NSYS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$12M2017-12-31 → 2025-12-31
EPS$-0.092017-12-31 → 2025-12-31
Free Cash Flow$2M2017-12-31 → 2025-12-31
Net margin0.88%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NSYS
5Y avg
Peer Median
Verdict
P/E (TTM)
31.35Y avg ≈-15.8
≈-15.8
42.8
Fair value
P/S (TTM)
0.35Y avg ≈0.6
≈0.6
1.7
Undervalued
P/B (MRQ)
0.95Y avg ≈0.9
≈0.9
2.4
Undervalued
Price / FCF (TTM)
13.55Y avg ≈12.1
≈12.1
·
·
Price / Cash Flow (TTM)
10.85Y avg ≈1.9
≈1.9
12.2
Undervalued
Price / Tangible Book (MRQ)
0.95Y avg ≈0.9
≈0.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NSYS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
17.6%5Y avg ≈35.4%
≈35.4%
26.8%
Top tier
Operating Margin (TTM)
2.2%5Y avg ≈1.7%
≈1.7%
-0.53%
Top tier
EBITDA Margin
0.82%5Y avg ≈1.7%
≈1.7%
3.0%
In line
Pretax Margin (TTM)
1.3%5Y avg ≈1.4%
≈1.4%
-1.8%
In line
Net Profit Margin (TTM)
0.88%5Y avg ≈0.68%
≈0.68%
-0.29%
In line
ROA (TTM)
1.3%5Y avg ≈4.4%
≈4.4%
-0.35%
In line
ROE (TTM)
3.0%5Y avg ≈10.8%
≈10.8%
-0.74%
In line
ROIC
-64.7%5Y avg ≈-5.7%
≈-5.7%
-0.05%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NSYS
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.85Y avg ≈2.2
≈2.2
1.9
Low liquidity
Quick Ratio
0.65Y avg ≈0.7
≈0.7
0.8
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NSYS
5Y avg
Peer Median
Verdict
Revenue YoY
-7.6%5Y avg ≈156.7%
≈156.7%
·
·
Revenue CAGR 3Y
-4.1%5Y avg ≈-16.6%
≈-16.6%
·
·
Revenue CAGR 5Y
2.6%
·
·
·
EPS YoY
240.0%
·
·
·
Net Income YoY
242.0%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
NSYS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.095Y avg ≈$1.01
≈$1.01
·
·
Revenue / Share
$42.635Y avg ≈$36.67
≈$36.67
·
·
Cash Flow / Share
$0.995Y avg ≈$0.21
≈$0.21
·
·
Cash / Share
$0.595Y avg ≈$0.38
≈$0.38
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NSYS
5Y avg
Peer Median
Verdict
Asset Turnover
1.65Y avg ≈1.5
≈1.5
1.1
Top tier
Inventory Turnover
4.75Y avg ≈5.3
≈5.3
4.4
Top tier
Receivables Turnover
7.45Y avg ≈6.5
≈6.5
6.4
Top tier
Revenue / Employee
≈$17.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 11, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2025
$-0.05
—
—
June 30, 2025
$0.12
—
—
March 31, 2025
$-0.48
—
—
Dec. 31, 2024
$-0.54
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$12M
$128M
$13M
$134M
$115M
$104M
$116M
$113M
$112M
$117M
$115M
$112M
Cost of Revenue
$100M
$111M
$116M
$114M
$99M
$94M
$104M
$100M
$100M
$103M
$103M
$99M
Gross Profit
$18M
$17M
$23M
$20M
$16M
$10M
$13M
$13M
$12M
$14M
$12M
$13M
R&D Expense
$1M
$1M
$1M
$1M
$483.0K
$0
·
·
·
·
·
·
SG&A Expense
$11M
$12M
$12M
$11M
$10M
$9M
$10M
$8M
$8M
$8M
$7M
$7M
Operating Expenses
$17M
$17M
$17M
$17M
$14M
$10M
$12M
$12M
$13M
$13M
$12M
$12M
Operating Income
$975.0K
$-195.0K
$6M
$4M
$2M
$-616.0K
$224.0K
$1M
$-1M
$629.1K
$-422.0K
$1M
Interest Expense
·
·
$487.0K
$411.0K
$430.0K
$620.0K
$1M
$757.0K
$628.0K
$550.3K
$465.4K
$367.6K
Other Non-op
·
·
$-487.0K
$-411.0K
$6M
$-620.0K
·
·
·
·
·
·
Pretax Income
$11.0K
$-939.0K
$5M
$3M
$8M
$-1M
$-819.0K
$492.0K
$-2M
$78.8K
$-887.4K
$961.0K
Income Tax
$263.0K
$356.0K
$-1M
$1M
$859.0K
$310.0K
$409.0K
$326.0K
$375.0K
$35.0K
$-316.0K
$81.0K
Net Income
$-252.0K
$-1M
$7M
$2M
$7M
$-2M
$-1M
$166.0K
$-2M
$43.8K
$-571.4K
$880.0K
EPS (Basic)
$-0.09
$-0.47
$2.53
$0.75
$2.68
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
EPS (Diluted)
$-0.09
$-0.47
$2.38
$0.70
$2.54
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
Shares (Basic)
2,776,680
2,755,041
2,722,135
2,685,378
2,664,586
2,657,738
2,665,165
2,692,382
2,745,602
2,747,424
2,745,759
2,742,992
Shares (Diluted)
2,776,680
2,755,041
2,885,879
2,891,285
2,821,523
2,657,738
2,665,165
2,699,614
2,745,602
2,749,545
2,745,759
2,748,825
EBITDA
$975.0K
$-195.0K
$6M
$4M
$2M
$-616.0K
$224.0K
$1M
$-1M
$629.1K
$-422.0K
$1M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$916.0K
$960.0K
$1M
$643.0K
$352.0K
$351.0K
$480.0K
$473.0K
$268.2K
$887
$66.4K
Receivables
$17M
$15M
$19M
$16M
$15M
$16M
$19M
$20M
$17M
$17M
$18M
$17M
Inventory
$21M
$22M
$22M
$22M
$19M
$14M
$14M
$17M
$19M
$21M
$20M
$19M
Prepaid Expense
$2M
$4M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$816.8K
Current Assets
$56M
$55M
$59M
$55M
$52M
$41M
$43M
$46M
$38M
$39M
$40M
$37M
PP&E (Net)
$5M
$6M
$7M
$6M
$6M
$6M
$10M
$10M
$10M
$10M
$11M
$11M
Accum. Depreciation
$25M
$27M
$27M
$25M
$24M
$30M
$30M
$28M
$26M
$25M
$23M
$21M
Goodwill
·
·
·
·
·
·
$2M
$2M
$2M
$3M
$3M
$75.0K
Intangibles
$71.0K
$89.0K
$263.0K
$422.0K
$501.0K
$1M
$1M
$2M
$2M
$2M
$2M
$34.4K
Other Non-current Assets
·
·
·
·
·
·
·
$28.0K
$28.0K
$7.7K
$7.7K
$7.7K
Total Assets
$72M
$72M
$75M
$70M
$67M
$58M
$61M
$60M
$52M
$56M
$57M
$49M
Accounts Payable
$13M
$12M
$16M
$15M
$13M
$11M
$14M
$18M
$12M
$14M
$13M
$9M
Short-term Debt
·
$344.0K
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$30M
$21M
$27M
$26M
$22M
$20M
$22M
$25M
$18M
$20M
$20M
$13M
Capital Leases
$6M
$8M
$7M
$8M
$9M
$9M
$4M
·
$1M
·
·
·
Deferred Tax
·
·
·
$0
·
·
·
·
·
·
·
$149.0K
Other Non-current Liabilities
$426.0K
$284.0K
$414.0K
$95.0K
$104.0K
$146.0K
$118.0K
$139.0K
$137.0K
$689.2K
$975.6K
$268.4K
Total Liabilities
$37M
$38M
$40M
$41M
$41M
$39M
$41M
$39M
$32M
$33M
$34M
$26M
Long-term Debt
·
·
·
·
·
$7M
$4M
$4M
$5M
$6M
$8M
$5M
Total Debt
·
·
·
·
$0
$7M
$4M
$4M
$5M
$6M
$7M
$5M
Common Stock
$28.0K
$28.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.5K
$27.5K
$27.4K
Paid-in Capital
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
Retained Earnings
$17M
$17M
$19M
$12M
$10M
$3M
$4M
$5M
$4M
$6M
$6M
$7M
AOCI
$-709.0K
$-977.0K
$-532.0K
$-370.0K
$56.0K
$-37.0K
$-257.0K
$-233.0K
$-101.0K
$-44.4K
$-62.9K
$-62.9K
Stockholders' Equity
$35M
$34M
$35M
$28M
$26M
$19M
$20M
$21M
$20M
$22M
$22M
$23M
Liabilities + Equity
$72M
$72M
$75M
$70M
$67M
$58M
$61M
$60M
$52M
$56M
$57M
$49M
Shares Outstanding
2,786,134
2,760,793
2,740,178
2,672,064
2,672,064
2,659,628
2,657,530
2,739,250
2,739,250
2,747,831
2,746,329
2,746,325
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$503.0K
$461.0K
$423.0K
$334.0K
$111.0K
$68.0K
$261.0K
$126.0K
$43.0K
$994
$3.3K
$29.9K
Deferred Tax
$-558.0K
$-12.0K
$-2M
$0
·
·
$20.0K
$1.0K
$439.0K
$-202.0K
$-54.5K
$114.0K
Amort. of Intangibles
$18.0K
$89.0K
$159.0K
$150.0K
$176.0K
$191.0K
$219.0K
$219.0K
$237.0K
$190.7K
$98.0K
$5.3K
Restructuring
$266.0K
$571.0K
·
$0
$327.0K
$0
·
·
·
·
·
·
Operating Cash Flow
$3M
$-2M
$2M
$5M
$-5M
$1M
$997.0K
$2M
$806.0K
$4M
$3M
$2M
CapEx
$661.0K
$1M
$1M
$2M
$1M
$485.0K
$719.0K
$1M
$813.0K
$2M
$2M
$2M
Investing Cash Flow
$-157.0K
$-1M
$-1M
$-2M
$-730.0K
$6M
$-758.0K
$-1M
$-258.0K
$-2M
·
·
Debt Issued
·
·
·
·
$0
$6M
·
·
$5M
$466.0K
$2M
$593.0K
Net Debt Issued
·
·
·
$0
$-1M
$3M
$-856.0K
$-1M
$-770.3K
$-993.2K
$547.6K
$-73.7K
Stock Issued
·
·
·
·
·
·
·
·
·
$4.8K
$10.7K
·
Stock Repurchased
·
·
·
·
·
·
$130.0K
$276.0K
$30.0K
·
·
·
Net Stock Activity
·
·
·
·
·
·
$-130.0K
$-276.0K
$-30.3K
$4.8K
$10.7K
·
Financing Cash Flow
$-2M
$3M
$-1M
$-3M
$4M
$-4M
$-525.0K
$-889.0K
$-38.0K
$-1M
·
·
Net Change in Cash
$739.0K
$-759.0K
$-806.0K
$256.0K
$-1M
$3M
$-287.0K
$168.0K
$511.0K
$267.3K
$-65.5K
·
Taxes Paid
$751.0K
$473.0K
$2M
$237.0K
$-114.0K
$855.0K
$194.0K
$335.0K
$20.0K
$110.6K
$-526.8K
$417.6K
Free Cash Flow
$2M
$-4M
$485.0K
$3M
$-6M
$878.0K
$278.0K
$1M
$-7.1K
$2M
$2M
$4M
Levered FCF
·
·
$-127.4K
$3M
$-6M
$102.5K
$-1M
$788.6K
$-748.3K
$1M
$1M
$3M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
15.2%
116.4%
16.6%
15.3%
13.8%
8.1%
10.8%
11.7%
10.8%
11.9%
10.5%
11.9%
Operating Margin
0.82%
-1.4%
4.3%
2.9%
2.0%
-0.59%
0.19%
1.1%
-1.1%
0.54%
-0.37%
1.2%
Net Margin
-0.21%
-9.0%
4.9%
1.5%
6.2%
-1.5%
-1.1%
0.15%
-2.2%
0.04%
-0.50%
0.79%
Pretax Margin
0.01%
-6.5%
3.9%
2.6%
7.0%
-1.2%
-0.70%
0.43%
-1.8%
0.07%
-0.77%
0.86%
EBITDA Margin
0.82%
-1.4%
4.3%
2.9%
2.0%
-0.59%
0.19%
1.1%
-1.1%
0.54%
-0.37%
1.2%
ROA
-0.35%
-1.8%
9.5%
2.9%
11.5%
-2.6%
-2.0%
0.30%
-4.5%
0.08%
-1.1%
1.9%
ROE
-0.74%
-3.7%
20.8%
7.1%
30.3%
-7.6%
-6.2%
0.78%
-11.6%
0.20%
-2.5%
3.9%
ROIC
-64.7%
-0.79%
21.2%
8.0%
7.8%
-3.0%
1.4%
1.7%
-5.9%
1.2%
-0.91%
4.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
2.6
2.2
2.1
2.3
2.1
1.9
1.8
2.1
1.9
2.1
2.8
Quick Ratio
0.6
0.7
0.8
0.6
0.7
0.8
0.9
0.8
1.0
0.9
0.9
1.3
Debt / Equity
·
·
·
·
0.0
0.4
0.2
0.2
0.3
0.3
0.3
0.2
LT Debt / Equity
·
·
·
·
·
0.3
0.2
0.2
0.2
0.2
0.3
0.2
Interest Coverage
·
·
12.2
9.5
5.3
-1.0
0.2
1.6
-2.0
1.1
-0.9
3.6
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.6
0.2
1.9
2.0
1.8
1.7
1.9
2.0
2.1
2.1
2.2
2.4
Inventory Turnover
4.7
5.1
5.3
5.4
6.0
6.8
6.6
5.6
5.1
5.0
5.3
5.5
Receivables Turnover
7.4
0.8
7.9
8.8
7.6
6.1
6.0
6.0
6.5
6.5
6.4
6.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.40
$12.32
$13.14
$10.44
$9.77
$7.04
$7.52
$7.92
$7.24
$8.13
$8.11
$8.32
Revenue / Share
$42.63
$5.22
$48.28
$46.39
$40.82
$39.17
$43.65
$41.99
$40.91
$42.41
$41.95
$40.76
Cash Flow / Share
$0.99
$-0.82
$0.61
$1.87
$-1.61
$0.51
$0.37
$0.91
$0.29
$1.29
$1.24
$0.58
Cash / Share
$0.59
$0.33
$0.36
$0.38
$0.24
$0.13
$0.13
$0.18
$0.17
$0.10
$0.00
$0.02
EPS (TTM)
$-0.09
$-0.47
$2.38
$0.70
$2.54
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.6%
854.1%
-90.0%
16.5%
10.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.1%
3.6%
-49.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
240.0%
-72.4%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
242.0%
-71.9%
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$118M
$128M
$13M
$134M
$115M
$104M
$116M
$113M
$112M
$117M
$115M
$112M
Net Income TTM
$-252.0K
$-1M
$7M
$2M
$7M
$-2M
$-1M
$166.0K
$-2M
$43.8K
$-571.4K
$880.0K
Market Cap
$21M
$28M
$25M
$33M
$28M
$19M
$13M
$9M
$11M
$11M
$11M
$16M
Enterprise Value
·
·
·
·
$27M
$26M
$16M
$13M
$15M
$17M
$18M
$20M
P/E
-82.6
-21.9
4.0
17.5
4.1
-12.4
-10.6
59.2
-4.3
194.5
-18.5
17.8
P/S
0.2
0.2
1.9
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
P/B
0.6
0.8
0.7
1.2
1.1
1.0
0.6
0.4
0.5
0.5
0.5
0.7
P / Tangible Book
0.6
0.8
0.7
1.2
1.1
1.1
·
·
·
·
·
·
P / Cash Flow
7.5
-12.6
14.3
6.1
-6.1
14.0
13.0
3.9
13.1
3.0
3.1
9.9
P / FCF
9.9
-8.1
52.3
10.9
-4.7
21.7
46.6
9.1
-1494.9
6.8
6.2
4.1
EV / EBITDA
·
·
·
·
11.9
-41.9
72.4
10.7
-12.2
26.8
-42.9
15.3
EV / FCF
·
·
·
·
-4.6
29.4
58.3
12.8
-2185.2
10.7
10.5
5.4
EV / Revenue
·
·
·
·
0.2
0.2
0.1
0.1
0.1
0.1
0.2
0.2
Earnings Yield
-1.2%
-4.6%
25.3%
5.7%
24.5%
-8.1%
-9.4%
1.7%
-23.1%
0.51%
-5.4%
5.6%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$-400.0K
$12M
$106M
$-378.0K
$-400.0K
$13M
$29M
$31M
$34M
$34M
$-90M
$33M
$35M
$35M
$36M
$35M
Cost of Revenue
$28M
$26M
$25M
$25M
$26M
$24M
$26M
$28M
$29M
$29M
$29M
$28M
$30M
$29M
$31M
$29M
Gross Profit
$6M
$5M
$5M
$5M
$5M
$3M
$3M
$4M
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$6M
R&D Expense
$346.0K
$310.0K
$278.0K
$266.0K
$302.0K
$326.0K
$298.0K
$284.0K
$291.0K
$318.0K
$292.0K
$314.0K
$317.0K
$276.0K
$309.0K
$475.0K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Operating Income
$623.0K
$47.0K
$901.0K
$945.0K
$742.0K
$-2M
$-1M
$-467.0K
$344.0K
$1M
$3M
$1M
$1M
$1M
$749.0K
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$167.0K
·
$130.0K
$125.0K
$110.0K
$74.0K
$122.0K
Other Non-op
·
·
·
·
·
·
·
·
·
$-167.0K
·
·
·
$-110.0K
·
·
Pretax Income
$426.0K
$-209.0K
$681.0K
$672.0K
$485.0K
$-2M
$-1M
$-683.0K
$179.0K
$988.0K
$3M
$994.0K
$974.0K
$943.0K
$675.0K
$2M
Income Tax
$110.0K
$-175.0K
$-216.0K
$818.0K
$172.0K
$-511.0K
$55.0K
$56.0K
$22.0K
$223.0K
$-2M
$-213.0K
$340.0K
$262.0K
$1M
$289.0K
Net Income
$316.0K
$-34.0K
$897.0K
$-146.0K
$313.0K
$-1M
$-1M
$-739.0K
$157.0K
$765.0K
$4M
$1M
$634.0K
$681.0K
$-381.0K
$2M
EPS (Basic)
$0.11
$-0.01
$0.32
$-0.05
$0.12
$-0.48
$-0.54
$-0.27
$0.06
$0.28
$1.61
$0.44
$0.23
$0.25
$-0.14
$0.57
EPS (Diluted)
$0.11
$-0.01
$0.32
$-0.05
$0.12
$-0.48
$-0.51
$-0.27
$0.05
$0.26
$1.51
$0.42
$0.22
$0.23
$-0.13
$0.53
Shares (Basic)
2,805,183
2,786,134
·
2,785,541
2,773,598
2,760,929
·
2,760,438
2,760,052
2,742,511
·
2,737,895
2,718,066
2,692,033
·
2,686,884
Shares (Diluted)
2,999,002
2,786,134
·
2,785,541
2,954,765
2,760,929
·
2,760,438
2,935,671
2,908,457
·
2,888,679
2,870,848
2,903,635
·
2,899,526
EBITDA
$623.0K
$350.0K
·
$945.0K
$742.0K
$-2M
·
$-467.0K
$344.0K
$1M
·
$1M
$1M
$1M
·
$2M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$2M
$2M
$1M
$652.0K
$1M
·
$1M
$2M
$4M
$960.0K
$699.0K
$781.0K
$1M
$1M
$1M
Receivables
$20M
$18M
$17M
$19M
$18M
$16M
$15M
$17M
$18M
$16M
$19M
$16M
$17M
$16M
$16M
$15M
Inventory
$25M
$24M
$21M
$18M
$19M
$21M
$22M
$22M
$23M
$23M
$22M
$21M
$21M
$21M
$22M
$24M
Prepaid Expense
$1M
$1M
$2M
$5M
$6M
$6M
$4M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Current Assets
$64M
$61M
$56M
$59M
$58M
$57M
$55M
$60M
$59M
$59M
$59M
$53M
$54M
$56M
$55M
$58M
PP&E (Net)
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
$6M
$7M
$6M
$6M
Accum. Depreciation
·
·
$25M
·
·
·
$27M
·
·
·
$27M
·
·
·
$25M
·
Intangibles
$62.0K
$67.0K
$71.0K
$76.0K
$81.0K
$85.0K
·
$94.0K
$98.0K
$223.0K
·
$303.0K
$342.0K
$382.0K
$422.0K
$433.0K
Other Non-current Assets
·
·
·
·
$61.0K
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$80M
$77M
$72M
$75M
$75M
$74M
$72M
$77M
$76M
$75M
$75M
$66M
$68M
$70M
$70M
$73M
Accounts Payable
$15M
$15M
$13M
$12M
$12M
$10M
$12M
$12M
$13M
$15M
$16M
$13M
$15M
$13M
$15M
$15M
Short-term Debt
·
·
·
·
·
$563.0K
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$36M
$33M
$30M
$34M
$22M
$21M
$21M
$23M
$23M
$26M
$27M
$23M
$24M
$27M
$26M
$27M
Capital Leases
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$278.0K
·
·
·
·
Other Non-current Liabilities
$434.0K
$428.0K
$426.0K
$287.0K
$288.0K
$287.0K
$284.0K
$421.0K
$409.0K
$410.0K
$414.0K
$95.0K
$95.0K
$94.0K
$95.0K
$99.0K
Total Liabilities
$45M
$42M
$37M
$41M
$41M
$41M
$38M
$41M
$40M
$39M
$40M
$35M
$39M
$41M
$41M
$45M
Long-term Debt
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
$563.0K
·
·
·
·
·
·
·
·
·
·
Common Stock
$29.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
Paid-in Capital
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
Retained Earnings
$17M
$17M
$17M
$16M
$16M
$16M
$17M
$19M
$20M
$19M
$19M
$14M
$13M
$12M
$12M
$12M
AOCI
$-619.0K
$-640.0K
$-709.0K
$-868.0K
$-847.0K
$-971.0K
$-977.0K
$-667.0K
$-890.0K
$-715.0K
$-532.0K
$-688.0K
$-611.0K
$-330.0K
$-370.0K
$-548.0K
Stockholders' Equity
$35M
$35M
$35M
$33M
$33M
$33M
$34M
$36M
$36M
$36M
$35M
$31M
$29M
$29M
$28M
$28M
Liabilities + Equity
$80M
$77M
$72M
$75M
$75M
$74M
$72M
$77M
$76M
$75M
$75M
$66M
$68M
$70M
$70M
$73M
Shares Outstanding
2,853,766
2,786,134
2,786,134
2,786,134
2,780,134
2,760,993
2,760,793
2,756,367
2,762,177
·
2,740,178
2,739,377
2,737,178
2,700,633
2,672,064
2,683,513
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$315.0K
$303.0K
·
$308.0K
$331.0K
$347.0K
·
$434.0K
·
·
·
·
·
·
·
$473.0K
Stock-based Comp
$194.0K
$126.0K
$134.0K
$134.0K
$117.0K
$118.0K
$127.0K
$128.0K
$126.0K
$80.0K
$124.0K
$107.0K
$93.0K
$99.0K
$100.0K
$93.0K
Deferred Tax
$-210.0K
$-359.0K
$-369.0K
$511.0K
·
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$4.0K
·
·
·
$4.0K
·
$5.0K
$4.0K
$40.0K
$40.0K
$40.0K
$39.0K
$40.0K
$40.0K
$39.0K
$40.0K
Restructuring
·
·
$0
·
·
$266.0K
$304.0K
$176.0K
$91.0K
·
·
·
·
·
·
$0
Other Non-cash
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-888.0K
$-2M
$6M
$-92.0K
$157.0K
$-3M
$793.0K
$-2M
$-4M
$3M
$-412.0K
$2M
$-1M
$2M
$4M
$3M
CapEx
$95.0K
$228.0K
$144.0K
$150.0K
$99.0K
$268.0K
$290.0K
$-40.0K
$276.0K
$744.0K
$163.0K
$165.0K
$460.0K
$496.0K
$683.0K
$505.0K
Investing Cash Flow
$-95.0K
$-228.0K
$-144.0K
$345.0K
$-90.0K
$-268.0K
$-292.0K
$40.0K
$-276.0K
$-735.0K
$-163.0K
$-165.0K
$-460.0K
$-496.0K
$-711.0K
$-507.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$438.0K
$2M
$-5M
$360.0K
$-588.0K
$3M
$-796.0K
$1M
$2M
$274.0K
$1M
$-3M
$1M
$-1M
$-3M
$-2M
Net Change in Cash
$-534.0K
$553.0K
$384.0K
$619.0K
$-510.0K
$246.0K
$-323.0K
$-303.0K
$-2M
$2M
$554.0K
$-794.0K
$-718.0K
$152.0K
$389.0K
$917.0K
Taxes Paid
$190.0K
$-325.0K
$171.0K
$191.0K
$210.0K
$179.0K
$99.0K
$95.0K
$138.0K
$141.0K
$509.0K
$206.0K
$924.0K
$112.0K
$115.0K
$102.0K
Free Cash Flow
·
$-2M
·
·
·
$-3M
·
·
·
$2M
·
·
·
$1M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$1M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
39.9%
·
·
·
23.0%
·
12.2%
13.6%
15.9%
·
15.9%
15.6%
15.7%
·
17.9%
Operating Margin
·
0.40%
·
·
·
-12.0%
·
-1.5%
1.0%
3.4%
·
3.4%
3.1%
3.0%
·
5.5%
Net Margin
·
-0.29%
·
·
·
-9.8%
·
-2.4%
0.46%
2.2%
·
3.6%
1.8%
1.9%
·
4.3%
Pretax Margin
·
-1.8%
·
·
·
-13.6%
·
-2.2%
0.53%
2.9%
·
3.0%
2.8%
2.7%
·
5.2%
EBITDA Margin
·
3.0%
·
·
·
-12.0%
·
-1.5%
1.0%
3.4%
·
3.4%
3.1%
3.0%
·
5.5%
ROA
0.41%
-0.05%
·
-0.19%
0.41%
-1.8%
·
-1.0%
0.22%
1.1%
·
1.7%
0.91%
0.99%
·
2.2%
ROE
0.92%
-0.10%
·
-0.42%
0.90%
-3.8%
·
-2.2%
0.48%
2.4%
·
4.1%
2.2%
2.5%
·
6.2%
ROIC
1.3%
0.02%
·
-0.62%
1.4%
-3.5%
·
-1.4%
0.83%
2.5%
·
4.4%
2.4%
2.6%
·
5.8%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
1.8
2.7
2.8
·
2.6
2.5
2.3
·
2.3
2.2
2.0
·
2.2
Quick Ratio
0.6
0.6
·
0.6
0.9
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.6
·
0.6
Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
6.9
·
8.6
8.8
9.6
·
15.9
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.2
·
·
·
0.2
·
0.4
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Inventory Turnover
1.3
1.2
·
1.2
1.2
1.1
·
1.3
1.3
1.3
·
1.2
1.3
1.4
·
1.3
Receivables Turnover
·
0.7
·
·
·
0.8
·
1.9
1.9
2.1
·
2.1
2.1
2.3
·
2.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.43
$12.46
·
$11.97
$12.01
$11.89
·
$12.95
$13.09
·
·
$11.21
$10.77
$10.70
·
$10.50
Revenue / Share
·
$4.23
·
·
·
$4.86
·
$11.38
$11.54
$11.76
·
$11.55
$12.20
$12.02
·
$12.17
Cash Flow / Share
·
$-0.56
·
·
·
$-1.06
·
·
·
$0.97
·
·
·
$0.59
·
·
Cash / Share
$0.48
$0.70
·
$0.46
$0.23
$0.42
·
$0.45
$0.56
·
·
$0.26
$0.29
$0.47
·
$0.48
EPS (TTM)
$0.37
$0.38
·
$-0.92
$-1.14
$-1.21
·
$1.55
$2.24
$2.41
·
$0.74
$0.85
$0.88
·
$2.65
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$117M
·
$41M
$73M
$107M
·
$10M
$12M
$13M
·
$139M
$141M
$138M
·
$132M
Net Income TTM
$1M
$1M
·
$-3M
$-3M
$-3M
·
$5M
$6M
$7M
·
$2M
$2M
$3M
·
$7M
Market Cap
$45M
$34M
·
$25M
$25M
$26M
·
$32M
$38M
·
·
$25M
$27M
$29M
·
$28M
Enterprise Value
·
·
·
·
·
$26M
·
·
·
·
·
·
·
·
·
·
P/E
42.8
32.1
·
-9.8
-7.8
-7.9
·
7.6
6.1
5.5
·
12.5
11.4
12.1
·
4.0
P/S
0.4
0.3
·
0.6
0.3
0.2
·
3.3
3.2
·
·
0.2
0.2
0.2
·
0.2
P/B
1.3
1.0
·
0.8
0.7
0.8
·
0.9
1.0
·
·
0.8
0.9
1.0
·
1.0
P / Tangible Book
1.3
1.0
·
0.8
0.7
0.8
·
0.9
1.0
·
·
0.8
0.9
1.0
·
1.0
P / Cash Flow
·
-21.8
·
·
·
-9.0
·
·
·
·
·
·
·
16.7
·
·
EV / Revenue
·
·
·
·
·
0.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.3%
3.1%
·
-10.2%
-12.8%
-12.7%
·
13.2%
16.4%
18.1%
·
8.0%
8.8%
8.3%
·
25.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$12M
$128M
$13M
$134M
$115M
Gross Margin %
15.2%
116.4%
16.6%
15.3%
13.8%
Operating Margin %
0.82%
-1.4%
4.3%
2.9%
2.0%
Net Income
$-252.0K
$-1M
$7M
$2M
$7M
Diluted EPS
$-0.09
$-0.47
$2.38
$0.70
$2.54
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.0
Current Ratio
1.9
2.6
2.2
2.1
2.3
Quick Ratio
0.6
0.7
0.8
0.6
0.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$2M
$-4M
$485.0K
$3M
$-6M
Institutional owners (13F)
16 filers
· $3.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders16
Value held$3.6M
New positions8
Exited positions1
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
8 (+5 vs prior Q)
1 (-3 vs prior Q)
4 (+4 vs prior Q)
1 (0 vs prior Q)
+133K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Curtis Squire, Inc., Anita Kunin, David Kunin, James Timothy Kunin, Andrew Kunin, William Kunin
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
33 insiders
· 13 officers · 20 directors