Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.56%
Period
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.10
$-0.17
0.27%
March 31, 2026
$0.00
$0.19
-0.19%
Dec. 31, 2025
$-0.12
$-0.07
-0.05%
Sept. 30, 2025
$-0.31
$-0.05
-0.26%
June 30, 2025
$-0.15
$-0.08
-0.07%
March 31, 2025
$-2.32
$-0.16
-2.2%
Dec. 31, 2024
$-1.61
$-0.18
-1.4%
Peer comparison (GICS sub-industry)
Key metrics vs sector peers
Ticker
Market Cap
P/E
Rev YoY
Net Margin
ROE
Gross Margin
LNSR
—
-4.1
9.2%
—
—
—
AGPU
$29M
—
47.7%
-186053.5%
-1012.1%
—
GUTS
$337M
-1.2
-22.5%
—
3220.3%
—
MBOT
$134M
-6.9
—
—
-24.4%
—
KEQU
$106M
11.5
17.3%
3.4%
13.3%
28.5%
HSDT
$126M
-1.6
1057.1%
-679.6%
-26.6%
91.7%
HYPR
—
-2.3
5.2%
-262.3%
-93.5%
49.8%
ECOR
$36M
-2.7
27.2%
-43.6%
4686.6%
86.8%
LUNG
$92M
-1.7
8.0%
-59.7%
-87.7%
74.2%
STEX
$151M
-0.3
122.2%
29068.8%
-703.0%
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
Income Statement14
Annual Income Statement data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$58M
$53M
$42M
$35M
$34M
$26M
$31M
Cost of Revenue
$31M
$28M
$21M
$15M
$17M
$12M
$17M
R&D Expense
$6M
$5M
$6M
$12M
$12M
$8M
$8M
SG&A Expense
$45M
$26M
$26M
$27M
$24M
$24M
$17M
Operating Income
$-25M
$-11M
$-12M
$-20M
$-20M
$-19M
$-13M
Interest Expense
·
·
·
·
·
$1M
$2M
Other Non-op
$636.0K
$660.0K
$698.0K
$263.0K
$51.0K
$68.0K
$58.0K
Pretax Income
$-34M
$-31M
$-14M
$-20M
$-20M
$-20M
$-15M
Net Income
$-34M
$-31M
$-14M
$-20M
$-20M
$-20M
$-15M
EPS (Basic)
$-2.87
$-2.73
$-1.31
$-1.96
$-2.09
·
·
EPS (Diluted)
$-2.87
$-2.73
$-1.31
$-1.96
$-2.09
·
·
Shares (Basic)
11,958,000
11,518,000
10,971,000
10,159,000
9,374,000
·
·
Shares (Diluted)
11,958,000
11,518,000
10,971,000
10,159,000
9,374,000
·
·
EBITDA
·
·
$-12M
$-20M
$-20M
$-19M
·
Balance Sheet24
Annual Balance Sheet data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$13M
$16M
$21M
$15M
$32M
$41M
$5M
Short-term Investments
$5M
$6M
$3M
·
·
·
·
Receivables
$6M
$6M
$4M
$6M
$5M
$2M
$3M
Inventory
$22M
$11M
$16M
$12M
$6M
$13M
$8M
Prepaid Expense
$601.0K
$2M
$2M
$1M
$2M
$2M
$618.0K
Current Assets
$47M
$42M
$46M
$34M
$45M
$58M
$17M
PP&E (Net)
$505.0K
$664.0K
$679.0K
$563.0K
$756.0K
$832.0K
$720.0K
PP&E (Gross)
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
$5M
$6M
$11M
$12M
$11M
$12M
$13M
Other Non-current Assets
$3M
$3M
$2M
$3M
$3M
$4M
$1M
Total Assets
$71M
$66M
$70M
$56M
$66M
$79M
$35M
Accounts Payable
$19M
$6M
$4M
$5M
$3M
$2M
$2M
Accrued Liabilities
$8M
$7M
$6M
$5M
$5M
$5M
$5M
Current Liabilities
$41M
$15M
$12M
$11M
$9M
$8M
$8M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$3M
$333.0K
Other Non-current Liabilities
$909.0K
$702.0K
$570.0K
$167.0K
$69.0K
$129.0K
$310.0K
Total Liabilities
$84M
$48M
$22M
$14M
$12M
$12M
$65M
Common Stock
$120.0K
$116.0K
$113.0K
$111.0K
$110.0K
$109.0K
$11.0K
Retained Earnings
$-178M
$-143M
$-112M
$-98M
$-78M
$-58M
$-38M
AOCI
$4.0K
$6.0K
$4.0K
·
·
·
·
Stockholders' Equity
$-26M
$5M
$33M
$42M
$55M
$67M
$-31M
Liabilities + Equity
$71M
$66M
$70M
$56M
$66M
$79M
$35M
Shares Outstanding
11,993,000
11,654,000
11,327,000
11,093,000
10,990,000
10,933,000
1,070,000
Cash Flow11
Annual Cash Flow data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$3M
$3M
$6M
$7M
$7M
$9M
$102.0K
Amort. of Intangibles
$921.0K
$970.0K
$1M
$1M
$1M
$1M
$1M
Operating Cash Flow
$-15M
$-2M
$-10M
$-15M
$-9M
$-14M
$-13M
CapEx
$83.0K
$156.0K
$236.0K
$115.0K
$354.0K
$366.0K
$389.0K
Investing Cash Flow
$1M
$-2M
$-4M
$-115.0K
$-354.0K
$-326.0K
$-2M
Stock Issued
·
·
·
·
·
$16M
·
Net Stock Activity
·
·
·
·
·
$16M
·
Financing Cash Flow
$10M
$78.0K
$20M
$-2M
$361.0K
$50M
$16M
Net Change in Cash
$-3M
$-4M
$6M
$-17M
$-9M
$36M
$1M
Taxes Paid
$42.0K
$24.0K
$18.0K
$3.0K
$19.0K
·
·
Free Cash Flow
·
·
$-10M
$-15M
$-9M
$-14M
·
Profitability6
Annual Profitability data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Operating Margin
·
·
-29.0%
-57.1%
-57.0%
-70.1%
·
Net Margin
·
·
-34.1%
-56.3%
-56.9%
-75.0%
·
Pretax Margin
·
·
-34.1%
-56.3%
-56.9%
-75.0%
·
EBITDA Margin
·
·
-29.0%
-57.1%
-57.0%
-70.1%
·
ROA
·
·
-22.9%
-32.6%
-26.9%
-34.8%
·
ROE
·
·
-41.2%
-47.1%
-35.0%
-29.0%
·
Liquidity & Solvency3
Annual Liquidity & Solvency data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
·
·
4.0
3.0
5.1
6.9
·
Quick Ratio
·
·
2.4
1.8
4.2
5.0
·
Interest Coverage
·
·
·
·
·
-13.8
·
Efficiency3
Annual Efficiency data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
·
·
0.7
0.6
0.5
0.5
·
Inventory Turnover
·
·
1.5
1.7
1.7
1.1
·
Receivables Turnover
·
·
8.4
6.6
10.4
9.8
·
Per Share5
Annual Per Share data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
·
$2.95
$3.78
$4.99
$6.15
·
Revenue / Share
·
·
$3.84
$3.48
·
·
·
Cash Flow / Share
·
·
$-0.88
$-1.46
·
·
·
Cash / Share
·
·
$1.82
$1.32
$2.88
$3.71
·
EPS (TTM)
$-2.87
$-2.73
$-1.31
$-1.96
$-2.09
·
·
Growth Rates3
Annual Growth Rates data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
9.2%
26.9%
19.2%
2.6%
30.6%
·
·
Revenue CAGR 3Y
18.2%
15.8%
16.9%
·
·
·
·
Revenue CAGR 5Y
17.2%
·
·
·
·
·
·
Valuation (TTM)10
Annual Valuation (TTM) data for LNSR
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$58M
$53M
$42M
$35M
$34M
$26M
·
Net Income TTM
$-34M
$-31M
$-14M
$-20M
$-20M
$-20M
·
Market Cap
·
·
$40M
$33M
$66M
$79M
·
P/E
-4.1
-3.3
-2.7
-1.5
-2.9
·
·
P/S
·
·
0.9
0.9
1.9
3.0
·
P/B
·
·
1.2
0.8
1.2
1.2
·
P / Tangible Book
·
·
1.8
1.1
1.5
1.4
·
P / Cash Flow
·
·
-4.1
-2.2
-7.3
-5.7
·
P / FCF
·
·
-4.0
-2.2
-7.1
-5.6
·
Earnings Yield
-24.7%
-30.5%
-37.3%
-66.2%
-34.9%
·
·
Income Statement13
Quarterly Income Statement data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$16M
$13M
$16M
$14M
$14M
$14M
$17M
$14M
$13M
$11M
$12M
$10M
$12M
$8M
$10M
$8M
Cost of Revenue
$7M
$7M
$9M
$8M
$7M
$7M
$10M
$7M
$6M
$5M
$7M
$5M
$5M
$4M
$4M
$4M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
SG&A Expense
$6M
$3M
$10M
$12M
$12M
$11M
$7M
$6M
$7M
$7M
$6M
$5M
$8M
$7M
$7M
$6M
Operating Income
$2M
$2M
$-5M
$-8M
$-6M
$-6M
$-1M
$-1M
$-5M
$-3M
$-3M
$-2M
$-3M
$-4M
$-3M
$-4M
Other Non-op
$171.0K
$145.0K
$151.0K
$133.0K
$193.0K
$159.0K
$149.0K
$153.0K
$160.0K
$198.0K
$233.0K
$265.0K
$111.0K
$89.0K
$123.0K
$92.0K
Income Tax
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income
$4M
$36M
$-1M
$-4M
$-2M
$-27M
$-19M
$-2M
$-9M
$-2M
$-4M
$3M
$-9M
$-4M
$-2M
$-4M
EPS (Basic)
$0.14
$1.56
$-0.09
$-0.31
$-0.15
$-2.32
$-1.62
$-0.13
$-0.79
$-0.19
$-0.23
$0.13
$-0.81
$-0.40
$-0.23
$-0.39
EPS (Diluted)
$0.10
$0.00
$-0.09
$-0.31
$-0.15
$-2.32
$-1.62
$-0.13
$-0.79
$-0.19
$0.13
$-0.23
$-0.81
$-0.40
$-0.23
$-0.39
Shares (Basic)
12,297,000
12,161,000
-23,797,000
12,044,000
11,937,000
11,774,000
-22,924,000
11,604,000
11,451,000
11,387,000
-21,667,000
11,102,000
10,820,000
10,716,000
-20,106,000
10,225,000
Shares (Diluted)
23,027,000
15,420,000
-23,797,000
12,044,000
11,937,000
11,774,000
-22,924,000
11,604,000
11,451,000
11,387,000
-22,521,000
11,956,000
10,820,000
10,716,000
-20,106,000
10,225,000
EBITDA
$2M
$2M
·
$-8M
$-6M
$-6M
·
$-1M
$-5M
$-3M
·
$-2M
$-3M
$-4M
·
$-4M
Balance Sheet24
Quarterly Balance Sheet data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$14M
$12M
$13M
$8M
$7M
$20M
$16M
$10M
$8M
$14M
$21M
$25M
$25M
$8M
$15M
$19M
Short-term Investments
$0
$1M
$5M
$9M
$13M
$6M
$6M
$8M
$6M
$4M
$3M
·
·
·
·
·
Receivables
$6M
$5M
$6M
$6M
$5M
$7M
$6M
$4M
$6M
$4M
$4M
$4M
$3M
$5M
$6M
$4M
Inventory
$25M
$23M
$22M
$21M
$19M
$15M
$11M
$15M
$18M
$18M
$16M
$17M
$18M
$16M
$12M
$8M
Prepaid Expense
$2M
$625.0K
$601.0K
$776.0K
$991.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Current Assets
$47M
$42M
$47M
$44M
$46M
$49M
$42M
$39M
$40M
$42M
$46M
$49M
$49M
$30M
$34M
$32M
PP&E (Net)
$445.0K
$457.0K
$505.0K
$555.0K
$609.0K
$577.0K
$664.0K
$677.0K
$716.0K
$747.0K
$679.0K
$482.0K
$605.0K
$520.0K
$563.0K
$639.0K
PP&E (Gross)
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
·
$3M
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Intangibles
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$11M
$11M
$11M
$12M
$12M
$12M
$12M
Other Non-current Assets
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Total Assets
$70M
$66M
$71M
$70M
$70M
$73M
$66M
$62M
$61M
$66M
$70M
$71M
$71M
$52M
$56M
$55M
Accounts Payable
$11M
$10M
$19M
$15M
$11M
$8M
$6M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
Accrued Liabilities
$5M
$4M
$8M
$8M
$6M
$7M
$7M
$6M
$4M
$4M
$6M
$5M
$4M
$3M
$5M
$5M
Current Liabilities
$20M
$18M
$41M
$36M
$30M
$27M
$15M
$12M
$10M
$10M
$12M
$11M
$11M
$10M
$11M
$10M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-current Liabilities
$874.0K
$815.0K
$909.0K
$911.0K
$544.0K
$616.0K
$702.0K
$205.0K
$262.0K
$537.0K
$570.0K
$560.0K
$568.0K
$360.0K
$167.0K
$22.0K
Total Liabilities
$41M
$42M
$84M
$82M
$80M
$81M
$48M
$25M
$24M
$21M
$22M
$21M
$25M
$13M
$14M
$12M
Common Stock
$123.0K
$121.0K
$120.0K
$119.0K
$119.0K
$118.0K
$116.0K
$116.0K
$115.0K
$114.0K
$113.0K
$112.0K
$112.0K
$111.0K
$111.0K
$110.0K
Retained Earnings
$-138M
$-141M
$-178M
$-176M
$-172M
$-171M
$-143M
$-125M
$-123M
$-114M
$-112M
$-108M
$-111M
$-102M
$-98M
$-95M
AOCI
$0
$0
$4.0K
$5.0K
$-3.0K
$3.0K
$6.0K
$15.0K
$-6.0K
$-1.0K
$4.0K
·
·
·
·
·
Stockholders' Equity
$15M
$11M
$-26M
$-26M
$-23M
$-22M
$5M
$23M
$24M
$32M
$33M
$36M
$33M
$39M
$42M
$43M
Liabilities + Equity
$70M
$66M
$71M
$70M
$70M
$73M
$66M
$62M
$61M
$66M
$70M
$71M
$71M
$52M
$56M
$55M
Shares Outstanding
12,282,000
12,101,000
11,993,000
11,935,000
11,933,000
11,790,000
11,654,000
11,612,000
11,544,000
11,395,000
11,327,000
11,246,000
11,199,000
11,103,000
11,093,000
11,023,000
Cash Flow9
Quarterly Cash Flow data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$347.0K
$690.0K
$873.0K
$850.0K
$766.0K
$654.0K
$662.0K
$668.0K
$683.0K
$652.0K
$816.0K
$1M
$2M
$2M
$2M
$2M
Amort. of Intangibles
$228.0K
$229.0K
$230.0K
$229.0K
$230.0K
$232.0K
$232.0K
$232.0K
$232.0K
$274.0K
$273.0K
$273.0K
$275.0K
$276.0K
$276.0K
$276.0K
Operating Cash Flow
$-127.0K
$-4M
$618.0K
$-4M
$-5M
$-7M
$4M
$3M
$-4M
$-5M
$-480.0K
$-339.0K
$-2M
$-7M
$-5M
$-5M
CapEx
·
·
$0
$0
$77.0K
$6.0K
$3.0K
$20.0K
$113.0K
$20.0K
$45.0K
$2.0K
$181.0K
$8.0K
$57.0K
$2.0K
Investing Cash Flow
$965.0K
$4M
$4M
$4M
$-7M
$531.0K
$2M
$-905.0K
$-2M
$-1M
$-4M
$-2.0K
$-181.0K
$-8.0K
$-57.0K
$-2.0K
Financing Cash Flow
$233.0K
$-209.0K
$474.0K
$0
$93.0K
$10M
$172.0K
$-93.0K
$129.0K
$-130.0K
$146.0K
$-205.0K
·
·
$196.0K
$-1M
Net Change in Cash
$1M
$-480.0K
$5M
$487.0K
$-12M
$3M
$6M
$2M
$-6M
$-7M
$-4M
$-546.0K
$17M
$-7M
$-5M
$-6M
Taxes Paid
·
·
$0
·
·
·
$2.0K
$0
·
·
$0
$0
$17.0K
$1.0K
$-7.0K
$0
Free Cash Flow
·
·
·
·
·
$-7M
·
·
·
$-5M
·
·
·
$-7M
·
·
Profitability5
Quarterly Profitability data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.9%
16.7%
·
-52.9%
-45.1%
-40.9%
·
-9.2%
-41.8%
-26.9%
·
-20.8%
-23.9%
-52.8%
·
-52.7%
Net Margin
21.4%
270.6%
·
-25.9%
-12.7%
-193.1%
·
-11.1%
-71.6%
-20.4%
·
26.2%
-72.9%
-51.8%
·
-51.5%
EBITDA Margin
12.9%
16.7%
·
-52.9%
-45.1%
-40.9%
·
-9.2%
-41.8%
-26.9%
·
-20.8%
-23.9%
-52.8%
·
-52.7%
ROA
5.1%
52.2%
·
-5.6%
-2.7%
-39.3%
·
-2.3%
-13.6%
-3.6%
·
4.1%
-13.5%
-7.6%
·
-6.5%
ROE
-86.8%
-640.2%
·
234.3%
-594.9%
-564.2%
·
-5.1%
-32.1%
-6.0%
·
6.5%
-22.6%
-9.6%
·
-8.0%
Liquidity & Solvency2
Quarterly Liquidity & Solvency data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
2.4
·
1.2
1.5
1.8
·
3.4
3.9
4.1
·
4.4
4.7
3.0
·
3.3
Quick Ratio
1.0
1.0
·
0.6
0.8
1.2
·
1.9
1.9
2.1
·
2.6
2.7
1.3
·
2.3
Efficiency3
Quarterly Efficiency data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
Inventory Turnover
0.3
0.4
·
0.5
0.4
0.4
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
3.0
2.3
·
2.8
2.6
2.6
·
3.3
2.8
2.4
·
2.6
4.0
2.0
·
2.4
Per Share5
Quarterly Per Share data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.21
$0.89
·
$-2.17
$-1.93
$-1.88
·
$1.96
$2.05
$2.79
·
$3.24
$2.92
$3.55
·
$3.86
Revenue / Share
$0.72
$0.87
·
$1.19
$1.17
$1.20
·
$1.17
$1.10
$0.93
·
$0.82
$1.11
$0.77
·
$0.76
Cash Flow / Share
·
$-0.28
·
·
·
$-0.59
·
·
·
$-0.47
·
·
·
$-0.62
·
·
Cash / Share
$1.10
$1.03
·
$0.64
$0.60
$1.66
·
$0.90
$0.72
$1.22
·
$2.22
$2.27
$0.72
·
$1.75
EPS (TTM)
$-0.36
$-2.78
·
$-2.91
$-3.39
$-3.43
·
$-1.34
$-2.02
$-1.63
·
$-1.83
$-2.27
$-2.13
·
$-2.38
Valuation (TTM)10
Quarterly Valuation (TTM) data for LNSR
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$58M
$56M
·
$56M
$54M
$51M
·
$47M
$45M
$41M
·
$38M
$36M
$33M
·
$33M
Net Income TTM
$34M
$4M
·
$-34M
$-40M
$-40M
·
$-10M
$-17M
$-13M
·
$-14M
$-24M
$-22M
·
$-24M
Market Cap
$70M
$72M
·
$147M
$157M
$166M
·
$53M
$52M
$39M
·
$35M
$48M
$28M
·
$61M
P/E
-15.9
-2.1
·
-4.2
-3.9
-4.1
·
-3.4
-2.2
-2.1
·
-1.7
-1.9
-1.2
·
-2.3
P/S
1.2
1.3
·
2.6
2.9
3.3
·
1.1
1.2
1.0
·
0.9
1.3
0.8
·
1.8
P/B
4.7
6.7
·
-5.7
-6.8
-7.5
·
2.3
2.2
1.2
·
1.0
1.5
0.7
·
1.4
P / Tangible Book
6.9
12.4
·
·
·
·
·
3.2
3.0
1.8
·
1.4
2.3
1.0
·
2.0
P / Cash Flow
·
-16.9
·
·
·
-24.0
·
·
·
-7.3
·
·
·
-4.1
·
·
P / FCF
·
·
·
·
·
-24.0
·
·
·
-7.3
·
·
·
-4.1
·
·
Earnings Yield
-6.3%
-46.6%
·
-23.6%
-25.7%
-24.3%
·
-29.3%
-44.9%
-48.0%
·
-59.2%
-53.4%
-85.5%
·
-42.9%
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$58M
$53M
$42M
$35M
$34M
Operating Margin %
—
—
-29.0%
-57.1%
-57.0%
Net Income
$-34M
$-31M
$-14M
$-20M
$-20M
Diluted EPS
$-2.87
$-2.73
$-1.31
$-1.96
$-2.09
Balance Sheet
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
—
—
4.0
3.0
5.1
Quick Ratio
—
—
2.4
1.8
4.2
Cash Flow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
—
—
$-10M
$-15M
$-9M
My Metrics
Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F)
83 filers · $28.7M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
22
(0 vs prior Q)
28
(+19 vs prior Q)
19
(-4 vs prior Q)
19
(+2 vs prior Q)
+100K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners
1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
North Run Capital, LP, North Run Advisors, LLC, NR-GRI Partners, LP, NR-GRI Partners GP, LP, ELLIS THOMAS B, HAMMER TODD B
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership
Held by 14 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.