10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$625M2019-12-31 → 2025-12-31
Free Cash Flow$161M2021-12-31 → 2025-12-31
Net margin1.5%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MQ
5Y avg
Peer Median
Verdict
P/S (TTM)
2.55Y avg ≈7.0
≈7.0
2.5
Fair value
P/B (MRQ)
2.45Y avg ≈3.1
≈3.1
2.7
Undervalued
Price / FCF (TTM)
8.75Y avg ≈36.1
≈36.1
·
·
Price / Cash Flow (TTM)
8.65Y avg ≈25.1
≈25.1
12.4
Overvalued
Price / Tangible Book (MRQ)
2.65Y avg ≈3.4
≈3.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MQ
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
70.0%5Y avg ≈55.1%
≈55.1%
·
·
Operating Margin (TTM)
-1.9%5Y avg ≈-22.7%
≈-22.7%
12.4%
Weak
EBITDA Margin (TTM)
3.1%5Y avg ≈-20.6%
≈-20.6%
12.6%
Weak
Pretax Margin (TTM)
1.7%5Y avg ≈-17.4%
≈-17.4%
7.2%
Weak
Net Profit Margin (TTM)
1.5%5Y avg ≈-17.2%
≈-17.2%
5.6%
Below avg
ROA
-0.93%5Y avg ≈-7.4%
≈-7.4%
3.0%
Weak
ROE
-1.7%5Y avg ≈-7.9%
≈-7.9%
15.6%
Weak
ROIC
-6.4%5Y avg ≈-11.0%
≈-11.0%
11.2%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MQ
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.75Y avg ≈4.6
≈4.6
1.3
Strong liquidity
Quick Ratio
1.05Y avg ≈3.2
≈3.2
0.5
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MQ
5Y avg
Peer Median
Verdict
Revenue YoY
23.2%5Y avg ≈22.3%
≈22.3%
·
·
Revenue CAGR 3Y
-5.8%5Y avg ≈8.7%
≈8.7%
·
·
Revenue CAGR 5Y
16.6%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MQ
5Y avg
Peer Median
Verdict
Revenue / Share
$1.355Y avg ≈$1.28
≈$1.28
·
·
Cash Flow / Share
$0.355Y avg ≈$0.13
≈$0.13
·
·
Cash / Share
$1.645Y avg ≈$1.97
≈$1.97
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MQ
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.4
≈0.4
0.4
In line
Receivables Turnover
17.55Y avg ≈35.3
≈35.3
13.9
Top tier
Revenue / Employee
≈$666.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise234.6%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.07
$0.01
—
March 31, 2026
$0.08
$-0.01
745.2%
Dec. 31, 2025
$0.00
$0.00
—
Sept. 30, 2025
$-0.04
$-0.07
42.9%
June 30, 2025
$0.00
$-0.12
100.0%
March 31, 2025
$-0.02
$-0.04
50.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$625M
$507M
$676M
$748M
$517M
$290M
$143M
Cost of Revenue
$188M
$155M
$347M
$428M
$285M
$172M
$83M
Gross Profit
$437M
$352M
$330M
$320M
$232M
$118M
$60M
Operating Expenses
$484M
$376M
$613M
$530M
$394M
$165M
$119M
Operating Income
$-46M
$-24M
$-283M
$-210M
$-162M
$-47M
$-59M
Other Non-op
$33M
$53M
$52M
$25M
$-3M
$-521.0K
$698.0K
Pretax Income
$-13M
$28M
$-231M
$-185M
$-165M
$-48M
$-58M
Income Tax
$596.0K
$793.0K
$-8M
$-102.0K
$-640.0K
$87.0K
$35.0K
Net Income
$-14M
$27M
$-223M
$-185M
$-164M
$-48M
$-58M
Shares (Basic)
462,168,000
511,065,000
532,540,000
545,397,000
362,756,466
122,932,556
113,851,714
Shares (Diluted)
462,168,000
518,845,000
532,540,000
545,397,000
362,756,466
122,932,556
113,851,714
EBITDA
$-19M
$-7M
$-272M
$-206M
$-158M
·
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$709M
$923M
$981M
$1.18B
$1.25B
$220M
$60M
Receivables
$41M
$30M
$20M
$16M
$13M
$8M
·
Prepaid Expense
$35M
$25M
$27M
$38M
$36M
$11M
·
Other Current Assets
$14M
$3M
$2M
$7M
$4M
$2M
·
Current Assets
$1.24B
$1.25B
$1.39B
$1.75B
$1.80B
$431M
·
PP&E (Net)
$60M
$38M
$19M
$7M
$10M
$9M
·
PP&E (Gross)
$108M
$67M
$39M
$23M
$22M
$19M
·
Accum. Depreciation
$48M
$30M
$20M
$15M
$12M
$10M
·
Goodwill
$155M
$124M
$124M
$0
·
·
·
Intangibles
$51M
$30M
$36M
$0
·
·
·
Other Non-current Assets
$15M
$9M
$7M
$5M
$2M
$4M
·
Total Assets
$1.53B
$1.46B
$1.59B
$1.77B
$1.83B
$458M
·
Accrued Liabilities
·
$177M
$162M
·
·
·
·
Current Liabilities
$749M
$371M
$337M
$283M
$238M
$141M
·
Capital Leases
$6M
$870.0K
$5M
$9M
$12M
$15M
·
Other Non-current Liabilities
$8M
$6M
$5M
$5M
$7M
$10M
·
Total Liabilities
$763M
$378M
$346M
$297M
$257M
$170M
·
Common Stock
$11.0K
$50.0K
$52.0K
$53.0K
$54.0K
$13.0K
·
Paid-in Capital
$1.57B
$1.88B
$2.07B
$2.08B
$1.99B
$40M
·
Retained Earnings
$-812M
$-798M
$-825M
$-602M
$-417M
$-254M
·
AOCI
$2M
$-314.0K
$762.0K
$-7M
$-2M
$25.0K
·
Stockholders' Equity
$762M
$1.09B
$1.24B
$1.47B
$1.57B
$-214M
$-198M
Liabilities + Equity
$1.53B
$1.46B
$1.59B
$1.77B
$1.83B
$458M
·
Shares Outstanding
108,064,000
126,074,000
520,343,000
541,364,000
541,384,000
130,312,838
118,430,031
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
D&A
$27M
$17M
$11M
$4M
$4M
$3M
$3M
Stock-based Comp
$105M
$137M
$128M
$108M
$143M
$28M
$22M
Deferred Tax
$-272.0K
$98.0K
$-8M
$-473.0K
$-678.0K
$-78.0K
$-42.0K
Amort. of Intangibles
$6M
$6M
$5M
·
·
·
·
Restructuring
·
·
$9M
·
·
·
·
Other Non-cash
$45M
$-123M
$60M
$8M
$75M
·
·
Operating Cash Flow
$163M
$58M
$21M
$-13M
$57M
$50M
$-15M
CapEx
$2M
$2M
$762.0K
$2M
$3M
$2M
$5M
Investing Cash Flow
$271M
$71M
$39M
$29M
$-329M
$-58M
$-100M
Stock Repurchased
$391M
$154M
$190M
$78M
$0
$0
·
Net Stock Activity
$-391M
$-154M
$-190M
$-78M
·
·
·
Financing Cash Flow
$-347M
$-187M
$-262M
$-79M
$1.30B
$167M
$139M
Net Change in Cash
$86M
$-58M
$-202M
$-64M
$1.03B
$160M
$23M
Taxes Paid
$595.0K
$396.0K
$430.0K
$84.0K
$201.0K
$109.0K
$1.0K
Free Cash Flow
$161M
$56M
$20M
$-15M
$54M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
70.0%
69.4%
48.7%
42.8%
44.8%
·
·
Operating Margin
-7.4%
-4.8%
-41.9%
-28.0%
-31.3%
·
·
Net Margin
-2.2%
5.4%
-33.0%
-24.7%
-31.7%
·
·
Pretax Margin
-2.1%
5.5%
-34.1%
-24.7%
-31.8%
·
·
EBITDA Margin
-3.1%
-1.4%
-40.3%
-27.5%
-30.6%
·
·
ROA
-0.93%
1.8%
-13.3%
-10.3%
-14.3%
·
·
ROE
-1.7%
2.5%
-17.6%
-12.4%
-10.4%
·
·
ROIC
-6.4%
-2.2%
-22.0%
-14.2%
-10.3%
·
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.6
3.4
4.1
6.2
7.6
·
·
Quick Ratio
1.0
2.6
3.0
4.2
5.3
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.3
0.4
0.4
0.5
·
·
Receivables Turnover
17.5
20.5
38.5
52.0
47.9
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$1.76
$2.15
$2.39
$2.72
$2.91
·
·
Revenue / Share
$1.35
$0.98
$1.27
$1.37
$1.43
·
·
Cash Flow / Share
$0.35
$0.11
$0.04
$-0.02
$0.16
·
·
Cash / Share
$1.64
$1.83
$1.89
$2.19
$2.30
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
23.2%
-25.0%
-9.6%
44.7%
78.2%
·
·
Revenue CAGR 3Y
-5.8%
-0.66%
32.6%
·
·
·
·
Revenue CAGR 5Y
16.6%
·
·
·
·
·
·
Valuation (TTM)8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$625M
$507M
$676M
$748M
$517M
·
·
Net Income TTM
$-14M
$27M
$-223M
$-185M
$-164M
·
·
Market Cap
$2.05B
$1.91B
$3.63B
$3.31B
$9.30B
·
·
P/S
3.3
3.8
5.4
4.4
18.0
·
·
P/B
2.7
1.8
2.9
2.2
5.9
·
·
P / Tangible Book
3.7
2.1
3.3
2.2
5.9
·
·
P / Cash Flow
12.6
32.9
172.1
-255.1
163.2
·
·
P / FCF
12.8
34.3
178.5
-216.4
171.4
·
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$176M
$166M
$172M
$163M
$150M
$139M
$136M
$128M
$125M
$118M
$119M
$109M
$231M
$217M
$204M
$192M
Cost of Revenue
$54M
$48M
$52M
$49M
$46M
$40M
$38M
$38M
$46M
$34M
$36M
$36M
$147M
$128M
$117M
$112M
Gross Profit
$122M
$118M
$120M
$115M
$104M
$99M
$98M
$90M
$79M
$84M
$83M
$73M
$85M
$89M
$87M
$80M
Operating Expenses
$118M
$115M
$128M
$125M
$113M
$117M
$136M
$132M
$-26M
$134M
$140M
$142M
$154M
$177M
$141M
$140M
Operating Income
$4M
$2M
$-8M
$-10M
$-9M
$-19M
$-37M
$-42M
$105M
$-50M
$-56M
$-70M
$-69M
$-87M
$-54M
$-59M
Other Non-op
$4M
$6M
$7M
$7M
$9M
$11M
$11M
$14M
$14M
$14M
$15M
$15M
$11M
$12M
$28M
$6M
Pretax Income
$8M
$8M
$-2M
$-3M
$-441.0K
$-8M
$-27M
$-29M
$119M
$-36M
$-41M
$-55M
$-59M
$-76M
$-26M
$-53M
Income Tax
$505.0K
$193.0K
$-343.0K
$498.0K
$206.0K
$235.0K
$394.0K
$115.0K
$150.0K
$134.0K
$-1M
$238.0K
$138.0K
$-7M
$471.0K
$5.0K
Net Income
$8M
$8M
$-1M
$-4M
$-647.0K
$-8M
$-27M
$-29M
$119M
$-36M
$-40M
$-55M
$-59M
$-69M
$-26M
$-53M
Shares (Basic)
105,465,000
428,602,000
·
448,717,000
115,379,000
501,222,000
·
507,160,000
515,959,000
517,987,000
·
529,489,000
538,267,000
539,744,130
·
548,990,212
Shares (Diluted)
106,797,000
433,571,000
·
448,717,000
115,379,000
501,222,000
·
507,160,000
524,401,000
517,987,000
·
529,489,000
538,267,000
539,744,130
·
548,990,212
EBITDA
$13M
$11M
·
$-3M
$-3M
$-13M
·
$-38M
$109M
$-46M
·
$-67M
$-67M
$-85M
·
$-59M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$691M
$675M
$709M
$747M
$733M
$831M
$923M
$886M
$925M
$970M
$981M
$948M
$950M
$1.05B
$1.18B
$1.20B
Receivables
$51M
$46M
$41M
$36M
$37M
$28M
$30M
$26M
$26M
$23M
·
$16M
$15M
$14M
·
$13M
Prepaid Expense
$38M
$38M
$35M
$35M
$24M
$30M
$25M
$24M
$23M
$27M
·
$33M
$29M
$34M
·
$39M
Other Current Assets
·
·
$14M
·
·
·
$3M
·
·
·
·
$6M
$6M
$7M
·
$7M
Current Assets
$1.10B
$1.19B
$1.24B
$1.20B
$990M
$1.13B
$1.25B
$1.22B
$1.27B
$1.35B
·
$1.41B
$1.51B
$1.59B
·
$1.74B
PP&E (Net)
$67M
$64M
$60M
$57M
$50M
$43M
$38M
$36M
$33M
$28M
·
$17M
$14M
$11M
·
$8M
PP&E (Gross)
$122M
$113M
$108M
$100M
$89M
$76M
$67M
$62M
$58M
$50M
·
$36M
$31M
$27M
·
$23M
Accum. Depreciation
$55M
$49M
$48M
$43M
$39M
$34M
$30M
$26M
$25M
$22M
·
$19M
$17M
$16M
·
$15M
Goodwill
$154M
$154M
$155M
$154M
$124M
$124M
$124M
$124M
$124M
$124M
·
$123M
$123M
$123M
$0
·
Intangibles
$46M
$48M
$51M
$54M
$27M
$28M
$30M
$31M
$33M
$34M
·
$37M
$39M
$40M
·
·
Other Non-current Assets
$17M
$15M
$8M
$17M
$19M
·
$9M
·
·
·
·
$5M
$3M
$4M
·
$6M
Total Assets
$1.39B
$1.48B
$1.53B
$1.49B
$1.21B
$1.35B
$1.46B
$1.44B
$1.49B
$1.56B
·
$1.60B
$1.70B
$1.77B
·
$1.77B
Current Liabilities
$662M
$721M
$749M
$637M
$361M
$357M
$371M
$334M
$338M
$339M
·
$297M
$318M
$326M
·
$250M
Capital Leases
$4M
$5M
$6M
$5M
$3M
$26.0K
$870.0K
$2M
$3M
$4M
·
$6M
$7M
$8M
·
$10M
Other Non-current Liabilities
$10M
$8M
$8M
$8M
$7M
$5M
$6M
$5M
$5M
$5M
·
$5M
$6M
$6M
·
$2M
Total Liabilities
$677M
$734M
$763M
$649M
$371M
$362M
$378M
$340M
$346M
$348M
·
$308M
$332M
$341M
·
$262M
Common Stock
$10.0K
$43.0K
$43.0K
$45.0K
$45.0K
$48.0K
$50.0K
$50.0K
$51.0K
$52.0K
·
$53.0K
$52.0K
$53.0K
·
$54.0K
Paid-in Capital
$1.51B
$1.55B
$1.57B
$1.65B
$1.65B
$1.79B
$1.88B
$1.87B
$1.89B
$2.07B
·
$2.08B
$2.10B
$2.11B
·
$2.10B
Retained Earnings
$-796M
$-804M
$-812M
$-810M
$-807M
$-806M
$-798M
$-771M
$-742M
$-861M
·
$-785M
$-730M
$-671M
·
$-576M
AOCI
$-608.0K
$-310.0K
$2M
$1M
$-102.0K
$-276.0K
$-314.0K
$833.0K
$-1M
$-824.0K
·
$-2M
$-1M
$-3M
·
$-11M
Stockholders' Equity
$716M
$742M
$762M
$839M
$843M
$987M
$1.09B
$1.10B
$1.14B
$1.21B
$1.24B
$1.30B
$1.37B
$1.43B
$1.47B
$1.51B
Liabilities + Equity
$1.39B
$1.48B
$1.53B
$1.49B
$1.21B
$1.35B
$1.46B
$1.44B
$1.49B
$1.56B
·
$1.60B
$1.70B
$1.77B
·
$1.77B
Shares Outstanding
104,103,000
425,748,000
432,256,000
449,345,000
449,459,000
480,978,000
504,296,000
504,150,000
510,748,000
518,009,066
520,343,000
526,585,652
534,216,676
540,431,620
541,364,000
547,861,374
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$8M
$7M
$7M
$5M
$6M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$934.0K
Stock-based Comp
$22M
$20M
$26M
$26M
$27M
$26M
$33M
$36M
$23M
$31M
$32M
$6M
$18M
$46M
$-8M
$44M
Amort. of Intangibles
$2M
$2M
$900.0K
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$300.0K
$8M
·
·
·
Other Non-cash
·
$-40M
·
·
·
$-13M
·
·
·
$-11M
·
·
·
$10M
·
·
Operating Cash Flow
$63M
$-3M
$53M
$87M
$13M
$10M
$25M
$7M
$26M
$426.0K
$17M
$41M
$-26M
$-11M
$15M
$-4M
CapEx
$211.0K
$1M
$-157.0K
$391.0K
$335.0K
$1M
$36.0K
$189.0K
$1M
$1M
$40.0K
$54.0K
$91.0K
$577.0K
$619.0K
$832.0K
Investing Cash Flow
$19M
$16M
$13M
$183M
$61M
$15M
$34M
$10M
$-6M
$34M
$82M
$79M
$-24M
$-98M
$28M
$2M
Stock Repurchased
$55M
$39M
$97M
$20M
$164M
$111M
$17M
$47M
$57M
$34M
$59M
$64M
$45M
$22M
$65M
$13M
Net Stock Activity
·
$-39M
·
·
·
$-111M
·
·
·
$-34M
·
·
·
$-22M
·
·
Financing Cash Flow
$-84M
$-75M
$-31M
$-28M
$-172M
$-117M
$-22M
$-55M
$-65M
$-45M
$-65M
$-124M
$-49M
$-25M
$-64M
$-13M
Net Change in Cash
$-2M
$-62M
$35M
$241M
$-98M
$-92M
$37M
$-38M
$-46M
$-11M
$34M
$-4M
$-99M
$-133M
$-21M
$-15M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$-485.0K
$0
$838.0K
$77.0K
$0
$0
Free Cash Flow
·
$-5M
·
·
·
$9M
·
·
·
$-765.0K
·
·
·
$-11M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
69.2%
70.9%
·
70.2%
69.2%
71.0%
·
70.4%
63.3%
71.3%
·
66.6%
36.6%
41.0%
·
41.8%
Operating Margin
2.1%
1.3%
·
-6.3%
-6.1%
-13.3%
·
-33.0%
83.9%
-42.3%
·
-64.1%
-30.0%
-40.2%
·
-31.1%
Net Margin
4.3%
4.7%
·
-2.2%
-0.43%
-5.9%
·
-22.4%
95.1%
-30.6%
·
-50.5%
-25.4%
-31.7%
·
-27.8%
Pretax Margin
4.6%
4.8%
·
-1.9%
-0.29%
-5.8%
·
-22.3%
95.2%
-30.4%
·
-50.3%
-25.4%
-34.9%
·
-27.7%
EBITDA Margin
7.6%
6.6%
·
-2.1%
-1.7%
-9.5%
·
-29.5%
87.0%
-39.3%
·
-61.3%
-29.0%
-39.3%
·
-30.6%
ROA
0.58%
0.55%
·
-0.25%
-0.05%
-0.57%
·
-1.9%
7.5%
-2.2%
·
-3.3%
-3.4%
-3.9%
·
-3.0%
ROE
0.97%
0.91%
·
-0.37%
-0.07%
-0.75%
·
-2.4%
9.5%
-2.7%
·
-3.9%
-4.0%
-4.6%
·
-3.5%
ROIC
0.48%
0.28%
·
-1.4%
-1.6%
-1.9%
·
-3.9%
9.2%
-4.1%
·
-5.4%
-5.1%
-5.5%
·
-3.9%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.6
·
1.9
2.7
3.2
·
3.7
3.8
4.0
·
4.7
4.8
4.9
·
7.0
Quick Ratio
1.1
1.0
·
1.2
2.1
2.4
·
2.7
2.8
2.9
·
3.2
3.0
3.3
·
4.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
4.0
4.5
·
5.2
4.8
5.4
·
6.1
6.1
6.3
·
7.7
19.8
18.9
·
19.0
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.87
$1.74
·
$1.87
$1.88
$2.05
·
$2.17
$2.24
$2.34
·
$2.46
$2.57
$2.65
·
$2.76
Revenue / Share
$1.65
$0.38
·
$0.36
$0.33
$0.28
·
$0.25
$0.24
$0.23
·
$0.21
$0.43
$0.40
·
$0.35
Cash Flow / Share
·
$-0.01
·
·
·
$0.02
·
·
·
$0.00
·
·
·
$-0.02
·
·
Cash / Share
$6.64
$1.58
·
$1.66
$1.63
$1.73
·
$1.76
$1.81
$1.87
·
$1.80
$1.78
$1.94
·
$2.20
Valuation (TTM)7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$677M
$652M
·
$589M
$553M
$528M
·
$490M
$471M
$577M
·
$761M
$844M
$799M
·
$700M
Net Income TTM
$10M
$2M
·
$-40M
$-65M
$55M
·
$14M
$-12M
$-190M
·
$-209M
$-207M
$-193M
·
$-195M
Market Cap
$1.69B
$1.74B
·
$2.37B
$2.62B
$1.98B
·
$2.48B
$2.80B
$3.09B
·
$3.15B
$2.60B
$2.47B
·
$3.90B
P/S
2.5
2.7
·
4.0
4.7
3.8
·
5.1
5.9
5.4
·
4.1
3.1
3.1
·
5.6
P/B
2.4
2.3
·
2.8
3.1
2.0
·
2.3
2.5
2.6
·
2.4
1.9
1.7
·
2.6
P / Tangible Book
3.3
3.2
·
3.8
3.8
2.4
·
2.6
2.8
2.9
·
2.8
2.1
1.9
·
2.6
P / Cash Flow
·
-515.9
·
·
·
198.4
·
·
·
7247.3
·
·
·
-234.2
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$625M
$507M
$676M
$748M
$517M
Gross Margin %
70.0%
69.4%
48.7%
42.8%
44.8%
Operating Margin %
-7.4%
-4.8%
-41.9%
-28.0%
-31.3%
Net Income
$-14M
$27M
$-223M
$-185M
$-164M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.6
3.4
4.1
6.2
7.6
Quick Ratio
1.0
2.6
3.0
4.2
5.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$161M
$56M
$20M
$-15M
$54M
Institutional owners (13F)
216 filers
· $1.1B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders216
Value held$1.1B
New positions23
Exited positions80
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
23 (-16 vs prior Q)
80 (+50 vs prior Q)
60 (-28 vs prior Q)
66 (-19 vs prior Q)
-85.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.