PAYS Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$14.23
Market Cap (MRQ)$803M
P/E (TTM)54.7
EPS (TTM)$0.26
Revenue (TTM)$101M
ROE (TTM)30.8%
Debt/Equity (MRQ)0.1
52W Range$3–$15
PAYS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$82M2016-12-31 → 2025-12-31
EPS$0.132016-12-31 → 2025-12-31
Free Cash Flow$51M2016-12-31 → 2025-12-31
Net margin15.7%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PAYS
5Y avg
Peer Median
Verdict
P/E (TTM)
54.75Y avg ≈40.6
≈40.6
20.9
Overvalued
P/S (TTM)
8.05Y avg ≈3.2
≈3.2
3.0
Overvalued
P/B (MRQ)
13.45Y avg ≈6.4
≈6.4
2.7
Overvalued
EV / EBITDA
49.2
·
12.1
Overvalued
Price / FCF (TTM)
10.95Y avg ≈5.9
≈5.9
·
·
Price / Cash Flow (TTM)
10.75Y avg ≈5.8
≈5.8
12.6
Undervalued
EV / Revenue
9.4
·
·
·
EV / FCF
15.0
·
·
·
Price / Tangible Book (MRQ)
20.45Y avg ≈10.7
≈10.7
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PAYS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
61.0%5Y avg ≈55.2%
≈55.2%
66.3%
Weak
Operating Margin (TTM)
17.0%5Y avg ≈2.8%
≈2.8%
6.7%
Top tier
EBITDA Margin (TTM)
26.3%5Y avg ≈12.0%
≈12.0%
10.3%
Top tier
Pretax Margin (TTM)
20.0%5Y avg ≈6.8%
≈6.8%
4.9%
Top tier
Net Profit Margin (TTM)
15.7%5Y avg ≈8.0%
≈8.0%
4.0%
Top tier
ROA (TTM)
6.2%5Y avg ≈3.0%
≈3.0%
2.6%
Top tier
ROE (TTM)
30.8%5Y avg ≈16.6%
≈16.6%
14.5%
In line
ROIC
9.8%5Y avg ≈3.2%
≈3.2%
10.3%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PAYS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.1
·
0.7
Low debt
Current Ratio (MRQ)
1.15Y avg ≈1.1
≈1.1
1.4
Low liquidity
Quick Ratio
0.45Y avg ≈0.3
≈0.3
0.5
In line
Long-Term Debt / Equity (MRQ)
0.1
·
0.6
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PAYS
5Y avg
Peer Median
Verdict
Revenue YoY
40.5%5Y avg ≈27.9%
≈27.9%
·
·
Revenue CAGR 3Y
29.2%5Y avg ≈26.6%
≈26.6%
·
·
Revenue CAGR 5Y
27.7%
·
·
·
EPS YoY
85.7%5Y avg ≈181.3%
≈181.3%
·
·
Net Income YoY
97.9%5Y avg ≈195.1%
≈195.1%
·
·
EPS CAGR 3Y
86.6%
·
·
·
Net Income CAGR 3Y
94.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PAYS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.135Y avg ≈$0.06
≈$0.06
·
·
Revenue / Share
$1.385Y avg ≈$1.00
≈$1.00
·
·
Cash Flow / Share
$0.885Y avg ≈$0.57
≈$0.57
·
·
Cash / Share
$0.385Y avg ≈$0.27
≈$0.27
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PAYS
5Y avg
Peer Median
Verdict
Asset Turnover
0.45Y avg ≈0.4
≈0.4
0.4
Weak
Receivables Turnover
1.65Y avg ≈4.5
≈4.5
12.8
Weak
Revenue / Employee
≈$363.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise42.7%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.11
$0.06
79.7%
March 31, 2026
May 12, 2026
$0.09
$0.07
26.1%
Dec. 31, 2025
$0.02
$0.02
-2.0%
Sept. 30, 2025
$0.04
$0.02
96.1%
June 30, 2025
$0.02
$0.04
-44.0%
March 31, 2025
$0.05
$0.02
145.1%
Dec. 31, 2024
$0.02
$0.02
-2.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$82M
$58M
$47M
$38M
$29M
$24M
$35M
$23M
$15M
$10M
$8M
$10M
Cost of Revenue
$33M
$26M
$23M
$17M
$15M
$15M
$15M
$12M
$9M
$6M
$4M
$5M
Gross Profit
$49M
$32M
$24M
$21M
$15M
$9M
$19M
$11M
$7M
$5M
$4M
$6M
SG&A Expense
$33M
$25M
$20M
$18M
$15M
$15M
$12M
$8M
$4M
$3M
$4M
$3M
Operating Expenses
$41M
$31M
$24M
$21M
$17M
$18M
$13M
$9M
·
·
·
·
Operating Income
$7M
$1M
$-167.3K
$344.3K
$-3M
$-8M
$6M
$2M
$2M
$1M
$-8.9K
$3M
Interest Expense
·
·
·
·
·
·
·
·
$31.6K
$77.1K
$45.7K
$141.5K
Other Non-op
·
·
·
·
·
·
$0
$-31.1K
$16.3K
$-61.0K
$-6.4K
$-141.5K
Pretax Income
$10M
$4M
$2M
$1M
$-3M
$-8M
$7M
$3M
$2M
$1M
$-3M
$3M
Income Tax
$2M
$322.3K
$-4M
$107.5K
$10.2K
$894.2K
$-910.0K
$0
$6.0K
$0
$0
$0
Net Income
$8M
$4M
$6M
$1M
$-3M
$-9M
$7M
$3M
$2M
$1M
$-2M
$3M
EPS (Basic)
$0.14
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.16
$0.06
$0.04
$0.04
$-0.06
$0.07
EPS (Diluted)
$0.13
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.14
$0.05
$0.04
$0.03
·
$0.06
Shares (Basic)
54,426,584
53,207,555
52,487,840
52,048,127
50,975,794
49,272,494
47,436,754
45,449,254
43,397,477
42,875,519
39,641,175
38,808,085
Shares (Diluted)
59,648,531
55,588,459
54,162,485
52,933,255
50,975,794
49,272,494
54,550,369
51,986,505
48,037,477
43,867,228
·
42,405,846
EBITDA
$16M
$7M
$4M
$3M
·
·
·
$4M
$3M
$2M
$353.8K
$3M
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$11M
$17M
$10M
$7M
$8M
$10M
$6M
$3M
$2M
$1M
$4M
Receivables
$72M
$33M
$16M
$5M
$3M
$512.1K
$891.9K
$337.3K
$165.5K
$110.3K
$16.7K
$86.7K
Prepaid Expense
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$578.3K
$270.6K
$254.2K
$214.5K
Current Assets
$240M
$159M
$129M
$98M
$74M
$58M
$48M
$33M
$18M
$12M
$9M
$12M
PP&E (Net)
$2M
$1M
$1M
$1M
$2M
$2M
$937.2K
$883.5K
$854.4K
$300.8K
$272.0K
$206.9K
PP&E (Gross)
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
$897.1K
$758.7K
Accum. Depreciation
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$1M
$859.7K
$706.2K
$625.1K
$551.8K
Goodwill
$4M
$0
·
·
·
·
·
·
·
·
·
·
Intangibles
$22M
$12M
$9M
$6M
$4M
$4M
$4M
$2M
$2M
$2M
$1M
$765.7K
Total Assets
$276M
$179M
$147M
$108M
$84M
$68M
$54M
$36M
$20M
$14M
$10M
$13M
Accounts Payable
$71M
$34M
$27M
$8M
$6M
$2M
$2M
$1M
$1M
$765.6K
$465.3K
$680.2K
Short-term Debt
·
·
·
·
·
·
·
·
$0
$124.2K
$174.1K
$325.4K
Current Liabilities
$216M
$146M
$119M
$89M
$67M
$51M
$34M
$27M
$16M
$11M
$9M
$10M
Capital Leases
$5M
$2M
$3M
$3M
$4M
$4M
$0
·
·
·
·
·
Total Liabilities
$228M
$149M
$122M
$92M
$71M
$55M
$34M
$27M
$16M
$11M
$9M
$10M
Long-term Debt
$8M
$0
·
·
·
·
·
·
·
·
·
·
Total Debt
$8M
·
·
·
·
·
·
·
$0
$152.1K
$174.1K
$325.4K
Common Stock
$56.0K
$54.4K
$53.5K
$52.6K
$52.1K
$50.3K
$48.6K
$46.4K
$43.7K
$43.2K
$42.5K
$36.7K
Paid-in Capital
$36M
$25M
$22M
$19M
$17M
$14M
$12M
$9M
$7M
$7M
$7M
$6M
Retained Earnings
$15M
$8M
$4M
$-3M
$-4M
$-1M
$8M
$579.6K
$-2M
$-4M
$-5M
$-3M
Treasury Stock
$2M
$2M
$1M
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
Stockholders' Equity
$48M
$30M
$24M
$16M
$13M
$13M
$19M
$9M
$5M
$3M
$1M
$3M
Liabilities + Equity
$276M
$179M
$147M
$108M
$84M
$68M
$54M
$36M
$20M
$14M
$10M
$13M
Shares Outstanding
55,086,888
53,523,674
52,754,374
52,346,982
51,791,932
·
48,577,712
46,440,765
43,670,765
43,185,765
42,510,765
36,669,106
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$6M
$4M
$3M
$2M
$2M
$1M
$1M
$876.2K
$572.3K
$362.7K
$171.6K
Stock-based Comp
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$1M
$308.7K
$92.9K
$202.6K
$600.6K
Deferred Tax
$2M
$298.8K
$-4M
$0
$0
$917.5K
$-910.0K
$0
$0
·
·
·
Amort. of Intangibles
·
·
·
·
$2M
$2M
$1M
·
·
·
·
·
Other Non-cash
$30M
$10M
$19M
$19M
·
·
·
$11M
$4M
$-799.3K
$1M
$-300.2K
Operating Cash Flow
$52M
$23M
$28M
$25M
$15M
$14M
$17M
$16M
$7M
$4M
$-719.5K
$3M
CapEx
$1M
$434.9K
$262.6K
$105.2K
$328.6K
$1M
$463.7K
$257.1K
$707.2K
$109.9K
$138.3K
$140.9K
Investing Cash Flow
$-10M
$-9M
$-7M
$-4M
$-3M
$-3M
$-3M
$-2M
$-2M
$-887.0K
·
·
Stock Repurchased
$375.8K
$495.0K
$1M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$-375.8K
$-495.0K
$-1M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$284.9K
$-466.2K
$-1M
$0
$192.1K
$-72.9K
$430.9K
$100.0K
$-102.1K
$-137.3K
·
·
Net Change in Cash
·
·
·
·
·
·
·
$15M
$6M
$3M
·
·
Taxes Paid
$414.2K
$136.6K
$207.9K
$35.9K
$4.1K
$0
$0
$7.5K
$16.2K
$0
·
·
Free Cash Flow
$51M
$23M
$27M
$25M
·
·
·
$16M
$6M
$1M
$-857.8K
$3M
Levered FCF
·
·
·
·
·
·
·
·
$6M
$1M
$-903.5K
$3M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
59.4%
55.1%
51.1%
55.1%
·
·
·
48.7%
44.0%
50.1%
50.4%
54.8%
Operating Margin
9.0%
1.8%
-0.35%
0.91%
·
·
·
10.6%
11.6%
13.0%
-0.11%
26.7%
Net Margin
9.2%
6.5%
13.7%
2.7%
·
·
·
11.1%
11.8%
13.5%
-29.7%
25.4%
Pretax Margin
12.2%
7.1%
5.0%
3.0%
·
·
·
11.0%
11.8%
12.5%
-31.4%
25.4%
EBITDA Margin
19.1%
12.0%
8.2%
8.6%
·
·
·
15.2%
17.4%
18.5%
4.4%
28.4%
ROA
3.3%
2.3%
5.1%
1.1%
·
·
·
9.2%
10.4%
11.6%
-20.8%
23.6%
ROE
16.7%
13.0%
30.3%
6.6%
·
·
·
36.6%
45.2%
68.5%
-120.4%
187.1%
ROIC
9.8%
3.1%
-1.9%
1.9%
·
·
·
27.2%
34.9%
45.7%
-0.61%
90.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.1
1.1
·
·
·
1.2
1.2
1.1
1.0
1.2
Quick Ratio
0.4
0.3
0.3
0.2
·
·
·
0.2
0.2
0.2
0.2
0.4
Debt / Equity
0.2
·
·
·
·
·
·
·
0.0
0.1
0.1
0.1
LT Debt / Equity
0.1
·
·
·
·
·
·
·
0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
55.9
17.6
-0.2
19.4
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.4
·
·
·
0.8
0.9
0.9
0.7
0.9
Receivables Turnover
1.6
2.4
4.5
9.4
·
·
·
93.2
110.5
164.0
156.8
43.0
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.88
$0.57
$0.46
$0.31
·
·
·
$0.20
$0.12
$0.07
$0.03
$0.07
Revenue / Share
$1.38
$1.05
$0.87
$0.72
·
·
·
$0.45
$0.34
$0.24
·
$0.24
Cash Flow / Share
$0.88
$0.41
$0.51
$0.48
·
·
·
$0.31
$0.16
$0.03
·
$0.07
Cash / Share
$0.38
$0.20
$0.32
$0.19
·
·
·
$0.12
$0.06
$0.04
$0.03
$0.11
EPS (TTM)
$0.13
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.14
$0.05
$0.04
$0.03
$0.01
$0.06
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
40.5%
23.5%
24.3%
29.1%
22.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
29.2%
25.6%
25.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
85.7%
-41.7%
500.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
86.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
97.9%
-40.9%
528.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
94.4%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$82M
$58M
$47M
$38M
$29M
$24M
$35M
$23M
$15M
$10M
$8M
$10M
Net Income TTM
$8M
$4M
$6M
$1M
$-3M
$-9M
$7M
$3M
$2M
$1M
$-2M
$3M
Market Cap
$284M
$162M
$148M
$135M
·
·
·
$163M
$32M
$14M
$10M
$9M
Enterprise Value
$271M
·
·
·
·
·
·
·
$29M
$13M
$9M
$5M
P/E
39.6
43.1
23.3
129.0
-32.0
-24.4
72.5
70.4
18.2
11.0
23.0
4.0
P/S
3.5
2.8
3.1
3.6
·
·
·
7.0
2.1
1.4
1.2
0.9
P/B
5.9
5.3
6.0
8.3
·
·
·
18.0
6.3
5.1
7.7
3.2
P / Tangible Book
13.1
8.9
9.4
12.7
9.3
·
·
·
·
·
·
·
P / Cash Flow
5.4
7.0
5.3
5.3
·
·
·
10.2
4.5
11.3
-13.6
2.9
P / FCF
5.5
7.2
5.4
5.4
·
·
·
10.4
4.9
12.3
-11.4
3.0
EV / EBITDA
17.3
·
·
·
·
·
·
·
11.0
6.6
24.2
1.8
EV / FCF
5.3
·
·
·
·
·
·
·
4.5
11.0
-10.0
1.8
EV / Revenue
3.3
·
·
·
·
·
·
·
1.9
1.2
1.1
0.5
Earnings Yield
2.5%
2.3%
4.3%
0.78%
-3.1%
-4.1%
1.4%
1.4%
5.5%
9.1%
4.3%
25.0%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$28M
$28M
$23M
$22M
$19M
$19M
$16M
$15M
$14M
$13M
$14M
$12M
$11M
$10M
$11M
$11M
Cost of Revenue
$10M
$10M
$10M
$9M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
$6M
$5M
$5M
$5M
$5M
Gross Profit
$18M
$18M
$13M
$12M
$12M
$12M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$6M
$6M
SG&A Expense
$9M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
Operating Expenses
$11M
$12M
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
Operating Income
$7M
$7M
$2M
$2M
$1M
$2M
$464.3K
$689.8K
$125.7K
$-258.4K
$632.0K
$590.4K
$-646.9K
$-742.8K
$314.5K
$623.0K
Pretax Income
$8M
$7M
$2M
$2M
$2M
$3M
$1M
$1M
$939.0K
$473.0K
$1M
$1M
$-46.0K
$-158.6K
$755.6K
$888.3K
Income Tax
$1M
$2M
$1M
$30.5K
$655.0K
$665.2K
$-137.3K
$53.7K
$241.9K
$163.9K
$-4M
$105.2K
$58.1K
$1.5K
$42.5K
$36.2K
Net Income
$7M
$5M
$1M
$2M
$1M
$3M
$1M
$1M
$697.1K
$309.1K
$6M
$1M
$-104.2K
$-160.1K
$713.1K
$852.1K
EPS (Basic)
$0.12
$0.10
$0.02
$0.04
$0.03
$0.05
$0.02
$0.03
$0.01
$0.01
$0.10
$0.02
$0.00
$0.00
$0.01
$0.02
EPS (Diluted)
$0.11
$0.09
$0.02
$0.04
$0.02
$0.05
$0.02
$0.03
$0.01
$0.01
$0.10
$0.02
$0.00
$0.00
$0.01
$0.02
Shares (Basic)
55,864,262
55,167,911
·
54,797,527
54,228,027
53,576,030
·
53,450,613
53,008,286
52,844,638
·
52,548,101
52,259,002
52,403,454
·
52,142,225
Shares (Diluted)
61,975,531
61,022,060
·
61,770,520
57,872,318
55,142,511
·
56,051,960
55,861,786
54,760,842
·
53,484,674
52,259,002
52,403,454
·
53,365,025
EBITDA
$7M
$9M
·
$4M
$4M
$4M
·
$2M
$2M
$1M
·
·
$311.1K
$102.2K
·
$1M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$27M
$21M
$21M
$8M
$12M
$7M
$11M
$10M
$31M
$7M
$17M
$10M
$8M
$6M
$10M
$8M
Receivables
$103M
$94M
$72M
$50M
$41M
$52M
$33M
$33M
$26M
$35M
$16M
$7M
$8M
$9M
$5M
$4M
Prepaid Expense
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Current Assets
$283M
$277M
$240M
$171M
$159M
$167M
$159M
$147M
$163M
$155M
$129M
$99M
$97M
$104M
$98M
$104M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Goodwill
$4M
$4M
$4M
$4M
$4M
$6M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$21M
$22M
$22M
$23M
$24M
$25M
$12M
$12M
$11M
$10M
$9M
$8M
$7M
$7M
$6M
$5M
Total Assets
$317M
$313M
$276M
$210M
$194M
$205M
$179M
$167M
$182M
$173M
$147M
$111M
$109M
$115M
$108M
$114M
Accounts Payable
$98M
$88M
$71M
$39M
$39M
$49M
$34M
$35M
$50M
$36M
$27M
$12M
$10M
$11M
$8M
$7M
Current Liabilities
$248M
$248M
$216M
$152M
$143M
$156M
$146M
$136M
$153M
$145M
$119M
$90M
$89M
$96M
$89M
$96M
Capital Leases
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$257M
$258M
$228M
$164M
$152M
$166M
$149M
$138M
$155M
$148M
$122M
$93M
$92M
$99M
$92M
$99M
Long-term Debt
$5M
$6M
$8M
$8M
$8M
$10M
$0
·
·
·
·
·
·
·
·
·
Total Debt
$5M
$6M
·
$8M
$8M
$10M
·
·
·
·
·
·
·
·
·
·
Common Stock
$57.9K
$56.7K
$56.0K
$56.0K
$55.3K
$55.1K
$54.4K
$54.3K
$53.8K
$53.7K
$53.5K
$53.4K
$52.8K
$52.8K
$52.6K
$52.5K
Paid-in Capital
$38M
$37M
$36M
$34M
$33M
$31M
$25M
$24M
$23M
$23M
$22M
$21M
$21M
$20M
$19M
$18M
Retained Earnings
$27M
$21M
$15M
$14M
$12M
$10M
$8M
$6M
$5M
$4M
$4M
$-2M
$-3M
$-3M
$-3M
$-3M
Treasury Stock
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$816.0K
$150.0K
$150.0K
Stockholders' Equity
$60M
$55M
$48M
$46M
$42M
$39M
$30M
$29M
$27M
$25M
$24M
$18M
$17M
$16M
$16M
$15M
Liabilities + Equity
$317M
$313M
$276M
$210M
$194M
$205M
$179M
$167M
$182M
$173M
$147M
$111M
$109M
$115M
$108M
$114M
Shares Outstanding
56,442,582
55,741,641
55,086,888
55,042,888
54,411,088
54,147,674
·
53,526,374
53,084,374
52,968,374
·
52,684,374
52,219,374
52,264,932
·
52,157,932
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$958.0K
$845.0K
$778.4K
$738.9K
Stock-based Comp
$1M
$1M
$1M
$1M
$954.4K
$672.3K
$697.0K
$573.5K
$670.1K
$664.0K
$695.2K
$709.8K
$830.4K
$618.2K
$653.7K
$566.2K
Deferred Tax
$301.3K
$57.9K
$1M
$338.0K
$154.8K
$519.7K
$-127.0K
$203.2K
$146.6K
$75.9K
$-4M
$0
$0
$0
·
·
Amort. of Intangibles
$2M
$2M
·
·
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$9M
·
·
·
$-12M
·
·
·
$6M
·
·
·
$2M
·
·
Operating Cash Flow
$1M
$19M
$48M
$7M
$4M
$-6M
$14M
$-20M
$21M
$8M
$23M
$4M
$-3M
$3M
$-6M
$15M
CapEx
$103.2K
$266.5K
$590.6K
$453.6K
$86.3K
$78.7K
$116.7K
$122.0K
$144.7K
$51.5K
$44.4K
$133.2K
$40.0K
$44.9K
$29.5K
$37.5K
Investing Cash Flow
$-1M
$-2M
$-2M
$-2M
$-2M
$-4M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-1M
Stock Repurchased
$-199.7K
$199.7K
$0
$0
$0
$375.8K
$134.6K
$360.5K
$0
$0
$0
$150.2K
$311.6K
$666.0K
$0
$0
Net Stock Activity
·
$-199.7K
·
·
·
$-375.8K
·
·
·
$0
·
·
·
$-666.0K
·
·
Financing Cash Flow
$-3M
$-2M
$0
$69.1K
$591.5K
$-375.8K
$-134.6K
$-355.7K
$24.0K
$0
$0
$-150.2K
$-302.0K
$-666.0K
$0
$0
Taxes Paid
$2M
$355
$24.2K
$10.5K
$379.5K
$0
$29.4K
$32.1K
$73.6K
$1.6K
$22.6K
$25.8K
$90.7K
$68.8K
$8.6K
$18.7K
Free Cash Flow
·
$19M
·
·
·
$-6M
·
·
·
$8M
·
·
·
$3M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
63.3%
65.0%
·
56.3%
61.6%
62.9%
·
55.5%
52.9%
52.6%
·
·
50.9%
49.8%
·
54.2%
Operating Margin
24.8%
23.8%
·
7.3%
7.5%
13.4%
·
4.5%
0.88%
-2.0%
·
·
-5.9%
-7.3%
·
5.9%
Net Margin
23.9%
19.4%
·
10.3%
7.3%
13.9%
·
9.4%
4.9%
2.3%
·
·
-0.94%
-1.6%
·
8.0%
Pretax Margin
28.0%
26.6%
·
10.4%
10.7%
17.5%
·
9.8%
6.6%
3.6%
·
·
-0.42%
-1.6%
·
·
EBITDA Margin
24.8%
33.2%
·
17.5%
18.6%
23.1%
·
14.8%
10.9%
7.8%
·
·
2.8%
1.0%
·
12.8%
ROA
2.6%
2.1%
·
1.2%
0.74%
1.4%
·
1.0%
0.48%
0.21%
·
·
-0.10%
-0.16%
·
0.86%
ROE
13.2%
11.5%
·
6.0%
4.0%
8.0%
·
6.2%
3.2%
1.5%
·
·
-0.69%
-1.1%
·
6.2%
ROIC
9.2%
7.9%
·
2.9%
2.0%
4.0%
·
2.3%
0.35%
-0.66%
·
·
-8.9%
-4.7%
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
·
1.1
1.1
·
1.1
Quick Ratio
0.5
0.5
·
0.4
0.4
0.4
·
0.3
0.4
0.3
·
·
0.2
0.2
·
0.1
Debt / Equity
0.1
0.1
·
0.2
0.2
0.2
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.1
·
0.1
0.1
0.2
·
·
·
·
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
0.1
0.1
·
0.1
Receivables Turnover
0.4
0.4
·
0.5
0.6
0.4
·
0.8
0.9
0.6
·
·
2.0
1.6
·
3.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.07
$0.99
·
$0.83
$0.78
$0.73
·
$0.53
$0.51
$0.48
·
·
$0.32
$0.31
·
$0.29
Revenue / Share
$0.46
$0.46
·
$0.35
$0.33
$0.34
·
$0.27
$0.26
$0.24
·
·
$0.21
$0.19
·
$0.20
Cash Flow / Share
·
$0.31
·
·
·
$-0.11
·
·
·
$0.15
·
·
·
$0.06
·
·
Cash / Share
$0.48
$0.37
·
$0.14
$0.22
$0.13
·
$0.19
$0.59
$0.13
·
·
$0.15
$0.12
·
$0.15
EPS (TTM)
$0.26
$0.17
·
$0.13
$0.12
$0.11
·
$0.15
$0.14
$0.13
·
$0.03
$0.03
$0.03
·
$0.02
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$101M
$91M
·
$75M
$69M
$64M
·
$56M
$54M
$50M
·
$44M
$42M
$40M
·
$36M
Net Income TTM
$16M
$10M
·
$8M
$7M
$6M
·
$8M
$8M
$7M
·
$2M
$1M
$1M
·
$419.8K
Market Cap
$462M
$329M
·
$346M
$392M
$115M
·
$196M
$229M
$194M
·
·
$128M
$190M
·
$124M
Enterprise Value
$440M
$314M
·
$347M
$388M
$118M
·
·
·
·
·
·
·
·
·
·
P/E
31.5
34.7
·
48.4
60.0
19.3
·
24.5
30.8
28.2
·
65.0
81.7
121.0
·
118.5
P/S
4.6
3.6
·
4.6
5.7
1.8
·
3.5
4.3
3.9
·
·
3.0
4.7
·
3.4
P/B
7.7
6.0
·
7.6
9.3
2.9
·
6.9
8.5
7.6
·
·
7.7
11.8
·
8.3
P / Tangible Book
13.3
11.4
·
19.3
27.9
13.3
·
11.6
14.2
12.4
·
10.0
13.5
19.9
·
12.3
P / Cash Flow
·
17.5
·
·
·
-19.0
·
·
·
23.5
·
·
·
58.7
·
·
EV / Revenue
4.4
3.4
·
4.6
5.7
1.8
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.2%
2.9%
·
2.1%
1.7%
5.2%
·
4.1%
3.2%
3.5%
·
1.5%
1.2%
0.83%
·
0.84%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$82M
$58M
$47M
$38M
$29M
Gross Margin %
59.4%
55.1%
51.1%
55.1%
·
Operating Margin %
9.0%
1.8%
-0.35%
0.91%
·
Net Income
$8M
$4M
$6M
$1M
$-3M
Diluted EPS
$0.13
$0.07
$0.12
$0.02
$-0.05
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.2
·
·
·
·
Current Ratio
1.1
1.1
1.1
1.1
·
Quick Ratio
0.4
0.3
0.3
0.2
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$51M
$23M
$27M
$25M
·
Institutional owners (13F)
147 filers
· $251.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders147
Value held$251.0M
New positions37
Exited positions13
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
37 (+16 vs prior Q)
13 (-8 vs prior Q)
59 (+17 vs prior Q)
26 (0 vs prior Q)
+4.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
21 insiders
· 10 officers · 9 directors