FLYW Flywire Corporation - Voting Common Stock
$18.72
Price · Aug 19, 2026
Fundamentals as of Aug 5, 2026
52W Range
$11–$19
97% of range
Analyst Rating
BUY
21 analysts
Price Target
$20
+9% upside
P/E (TTM)
170.1
ROE
1.7%
Net Profit Margin
2.2%
About Flywire Corporation - Voting Common Stock Company overview from Wikipedia
FLYW Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$18.71
Market Cap
$2.25B
P/E (TTM)
170.1
EPS (TTM)
$0.11
Revenue (TTM)
$623M
Div Yield
—
ROE
1.7%
Debt/Equity
—
52W Range
$11 – $19
FLYW Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$623M
2019-12-31
→
2025-12-31
EPS
$0.11
2020-12-31
→
2025-12-31
Free Cash Flow
$99M
2021-12-31
→
2025-12-31
Margins
2.2%
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
FLYW
Peer Median
P/E (TTM)
170.1
34.6
P/S (TTM)
3.6
2.6
P/B
2.7
4.0
Price / FCF
22.7
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
FLYW
Peer Median
Operating Margin
1.8%
—
Net Profit Margin
2.2%
6.4%
ROA
1.1%
4.1%
ROE
1.7%
18.8%
ROIC
0.85%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
FLYW
Peer Median
Current Ratio
1.5
1.2
Quick Ratio
1.0
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
FLYW
Peer Median
Revenue YoY
26.6%
—
Revenue CAGR 3Y
29.1%
—
Revenue CAGR 5Y
36.4%
—
EPS YoY
450.0%
—
Net Income YoY
365.4%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
FLYW
Peer Median
FLYW Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
21 analysts
- Strong Buy 5 23.8%
- Buy 9 42.9%
- Hold 7 33.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
13 analysts · 2026-08-14
Median
$20.00
Now
$18.71
Low
$17.00
High
$24.00
Median target
$20.00
+6.9%
Mean target
$20.38
+8.9%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.01%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.07 | $-0.03 | -0.04% |
| March 31, 2026 | $0.10 | $0.05 | 0.05% |
| Dec. 31, 2025 | $0.00 | $-0.01 | 0.01% |
| Sept. 30, 2025 | $0.23 | $0.19 | 0.04% |
| June 30, 2025 | $-0.10 | $-0.07 | -0.03% |
| March 31, 2025 | $0.02 | $0.02 | 0.00% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| FLYW | $1.70B | 128.7 | 26.6% | 2.2% | 1.7% | — |
| FOUR | — | — | 25.5% | 2.9% | 10.6% | — |
| NATL | $2.81B | 17.8 | 1.1% | 3.7% | 52.1% | — |
| EEFT | — | 11.1 | 6.4% | 7.3% | 24.4% | — |
| PAYO | $1.96B | 29.6 | 7.7% | 7.0% | 9.9% | — |
| WU | $2.94B | 6.1 | -3.8% | 12.3% | 54.3% | — |
| MQ | $2.05B | — | 23.2% | -2.2% | -1.7% | 70.0% |
| PAYS | $284M | 39.6 | 40.5% | 9.2% | 16.7% | 59.4% |
| CASS | $536M | 15.9 | 5.3% | 18.4% | 14.5% | — |
| PRTH | $446M | 8.0 | 8.3% | 5.8% | -41.7% | — |
| V | — | — | 11.3% | 50.1% | 52.8% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $623M | $492M | $403M | $289M | $201M | $132M | $95M | |
| R&D Expense | $70M | $67M | $62M | $50M | $31M | $25M | $15M | |
| SG&A Expense | $135M | $126M | $108M | $83M | $62M | $43M | $34M | |
| Operating Expenses | $612M | $499M | $425M | $320M | $214M | $148M | $112M | |
| Operating Income | $11M | $-7M | $-22M | $-30M | $-13M | $-16M | $-17M | |
| Interest Expense | · | · | $372.0K | $1M | $2M | $3M | $2M | |
| Other Non-op | $10M | $9M | $17M | $-7M | $-13M | $697.0K | $477.0K | |
| Pretax Income | $21M | $2M | $-4M | $-37M | $-26M | $-18M | $-20M | |
| Income Tax | $8M | $-1M | $4M | $2M | $2M | $-7M | $550.0K | |
| Net Income | $13M | $3M | $-9M | $-39M | $-28M | $-11M | $-20M | |
| EPS (Basic) | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 | $-0.60 | $-1.25 | |
| EPS (Diluted) | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 | $-0.60 | · | |
| Shares (Basic) | 122,377,814 | 124,269,820 | 114,828,494 | 107,935,514 | 71,168,054 | 18,389,898 | · | |
| Shares (Diluted) | 127,747,476 | 129,339,462 | 114,828,494 | 107,935,514 | 71,168,054 | 18,389,898 | · | |
| EBITDA | $37M | $10M | $-6M | $-18M | $-4M | · | · |
Balance Sheet 29
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $330M | $495M | $655M | $349M | $385M | $104M | · | |
| Short-term Investments | $25M | $116M | $0 | · | · | · | · | |
| Receivables | $35M | $24M | $18M | $14M | $13M | $12M | · | |
| Prepaid Expense | $37M | $23M | $18M | $18M | $10M | $4M | · | |
| Current Assets | $602M | $763M | $816M | $451M | $444M | $149M | · | |
| PP&E (Net) | $22M | $17M | $15M | $13M | $9M | $5M | · | |
| PP&E (Gross) | $41M | $34M | $28M | $22M | $16M | $8M | · | |
| Accum. Depreciation | $19M | $16M | $13M | $9M | $6M | $3M | · | |
| Goodwill | $407M | $150M | $122M | $98M | $86M | $45M | $13M | |
| Intangibles | $189M | $119M | $108M | $98M | $94M | $68M | · | |
| Other Non-current Assets | $33M | $24M | $19M | $15M | $7M | $5M | · | |
| Total Assets | $1.25B | $1.12B | $1.08B | $674M | $640M | $271M | · | |
| Accounts Payable | $15M | $15M | $13M | $13M | $10M | $5M | · | |
| Accrued Liabilities | $56M | $49M | $7M | $6M | $3M | $1M | · | |
| Current Liabilities | $402M | $290M | $274M | $177M | $117M | $88M | · | |
| Capital Leases | $2M | $2M | · | · | · | · | · | |
| Deferred Tax | $13M | $13M | $15M | $12M | $8M | $481.0K | · | |
| Other Non-current Liabilities | $3M | $5M | $4M | $3M | $2M | $2M | · | |
| Total Liabilities | $418M | $308M | $294M | $192M | $158M | $123M | · | |
| Long-term Debt | · | $0 | · | · | $26M | $24M | · | |
| Total Debt | · | · | · | $0 | $26M | · | · | |
| Common Stock | $13.0K | $13.0K | $11.0K | $10.0K | $10.0K | $2.0K | · | |
| Paid-in Capital | $1.11B | $1.03B | $959M | $650M | $609M | $17M | · | |
| Retained Earnings | $-157M | $-171M | $-174M | $-165M | $-126M | $-98M | · | |
| Treasury Stock | $119M | $46M | $747.0K | $748.0K | $748.0K | $748.0K | · | |
| AOCI | $2M | $-2M | $1M | $-2M | $-399.0K | $-214.0K | · | |
| Stockholders' Equity | $835M | $815M | $786M | $482M | $482M | $-82M | $-75M | |
| Liabilities + Equity | $1.25B | $1.12B | $1.08B | $674M | $640M | $271M | · | |
| Shares Outstanding | 120,086,090 | 122,182,878 | 120,695,162 | 107,472,980 | 100,454,177 | 19,923,150 | · |
Cash Flow 19
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $17M | $16M | $12M | $9M | $7M | $4M | |
| Stock-based Comp | $72M | $65M | $44M | $30M | $19M | $4M | $3M | |
| Deferred Tax | $-1M | $-9M | $72.0K | $-2M | $146.0K | $-9M | $-11.0K | |
| Amort. of Intangibles | $20M | $12M | $12M | $9M | $7M | $5M | $2M | |
| Restructuring | $9M | $0 | $0 | · | · | · | · | |
| Other Non-cash | $-10M | $15M | $30M | $4M | $17M | · | · | |
| Operating Cash Flow | $100M | $99M | $76M | $5M | $17M | $-14M | $4M | |
| CapEx | $1M | $924.0K | $1M | $1M | $1M | $2M | $4M | |
| Investing Cash Flow | $-194M | $-214M | $-39M | $-25M | $-63M | $-82M | $-4M | |
| Debt Issued | $125M | $0 | $0 | $0 | $26M | $4M | $10M | |
| Net Debt Issued | $0 | $0 | $0 | $-26M | $939.0K | · | · | |
| Stock Issued | · | · | $3M | $1M | $0 | $0 | · | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $295.0K | |
| Net Stock Activity | · | · | $3M | $1M | $0 | · | · | |
| Financing Cash Flow | $-78M | $-38M | $263M | $-24M | $328M | $119M | $-4M | |
| Net Change in Cash | $-165M | $-159M | $303M | $-38M | $280M | $23M | $-4M | |
| Taxes Paid | $11M | $8M | $4M | · | · | · | · | |
| Free Cash Flow | $99M | $91M | $80M | $-2M | $10M | · | · | |
| Levered FCF | · | · | $79M | $-3M | $8M | · | · |
Profitability 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 1.8% | -1.5% | -5.3% | -10.4% | -6.6% | · | · | |
| Net Margin | 2.2% | 0.59% | -2.1% | -13.6% | -14.0% | · | · | |
| Pretax Margin | 3.4% | 0.38% | -1.1% | -12.9% | -12.9% | · | · | |
| EBITDA Margin | 6.0% | 2.1% | -1.4% | -6.2% | -2.1% | · | · | |
| ROA | 1.1% | 0.26% | -0.98% | -6.0% | -6.2% | · | · | |
| ROE | 1.7% | 0.35% | -1.1% | -8.2% | -5.8% | · | · | |
| ROIC | 0.85% | -1.4% | -5.4% | -6.6% | -2.8% | · | · |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 2.6 | 3.0 | 2.5 | 3.8 | · | · | |
| Quick Ratio | 1.0 | 2.2 | 2.5 | 2.0 | 3.4 | · | · | |
| Debt / Equity | · | · | · | 0.0 | 0.1 | · | · | |
| LT Debt / Equity | · | · | · | 0.0 | 0.1 | · | · | |
| Interest Coverage | · | · | -57.8 | -25.0 | -6.6 | · | · |
Efficiency 2
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | · | · | |
| Receivables Turnover | 21.3 | 23.5 | 25.3 | 21.7 | 16.4 | · | · |
Growth Rates 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 26.6% | 22.1% | 39.3% | 43.9% | 52.6% | · | · | |
| Revenue CAGR 3Y | 29.1% | 34.8% | 45.2% | · | · | · | · | |
| Revenue CAGR 5Y | 36.4% | · | · | · | · | · | · | |
| EPS YoY | 450.0% | · | · | · | · | · | · | |
| Net Income YoY | 365.4% | · | · | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $623M | $492M | $403M | $289M | $201M | · | · | |
| Net Income TTM | $13M | $3M | $-9M | $-39M | $-28M | · | · | |
| Market Cap | $1.70B | $2.52B | $2.79B | $2.63B | $3.82B | · | · | |
| Enterprise Value | · | · | · | $2.28B | $3.46B | · | · | |
| P/E | 128.7 | 1031.0 | -330.7 | -68.0 | -97.6 | · | · | |
| P/S | 2.7 | 5.1 | 6.9 | 9.1 | 19.0 | · | · | |
| P/B | 2.0 | 3.1 | 3.6 | 5.5 | 7.9 | · | · | |
| P / Tangible Book | 7.1 | 4.6 | 5.0 | 9.2 | 12.6 | · | · | |
| P / Cash Flow | 17.0 | 27.5 | 34.7 | 484.6 | 223.2 | · | · | |
| P / FCF | 17.2 | 27.8 | 35.1 | -1600.6 | 366.0 | · | · | |
| EV / EBITDA | · | · | · | -127.3 | -813.3 | · | · | |
| EV / FCF | · | · | · | -1388.1 | 331.6 | · | · | |
| EV / Revenue | · | · | · | 7.9 | 17.2 | · | · | |
| Earnings Yield | 0.78% | 0.10% | -0.30% | -1.5% | -1.0% | · | · |
Income Statement 15
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $168M | $188M | $158M | $200M | $132M | $133M | $118M | $157M | $104M | $114M | $101M | $123M | $85M | $94M | $73M | $95M | |
| R&D Expense | $18M | $19M | $19M | $18M | $17M | $17M | $17M | $17M | $16M | $17M | $17M | $15M | $16M | $15M | $13M | $13M | |
| SG&A Expense | $38M | $40M | $36M | $36M | $30M | $33M | $31M | $31M | $32M | $32M | $28M | $27M | $25M | $28M | $20M | $24M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | $111M | $111M | $102M | $101M | $82M | $92M | |
| Operating Income | $-3M | $11M | $-965.0K | $32M | $-9M | $-11M | $-6M | $20M | $-16M | $-6M | $-10M | $12M | $-17M | $-7M | $-9M | $4M | |
| Interest Expense | · | · | · | · | · | · | · | $100.0K | $133.0K | $142.0K | · | $100.0K | $78.0K | $103.0K | · | $400.0K | |
| Other Non-op | $-3M | $4M | $1M | $-1M | $4M | $6M | $-9M | $10M | $7M | $1M | $13M | $-491.0K | $1M | $3M | $7M | $-7M | |
| Pretax Income | $-5M | $15M | $311.0K | $31M | $-5M | $-5M | $-15M | $31M | $-9M | $-5M | $3M | $11M | $-16M | $-3M | $-2M | $-3M | |
| Income Tax | $3M | $2M | $278.0K | $2M | $7M | $-884.0K | $995.0K | $-8M | $5M | $2M | $2M | $752.0K | $1M | $417.0K | $-867.0K | $1M | |
| Net Income | $-8M | $13M | $33.0K | $30M | $-12M | $-4M | $-16M | $39M | $-14M | $-6M | $1M | $11M | $-17M | $-4M | $-1M | $-4M | |
| EPS (Basic) | $-0.07 | $0.10 | $0.00 | $0.24 | $-0.10 | $-0.03 | $-0.13 | $0.31 | $-0.11 | $-0.05 | $0.02 | $0.09 | $-0.15 | $-0.03 | $0.00 | $-0.04 | |
| EPS (Diluted) | $-0.07 | $0.10 | $0.01 | $0.23 | $-0.10 | $-0.03 | $-0.12 | $0.30 | $-0.11 | $-0.05 | $0.03 | $0.08 | $-0.15 | $-0.03 | $0.00 | $-0.04 | |
| Shares (Basic) | 122,404,404 | 122,175,684 | -245,144,413 | 122,434,615 | 121,852,349 | 123,235,263 | -248,323,129 | 124,887,591 | 124,562,015 | 123,143,343 | -222,584,446 | 116,492,191 | 111,133,221 | 109,787,528 | -214,156,792 | 107,925,637 | |
| Shares (Diluted) | 122,404,404 | 127,945,858 | -245,015,749 | 127,675,613 | 121,852,349 | 123,235,263 | -247,520,906 | 129,155,010 | 124,562,015 | 123,143,343 | -231,572,648 | 125,480,393 | 111,133,221 | 109,787,528 | -214,156,792 | 107,925,637 | |
| EBITDA | $-3M | $19M | · | $32M | $-9M | $-5M | · | $20M | $-16M | $-2M | · | $12M | $-17M | $-3M | · | $4M |
Balance Sheet 29
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $282M | $312M | $330M | $355M | $250M | $191M | $495M | $565M | $539M | $619M | · | $638M | $328M | $327M | · | $349M | |
| Short-term Investments | $12M | $13M | $25M | $22M | $25M | $65M | $116M | $116M | $32M | · | · | · | · | · | · | · | |
| Receivables | $39M | $40M | $35M | $40M | $30M | $34M | $24M | $28M | $20M | $20M | · | $18M | $19M | $18M | · | $18M | |
| Prepaid Expense | $41M | $39M | $37M | $41M | $39M | $32M | $23M | $25M | $22M | $16M | · | $19M | $16M | $16M | · | $14M | |
| Current Assets | $504M | $512M | $602M | $606M | $449M | $397M | $763M | $876M | $711M | $739M | · | $762M | $414M | $396M | · | $423M | |
| PP&E (Net) | $26M | $24M | $22M | $20M | $19M | $17M | $17M | $18M | $17M | $16M | · | $15M | $15M | $14M | · | $12M | |
| PP&E (Gross) | $48M | $44M | $41M | $38M | $36M | $34M | $34M | $33M | $32M | $30M | · | $27M | $26M | $24M | · | $20M | |
| Accum. Depreciation | $21M | $20M | $19M | $18M | $17M | $16M | $16M | $16M | $15M | $14M | · | $12M | $11M | $10M | · | $8M | |
| Goodwill | $407M | $407M | $407M | $406M | $406M | $403M | $150M | $156M | $121M | $120M | $122M | $97M | $99M | $98M | $98M | $95M | |
| Intangibles | $178M | $183M | $189M | $194M | $200M | $202M | $119M | $127M | $101M | $103M | · | $88M | $93M | $95M | · | $97M | |
| Other Non-current Assets | $47M | $36M | $33M | $29M | $26M | $24M | $24M | $23M | $22M | $21M | · | $19M | $19M | $17M | · | $14M | |
| Total Assets | $1.16B | $1.16B | $1.25B | $1.26B | $1.11B | $1.06B | $1.12B | $1.24B | $999M | $999M | · | $982M | $639M | $621M | · | $641M | |
| Accounts Payable | $18M | $16M | $15M | $19M | $17M | $15M | $15M | $23M | $14M | $15M | · | $18M | $12M | $14M | · | $14M | |
| Accrued Liabilities | $57M | $53M | $56M | $53M | $50M | $53M | $49M | $46M | $44M | · | · | $6M | $5M | $5M | · | $6M | |
| Current Liabilities | $331M | $294M | $402M | $396M | $240M | $196M | $290M | $375M | $177M | $182M | · | $192M | $132M | $116M | · | $123M | |
| Capital Leases | · | · | $2M | · | · | · | $2M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $13M | $13M | $13M | $13M | $15M | $13M | $13M | $16M | $15M | $15M | · | $11M | $12M | $12M | · | $13M | |
| Other Non-current Liabilities | $3M | $3M | $3M | $7M | $7M | $7M | $5M | $6M | $4M | $5M | · | $4M | $4M | $2M | · | $3M | |
| Total Liabilities | $346M | $310M | $418M | $431M | $322M | $276M | $308M | $397M | $196M | $202M | · | $207M | $147M | $131M | · | $167M | |
| Long-term Debt | · | · | · | $15M | $60M | $60M | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $26M | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $11.0K | $11.0K | · | $11.0K | $10.0K | $10.0K | · | $10.0K | |
| Paid-in Capital | $1.14B | $1.12B | $1.11B | $1.09B | $1.07B | $1.05B | $1.03B | $1.02B | $997M | $978M | · | $954M | $677M | $662M | · | $640M | |
| Retained Earnings | $-153M | $-145M | $-157M | $-157M | $-187M | $-175M | $-171M | $-155M | $-194M | $-180M | · | $-175M | $-186M | $-169M | · | $-164M | |
| Treasury Stock | $177M | $128M | $119M | $109M | $99M | $94M | $46M | $24M | $741.0K | $742.0K | · | $748.0K | $748.0K | $748.0K | · | $748.0K | |
| AOCI | $4M | $2M | $2M | $5M | $7M | $482.0K | $-2M | $6M | $99.0K | $-41.0K | · | $-2M | $170.0K | $-2M | · | $-807.0K | |
| Stockholders' Equity | $817M | $852M | $835M | $829M | $792M | $784M | $815M | $843M | $803M | $797M | $786M | $775M | $491M | $490M | $482M | $475M | |
| Liabilities + Equity | $1.16B | $1.16B | $1.25B | $1.26B | $1.11B | $1.06B | $1.12B | $1.24B | $999M | $999M | · | $982M | $639M | $621M | · | $641M | |
| Shares Outstanding | 121,609,147 | 121,451,032 | 120,086,090 | 120,238,939 | 120,307,481 | 120,204,647 | 122,182,878 | 122,575,857 | 123,233,953 | 122,255,050 | · | 119,382,702 | 109,911,468 | 108,725,275 | · | 104,275,796 |
Cash Flow 17
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $8M | $7M | $7M | $7M | $6M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $17M | $18M | $18M | $18M | $18M | $18M | $17M | $16M | $17M | $15M | $12M | $11M | $11M | $9M | $8M | $9M | |
| Amort. of Intangibles | $6M | $6M | $5M | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Restructuring | $0 | $0 | $0 | $0 | $1M | $7M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Other Non-cash | · | $-54M | · | · | · | $-98M | · | · | · | $-51M | · | · | · | $-29M | · | · | |
| Operating Cash Flow | $21M | $-16M | $5M | $150M | $24M | $-81M | $-29M | $185M | $-19M | $-38M | $55M | $47M | $-5M | $-21M | $33M | $-137.0K | |
| CapEx | $273.0K | $139.0K | $390.0K | $226.0K | $547.0K | $187.0K | $101.0K | $219.0K | $349.0K | $255.0K | $66.0K | $272.0K | $190.0K | $481.0K | $294.0K | $-3M | |
| Investing Cash Flow | $-2M | $8M | $-3M | $5M | $41M | $-237M | $-9M | $-142M | $-61M | $-2M | $-34M | $-2M | $-2M | $-2M | $-2M | $-19M | |
| Debt Issued | $0 | $0 | $0 | $0 | $0 | $125M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Debt Issued | · | $0 | · | · | · | $60M | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $2M | $0 | $864.0K | · | $1M | |
| Stock Repurchased | $20M | $10M | · | $10M | $5M | $49M | · | $23M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $-10M | · | · | · | $-49M | · | · | · | · | · | · | · | $864.0K | · | · | |
| Financing Cash Flow | $-49M | $-13M | $-25M | $-57M | $-8M | $12M | $-21M | $-20M | $2M | $2M | $-7M | $265M | $4M | $2M | $-25M | $2M | |
| Net Change in Cash | $-30M | $-18M | $-25M | $105M | $59M | $-305M | $-70M | $26M | $-80M | $-36M | $16M | $310M | $-1M | $-22M | $-53.0K | $-11M | |
| Free Cash Flow | · | $-16M | · | · | · | $-79M | · | · | · | $-38M | · | · | · | $-21M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-39M | · | · | · | $-21M | · | · |
Profitability 7
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -1.7% | 5.7% | · | 16.1% | -6.8% | -8.2% | · | 12.9% | -15.2% | -5.2% | · | 9.6% | -19.8% | -7.0% | · | 3.8% | |
| Net Margin | -4.9% | 6.7% | · | 14.8% | -9.1% | -3.1% | · | 24.8% | -13.4% | -5.5% | · | 8.6% | -19.8% | -3.9% | · | -4.5% | |
| Pretax Margin | -3.2% | 7.8% | · | 15.6% | -3.8% | -3.8% | · | 19.5% | -8.9% | -4.0% | · | 9.2% | -18.5% | -3.5% | · | -3.1% | |
| EBITDA Margin | -1.7% | 10.0% | · | 16.1% | -6.8% | -4.1% | · | 12.9% | -15.2% | -1.5% | · | 9.6% | -19.8% | -3.0% | · | 3.8% | |
| ROA | -0.72% | 1.1% | · | 2.4% | -1.1% | -0.40% | · | 3.5% | -1.7% | -0.77% | · | 1.3% | -2.7% | -0.60% | · | -0.68% | |
| ROE | -1.0% | 1.5% | · | 3.5% | -1.5% | -0.53% | · | 4.8% | -2.1% | -0.97% | · | 1.7% | -3.5% | -0.76% | · | -0.89% | |
| ROIC | -0.52% | 1.1% | · | 3.7% | -2.7% | -1.2% | · | 3.1% | -3.0% | -1.0% | · | 1.6% | -3.7% | -1.5% | · | 1.0% |
Liquidity & Solvency 5
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.7 | · | 1.5 | 1.9 | 2.0 | · | 2.3 | 4.0 | 4.1 | · | 4.0 | 3.1 | 3.4 | · | 3.4 | |
| Quick Ratio | 1.0 | 1.2 | · | 1.1 | 1.3 | 1.5 | · | 1.9 | 3.3 | 3.5 | · | 3.4 | 2.6 | 3.0 | · | 3.0 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | 202.7 | -118.7 | -42.0 | · | 120.1 | -215.5 | -63.8 | · | 9.1 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | 0.2 | |
| Receivables Turnover | 4.9 | 5.1 | · | 5.9 | 5.3 | 5.0 | · | 6.9 | 5.2 | 6.1 | · | 6.9 | 4.7 | 5.9 | · | 6.2 |
Valuation (TTM) 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $688M | $654M | · | $622M | $526M | $508M | · | $498M | $426M | $417M | · | $398M | $331M | $311M | · | $284M | |
| Net Income TTM | $22M | $26M | · | $52M | $9M | $15M | · | $29M | $-26M | $-16M | · | $-14M | $-49M | $-42M | · | $-28M | |
| Market Cap | $2.14B | $1.41B | · | $1.63B | $1.41B | $1.14B | · | $2.01B | $2.02B | $3.03B | · | $3.81B | $3.41B | $3.19B | · | $2.39B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.07B | |
| P/E | 109.8 | 58.2 | · | 33.9 | 195.0 | 86.4 | · | 74.5 | -71.3 | -165.4 | · | -227.8 | -70.5 | -75.3 | · | -82.0 | |
| P/S | 3.1 | 2.2 | · | 2.6 | 2.7 | 2.2 | · | 4.0 | 4.7 | 7.3 | · | 9.6 | 10.3 | 10.3 | · | 8.4 | |
| P/B | 2.6 | 1.7 | · | 2.0 | 1.8 | 1.5 | · | 2.4 | 2.5 | 3.8 | · | 4.9 | 6.9 | 6.5 | · | 5.0 | |
| P / Tangible Book | 9.2 | 5.4 | · | 7.1 | 7.6 | 6.4 | · | 3.6 | 3.5 | 5.3 | · | 6.5 | 11.4 | 10.8 | · | 8.5 | |
| P / Cash Flow | · | -89.2 | · | · | · | -14.5 | · | · | · | -79.6 | · | · | · | -153.1 | · | · | |
| P / FCF | · | -88.4 | · | · | · | -14.4 | · | · | · | -79.1 | · | · | · | -149.7 | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 567.1 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 7.3 | |
| Earnings Yield | 0.91% | 1.7% | · | 2.9% | 0.51% | 1.2% | · | 1.3% | -1.4% | -0.60% | · | -0.44% | -1.4% | -1.3% | · | -1.2% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $623M | $492M | $403M | $289M | $201M |
| Operating Margin % | 1.8% | -1.5% | -5.3% | -10.4% | -6.6% |
| Net Income | $13M | $3M | $-9M | $-39M | $-28M |
| Diluted EPS | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | — | — | — | 0.0 | 0.1 |
| Current Ratio | 1.5 | 2.6 | 3.0 | 2.5 | 3.8 |
| Quick Ratio | 1.0 | 2.2 | 2.5 | 2.0 | 3.4 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | $99M | $91M | $80M | $-2M | $10M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 256 filers · $1.9B total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 58 (+17 vs prior Q) | 23 (-11 vs prior Q) | 91 (+10 vs prior Q) | 60 (+1 vs prior Q) | +20.1M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| Voss Capital, LP | $239,470,315 | 13,629,500 | 12.58% | Shares |
| VANGUARD GROUP INC | $140,755,554 | 9,940,364 | 7.39% | Shares |
| Divisadero Street Capital Management, LP | $116,744,093 | 6,644,513 | 6.13% | Shares |
| Temasek Holdings (Private) Ltd | $108,466,374 | 6,173,385 | 5.70% | Shares |
| CADIAN CAPITAL MANAGEMENT, LP | $100,924,997 | 5,744,166 | 5.30% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $87,259,367 | 4,966,384 | 4.58% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $87,155,229 | 4,960,457 | 4.58% | Shares |
| Driehaus Capital Management LLC | $79,186,725 | 4,506,928 | 4.16% | Shares |
| JENNISON ASSOCIATES LLC | $67,642,919 | 3,849,910 | 3.55% | Shares |
| MANGROVE PARTNERS IM, LLC | $52,430,215 | 2,984,076 | 2.75% | Shares |
| STATE STREET CORP | $50,497,387 | 2,873,939 | 2.65% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $48,801,838 | 2,777,006 | 2.56% | Shares |
| CITADEL ADVISORS LLC | $45,541,387 | 2,591,997 | 2.39% | Shares |
| WELLINGTON MANAGEMENT GROUP LLP | $43,237,820 | 2,460,889 | 2.27% | Shares |
| FULLER & THALER ASSET MANAGEMENT, INC. | $41,369,856 | 2,354,573 | 2.17% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $36,926,904 | 2,101,702 | 1.94% | Shares |
| PRIMECAP MANAGEMENT CO/CA/ | $25,400,949 | 1,445,700 | 1.33% | Shares |
| AMERIPRISE FINANCIAL INC | $23,640,998 | 1,345,532 | 1.24% | Shares |
| First Eagle Investment Management, LLC | $20,269,402 | 1,153,637 | 1.06% | Shares |
| Ararat Capital Management LP | $20,115,946 | 1,144,903 | 1.06% | Shares |
| Qube Research & Technologies Ltd | $18,751,214 | 1,067,229 | 0.98% | Shares |
| GDS Wealth Management | $18,546,066 | 1,055,553 | 0.97% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $16,555,860 | 942,280 | 0.87% | Shares |
| AQR CAPITAL MANAGEMENT LLC | $15,918,121 | 905,983 | 0.84% | Shares |
| FMR LLC | $15,104,595 | 859,681 | 0.79% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $13,985,193 | 795,970 | 0.73% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $13,852,188 | 788,400 | 0.73% | Shares |
| Freestone Grove Partners LP | $11,988,644 | 682,336 | 0.63% | Shares |
| Connor, Clark & Lunn Investment Management Ltd. | $11,988,521 | 682,329 | 0.63% | Shares |
| Karl Kapital LLC | $11,966,031 | 681,049 | 0.63% | Shares |
| G2 Investment Partners Management LLC | $10,432,820 | 593,786 | 0.55% | Shares |
| Squarepoint Ops LLC | $9,475,624 | 539,307 | 0.50% | Shares |
| MACKENZIE FINANCIAL CORP | $8,846,108 | 503,478 | 0.46% | Shares |
| FIRST TRUST ADVISORS LP | $8,540,214 | 486,068 | 0.45% | Shares |
| Pillsbury Lake Capital LLC | $8,323,014 | 473,706 | 0.44% | Shares |
| North Reef Capital Management LP | $7,906,500 | 450,000 | 0.42% | Shares |
| Schonfeld Strategic Advisors LLC | $7,519,466 | 427,972 | 0.39% | Shares |
| PALISADE CAPITAL MANAGEMENT, LP | $7,510,701 | 427,473 | 0.39% | Shares |
| Interval Partners, LP | $7,111,176 | 404,734 | 0.37% | Shares |
| O'Neil Global Advisors, Inc. | $7,057,623 | 401,686 | 0.37% | Shares |
| D. E. Shaw & Co., Inc. | $7,038,893 | 400,620 | 0.37% | Shares |
| Kent Lake PR LLC | $6,770,000 | 500,000 | 0.36% | Shares |
| Roubaix Capital, LLC | $6,491,359 | 369,457 | 0.34% | Shares |
| NEW YORK STATE COMMON RETIREMENT FUND | $6,384,288 | 363,363 | 0.34% | Shares |
| Estuary Capital Management LP | $6,376,153 | 362,900 | 0.33% | Shares |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $6,354,577 | 361,672 | 0.33% | Shares |
| ABS Direct Equity Fund LLC | $6,149,500 | 350,000 | 0.32% | Shares |
| JUPITER ASSET MANAGEMENT LTD | $5,948,745 | 338,574 | 0.31% | Shares |
| BANK OF AMERICA CORP /DE/ | $5,842,939 | 332,552 | 0.31% | Shares |
| TWO SIGMA INVESTMENTS, LP | $5,446,964 | 310,015 | 0.29% | Shares |
| GOLDMAN SACHS GROUP INC | $5,441,394 | 309,698 | 0.29% | Shares |
| Buckley Capital Advisors, LLC | $5,171,975 | 294,364 | 0.27% | Shares |
| STATE OF WISCONSIN INVESTMENT BOARD | $5,075,586 | 288,878 | 0.27% | Shares |
| Bridgewater Associates, LP | $5,004,832 | 284,851 | 0.26% | Shares |
| ALLIANCEBERNSTEIN L.P. | $4,825,572 | 414,568 | 0.25% | Shares |
| BOOTHBAY FUND MANAGEMENT, LLC | $4,474,165 | 254,648 | 0.24% | Shares |
| Rock Creek Group LLC | $4,392,500 | 250,000 | 0.23% | Shares |
| HSBC HOLDINGS PLC | $4,301,462 | 241,927 | 0.23% | Shares |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $4,213,585 | 239,817 | 0.22% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4,148,488 | 236,112 | 0.22% | Shares |
| AMERICAN CENTURY COMPANIES INC | $4,107,585 | 233,784 | 0.22% | Shares |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $4,049,358 | 230,470 | 0.21% | Shares |
| Point72 Asset Management, L.P. | $3,954,866 | 225,092 | 0.21% | Shares |
| Swiss National Bank | $3,682,672 | 209,600 | 0.19% | Shares |
| Quantinno Capital Management LP | $3,644,299 | 207,416 | 0.19% | Shares |
| LPL Financial LLC | $3,628,556 | 206,520 | 0.19% | Shares |
| Norwood Investment Partners, LP | $3,584,280 | 204,000 | 0.19% | Shares |
| Lane Generational LLC | $3,557,907 | 202,499 | 0.19% | Shares |
| Palogic Value Management, L.P. | $3,518,902 | 200,279 | 0.18% | Shares |
| CITIGROUP INC | $3,332,379 | 189,663 | 0.18% | Shares |
| RHUMBLINE ADVISERS | $2,894,802 | 164,759 | 0.15% | Shares |
| FEDERATED HERMES, INC. | $2,678,213 | 152,431 | 0.14% | Shares |
| Voss Capital, LP | $2,635,500 | 150,000 | 0.14% | Call option |
| RAYMOND JAMES FINANCIAL INC | $2,457,305 | 139,858 | 0.13% | Shares |
| BLUE JEAN FINANCIAL LLC | $2,251,736 | 128,158 | 0.12% | Shares |
| IEQ CAPITAL, LLC | $2,104,728 | 119,791 | 0.11% | Shares |
| Gotham Asset Management, LLC | $2,041,511 | 116,193 | 0.11% | Shares |
| LAZARD ASSET MANAGEMENT LLC | $2,020,128 | 114,976 | 0.11% | Shares |
| Bank of New York Mellon Corp | $1,988,766 | 113,191 | 0.10% | Shares |
| WELLS FARGO & COMPANY/MN | $1,978,013 | 112,579 | 0.10% | Shares |
| VANGUARD ASSET MANAGEMENT, Ltd | $1,936,864 | 110,237 | 0.10% | Shares |
| Nebula Research & Development LLC | $1,911,464 | 163,373 | 0.10% | Shares |
| NORGES BANK | $1,865,266 | 106,162 | 0.10% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $1,706,447 | 146,602 | 0.09% | Shares |
| BlackRock, Inc. | $1,698,457 | 96,668 | 0.09% | Shares |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $1,667,990 | 94,934 | 0.09% | Shares |
| SEI INVESTMENTS CO | $1,589,870 | 90,488 | 0.08% | Shares |
| AlphaQuest LLC | $1,493,144 | 105,448 | 0.08% | Shares |
| ADVISORY RESEARCH INC | $1,410,959 | 80,305 | 0.07% | Shares |
| Y-Intercept (Hong Kong) Ltd | $1,407,427 | 80,104 | 0.07% | Shares |
| Waverly Advisors, LLC | $1,392,300 | 79,243 | 0.07% | Shares |
| OneDigital Investment Advisors LLC | $1,374,290 | 78,218 | 0.07% | Shares |
| CIBC Private Wealth Group LLC | $1,252,937 | 92,536 | 0.07% | Shares |
| MetLife Investment Management, LLC | $1,237,279 | 70,420 | 0.06% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1,184,218 | 67,400 | 0.06% | Call option |
| Counterpoint Mutual Funds LLC | $1,174,168 | 66,828 | 0.06% | Shares |
| COMERICA BANK | $1,162,508 | 82,098 | 0.06% | Shares |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $1,109,159 | 63,128 | 0.06% | Shares |
| STRS OHIO | $1,103,396 | 62,800 | 0.06% | Shares |
| Financiere des Professionnels - Fonds d'investissement inc. | $1,077,656 | 61,335 | 0.06% | Shares |
Company insiders 21 insiders · 8 officers · 10 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Michael Massaro | Chief Executive Officer | July 17, 2026 S | 2,553,051 | 0 | 6 | $-5,742,948 |
| Cosmin Pitigoi | Chief Financial Officer | June 1, 2026 F | 878,248 | 0 | 2 | $-1,028,300 |
| Michael G Ellis | Chief Financial Officer | Feb. 15, 2024 M | 337,318 | 0 | 0 | $0 |
| David R. King | Chief Product Officer & Co-President of Global Education | June 30, 2026 M | 1,091,650 | 0 | 0 | $0 |
| Rob Orgel | President and COO | June 1, 2026 F | 937,082 | 0 | 1 | $-3,042,660 |
| Peter Butterfield | General Counsel and CCO | July 1, 2026 S | 621,056 | 0 | 9 | $-1,345,239 |
| Mohit Kansal | Chief Payments Officer | June 25, 2026 S | 500,670 | 0 | 3 | $-1,144,236 |
| Patrick Blanc | Chief Technology Officer | Feb. 23, 2026 A | 234,234 | 0 | 0 | $0 |
| Edwin J Santos | Director | June 8, 2026 S | 11,558 | 0 | 2 | $-245,865 |
| Christine Katziff | Director | June 2, 2026 A | 39,783 | 0 | 0 | $0 |
| Carleigh Jaques | Director | June 2, 2026 A | 44,152 | 0 | 0 | $0 |
| Gretchen Howard | Director | June 2, 2026 A | 59,318 | 0 | 0 | $0 |
| Matthew C Harris | Director | June 2, 2026 A | 39,014 | 0 | 0 | $0 |
| Alex Finkelstein | Director | June 2, 2026 A | 270,831 | 0 | 0 | $0 |
| Diane E Offereins | Director | June 2, 2026 A | 58,777 | 0 | 0 | $0 |
| Jo Natauri | Director | Dec. 13, 2022 C | 401,178 | 0 | 0 | $0 |
| Yvonne Hao | Director | May 31, 2022 A | 16,363 | 0 | 0 | $0 |
| Ajay Agarwal | 10% owner | May 11, 2023 S | 8,795,388 | 0 | 0 | $0 |
| Enrique T Salem | 10% owner | May 11, 2023 S | 8,795,388 | 0 | 0 | $0 |
| Phillip John Riese | — | Aug. 7, 2026 M | 258,051 | 0 | 9 | $-1,630,072 |
| FMR LLC | — | May 28, 2021 C | 7,268,490 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 52 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| FYC · First Trust Exchange-Traded AlphaDE… | 0.38% | 295,288 NS | April 30, 2026 | N-PORT |
| FINX · Global X Funds | 0.34% | 41,326 NS | May 31, 2026 | N-PORT |
| ESSC · Strategy Shares | 0.19% | 3,649 NS | April 30, 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.13% | 118,966 NS | April 30, 2026 | N-PORT |
| IWO · iShares Trust | 0.13% | 1,021,851 SH | Aug. 8, 2026 | Daily |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.12% | 119,809 SH | Aug. 8, 2026 | Daily |
| NUSC · Nushares ETF Trust | 0.12% | 112,854 NS | April 30, 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.10% | 15,636 SH | Aug. 8, 2026 | Daily |
| GINN · Goldman Sachs ETF Trust | 0.09% | 11,467 NS | May 31, 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.08% | 27,534 NS | April 30, 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.08% | 40,898 NS | April 30, 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.07% | 116,711 SH | Aug. 8, 2026 | Daily |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.07% | 123,852 NS | May 31, 2026 | N-PORT |
| IWM · iShares Trust | 0.07% | 3,075,721 SH | Aug. 8, 2026 | Daily |
| ISCG · iShares Trust | 0.06% | 35,526 SH | Aug. 8, 2026 | Daily |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.06% | 691,223 SH | Aug. 8, 2026 | Daily |
| ESML · iShares Trust | 0.05% | 86,983 SH | Aug. 8, 2026 | Daily |
| VBK · VANGUARD INDEX FUNDS | 0.05% | 1,438,990 SH | Aug. 8, 2026 | Daily |
| RSSL · Global X Funds | 0.05% | 50,808 NS | April 30, 2026 | N-PORT |
| ITWO · ProShares Trust | 0.05% | 5,520 NS | May 31, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.04% | 392,978 NS | April 30, 2026 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.04% | 523,381 NS | May 31, 2026 | N-PORT |
| ISCB · iShares Trust | 0.03% | 5,325 SH | Aug. 8, 2026 | Daily |
| DXUV · Dimensional ETF Trust | 0.03% | 9,393 NS | April 30, 2026 | N-PORT |
| UWM · ProShares Trust | 0.03% | 4,317 NS | May 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1,274,586 SH | Aug. 8, 2026 | Daily |
| VB · VANGUARD INDEX FUNDS | 0.02% | 2,501,949 SH | Aug. 8, 2026 | Daily |
| VFH · VANGUARD WORLD FUND | 0.02% | 170,535 SH | Aug. 8, 2026 | Daily |
| URTY · ProShares Trust | 0.02% | 4,365 NS | May 31, 2026 | N-PORT |
| FNCL · FIDELITY COVINGTON TRUST | 0.02% | 29,210 NS | April 30, 2026 | N-PORT |
| WSML · iShares Trust | 0.02% | 5,982 SH | Aug. 8, 2026 | Daily |
| TECB · iShares Trust | 0.01% | 3,668 SH | Aug. 8, 2026 | Daily |
| IWN · iShares Trust | 0.01% | 81,569 SH | Aug. 8, 2026 | Daily |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 7,309 SH | Aug. 8, 2026 | Daily |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 4,656 NS | May 31, 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 12,798 NS | April 30, 2026 | N-PORT |
| HDG · ProShares Trust | 0.01% | 110 NS | May 31, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 16,635 NS | April 30, 2026 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0.01% | 51,082 NS | May 31, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 133,209 NS | April 30, 2026 | N-PORT |
| IWV · iShares Trust | 0.00% | 30,901 SH | Aug. 8, 2026 | Daily |
| ITOT · iShares Trust | 0.00% | 140,565 SH | Aug. 8, 2026 | Daily |
| DFUS · Dimensional ETF Trust | 0.00% | 34,929 NS | April 30, 2026 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 63,148 NS | May 31, 2026 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 3,080 NS | April 30, 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 15,764 NS | April 30, 2026 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 11,210 NS | May 31, 2026 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 53 NS | May 31, 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 3,486,131 SH | Aug. 8, 2026 | Daily |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 87,737 SH | Aug. 8, 2026 | Daily |