LVWR LiveWire Group, Inc. Common Stock
NYSE · Automobiles · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Aug 5, 2026
$1.57
· of 52w range
· above low
· to high
$0.6552w low
$6.4452w high
Market Cap (MRQ)
$322M
P/E (TTM)
-4.2
EPS (TTM)
$-0.37
Revenue (TTM)
$31M
your badges
52W Range
$1–$6
Analyst Rating
HOLD
Price Target
·
P/E
-4.2
ROE
-160.2%
Net Profit Margin
-234.5%
Your badge strip is empty — pin a metric anywhere on this page.
LVWR Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$1.57
Market Cap (MRQ)
$322M
P/E (TTM)
-4.2
EPS (TTM)
$-0.37
Revenue (TTM)
$31M
ROE (TTM)
-160.2%
Debt/Equity (MRQ)
6.4
52W Range
$1–$6
LVWR Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance Revenue, net income, margins and EPS trends
Revenue$26M2020-12-31 → 2025-12-31
EPS$-0.372020-12-31 → 2025-12-31
Free Cash Flow$-57M2022-12-31 → 2025-12-31
Net margin-234.5%2022-12-31 → 2025-12-31
Valuation & Ratios
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | LVWR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | -4.25Y avg ≈-13.5 | ≈-13.5 | · | · | |
| P/S (TTM) | 10.35Y avg ≈31.0 | ≈31.0 | · | · | |
| P/B (MRQ) | 27.15Y avg ≈10.4 | ≈10.4 | 1.3 | Overvalued | |
| EV / EBITDA | -4.8 | · | · | · | |
| Price / FCF (TTM) | -6.35Y avg ≈-11.6 | ≈-11.6 | · | · | |
| Price / Cash Flow (TTM) | -6.85Y avg ≈-12.7 | ≈-12.7 | · | · | |
| EV / Revenue | 12.2 | · | · | · | |
| EV / FCF | -5.5 | · | · | · | |
| Price / Tangible Book (MRQ) | 40.85Y avg ≈12.2 | ≈12.2 | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | LVWR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Operating Margin (TTM) | -230.9%5Y avg ≈-296.6% | ≈-296.6% | -95.7% | Weak | |
| EBITDA Margin (TTM) | -201.0%5Y avg ≈-267.7% | ≈-267.7% | -80.5% | Weak | |
| Pretax Margin (TTM) | -233.6%5Y avg ≈-271.0% | ≈-271.0% | -95.6% | Weak | |
| Net Profit Margin (TTM) | -234.5%5Y avg ≈-271.3% | ≈-271.3% | -96.7% | Weak | |
| ROA (TTM) | -64.4%5Y avg ≈-42.0% | ≈-42.0% | -24.1% | Weak | |
| ROE (TTM) | -160.2%5Y avg ≈-79.6% | ≈-79.6% | -52.3% | Weak | |
| ROIC | -62.5%5Y avg ≈-62.0% | ≈-62.0% | -17.8% | Weak |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | LVWR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Debt / Equity (MRQ) | 6.4 | · | 0.6 | High debt | |
| Current Ratio (MRQ) | 4.25Y avg ≈5.6 | ≈5.6 | 1.9 | Strong liquidity | |
| Quick Ratio | 3.75Y avg ≈4.5 | ≈4.5 | 0.7 | Strong liquidity | |
| Long-Term Debt / Equity (MRQ) | 6.4 | · | · | · |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | LVWR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | -3.6%5Y avg ≈-5.4% | ≈-5.4% | · | · | |
| Revenue CAGR 3Y | -18.2%5Y avg ≈-6.8% | ≈-6.8% | · | · | |
| Revenue CAGR 5Y | -3.6% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | LVWR | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 0.25Y avg ≈0.2 | ≈0.2 | 0.3 | Weak | |
| Inventory Turnover | 1.45Y avg ≈1.4 | ≈1.4 | 1.6 | Weak | |
| Revenue / Employee | ≈$170.0K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Next Report
Nov 02, 2026
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| June 30, 2026 | Jul 28, 2026 | $-0.09 | — | — |
| March 31, 2026 | $-0.09 | — | — | |
| Dec. 31, 2025 | $-0.09 | — | — | |
| Sept. 30, 2025 | $-0.10 | — | — | |
| June 30, 2025 | $-0.09 | — | — | |
| March 31, 2025 | $-0.09 | — | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $26M | $27M | $38M | $47M | $36M | $31M | |
| Cost of Revenue | $30M | $39M | $44M | $44M | $38M | $56M | |
| R&D Expense | $24M | $42M | $54M | $36M | $35M | $23M | |
| SG&A Expense | $71M | $98M | $110M | $88M | $66M | $52M | |
| Operating Expenses | $101M | $137M | $154M | $2M | $2M | $6M | |
| Operating Income | $-75M | $-110M | $-116M | $-85M | $-68M | $-77M | |
| Other Non-op | · | $0 | $0 | $235.0K | $302.0K | $-30.0K | |
| Pretax Income | $-75M | $-94M | $-109M | $-79M | $-68M | $-77M | |
| Income Tax | $189.0K | $43.0K | $78.0K | $-33.0K | $138.0K | $357.0K | |
| Net Income | $-75M | $-94M | $-110M | $-79M | $-68M | $-78M | |
| EPS (Basic) | $-0.37 | $-0.46 | $-0.54 | $-0.46 | $-0.42 | $-0.48 | |
| EPS (Diluted) | $-0.37 | $-0.46 | $-0.54 | $-0.46 | $-0.42 | $-0.48 | |
| Shares (Basic) | 203,730,000 | 203,206,000 | 202,504,000 | 172,003,000 | 161,000,000 | 161,000,000 | |
| Shares (Diluted) | 203,730,000 | 203,206,000 | 202,504,000 | 172,003,000 | 161,000,000 | 161,000,000 | |
| EBITDA | $-65M | $-100M | · | $-81M | · | · |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $83M | $64M | $168M | $265M | $3M | · | |
| Receivables | · | · | · | $2M | $7M | · | |
| Inventory | $15M | $27M | $32M | $29M | $17M | · | |
| Prepaid Expense | $2M | $2M | $2M | $4M | $3M | · | |
| Other Current Assets | $3M | $3M | $3M | $5M | $4M | · | |
| Current Assets | $105M | $98M | $211M | $302M | $30M | · | |
| PP&E (Net) | $28M | $34M | $38M | $32M | $18M | · | |
| PP&E (Gross) | $60M | $59M | $55M | $44M | $27M | · | |
| Accum. Depreciation | $32M | $25M | $17M | $13M | $9M | · | |
| Goodwill | $8M | $8M | $8M | $8M | $8M | $8M | |
| Intangibles | $804.0K | $1M | $1M | $2M | $2M | · | |
| Other Non-current Assets | $4M | $5M | $6M | $5M | $0 | · | |
| Total Assets | $146M | $148M | $266M | $352M | $62M | $52M | |
| Accounts Payable | · | · | · | $7M | $9M | · | |
| Accrued Liabilities | $12M | $18M | $21M | $20M | $16M | · | |
| Current Liabilities | $23M | $30M | $46M | $34M | $28M | · | |
| Capital Leases | $246.0K | $405.0K | $792.0K | $2M | $2M | · | |
| Deferred Tax | $149.0K | $118.0K | $93.0K | $15.0K | $186.0K | · | |
| Other Non-current Liabilities | $1M | $919.0K | $814.0K | $246.0K | $375.0K | · | |
| Total Liabilities | $100M | $33M | $60M | $45M | $42M | · | |
| Long-term Debt | $75M | $0 | · | · | · | · | |
| Total Debt | $75M | · | · | · | · | · | |
| Common Stock | $20.0K | $20.0K | $20.0K | $20.0K | $0 | · | |
| Paid-in Capital | $351M | $344M | $340M | $329M | $0 | · | |
| Retained Earnings | $-301M | $-226M | $-132M | $-22M | $0 | · | |
| Treasury Stock | $4M | $3M | $2M | $0 | · | · | |
| AOCI | $-17.0K | $12.0K | $17.0K | $0 | $145.0K | · | |
| Stockholders' Equity | $46M | $115M | $206M | $307M | $20M | $2M | |
| Liabilities + Equity | $146M | $148M | $266M | $352M | $62M | · | |
| Shares Outstanding | 204,309,000 | 203,423,000 | 203,030,000 | 202,403,000 | 0 | 0 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $6M | $4M | $5M | $4M | |
| Stock-based Comp | $5M | $5M | $9M | $394.0K | $786.0K | $188.0K | |
| Deferred Tax | $32.0K | $22.0K | $74.0K | $-99.0K | $-22.0K | $98.0K | |
| Amort. of Intangibles | $254.0K | $289.0K | $462.0K | $462.0K | · | · | |
| Restructuring | $675.0K | $5M | · | · | · | · | |
| Other Non-cash | $6M | $-15M | · | $-15M | · | · | |
| Operating Cash Flow | $-54M | $-94M | $-83M | $-90M | $-75M | $-54M | |
| CapEx | $4M | $8M | $13M | $14M | $10M | $3M | |
| Investing Cash Flow | $-4M | $-8M | $-13M | $-14M | $-10M | $-3M | |
| Stock Issued | $2M | $0 | $0 | · | · | · | |
| Stock Repurchased | $1M | $1M | $2M | $0 | $0 | · | |
| Net Stock Activity | $1M | $-1M | · | · | · | · | |
| Financing Cash Flow | $76M | $-1M | $-412.0K | $366M | $85M | $58M | |
| Net Change in Cash | $18M | $-103M | $-97M | $263M | $267.0K | $1M | |
| Taxes Paid | · | · | $0 | · | · | · | |
| Free Cash Flow | $-57M | $-102M | · | $-104M | · | · |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -294.0% | -414.4% | · | -181.4% | · | · | |
| Net Margin | -292.6% | -352.7% | · | -168.6% | · | · | |
| Pretax Margin | -291.8% | -352.5% | · | -168.6% | · | · | |
| EBITDA Margin | -254.5% | -376.7% | · | -172.0% | · | · | |
| ROA | -51.0% | -45.4% | · | -29.5% | · | · | |
| ROE | -119.5% | -74.3% | · | -45.1% | · | · | |
| ROIC | -62.5% | -95.9% | · | -27.7% | · | · |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 4.6 | 3.3 | · | 8.8 | · | · | |
| Quick Ratio | 3.7 | 2.2 | · | 7.8 | · | · | |
| Debt / Equity | 1.6 | · | · | · | · | · | |
| LT Debt / Equity | 1.6 | · | · | · | · | · |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.2 | · | · | |
| Inventory Turnover | 1.4 | 1.3 | · | 1.5 | · | · | |
| Receivables Turnover | · | · | · | 15.6 | · | · |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.23 | $0.57 | · | $1.52 | · | · | |
| Revenue / Share | $0.13 | $0.13 | · | $0.27 | · | · | |
| Cash Flow / Share | $-0.26 | $-0.46 | · | $-0.52 | · | · | |
| Cash / Share | $0.41 | $0.32 | · | $1.31 | · | · | |
| EPS (TTM) | $-0.37 | $-0.46 | $-0.54 | $-0.46 | · | · |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.6% | -30.0% | -18.8% | 30.8% | 16.0% | · | |
| Revenue CAGR 3Y | -18.2% | -9.4% | 7.2% | · | · | · | |
| Revenue CAGR 5Y | -3.6% | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $26M | $27M | $38M | $47M | · | · | |
| Net Income TTM | $-75M | $-94M | $-110M | $-79M | · | · | |
| Market Cap | $903M | $978M | · | $982M | · | · | |
| Enterprise Value | $895M | · | · | · | · | · | |
| P/E | -11.9 | -10.5 | -20.9 | -10.5 | · | · | |
| P/S | 35.2 | 36.7 | · | 21.0 | · | · | |
| P/B | 19.6 | 8.5 | · | 3.2 | · | · | |
| P / Tangible Book | 24.5 | 9.3 | 11.7 | 3.3 | · | · | |
| P / Cash Flow | -16.9 | -10.4 | · | -10.9 | · | · | |
| P / FCF | -15.7 | -9.6 | · | -9.5 | · | · | |
| EV / EBITDA | -13.7 | · | · | · | · | · | |
| EV / FCF | -15.6 | · | · | · | · | · | |
| EV / Revenue | 34.9 | · | · | · | · | · | |
| Earnings Yield | -8.4% | -9.6% | -4.8% | -9.5% | · | · |
Income Statement
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9M | $5M | $11M | $6M | $6M | $3M | $11M | $4M | $6M | $5M | $15M | $8M | $7M | $8M | $9M | $15M | |
| Cost of Revenue | $9M | $6M | $11M | $9M | $5M | $5M | $16M | $6M | $8M | $9M | $20M | $7M | $10M | $6M | $7M | $14M | |
| SG&A Expense | $18M | $17M | $18M | $16M | $19M | $18M | $20M | $25M | $26M | $26M | $29M | $26M | $29M | $26M | $31M | $22M | |
| Operating Expenses | $27M | $23M | $29M | $25M | $24M | $23M | $36M | $31M | $35M | $35M | $49M | $33M | $39M | $33M | $3M | $995.0K | |
| Operating Income | $-18M | $-18M | $-18M | $-19M | $-18M | $-21M | $-25M | $-27M | $-28M | $-30M | $-34M | $-25M | $-32M | $-25M | $-29M | $-21M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $79.0K | |
| Pretax Income | $-18M | $-18M | $-18M | $-19M | $-19M | $-19M | $-23M | $-23M | $-25M | $-24M | $-33M | $-15M | $-41M | $-21M | $-23M | $-21M | |
| Income Tax | $76.0K | $25.0K | $93.0K | $92.0K | $-10.0K | $14.0K | $17.0K | $2.0K | $28.0K | $-4.0K | $15.0K | $-1.0K | $64.0K | $0 | $-192.0K | $-4.0K | |
| Net Income | $-18M | $-18M | $-18M | $-19M | $-19M | $-19M | $-23M | $-23M | $-25M | $-24M | $-33M | $-15M | $-41M | $-21M | $-22M | $-56M | |
| EPS (Basic) | $-0.09 | $-0.09 | $-0.09 | $-0.10 | $-0.09 | $-0.09 | $-0.11 | $-0.11 | $-0.12 | $-0.12 | $-0.17 | $-0.07 | $-0.20 | $-0.10 | $-0.11 | $-0.13 | |
| EPS (Diluted) | $-0.09 | $-0.09 | $-0.09 | $-0.10 | $-0.09 | $-0.09 | $-0.11 | $-0.11 | $-0.12 | $-0.12 | $-0.17 | $-0.07 | $-0.20 | $-0.10 | $-0.11 | $-0.13 | |
| Shares (Basic) | 205,041,000 | 204,491,000 | · | 203,771,000 | 203,589,000 | 203,480,000 | · | 203,250,000 | 203,184,000 | 203,100,000 | · | 202,529,000 | 202,409,000 | 202,404,000 | · | 161,000,000 | |
| Shares (Diluted) | 205,041,000 | 204,491,000 | · | 203,771,000 | 203,589,000 | 203,480,000 | · | 203,250,000 | 203,184,000 | 203,100,000 | · | 202,529,000 | 202,409,000 | 202,404,000 | · | 161,000,000 | |
| EBITDA | $-16M | $-15M | · | $-16M | $-16M | $-18M | · | $-27M | $-28M | · | · | $-25M | $-32M | $-24M | · | $-3M |
Balance Sheet
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $53M | $67M | $83M | $16M | $29M | $46M | $64M | $88M | $113M | $141M | · | $200M | $216M | $236M | · | $240.3K | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | · | $930.0K | · | · | |
| Inventory | $14M | $14M | $15M | $23M | $28M | $28M | $27M | $33M | $34M | $35M | · | $33M | $32M | $31M | · | · | |
| Prepaid Expense | · | · | $2M | $3M | $3M | · | $2M | · | · | · | · | · | · | · | · | $22.9K | |
| Other Current Assets | $4M | $3M | $3M | $4M | $4M | $3M | $3M | $3M | $2M | $3M | · | $2M | $3M | $4M | · | · | |
| Current Assets | $76M | $88M | $105M | $46M | $65M | $82M | $98M | $127M | $151M | $182M | · | $240M | $256M | $273M | · | · | |
| PP&E (Net) | $25M | $26M | $28M | $29M | $30M | $31M | $34M | $35M | $37M | $38M | · | $38M | $36M | $33M | · | · | |
| PP&E (Gross) | · | · | $60M | · | · | · | $59M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $32M | · | · | · | $25M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $9M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | |
| Intangibles | $4M | $741.0K | $804.0K | $868.0K | $931.0K | $995.0K | $1M | $1M | $1M | $1M | · | $1M | $2M | $2M | · | · | |
| Other Non-current Assets | $3M | $4M | $4M | $4M | $5M | $5M | $5M | $6M | $6M | $6M | · | $6M | $6M | $7M | · | · | |
| Total Assets | $118M | $128M | $146M | $89M | $110M | $128M | $148M | $178M | $205M | $237M | $266M | $296M | $310M | $326M | $352M | $403M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | · | $5M | · | · | |
| Accrued Liabilities | $11M | $10M | $12M | $13M | $11M | $11M | $18M | $19M | $18M | $16M | · | $18M | $17M | $15M | · | · | |
| Current Liabilities | $18M | $20M | $23M | $24M | $27M | $29M | $30M | $36M | $39M | $44M | · | $45M | $41M | $29M | · | · | |
| Capital Leases | $280.0K | $365.0K | $246.0K | $335.0K | $638.0K | $774.0K | $405.0K | $491.0K | $561.0K | $677.0K | · | $905.0K | $1M | $2M | · | · | |
| Deferred Tax | $166.0K | $158.0K | $149.0K | $141.0K | $145.0K | $135.0K | $118.0K | $112.0K | $105.0K | $93.0K | · | $78.0K | $78.0K | $15.0K | · | · | |
| Other Non-current Liabilities | · | $3M | $1M | $681.0K | $513.0K | $908.0K | $919.0K | $908.0K | $685.0K | $847.0K | · | $397.0K | $425.0K | $288.0K | · | · | |
| Total Liabilities | $106M | $99M | $100M | $27M | $30M | $31M | $33M | $41M | $46M | $53M | · | $57M | $61M | $38M | · | $402M | |
| Long-term Debt | $77M | $74M | $75M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Total Debt | $77M | $74M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $21.0K | $21.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | $20.0K | · | $20.0K | $20.0K | $20.0K | · | $1.1K | |
| Paid-in Capital | $355M | $353M | $351M | $349M | $348M | $346M | $344M | $344M | $342M | $342M | · | $337M | $333M | $331M | · | $31M | |
| Retained Earnings | $-337M | $-319M | $-301M | $-283M | $-264M | $-245M | $-226M | $-203M | $-180M | $-156M | · | $-99M | $-84M | $-44M | · | $-30M | |
| Treasury Stock | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | · | · | · | · | · | · | |
| AOCI | $-30.0K | $-17.0K | $-17.0K | $-8.0K | $-7.0K | $-3.0K | $12.0K | $-2.0K | $-7.0K | $-1.0K | · | $-7.0K | · | · | · | · | |
| Stockholders' Equity | $12M | $28M | $46M | $62M | $80M | $97M | $115M | $138M | $159M | $184M | $206M | $239M | $249M | $287M | $307M | $452.0K | |
| Liabilities + Equity | $118M | $128M | $146M | $89M | $110M | $128M | $148M | $178M | $205M | $237M | · | $296M | $310M | $326M | · | $403M | |
| Shares Outstanding | 205,412,000 | 204,762,000 | 204,309,000 | 203,989,000 | 203,737,000 | 203,566,000 | 203,423,000 | 203,250,000 | 203,250,000 | 203,163,000 | · | 202,544,000 | 202,409,000 | 202,409,000 | · | 11,402,888 |
Cash Flow
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $3M | $1M | $705.0K | $667.0K | $684.0K | $911.0K | |
| Stock-based Comp | $1M | $1M | $1M | $250.0K | $2M | $2M | $740.0K | $1M | $282.0K | $2M | $2M | $2M | $2M | $2M | $565.0K | $0 | |
| Restructuring | · | · | $465.0K | $36.0K | $174.0K | $0 | $3M | $2M | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | · | $1M | · | · | · | $-3M | · | · | · | · | · | · | · | $-6M | · | · | |
| Operating Cash Flow | $-13M | $-13M | $-8M | $-13M | $-15M | $-17M | $-22M | $-23M | $-26M | $-23M | $-28M | $-15M | $-17M | $-25M | $-25M | $-27M | |
| CapEx | $846.0K | $688.0K | $1M | $735.0K | $1M | $613.0K | $1M | $2M | $2M | $3M | $2M | $3M | $4M | $5M | $5M | $3M | |
| Investing Cash Flow | $-1M | $-688.0K | $-1M | $-735.0K | $-1M | $-613.0K | $-1M | $-2M | $-2M | $-3M | $-2M | $-3M | $-4M | $-5M | $-5M | $-3M | |
| Net Debt Issued | · | $-800.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | $908.0K | $1M | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $54.0K | $807.0K | $265.0K | $0 | $509.0K | $250.0K | $517.0K | $0 | $221.0K | $706.0K | $2M | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | $-807.0K | · | · | · | $-250.0K | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $43.0K | $-2M | $75M | $1M | $-509.0K | $-250.0K | $-517.0K | $0 | $-221.0K | $-706.0K | $-2M | $2M | $2.0K | $0 | $194M | $127M | |
| Net Change in Cash | $-15M | $-15M | $66M | $-13M | $-17M | $-18M | $-24M | $-25M | $-28M | $-27M | $-32M | $-16M | $-20M | $-29M | $163M | $97M | |
| Free Cash Flow | · | $-14M | · | · | · | $-18M | · | · | · | · | · | · | · | $-29M | · | · |
Profitability
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -197.6% | -345.5% | · | -330.0% | -311.0% | -753.4% | · | -596.7% | -436.7% | · | · | -311.2% | -455.2% | -320.9% | · | · | |
| Net Margin | -199.8% | -354.4% | · | -340.2% | -320.5% | -702.5% | · | -510.6% | -384.6% | · | · | -179.0% | -579.7% | -272.4% | · | · | |
| Pretax Margin | -199.0% | -353.9% | · | -338.6% | -320.7% | -702.0% | · | -510.5% | -384.2% | · | · | -179.0% | -578.8% | -272.4% | · | · | |
| EBITDA Margin | -170.6% | -298.3% | · | -288.7% | -266.9% | -640.9% | · | -596.7% | -436.7% | · | · | -311.2% | -455.2% | -312.3% | · | · | |
| ROA | -16.0% | -14.2% | · | -14.5% | -12.0% | -10.5% | · | -9.6% | -9.6% | · | · | -4.2% | -26.2% | -13.0% | · | 1.9% | |
| ROE | -39.8% | -28.9% | · | -19.4% | -15.8% | -13.7% | · | -12.1% | -12.2% | · | · | -12.2% | -32.7% | -14.7% | · | 1722.2% | |
| ROIC | -20.4% | -17.3% | · | -30.6% | -22.9% | -21.3% | · | -19.3% | -17.7% | · | · | -10.6% | -12.9% | -8.7% | · | · |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 4.3 | · | 1.9 | 2.4 | 2.9 | · | 3.5 | 3.9 | · | · | 5.3 | 6.3 | 9.4 | · | · | |
| Quick Ratio | 2.9 | 3.3 | · | 0.7 | 1.1 | 1.6 | · | 2.5 | 2.9 | · | · | 4.4 | 5.3 | 8.1 | · | · | |
| Debt / Equity | 6.4 | 2.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 6.4 | 2.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Efficiency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | · | |
| Inventory Turnover | 0.4 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | · | · | 0.4 | 0.6 | 0.4 | · | · | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | 16.7 | · | · |
Per Share
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.06 | $0.14 | · | $0.30 | $0.39 | $0.48 | · | $0.68 | $0.78 | · | · | $1.18 | $1.23 | $1.42 | · | $0.04 | |
| Revenue / Share | $0.04 | $0.03 | · | $0.03 | $0.03 | $0.01 | · | $0.02 | $0.03 | · | · | $0.04 | $0.03 | $0.04 | · | · | |
| Cash Flow / Share | · | $-0.06 | · | · | · | $-0.09 | · | · | · | · | · | · | · | $-0.12 | · | · | |
| Cash / Share | $0.26 | $0.33 | · | $0.08 | $0.14 | $0.23 | · | $0.44 | $0.56 | · | · | $0.99 | $1.07 | $1.17 | · | $0.02 | |
| EPS (TTM) | $-0.37 | $-0.37 | · | $-0.39 | $-0.40 | $-0.43 | · | $-0.52 | $-0.48 | $-0.49 | · | $-0.48 | $-0.54 | $-0.46 | · | · |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $31M | $28M | · | $25M | $24M | $24M | · | $31M | $35M | $28M | · | $32M | $39M | $44M | · | · | |
| Net Income TTM | $-73M | $-74M | · | $-80M | $-84M | $-90M | · | $-104M | $-96M | $-100M | · | $-99M | $-141M | $-88M | · | · | |
| Market Cap | $230M | $340M | · | $969M | $937M | $407M | · | $1.24B | $1.56B | · | · | $1.40B | $2.39B | $1.31B | · | $89M | |
| Enterprise Value | $254M | $347M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -3.0 | -4.5 | · | -12.2 | -11.5 | -4.7 | · | -11.7 | -16.0 | -14.8 | · | -14.4 | -21.9 | -14.0 | · | · | |
| P/S | 7.4 | 12.1 | · | 38.6 | 39.3 | 16.7 | · | 40.0 | 44.9 | · | · | 43.7 | 61.7 | 29.5 | · | · | |
| P/B | 19.3 | 12.0 | · | 15.7 | 11.8 | 4.2 | · | 9.0 | 9.8 | · | · | 5.9 | 9.6 | 4.5 | · | 196.3 | |
| P / Tangible Book | · | 17.7 | · | 18.4 | 13.3 | 4.6 | · | 9.7 | 10.4 | 8.4 | · | 6.1 | 10.0 | 4.7 | · | 196.3 | |
| P / Cash Flow | · | -26.2 | · | · | · | -23.3 | · | · | · | · | · | · | · | -53.2 | · | · | |
| EV / Revenue | 8.1 | 12.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -33.0% | -22.3% | · | -8.2% | -8.7% | -21.5% | · | -8.5% | -6.3% | -6.8% | · | -6.9% | -4.6% | -7.1% | · | · |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-25 |
|---|---|---|---|---|---|
| Revenue | $26M | $27M | $38M | $47M | · |
| Operating Margin % | -294.0% | -414.4% | · | -181.4% | · |
| Net Income | $-75M | $-94M | $-110M | $-79M | · |
| Diluted EPS | $-0.37 | $-0.46 | $-0.54 | $-0.46 | · |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-25 |
|---|---|---|---|---|---|
| Debt / Equity | 1.6 | · | · | · | · |
| Current Ratio | 4.6 | 3.3 | · | 8.8 | · |
| Quick Ratio | 3.7 | 2.2 | · | 7.8 | · |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-25 |
|---|---|---|---|---|---|
| Free Cash Flow | $-57M | $-102M | · | $-104M | · |
Institutional owners (13F) 69 filers · $7.6M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders
69
Value held
$7.6M
New positions
7
Exited positions
10
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 7 (-13 vs prior Q) | 10 (+2 vs prior Q) | 25 (+11 vs prior Q) | 22 (-5 vs prior Q) | +162K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| VANGUARD GROUP INC | $2,654,520 | 600,570 | 34.96% | Shares |
| BlackRock, Inc. | $1,331,445 | 1,188,790 | 17.53% | Shares |
| ALLIANCEBERNSTEIN L.P. | $754,575 | 454,563 | 9.94% | Shares |
| STATE STREET CORP | $535,931 | 478,510 | 7.06% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $480,264 | 428,660 | 6.32% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $299,649 | 267,544 | 3.95% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $236,096 | 210,800 | 3.11% | Call option |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $190,289 | 169,901 | 2.51% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $143,541 | 128,162 | 1.89% | Shares |
| NORTHERN TRUST CORP | $132,215 | 118,049 | 1.74% | Shares |
| MILLENNIUM MANAGEMENT LLC | $104,517 | 93,319 | 1.38% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $97,477 | 87,033 | 1.28% | Shares |
| AQR CAPITAL MANAGEMENT LLC | $78,394 | 69,994 | 1.03% | Shares |
| Nuveen, LLC | $55,702 | 49,734 | 0.73% | Shares |
| WOLVERINE TRADING, LLC | $53,124 | 11,400 | 0.70% | Put option |
| STATE OF WISCONSIN INVESTMENT BOARD | $51,128 | 45,650 | 0.67% | Shares |
| Bank of New York Mellon Corp | $46,639 | 41,642 | 0.61% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $39,322 | 35,109 | 0.52% | Shares |
| FMR LLC | $38,872 | 34,707 | 0.51% | Shares |
| Abel Hall, LLC | $34,512 | 30,814 | 0.45% | Shares |
| RHUMBLINE ADVISERS | $25,241 | 22,545 | 0.33% | Shares |
| EQUITEC PROPRIETARY MARKETS, LLC | $22,400 | 20,000 | 0.29% | Call option |
| RENAISSANCE TECHNOLOGIES LLC | $21,501 | 19,197 | 0.28% | Shares |
| Tower Research Capital LLC (TRC) | $15,455 | 13,799 | 0.20% | Shares |
| WELLS FARGO & COMPANY/MN | $12,601 | 11,251 | 0.17% | Shares |
| ROYAL BANK OF CANADA | $12,000 | 10,283 | 0.16% | Shares |
| BANK OF AMERICA CORP /DE/ | $11,819 | 10,553 | 0.16% | Shares |
| JANE STREET GROUP, LLC | $11,312 | 10,100 | 0.15% | Call option |
| JANE STREET GROUP, LLC | $11,312 | 10,100 | 0.15% | Put option |
| Vanguard Global Advisers, LLC | $9,184 | 8,200 | 0.12% | Shares |
| Russell Investments Group, Ltd. | $8,848 | 7,900 | 0.12% | Shares |
| Police & Firemen's Retirement System of New Jersey | $8,512 | 7,600 | 0.11% | Shares |
| JPMORGAN CHASE & CO | $7,179 | 5,698 | 0.09% | Shares |
| CWM, LLC | $6,831 | 4,115 | 0.09% | Shares |
| MORGAN STANLEY | $6,828 | 6,096 | 0.09% | Shares |
| CITIGROUP INC | $6,375 | 5,692 | 0.08% | Shares |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $6,264 | 5,593 | 0.08% | Shares |
| NEW YORK STATE COMMON RETIREMENT FUND | $4,876 | 4,354 | 0.06% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $4,805 | 4,290 | 0.06% | Shares |
| Ameritas Investment Partners, Inc. | $4,200 | 3,750 | 0.06% | Shares |
| UBS Group AG | $2,835 | 2,531 | 0.04% | Shares |
| Quarry LP | $2,573 | 2,297 | 0.03% | Shares |
| Clean Yield Group | $2,352 | 2,100 | 0.03% | Shares |
| OSAIC HOLDINGS, INC. | $2,240 | 2,000 | 0.03% | Shares |
| Legal & General Group Plc | $1,835 | 1,646 | 0.02% | Shares |
| CAAS CAPITAL MANAGEMENT LP | $1,107 | 52,200 | 0.01% | Shares |
| DEUTSCHE BANK AG\ | $963 | 860 | 0.01% | Shares |
| BARCLAYS PLC | $873 | 780 | 0.01% | Shares |
| Arax Advisory Partners | $621 | 555 | 0.01% | Shares |
| GROUP ONE TRADING LLC | $566 | 505 | 0.01% | Shares |
Company insiders 15 insiders · 11 officers · 4 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Karim Donnez | Chief Executive Officer | July 29, 2026 S | 1,344,076 | 0 | 1 | $-537,198 |
| Tralisa Maraj | Chief Financial Officer | June 11, 2025 S | 324,771 | 0 | 0 | $0 |
| Ryan Morrissey | President | Feb. 21, 2024 A | 369,920 | 0 | 0 | $0 |
| Jeremiah Nienhuis | Head of Strat. & Product Ops. | Sept. 3, 2026 S | 110,608 | 0 | 3 | $-63,426 |
| Jon Bekefy | Head of Global Sales & Mktg. | June 14, 2026 F | 192,108 | 0 | 1 | $-16,880 |
| Allen Gerrard | General Counsel & Board Sec. | June 14, 2026 F | 182,212 | 0 | 0 | $0 |
| Jennifer Hoover | Head Accounting Officer | Feb. 21, 2026 F | 112,818 | 0 | 0 | $0 |
| Ryan Ragland | Head of Product Dev. & Design | Feb. 21, 2026 F | 216,798 | 0 | 0 | $0 |
| Vance Calvin Strader | Chief Technical Officer | Feb. 21, 2024 A | 121,966 | 0 | 0 | $0 |
| Amanda P. Rusin | Chief Legal Officer | Feb. 21, 2024 A | 135,718 | 0 | 0 | $0 |
| Jonathan Paul Carter | Chief Accounting Officer | Feb. 13, 2023 A | 46,835 | 0 | 0 | $0 |
| Kjell Gruner | Director | July 31, 2026 S | 108,227 | 0 | 2 | $-212,533 |
| William L Cornog | Director | July 31, 2026 S | 284,552 | 0 | 1 | $-486 |
| Hiromichi Mizuno | Director | May 21, 2026 A | 281,369 | 0 | 0 | $0 |
| John L Garcia | Director | June 12, 2025 S | 2,698,722 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 8 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| CCSO · Tidal Trust II | 0.04% | 9,134 NS | July 31, 2026 | N-PORT |
| IWC · iShares Trust | 0.00% | 38,947 SH | Sept. 10, 2026 | Daily |
| IWO · iShares Trust | 0.00% | 150,761 SH | Sept. 11, 2026 | Daily |
| IWM · iShares Trust | 0.00% | 516,196 SH | Sept. 11, 2026 | Daily |
| RSSL · Global X Funds | 0.00% | 5,828 NS | July 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 267,544 SH | Aug. 19, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 73,243 SH | Aug. 19, 2026 | Daily |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.00% | 13,790 SH | Aug. 19, 2026 | Daily |
LVWR Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
rating · 6 analysts
SELL
0 0.0%
Strong Buy
0 0.0%
Buy
3 50.0%
Hold
1 16.7%
Sell
2 33.3%
Strong Sell
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Source: SEC 10-Q filed Aug 5, 2026