FLYW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $17.58
Market Cap (MRQ) $2.14B
P/E (TTM) 65.1
EPS (TTM) $0.27
Revenue (TTM) $714M
ROE (TTM) 4.2%
52W Range $11–$20

FLYW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

About Flywire Corporation - Voting Common Stock Company overview from Wikipedia

05 · wikidata
sectorFinancial Services industryFinancial Services employees1,500 countryUS

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$623M
2019-12-31 → 2025-12-31
EPS$0.11
2020-12-31 → 2025-12-31
Free Cash Flow$99M
2021-12-31 → 2025-12-31
Net margin4.8%
2021-12-31 → 2025-12-31
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend FLYW 5Y avg Peer Median Verdict
P/E (TTM) 65.15Y avg ≈132.7 ≈132.7 18.5 Overvalued
P/S (TTM) 3.05Y avg ≈8.6 ≈8.6 2.7 Fair value
P/B (MRQ) 2.65Y avg ≈4.4 ≈4.4 3.2 Undervalued
Price / FCF (TTM) 13.45Y avg ≈-230.9 ≈-230.9 · ·
Price / Cash Flow (TTM) 13.35Y avg ≈157.4 ≈157.4 10.5 Overvalued
Price / Tangible Book (MRQ) 3.35Y avg ≈7.7 ≈7.7 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Avg Surprise -12.3%
Next Report Nov 02, 2026
PeriodReportEPS ActualEPS EstSurprise
June 30, 2026 Aug 11, 2026 $-0.07 $-0.03 -160.2%
March 31, 2026 May 12, 2026 $0.10 $0.05 115.5%
Dec. 31, 2025 $0.00 $-0.01 —
Sept. 30, 2025 $0.23 $0.19 21.2%
June 30, 2025 $-0.10 $-0.07 -42.0%
March 31, 2025 $0.02 $0.02 4.2%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 15
Metric Trend 2025202420232022202120202019
Revenue $623M$492M$403M$289M$201M$132M$95M
R&D Expense $70M$67M$62M$50M$31M$25M$15M
SG&A Expense $135M$126M$108M$83M$62M$43M$34M
Operating Expenses $612M$499M$425M$320M$214M$148M$112M
Operating Income $11M$-7M$-22M$-30M$-13M$-16M$-17M
Interest Expense ··$372.0K$1M$2M$3M$2M
Other Non-op $10M$9M$17M$-7M$-13M$697.0K$477.0K
Pretax Income $21M$2M$-4M$-37M$-26M$-18M$-20M
Income Tax $8M$-1M$4M$2M$2M$-7M$550.0K
Net Income $13M$3M$-9M$-39M$-28M$-11M$-20M
EPS (Basic) $0.11$0.02$-0.07$-0.36$-0.39$-0.60$-1.25
EPS (Diluted) $0.11$0.02$-0.07$-0.36$-0.39$-0.60·
Shares (Basic) 122,377,814124,269,820114,828,494107,935,51471,168,05418,389,898·
Shares (Diluted) 127,747,476129,339,462114,828,494107,935,51471,168,05418,389,898·
EBITDA $37M$10M$-6M$-18M$-4M··
Balance Sheet 29
Metric Trend 2025202420232022202120202019
Cash & Equivalents $330M$495M$655M$349M$385M$104M·
Short-term Investments $25M$116M$0····
Receivables $35M$24M$18M$14M$13M$12M·
Prepaid Expense $37M$23M$18M$18M$10M$4M·
Current Assets $602M$763M$816M$451M$444M$149M·
PP&E (Net) $22M$17M$15M$13M$9M$5M·
PP&E (Gross) $41M$34M$28M$22M$16M$8M·
Accum. Depreciation $19M$16M$13M$9M$6M$3M·
Goodwill $407M$150M$122M$98M$86M$45M$13M
Intangibles $189M$119M$108M$98M$94M$68M·
Other Non-current Assets $33M$24M$19M$15M$7M$5M·
Total Assets $1.25B$1.12B$1.08B$674M$640M$271M·
Accounts Payable $15M$15M$13M$13M$10M$5M·
Accrued Liabilities $56M$49M$7M$6M$3M$1M·
Current Liabilities $402M$290M$274M$177M$117M$88M·
Capital Leases $2M$2M·····
Deferred Tax $13M$13M$15M$12M$8M$481.0K·
Other Non-current Liabilities $3M$5M$4M$3M$2M$2M·
Total Liabilities $418M$308M$294M$192M$158M$123M·
Long-term Debt ·$0··$26M$24M·
Total Debt ···$0$26M··
Common Stock $13.0K$13.0K$11.0K$10.0K$10.0K$2.0K·
Paid-in Capital $1.11B$1.03B$959M$650M$609M$17M·
Retained Earnings $-157M$-171M$-174M$-165M$-126M$-98M·
Treasury Stock $119M$46M$747.0K$748.0K$748.0K$748.0K·
AOCI $2M$-2M$1M$-2M$-399.0K$-214.0K·
Stockholders' Equity $835M$815M$786M$482M$482M$-82M$-75M
Liabilities + Equity $1.25B$1.12B$1.08B$674M$640M$271M·
Shares Outstanding 120,086,090122,182,878120,695,162107,472,980100,454,17719,923,150·
Cash Flow 19
Metric Trend 2025202420232022202120202019
D&A $26M$17M$16M$12M$9M$7M$4M
Stock-based Comp $72M$65M$44M$30M$19M$4M$3M
Deferred Tax $-1M$-9M$72.0K$-2M$146.0K$-9M$-11.0K
Amort. of Intangibles $20M$12M$12M$9M$7M$5M$2M
Restructuring $9M$0$0····
Other Non-cash $-10M$15M$30M$4M$17M··
Operating Cash Flow $100M$99M$76M$5M$17M$-14M$4M
CapEx $1M$924.0K$1M$1M$1M$2M$4M
Investing Cash Flow $-194M$-214M$-39M$-25M$-63M$-82M$-4M
Debt Issued $125M$0$0$0$26M$4M$10M
Net Debt Issued $0$0$0$-26M$939.0K··
Stock Issued ··$3M$1M$0$0·
Stock Repurchased ····$0$0$295.0K
Net Stock Activity ··$3M$1M$0··
Financing Cash Flow $-78M$-38M$263M$-24M$328M$119M$-4M
Net Change in Cash $-165M$-159M$303M$-38M$280M$23M$-4M
Taxes Paid $11M$8M$4M····
Free Cash Flow $99M$91M$80M$-2M$10M··
Levered FCF ··$79M$-3M$8M··
Profitability 7
Metric Trend 2025202420232022202120202019
Operating Margin 1.8%-1.5%-5.3%-10.4%-6.6%··
Net Margin 2.2%0.59%-2.1%-13.6%-14.0%··
Pretax Margin 3.4%0.38%-1.1%-12.9%-12.9%··
EBITDA Margin 6.0%2.1%-1.4%-6.2%-2.1%··
ROA 1.1%0.26%-0.98%-6.0%-6.2%··
ROE 1.7%0.35%-1.1%-8.2%-5.8%··
ROIC 0.85%-1.4%-5.4%-6.6%-2.8%··
Liquidity & Solvency 5
Metric Trend 2025202420232022202120202019
Current Ratio 1.52.63.02.53.8··
Quick Ratio 1.02.22.52.03.4··
Debt / Equity ···0.00.1··
LT Debt / Equity ···0.00.1··
Interest Coverage ··-57.8-25.0-6.6··
Efficiency 2
Metric Trend 2025202420232022202120202019
Asset Turnover 0.50.40.50.40.4··
Receivables Turnover 21.323.525.321.716.4··
Per Share 5
Metric Trend 2025202420232022202120202019
Book Value / Share $6.95$6.67$6.51$4.48$4.80··
Revenue / Share $4.88$3.81$3.51$2.68···
Cash Flow / Share $0.78$0.71$0.70$0.05···
Cash / Share $2.75$4.05$5.42$3.25$3.84··
EPS (TTM) $0.11$0.02$-0.07$-0.36$-0.39··
Growth Rates 5
Metric Trend 2025202420232022202120202019
Revenue YoY 26.6%22.1%39.3%43.9%52.6%··
Revenue CAGR 3Y 29.1%34.8%45.2%····
Revenue CAGR 5Y 36.4%······
EPS YoY 450.0%······
Net Income YoY 365.4%······
Valuation (TTM) 14
Metric Trend 2025202420232022202120202019
Revenue TTM $623M$492M$403M$289M$201M··
Net Income TTM $13M$3M$-9M$-39M$-28M··
Market Cap $1.70B$2.52B$2.79B$2.63B$3.82B··
Enterprise Value ···$2.28B$3.46B··
P/E 128.71031.0-330.7-68.0-97.6··
P/S 2.75.16.99.119.0··
P/B 2.03.13.65.57.9··
P / Tangible Book 7.14.65.09.212.6··
P / Cash Flow 17.027.534.7484.6223.2··
P / FCF 17.227.835.1-1600.6366.0··
EV / EBITDA ···-127.3-813.3··
EV / FCF ···-1388.1331.6··
EV / Revenue ···7.917.2··
Earnings Yield 0.78%0.10%-0.30%-1.5%-1.0%··

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $623M $492M $403M $289M $201M
Operating Margin % 1.8% -1.5% -5.3% -10.4% -6.6%
Net Income $13M $3M $-9M $-39M $-28M
Diluted EPS $0.11 $0.02 $-0.07 $-0.36 $-0.39

Institutional owners (13F) 255 filers · $2.4B total · As of Sept. 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 255
Value held $2.4B
New positions 52
Exited positions 22
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
52 (+5 vs prior Q) 22 (-12 vs prior Q) 98 (+15 vs prior Q) 65 (+5 vs prior Q) +11.0M

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
Voss Capital, LP $239,470,315 13,629,500 10.17% Shares
BlackRock, Inc. $160,667,390 9,144,416 6.83% Shares
VANGUARD GROUP INC $153,825,460 10,863,380 6.54% Shares
Divisadero Street Capital Management, LP $116,744,093 6,644,513 4.96% Shares
Temasek Holdings (Private) Ltd $108,466,374 6,173,385 4.61% Shares
CADIAN CAPITAL MANAGEMENT, LP $100,924,997 5,744,166 4.29% Shares
WELLINGTON MANAGEMENT GROUP LLP $93,833,973 5,340,579 3.99% Shares
JENNISON ASSOCIATES LLC $92,645,942 5,272,962 3.94% Shares
VANGUARD PORTFOLIO MANAGEMENT LLC $87,259,367 4,966,384 3.71% Shares
VANGUARD CAPITAL MANAGEMENT LLC $87,155,229 4,960,457 3.70% Shares
Driehaus Capital Management LLC $79,186,725 4,506,928 3.36% Shares
GEODE CAPITAL MANAGEMENT, LLC $56,276,783 3,202,444 2.39% Shares
MANGROVE PARTNERS IM, LLC $52,430,215 2,984,076 2.23% Shares
STATE STREET CORP $50,497,387 2,873,939 2.15% Shares
UBS Group AG $49,755,922 2,831,868 2.11% Shares
CITADEL ADVISORS LLC $45,541,387 2,591,997 1.93% Shares
FULLER & THALER ASSET MANAGEMENT, INC. $41,369,856 2,354,573 1.76% Shares
DIMENSIONAL FUND ADVISORS LP $39,505,840 2,248,466 1.68% Shares
AMERIPRISE FINANCIAL INC $25,409,103 1,446,164 1.08% Shares
PRIMECAP MANAGEMENT CO/CA/ $25,400,949 1,445,700 1.08% Shares
MORGAN STANLEY $25,056,703 1,426,105 1.06% Shares
GOLDMAN SACHS GROUP INC $22,016,563 1,253,077 0.94% Shares
FRANKLIN RESOURCES INC $21,169,183 1,204,848 0.90% Shares
First Eagle Investment Management, LLC $20,269,402 1,153,637 0.86% Shares
Ararat Capital Management LP $20,115,946 1,144,903 0.85% Shares
NORTHERN TRUST CORP $19,359,329 1,101,840 0.82% Shares
Qube Research & Technologies Ltd $18,751,214 1,067,229 0.80% Shares
GDS Wealth Management $18,546,066 1,055,553 0.79% Shares
CHARLES SCHWAB INVESTMENT MANAGEMENT INC $16,555,860 942,280 0.70% Shares
AQR CAPITAL MANAGEMENT LLC $16,199,293 921,986 0.69% Shares
FMR LLC $15,455,638 879,661 0.66% Shares
VANGUARD FIDUCIARY TRUST CO $13,985,193 795,970 0.59% Shares
RENAISSANCE TECHNOLOGIES LLC $13,852,188 788,400 0.59% Shares
Nuveen, LLC $13,496,291 768,144 0.57% Shares
Freestone Grove Partners LP $11,988,644 682,336 0.51% Shares
Connor, Clark & Lunn Investment Management Ltd. $11,988,521 682,329 0.51% Shares
Karl Kapital LLC $11,966,031 681,049 0.51% Shares
BANK OF AMERICA CORP /DE/ $11,199,874 637,443 0.48% Shares
G2 Investment Partners Management LLC $10,432,820 593,786 0.44% Shares
Squarepoint Ops LLC $9,475,624 539,307 0.40% Shares
MACKENZIE FINANCIAL CORP $8,846,108 503,478 0.38% Shares
FIRST TRUST ADVISORS LP $8,540,214 486,068 0.36% Shares
Pillsbury Lake Capital LLC $8,323,014 473,706 0.35% Shares
WELLS FARGO & COMPANY/MN $7,933,716 451,549 0.34% Shares
North Reef Capital Management LP $7,906,500 450,000 0.34% Shares
Schonfeld Strategic Advisors LLC $7,519,466 427,972 0.32% Shares
PALISADE CAPITAL MANAGEMENT, LP $7,510,701 427,473 0.32% Shares
Interval Partners, LP $7,111,176 404,734 0.30% Shares
O'Neil Global Advisors, Inc. $7,057,623 401,686 0.30% Shares
D. E. Shaw & Co., Inc. $7,038,893 400,620 0.30% Shares

Show all 255 institutional owners →

Company insiders 22 insiders · 8 officers · 12 directors

19
Insider Role Last activity Shares owned Buys 12m Sells 12m Net 12m
Michael Massaro Chief Executive Officer Sept. 1, 2026 S 2,400,558 0 7 $-7,811,823
Cosmin Pitigoi Chief Financial Officer Sept. 1, 2026 F 856,575 0 2 $-1,028,300
Michael G Ellis Chief Financial Officer Feb. 15, 2024 M 337,318 0 0 $0
Rob Orgel President and COO Sept. 1, 2026 F 916,918 0 1 $-3,042,660
David R. King Officer Sept. 11, 2026 S 239,304 0 1 $-659,772
Peter Butterfield General Counsel and CCO Sept. 8, 2026 S 601,022 0 9 $-1,438,267
Mohit Kansal Chief Payments Officer Sept. 2, 2026 S 478,324 0 4 $-1,376,422
Patrick Blanc Chief Technology Officer Feb. 23, 2026 A 234,234 0 0 $0
Sabrina Farmer Director Sept. 22, 2026 A 20,301 0 0 $0
Phillip John Riese Director Aug. 7, 2026 M 258,051 0 9 $-1,630,072
Edwin J Santos Director June 8, 2026 S 11,558 0 2 $-245,865
Christine Katziff Director June 2, 2026 A 39,783 0 0 $0
Carleigh Jaques Director June 2, 2026 A 44,152 0 0 $0
Gretchen Howard Director June 2, 2026 A 59,318 0 0 $0
Matthew C Harris Director June 2, 2026 A 39,014 0 0 $0
Alex Finkelstein Director June 2, 2026 A 270,831 0 0 $0
Diane E Offereins Director June 2, 2026 A 58,777 0 0 $0
Jo Natauri Director Dec. 13, 2022 C 401,178 0 0 $0
Yvonne Hao Director May 31, 2022 A 16,363 0 0 $0
Ajay Agarwal 10% owner May 11, 2023 S 8,795,388 0 0 $0
Enrique T Salem 10% owner May 11, 2023 S 8,795,388 0 0 $0
FMR LLC · May 28, 2021 C 7,268,490 0 0 $0

Insiders from SEC Form 3/4/5 filings; net = open-market P/S only

ETF ownership Held by 39 ETFs

20

Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.

Fund Weight Units As of Source
FYC · First Trust Exchange-Traded AlphaDE… 0.62% 499,462 NS July 31, 2026 N-PORT
FYX · First Trust Exchange-Traded AlphaDE… 0.23% 198,597 NS July 31, 2026 N-PORT
ESSC · Strategy Shares 0.22% 4,995 NS July 31, 2026 N-PORT
IWO · iShares Trust 0.13% 1,062,875 SH Sept. 11, 2026 Daily
FAD · First Trust Exchange-Traded AlphaDE… 0.13% 45,244 NS July 31, 2026 N-PORT
VTWG · VANGUARD SCOTTSDALE FUNDS 0.12% 119,809 SH Aug. 19, 2026 Daily
OMFS · Invesco Exchange-Traded Self-Indexe… 0.10% 15,549 SH Oct. 2, 2026 Daily
PRFZ · Invesco Exchange-Traded Fund Trust 0.07% 108,495 SH Oct. 2, 2026 Daily
IWM · iShares Trust 0.07% 3,113,887 SH Sept. 11, 2026 Daily
BBSC · J.P. Morgan Exchange-Traded Fund Tr… 0.07% 30,082 NS July 31, 2026 N-PORT
ISCG · iShares Trust 0.07% 35,641 SH Sept. 11, 2026 Daily
RSSL · Global X Funds 0.06% 57,501 NS July 31, 2026 N-PORT
VTWO · VANGUARD SCOTTSDALE FUNDS 0.06% 691,223 SH Aug. 19, 2026 Daily
ESML · iShares Trust 0.05% 85,931 SH Sept. 11, 2026 Daily
VBK · VANGUARD INDEX FUNDS 0.05% 1,438,990 SH Aug. 19, 2026 Daily
DFAS · Dimensional ETF Trust 0.03% 317,417 NS July 31, 2026 N-PORT
DXUV · Dimensional ETF Trust 0.03% 9,393 NS July 31, 2026 N-PORT
VXF · VANGUARD INDEX FUNDS 0.02% 1,274,586 SH Aug. 19, 2026 Daily
VB · VANGUARD INDEX FUNDS 0.02% 2,501,949 SH Aug. 19, 2026 Daily
VFH · VANGUARD WORLD FUND 0.02% 170,535 SH Aug. 19, 2026 Daily
FNCL · FIDELITY COVINGTON TRUST 0.02% 28,769 NS July 31, 2026 N-PORT
WSML · iShares Trust 0.02% 6,044 SH Sept. 11, 2026 Daily
TECB · iShares Trust 0.01% 3,668 SH Sept. 11, 2026 Daily
DFSU · Dimensional ETF Trust 0.01% 17,340 NS July 31, 2026 N-PORT
DFAC · Dimensional ETF Trust 0.01% 304,698 NS July 31, 2026 N-PORT
VTWV · VANGUARD SCOTTSDALE FUNDS 0.01% 7,309 SH Aug. 19, 2026 Daily
DCOR · Dimensional ETF Trust 0.01% 18,175 NS July 31, 2026 N-PORT
DFAU · Dimensional ETF Trust 0.00% 30,232 NS July 31, 2026 N-PORT
DFUS · Dimensional ETF Trust 0.00% 38,671 NS July 31, 2026 N-PORT
IWV · iShares Trust 0.00% 31,231 SH Sept. 11, 2026 Daily
ITOT · iShares Trust 0.00% 140,553 SH Sept. 11, 2026 Daily
TILT · FlexShares Trust 0.00% 3,240 NS July 31, 2026 N-PORT
DFUV · Dimensional ETF Trust 0.00% 2,522 NS July 31, 2026 N-PORT
VTI · VANGUARD INDEX FUNDS 0.00% 3,486,131 SH Aug. 19, 2026 Daily
VT · VANGUARD INTERNATIONAL EQUITY INDEX… 0.00% 87,737 SH Aug. 19, 2026 Daily
VTHR · VANGUARD SCOTTSDALE FUNDS 0.00% 9,776 SH Aug. 19, 2026 Daily
ESGV · VANGUARD WORLD FUND 0.00% 26,793 SH Aug. 19, 2026 Daily
IWN · iShares Trust · 81,884 SH Sept. 11, 2026 Daily
ISCB · iShares Trust · 5,325 SH Sept. 11, 2026 Daily

FLYW Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

21
rating · 21 analysts BUY
Median target $22.00 +25.1%
5 23.8% Strong Buy
8 38.1% Buy
8 38.1% Hold
0 0.0% Sell
0 0.0% Strong Sell

12-Month Price Target

13 analysts · 2026-10-02

Mean target $21.15 +20.3%

← Below all targets Current price $17.58
Low$18.00 Mean$21.15 High$25.00

Peer comparison (GICS sub-industry) Key metrics vs sector peers

22

FY basis, prices as of each company's last fiscal year-end close.

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
FLYW $1.70B 128.7 26.6% 2.2% 1.7% ·
NATL $2.81B 17.8 1.1% 3.7% 52.1% ·
FOUR · · 25.5% 2.9% 10.6% ·
PAYO $1.96B 29.6 7.7% 7.0% 9.9% ·
WU $2.94B 6.1 -3.8% 12.3% 54.3% ·
EEFT · 11.1 6.4% 7.3% 24.4% ·
MQ $2.05B · 23.2% -2.2% -1.7% 70.0%
PAYS $284M 39.6 40.5% 9.2% 16.7% 59.4%
CASS $536M 15.9 5.3% 18.4% 14.5% ·
PRTH $446M 8.0 8.3% 5.8% -41.7% ·
V · · 11.3% 50.1% 52.8% ·

Latest News Recent headlines mentioning this company

23

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 10-Q filed Aug 5, 2026