OM Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$3.96
Market Cap (MRQ)$74M
P/E (TTM)-1.5
EPS (TTM)$-2.67
Revenue (TTM)$118M
ROE (TTM)-59.2%
Debt/Equity (MRQ)1.0
52W Range$3–$16
OM Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
March 20, 2025
1-for-15
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$119M2018-12-31 → 2025-12-31
EPS$-5.372020-12-31 → 2025-12-31
Free Cash Flow$-47M2020-12-31 → 2025-12-31
Net margin-63.1%2020-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
OM
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.55Y avg ≈-71.3
≈-71.3
·
·
P/S (TTM)
0.65Y avg ≈104.1
≈104.1
2.8
Undervalued
P/B (MRQ)
0.85Y avg ≈46.0
≈46.0
2.8
Undervalued
EV / EBITDA (TTM)
-0.45Y avg ≈-82.0
≈-82.0
·
·
Price / FCF (TTM)
-1.95Y avg ≈-81.2
≈-81.2
·
·
Price / Cash Flow (TTM)
-1.95Y avg ≈-83.9
≈-83.9
·
·
EV / Revenue (TTM)
0.25Y avg ≈103.0
≈103.0
·
·
EV / FCF (TTM)
-0.65Y avg ≈-80.1
≈-80.1
·
·
Price / Tangible Book
0.65Y avg ≈46.0
≈46.0
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
OM
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
41.8%5Y avg ≈23.6%
≈23.6%
39.9%
In line
Operating Margin (TTM)
-56.1%5Y avg ≈-110.5%
≈-110.5%
-49.5%
In line
EBITDA Margin (TTM)
-53.2%5Y avg ≈-106.0%
≈-106.0%
-49.5%
In line
Pretax Margin (TTM)
-62.3%5Y avg ≈-116.3%
≈-116.3%
-11.5%
Weak
Net Profit Margin (TTM)
-63.1%5Y avg ≈-116.7%
≈-116.7%
-56.9%
In line
ROA (TTM)
-28.0%5Y avg ≈-38.0%
≈-38.0%
-30.2%
In line
ROE (TTM)
-59.2%5Y avg ≈-124.5%
≈-124.5%
-58.0%
In line
ROIC
-30.1%5Y avg ≈-45.5%
≈-45.5%
-30.1%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
OM
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
1.05Y avg ≈1.9
≈1.9
0.8
High debt
Current Ratio (MRQ)
5.25Y avg ≈6.5
≈6.5
5.8
Low liquidity
Quick Ratio (MRQ)
4.05Y avg ≈5.4
≈5.4
4.0
In line
Long-Term Debt / Equity (MRQ)
1.05Y avg ≈1.9
≈1.9
0.8
High debt
Interest Coverage
-4.85Y avg ≈-28.8
≈-28.8
-16.3
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
OM
5Y avg
Peer Median
Verdict
Revenue YoY
5.1%5Y avg ≈24.6%
≈24.6%
·
·
Revenue CAGR 3Y
1.2%5Y avg ≈14.1%
≈14.1%
·
·
Revenue CAGR 5Y
19.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
OM
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-5.375Y avg ≈$-20.18
≈$-20.18
·
·
Revenue / Share
$7854.585Y avg ≈$3766.94
≈$3766.94
·
·
Cash Flow / Share
$-3045.625Y avg ≈$-2739.87
≈$-2739.87
·
·
Cash / Share
$1.935Y avg ≈$2.20
≈$2.20
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
OM
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.3
≈0.3
0.5
Weak
Inventory Turnover
1.45Y avg ≈2.0
≈2.0
2.2
Below avg
Receivables Turnover
3.75Y avg ≈4.4
≈4.4
3.7
In line
Revenue / Employee
≈$385.4K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-42.7%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$-0.80
$-0.74
-7.9%
March 31, 2026
$-0.83
$-0.81
-2.0%
Dec. 31, 2025
$-0.84
$-0.66
-27.9%
Sept. 30, 2025
$-0.69
$-0.67
-2.3%
June 30, 2025
$-0.84
$-1.01
17.0%
March 31, 2025
$-3.24
$-0.97
-232.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$119M
$114M
$130M
$115M
$103M
$50M
$15M
Cost of Revenue
$73M
$75M
$101M
$98M
$95M
$63M
$33M
Gross Profit
$47M
$39M
$29M
$18M
$8M
$-13M
$-18M
R&D Expense
$21M
$38M
$57M
$49M
$37M
$29M
$23M
SG&A Expense
$38M
$43M
$45M
$41M
$36M
$31M
$9M
Operating Expenses
$113M
$152M
$199M
$179M
$138M
$104M
$53M
Operating Income
$-67M
$-113M
$-170M
$-161M
$-131M
$-117M
$-70M
Interest Expense
$14M
$24M
$13M
$4M
$2M
$3M
$4M
Other Non-op
$7M
$10M
$10M
$3M
$498.0K
$526.0K
$2M
Pretax Income
$-81M
$-127M
$-172M
$-163M
$-132M
$-121M
$-68M
Income Tax
$718.0K
$491.0K
$523.0K
$295.0K
$199.0K
$0
$20.0K
Net Income
$-82M
$-128M
$-173M
$-163M
$-132M
$-121M
$-68M
EPS (Basic)
$-5.37
$-36.96
$-52.28
$-3.38
$-2.89
$-4.85
·
EPS (Diluted)
$-5.37
$-36.96
$-52.28
$-3.38
$-2.89
$-4.85
·
Shares (Basic)
15,211
3,463
3,305
48,161
45,589
16,358
·
Shares (Diluted)
15,211
3,463
3,305
48,161
45,589
16,358
·
EBITDA
$-62M
$-108M
$-164M
$-156M
$-125M
$-114M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$35M
$124M
$69M
$73M
$182M
$295M
$37M
Short-term Investments
$134M
$35M
$135M
$214M
$157M
$20M
$33M
Receivables
$28M
$36M
$33M
$28M
$26M
$6M
$4M
Inventory
$48M
$59M
$49M
$51M
$39M
$18M
$5M
Prepaid Expense
$6M
$5M
$6M
$7M
$6M
$6M
$1M
Current Assets
$251M
$258M
$291M
$374M
$410M
$346M
$80M
PP&E (Net)
$5M
$8M
$13M
$16M
$13M
$15M
$8M
PP&E (Gross)
$30M
$29M
$30M
$27M
$21M
$20M
$11M
Accum. Depreciation
$25M
$21M
$16M
$11M
$8M
$5M
$3M
Other Non-current Assets
$317.0K
$2M
$605.0K
$1M
$156.0K
$1M
$82.0K
Total Assets
$264M
$276M
$314M
$400M
$463M
$404M
$88M
Accounts Payable
$554.0K
$4M
$6M
$603.0K
$2M
$5M
$5M
Current Liabilities
$38M
$45M
$55M
$52M
$52M
$37M
$25M
Capital Leases
$3M
$3M
$4M
$6M
$7M
$8M
·
Total Liabilities
$138M
$249M
$191M
$154M
$89M
$75M
$51M
Long-term Debt
$96M
$197M
$130M
$96M
$30M
$30M
$29M
Total Debt
$96M
$197M
$130M
$96M
$30M
$30M
·
Common Stock
$18.0K
$4.0K
$50.0K
$48.0K
$47.0K
$43.0K
$1.0K
Retained Earnings
$-1.17B
$-1.09B
$-962M
$-789M
$-626M
$-494M
$-373M
AOCI
$172.0K
$42.0K
$68.0K
$-564.0K
$-184.0K
$1.0K
$22.0K
Stockholders' Equity
$127M
$27M
$123M
$246M
$374M
$329M
$-372M
Liabilities + Equity
$264M
$276M
$314M
$400M
$463M
$404M
$88M
Shares Outstanding
18,169,000
3,530,000
50,317,000
48,465,000
47,241,000
42,722,000
922,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$4M
$6M
$6M
$5M
$5M
$3M
$1M
Stock-based Comp
$16M
$29M
$39M
$27M
$17M
$21M
$883.0K
Restructuring
$34.0K
·
·
·
·
·
·
Other Non-cash
$15M
$-23M
$-3M
$-15M
$-21M
$-2M
·
Operating Cash Flow
$-46M
$-116M
$-131M
$-146M
$-130M
$-99M
$-70M
CapEx
$798.0K
$912.0K
$3M
$8M
$3M
$9M
$3M
Investing Cash Flow
$-98M
$104M
$83M
$-66M
$-143M
$4M
$74M
Debt Issued
$98M
$67M
$33M
$96M
$0
$30M
·
Net Debt Issued
$98M
$67M
$33M
$96M
·
$30M
·
Stock Issued
·
·
$0
$0
$149M
$255M
·
Net Stock Activity
·
·
$0
$0
$149M
·
·
Financing Cash Flow
$56M
$68M
$44M
$73M
$160M
$386M
$249.0K
Net Change in Cash
$-89M
$56M
$-5M
$-139M
$-113M
$291M
$4M
Free Cash Flow
$-47M
$-117M
$-135M
$-154M
$-133M
$-108M
·
Levered FCF
$-61M
$-141M
$-148M
$-158M
$-135M
$-111M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
39.1%
33.9%
22.2%
15.5%
7.4%
-26.1%
·
Operating Margin
-55.8%
-99.7%
-130.2%
-139.6%
-127.2%
-235.2%
·
Net Margin
-68.3%
-112.6%
-132.5%
-141.2%
-128.6%
-243.3%
·
Pretax Margin
-67.7%
-112.1%
-132.1%
-141.0%
-128.4%
-243.3%
·
EBITDA Margin
-52.2%
-94.7%
-125.8%
-135.1%
-122.2%
-228.9%
·
ROA
-30.2%
-43.4%
-48.4%
-37.7%
-30.4%
-49.4%
·
ROE
-58.0%
-342.9%
-125.7%
-62.1%
-33.7%
-35.6%
·
ROIC
-30.1%
-50.8%
-67.3%
-47.1%
-32.4%
-32.8%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
6.7
5.7
5.3
7.2
7.9
9.4
·
Quick Ratio
5.2
4.3
4.3
6.1
7.1
8.8
·
Debt / Equity
0.8
7.4
1.1
0.4
0.1
0.1
·
LT Debt / Equity
0.8
7.4
1.1
0.4
0.1
0.1
·
Interest Coverage
-4.8
-4.7
-13.4
-45.2
-76.1
-40.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.4
0.3
0.2
0.2
·
Inventory Turnover
1.4
1.4
2.0
2.2
3.3
5.5
·
Receivables Turnover
3.7
3.3
4.3
4.3
6.4
9.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$6.99
$0.51
$2.44
$5.08
$7.92
$7.69
·
Revenue / Share
$7854.58
$2188.39
$2629.18
$2395.61
·
·
·
Cash Flow / Share
$-3045.62
$-2238.71
$-2649.29
$-3025.87
·
·
·
Cash / Share
$1.93
$2.34
$1.36
$1.51
$3.86
$6.90
·
EPS (TTM)
$-5.37
$-36.96
$-52.28
$-3.38
$-2.89
$-4.85
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
5.1%
-12.8%
13.0%
12.4%
105.5%
·
·
Revenue CAGR 3Y
1.2%
3.5%
37.7%
·
·
·
·
Revenue CAGR 5Y
19.1%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$119M
$114M
$130M
$115M
$103M
$50M
·
Net Income TTM
$-82M
$-128M
$-173M
$-163M
$-132M
$-121M
·
Market Cap
$67M
$882M
$4.08B
$18.77B
$32.66B
$36.42B
·
Enterprise Value
$-5M
$920M
$4.01B
$18.58B
$32.35B
$36.14B
·
P/E
-0.7
-0.5
-1.6
-114.6
-239.2
-175.8
·
P/S
0.6
7.8
31.3
162.7
318.3
729.4
·
P/B
0.5
32.9
33.2
76.3
87.3
110.8
·
P / Tangible Book
0.5
32.9
33.2
76.3
87.3
110.8
·
P / Cash Flow
-1.5
-7.6
-31.1
-128.8
-250.7
-367.9
·
P / FCF
-1.4
-7.5
-30.3
-121.8
-244.9
-336.9
·
EV / EBITDA
0.1
-8.5
-24.5
-119.2
-258.1
-316.2
·
EV / FCF
0.1
-7.9
-29.7
-120.6
-242.6
-334.2
·
EV / Revenue
-0.0
8.1
30.8
161.0
315.3
723.7
·
Earnings Yield
-144.7%
-222.0%
-64.4%
-0.87%
-0.42%
-0.57%
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$32M
$28M
$29M
$29M
$31M
$30M
$29M
$29M
$27M
$28M
$31M
$30M
$36M
$33M
$32M
$28M
Cost of Revenue
$18M
$16M
$17M
$18M
$20M
$19M
$19M
$19M
$18M
$20M
$23M
$23M
$28M
$27M
$27M
$23M
Gross Profit
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$10M
$10M
$8M
$8M
$7M
$8M
$6M
$5M
$4M
R&D Expense
$5M
$6M
$5M
$5M
$5M
$6M
$8M
$8M
$10M
$13M
$13M
$16M
$15M
$14M
$11M
$13M
SG&A Expense
$11M
$10M
$12M
$8M
$9M
$8M
$9M
$10M
$13M
$11M
$10M
$12M
$11M
$12M
$10M
$10M
Operating Expenses
$29M
$29M
$30M
$27M
$29M
$27M
$33M
$34M
$41M
$45M
$45M
$53M
$51M
$50M
$45M
$45M
Operating Income
$-16M
$-17M
$-18M
$-16M
$-17M
$-16M
$-22M
$-24M
$-31M
$-37M
$-37M
$-45M
$-43M
$-43M
$-40M
$-41M
Interest Expense
$3M
$3M
$3M
$3M
$3M
$4M
$6M
$6M
$6M
$6M
$3M
$3M
$3M
$3M
$2M
$567.0K
Other Non-op
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
$805.0K
Pretax Income
$-18M
$-19M
$-19M
$-17M
$-18M
$-26M
$-26M
$-28M
$-34M
$-40M
$-38M
$-46M
$-44M
$-44M
$-41M
$-41M
Income Tax
$220.0K
$217.0K
$95.0K
$404.0K
$104.0K
$115.0K
$-4.0K
$182.0K
$151.0K
$162.0K
$112.0K
$86.0K
$133.0K
$192.0K
$64.0K
$20.0K
Net Income
$-18M
$-19M
$-19M
$-18M
$-19M
$-26M
$-26M
$-28M
$-34M
$-40M
$-39M
$-46M
$-44M
$-44M
$-41M
$-41M
EPS (Basic)
$-0.97
$-1.03
$0.33
$-1.00
$-1.04
$-3.66
$-7.21
$-8.02
$-9.96
$-11.77
$-49.55
$-0.93
$-0.90
$-0.90
$-0.83
$-0.85
EPS (Diluted)
$-0.97
$-1.03
$0.33
$-1.00
$-1.04
$-3.66
$-7.21
$-8.02
$-9.96
$-11.77
$-49.55
$-0.93
$-0.90
$-0.90
$-0.83
$-0.85
Shares (Basic)
18,619
18,373
·
17,783
17,743
7,038
·
3,484
3,458
3,393
·
49,913
48,951
48,783
·
48,129
Shares (Diluted)
18,619
18,373
·
17,783
17,743
7,038
·
3,484
3,458
3,393
·
49,913
48,951
48,783
·
48,129
EBITDA
$-16M
$-16M
·
$-16M
$-17M
$-15M
·
$-24M
$-31M
$-35M
·
$-45M
$-43M
$-42M
·
$-41M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$35M
$31M
$35M
$36M
$40M
$76M
$124M
$33M
$38M
$32M
·
$36M
$36M
$36M
·
$64M
Short-term Investments
$112M
$126M
$134M
$142M
$145M
$113M
$35M
$142M
$157M
$195M
·
$158M
$186M
$213M
·
$164M
Receivables
$29M
$25M
$28M
$33M
$35M
$37M
$36M
$34M
$34M
$36M
·
$35M
$37M
$34M
·
$23M
Inventory
$47M
$50M
$48M
$49M
$52M
$56M
$59M
$61M
$62M
$56M
·
$48M
$44M
$48M
·
$55M
Prepaid Expense
$4M
$5M
$6M
$4M
$4M
$5M
$5M
$4M
$5M
$6M
·
$6M
$5M
$6M
·
$5M
Current Assets
$228M
$237M
$251M
$265M
$276M
$287M
$258M
$275M
$295M
$325M
·
$284M
$309M
$337M
·
$310M
PP&E (Net)
$4M
$4M
$5M
$5M
$6M
$7M
$8M
$9M
$11M
$12M
·
$14M
$15M
$15M
·
$16M
PP&E (Gross)
·
·
$30M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$25M
·
·
·
$21M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$411.0K
$353.0K
$317.0K
$538.0K
$560.0K
$818.0K
$2M
$484.0K
$520.0K
$540.0K
·
$961.0K
$1M
$1M
·
$386.0K
Total Assets
$242M
$249M
$264M
$277M
$289M
$301M
$276M
$293M
$315M
$346M
·
$308M
$334M
$363M
·
$366M
Accounts Payable
$4M
$1M
$554.0K
$2M
$1M
$1M
$4M
$4M
$5M
$7M
·
$3M
$2M
$2M
·
$1M
Current Liabilities
$44M
$38M
$38M
$37M
$37M
$34M
$45M
$42M
$43M
$51M
·
$53M
$49M
$44M
·
$50M
Capital Leases
$3M
$3M
$3M
$1M
$2M
$2M
$3M
$3M
$4M
$4M
·
$5M
$5M
$5M
·
$6M
Total Liabilities
$146M
$138M
$138M
$135M
$134M
$131M
$249M
$245M
$246M
$253M
·
$155M
$151M
$146M
·
$87M
Long-term Debt
·
·
$96M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$98M
$97M
·
$96M
$95M
$94M
·
$197M
$197M
$197M
·
$97M
$97M
$96M
·
$30M
Common Stock
$19.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$4.0K
$52.0K
$52.0K
$52.0K
·
$50.0K
$50.0K
$49.0K
·
$48.0K
Retained Earnings
$-1.21B
$-1.19B
$-1.17B
$-1.15B
$-1.13B
$-1.12B
$-1.09B
$-1.06B
$-1.04B
$-1.00B
·
$-923M
$-877M
$-833M
·
$-748M
AOCI
$-136.0K
$-73.0K
$172.0K
$157.0K
$49.0K
$88.0K
$42.0K
$352.0K
$-302.0K
$-258.0K
·
$-253.0K
$-393.0K
$-113.0K
·
$-934.0K
Stockholders' Equity
$96M
$112M
$127M
$142M
$155M
$170M
$27M
$48M
$69M
$93M
$123M
$152M
$183M
$216M
$246M
$279M
Liabilities + Equity
$242M
$249M
$264M
$277M
$289M
$301M
$276M
$293M
$315M
$346M
·
$308M
$334M
$363M
·
$366M
Shares Outstanding
18,797,000
18,529,000
18,169,000
17,809,000
17,766,000
17,722,000
3,530,000
52,538,000
52,084,000
51,702,000
·
50,173,000
49,629,000
49,216,000
·
48,295,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$627.0K
$795.0K
$881.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
Stock-based Comp
$3M
$3M
$4M
$5M
$3M
$3M
$5M
$6M
$10M
$8M
$9M
$11M
$10M
$9M
$7M
$7M
Restructuring
·
·
$0
$0
$0
$34.0K
·
$1M
$-178.0K
$3M
·
·
·
·
·
·
Other Non-cash
·
$2M
·
·
·
$-4M
·
·
·
$-16M
·
·
·
$-11M
·
·
Operating Cash Flow
$-10M
$-13M
$-10M
$-6M
$-5M
$-26M
$-16M
$-21M
$-33M
$-46M
$-24M
$-34M
$-28M
$-45M
$-35M
$-34M
CapEx
$111.0K
$65.0K
$223.0K
$160.0K
$292.0K
$123.0K
$43.0K
$395.0K
$120.0K
$354.0K
$1M
$782.0K
$795.0K
$810.0K
$2M
$3M
Investing Cash Flow
$14M
$8M
$9M
$3M
$-31M
$-78M
$108M
$16M
$39M
$-59M
$23M
$30M
$27M
$3M
$-52M
$20M
Debt Issued
$0
$0
$0
$0
$0
$98M
$0
$0
$0
$67M
$33M
$0
$0
$0
·
·
Net Debt Issued
·
$0
·
·
·
$98M
·
·
·
$67M
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-88.0K
$501.0K
$0
$231.0K
$-384.0K
$56M
$-938.0K
$121.0K
$77.0K
$69M
$33M
$4M
$1M
$5M
$66M
$3M
Net Change in Cash
$4M
$-4M
$-931.0K
$-3M
$-36M
$-48M
$91M
$-5M
$6M
$-36M
$32M
$-91.0K
$20.0K
$-37M
$-21M
$-12M
Free Cash Flow
·
$-13M
·
·
·
$-26M
·
·
·
$-46M
·
·
·
$-46M
·
·
Levered FCF
·
$-16M
·
·
·
$-29M
·
·
·
$-52M
·
·
·
$-49M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
42.0%
43.4%
·
39.4%
37.8%
37.2%
·
34.3%
35.7%
29.2%
·
23.6%
21.4%
19.2%
·
15.6%
Operating Margin
-49.5%
-60.7%
·
-53.7%
-53.7%
-55.1%
·
-83.2%
-112.3%
-131.0%
·
-149.7%
-120.6%
-129.9%
·
-147.7%
Net Margin
-56.9%
-68.1%
·
-60.6%
-59.0%
-86.7%
·
-97.5%
-125.8%
-141.8%
·
-152.1%
-122.2%
-131.4%
·
-146.9%
Pretax Margin
-56.1%
-67.3%
·
-59.2%
-58.7%
-86.3%
·
-96.8%
-125.2%
-141.2%
·
-151.8%
-121.8%
-130.8%
·
-146.8%
EBITDA Margin
-49.5%
-57.9%
·
-53.7%
-53.7%
-50.8%
·
-83.2%
-112.3%
-125.9%
·
-149.7%
-120.6%
-125.8%
·
-147.7%
ROA
-6.8%
-6.9%
·
-6.3%
-6.2%
-8.0%
·
-9.3%
-10.6%
-11.3%
·
-13.7%
-12.0%
-11.1%
·
-9.5%
ROE
-14.3%
-13.5%
·
-18.8%
-16.6%
-19.6%
·
-28.0%
-27.4%
-25.8%
·
-21.4%
-17.9%
-15.7%
·
-11.8%
ROIC
-8.2%
-8.2%
·
-6.8%
-6.8%
-6.2%
·
-9.8%
-11.6%
-12.8%
·
-18.3%
-15.6%
-14.0%
·
-13.3%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.2
6.3
·
7.1
7.5
8.4
·
6.5
6.8
6.4
·
5.4
6.3
7.6
·
6.2
Quick Ratio
4.0
4.8
·
5.7
5.9
6.6
·
4.9
5.3
5.2
·
4.3
5.3
6.4
·
5.0
Debt / Equity
1.0
0.9
·
0.7
0.6
0.6
·
4.1
2.9
2.1
·
0.6
0.5
0.4
·
0.1
LT Debt / Equity
1.0
0.9
·
0.7
0.6
0.6
·
4.1
2.9
2.1
·
0.6
0.5
0.4
·
0.1
Interest Coverage
-4.6
-5.0
·
-4.5
-4.9
-4.6
·
-3.9
-5.1
-6.2
·
-14.1
-14.0
-14.8
·
-72.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.4
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.6
0.6
·
0.5
Receivables Turnover
1.0
0.9
·
0.9
0.9
0.8
·
0.8
0.8
0.8
·
1.0
1.2
1.1
·
1.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.13
$6.03
·
$7.99
$8.71
$9.59
·
$0.91
$1.32
$1.80
·
$3.03
$3.69
$4.39
·
$5.78
Revenue / Share
$1699.07
$1516.52
·
$1655.01
$1770.78
$4227.34
·
$567.63
$527.91
$553.39
·
$608.30
$736.25
$686.04
·
$576.80
Cash Flow / Share
·
$-699.07
·
·
·
$-3646.35
·
·
·
$-901.99
·
·
·
$-917.45
·
·
Cash / Share
$1.86
$1.65
·
$2.05
$2.23
$4.28
·
$0.63
$0.73
$0.62
·
$0.72
$0.73
$0.74
·
$1.32
EPS (TTM)
$-2.67
$-2.74
·
$-12.91
$-19.93
$-28.85
·
$-79.30
$-72.21
$-63.15
·
$-3.56
$-3.48
$-3.50
·
$-3.43
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$118M
$118M
·
$120M
$119M
$115M
·
$115M
$116M
$125M
·
$132M
$129M
$118M
·
$112M
Net Income TTM
$-74M
$-75M
·
$-88M
$-98M
$-114M
·
$-141M
$-159M
$-169M
·
$-176M
$-170M
$-170M
·
$-163M
Market Cap
$81M
$71M
·
$251M
$341M
$196M
·
$534M
$3.01B
$1.72B
·
$8.19B
$16.28B
$13.58B
·
$11.54B
Enterprise Value
$32M
$11M
·
$168M
$252M
$101M
·
$555M
$3.01B
$1.69B
·
$8.09B
$16.15B
$13.43B
·
$11.34B
P/E
-1.6
-1.4
·
-1.1
-1.0
-0.4
·
-0.1
-0.8
-0.5
·
-45.8
-94.3
-78.9
·
-69.7
P/S
0.7
0.6
·
2.1
2.9
1.7
·
4.7
25.8
13.8
·
62.1
125.9
114.8
·
103.5
P/B
0.8
0.6
·
1.8
2.2
1.2
·
11.2
43.8
18.5
·
53.8
88.9
62.8
·
41.3
P / Tangible Book
0.8
0.6
·
1.8
2.2
1.2
·
11.2
43.8
18.5
·
53.8
88.9
62.8
·
41.3
P / Cash Flow
·
-5.5
·
·
·
-7.6
·
·
·
-37.5
·
·
·
-303.5
·
·
EV / Revenue
0.3
0.1
·
1.4
2.1
0.9
·
4.8
25.9
13.5
·
61.4
125.0
113.5
·
101.7
Earnings Yield
-61.8%
-71.4%
·
-91.4%
-103.8%
-260.8%
·
-780.9%
-125.0%
-189.6%
·
-2.2%
-1.1%
-1.3%
·
-1.4%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$119M
$114M
$130M
$115M
$103M
Gross Margin %
39.1%
33.9%
22.2%
15.5%
7.4%
Operating Margin %
-55.8%
-99.7%
-130.2%
-139.6%
-127.2%
Net Income
$-82M
$-128M
$-173M
$-163M
$-132M
Diluted EPS
$-5.37
$-36.96
$-52.28
$-3.38
$-2.89
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.8
7.4
1.1
0.4
0.1
Current Ratio
6.7
5.7
5.3
7.2
7.9
Quick Ratio
5.2
4.3
4.3
6.1
7.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-47M
$-117M
$-135M
$-154M
$-133M
Institutional owners (13F)
97 filers
· $63.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders97
Value held$63.3M
New positions19
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
19 (-9 vs prior Q)
24 (+2 vs prior Q)
32 (-7 vs prior Q)
29 (+7 vs prior Q)
-1.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.