576M
$733M
·
$856M
$627M
$697M
·
$820M
$841M
$787M
·
$1.13B
P/E
-2.1
-3.3
·
-25.7
-13.3
67.5
·
-41.2
45.2
-21.9
·
-37.1
-9.2
-16.8
·
25.4
P/S
4.2
3.7
·
4.8
4.3
5.1
·
5.3
3.7
4.0
·
4.4
4.4
4.1
·
6.4
P/B
0.4
0.4
·
0.5
0.5
0.6
·
0.6
0.5
0.5
·
0.6
0.6
0.5
·
0.7
P / Tangible Book
0.4
0.4
·
0.5
0.5
0.6
·
0.6
0.5
0.5
·
0.6
0.6
0.5
·
0.7
P / Cash Flow
·
29.9
·
·
·
46.0
·
·
·
20.2
·
·
·
18.9
·
·
Dividend Yield
16.2%
16.7%
·
11.6%
11.9%
9.4%
·
11.0%
17.0%
17.1%
·
14.5%
14.2%
15.1%
·
9.7%
Earnings Yield
-47.9%
-30.4%
·
-3.9%
-7.5%
1.5%
·
-2.4%
2.2%
-4.6%
·
-2.7%
-10.9%
-6.0%
·
3.9%
Payout Ratio
·
-28.7%
·
·
·
-353.4%
·
·
·
-959.0%
·
·
·
-118.5%
·
·
Annual Payout
$65M
$66M
·
$68M
$69M
$69M
·
$94M
$107M
$119M
·
$119M
$119M
$119M
·
$109M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$-47M
$36M
$-31M
$38M
$137M
Diluted EPS
$-1.05
$0.19
$-0.78
$0.23
$2.21
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
163 filers
· $386.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders163
Value held$386.2M
New positions32
Exited positions43
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
32 (-18 vs prior Q)
43 (+8 vs prior Q)
52 (+3 vs prior Q)
49 (-3 vs prior Q)
+1.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.