Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-73.9%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.17
$-0.07
-138.1%
March 31, 2026
May 14, 2026
$-0.34
$-0.17
-102.0%
Dec. 31, 2025
$-0.27
$-0.11
-148.2%
Sept. 30, 2025
$-0.15
$-0.10
-54.8%
June 30, 2025
$-0.08
$-0.05
-56.9%
March 31, 2025
$-0.04
$-0.09
56.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$22M
$22M
$28M
$24M
$26M
$20M
$22M
$29M
$34M
$23M
$22M
$22M
Cost of Revenue
$11M
$10M
$12M
$11M
$11M
$10M
$9M
$12M
$14M
$11M
$10M
$10M
Gross Profit
$11M
$12M
$16M
$13M
$15M
$11M
$13M
$17M
$20M
$13M
$12M
$12M
R&D Expense
$7M
$6M
$7M
$6M
$7M
$6M
$6M
$7M
$7M
$5M
$5M
$5M
SG&A Expense
$9M
$8M
$9M
$8M
$8M
$7M
$7M
$8M
$8M
$6M
$6M
$6M
Operating Expenses
$16M
$15M
$16M
$14M
$15M
$14M
$14M
$16M
$15M
$11M
$11M
$11M
Operating Income
$-5M
$-3M
$448.0K
$-749.0K
$-273.0K
$-3M
$-1M
$2M
$5M
$1M
$993.0K
$1M
Other Non-op
$120.0K
$331.0K
$232.0K
$312.0K
$-170.0K
$-499.0K
$122.0K
$159.0K
$114.0K
$265.0K
$-71.0K
$-1.0K
Pretax Income
$-5M
$-3M
$680.0K
$-437.0K
$-443.0K
$-4M
$-1M
$2M
$5M
$2M
$922.0K
$1M
Income Tax
$240.0K
$-386.0K
$194.0K
$683.0K
$112.0K
$387.0K
$31.0K
$291.0K
$-288.0K
$36.0K
$-5.0K
$7.0K
Net Income
$-5M
$-3M
$486.0K
$-1M
$-555.0K
$-4M
$-1M
$2M
$5M
$2M
$927.0K
$1M
EPS (Basic)
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
$-0.48
$-0.14
$0.19
$0.67
$0.21
$0.12
$0.14
EPS (Diluted)
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
$-0.48
$-0.14
$0.19
$0.65
$0.20
$0.12
$0.14
Shares (Basic)
9,329,000
9,150,000
8,941,000
8,741
8,545,000
8,333,000
8,247
8,378
8,149
7,968
7,907
7,826
Shares (Diluted)
9,329,000
9,150,000
9,073,000
8,741
8,545,000
8,333,000
8,247
8,514
8,436
8,132
8,054
7,948
EBITDA
·
$-3M
$1M
$-189.0K
$394.0K
$-2M
$-411.0K
·
$6M
$2M
$2M
$2M
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$4M
$7M
$4M
$14M
$14M
$14M
$18M
$19M
$12M
$11M
$9M
Receivables
$3M
$4M
$6M
$5M
$4M
$2M
$4M
$4M
$4M
$5M
$3M
$4M
Inventory
$6M
$6M
$6M
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Other Current Assets
$799.0K
$659.0K
$690.0K
$645.0K
$737.0K
$1M
$924.0K
$621.0K
$708.0K
$483.0K
$577.0K
$426.0K
Current Assets
$17M
$21M
$25M
$24M
$25M
$23M
$24M
$28M
$27M
$21M
$18M
$18M
PP&E (Net)
$807.0K
$1M
$1M
$1M
$946.0K
$1M
$2M
$2M
$2M
$2M
$1M
$926.0K
PP&E (Gross)
$6M
$5M
$7M
$6M
$6M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
Accum. Depreciation
$5M
$4M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
$4M
$5M
$6M
Other Non-current Assets
$2M
$3M
$1M
$2M
$3M
$1M
$2M
$220.0K
$45.0K
$63.0K
$63.0K
$65.0K
Total Assets
$20M
$25M
$27M
$27M
$29M
$26M
$28M
$31M
$30M
$23M
$20M
$19M
Accounts Payable
$1M
$820.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$968.0K
Accrued Liabilities
$690.0K
$640.0K
$798.0K
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$5M
$6M
$6M
$7M
$5M
$5M
$7M
$8M
$6M
$5M
$5M
Capital Leases
$1M
$2M
$703.0K
$2M
$2M
$588.0K
$1M
$0
·
·
·
·
Deferred Tax
$250.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
$192.0K
$237.0K
$138.0K
$174.0K
$91.0K
$511.0K
$527.0K
$479.0K
$429.0K
$183.0K
Common Stock
$24M
$23M
$23M
$22M
$21M
$20M
$19M
$19M
$19M
$19M
$19M
$19M
Paid-in Capital
$0
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-11M
$-6M
$-3M
$-3M
$-2M
$-1M
$3M
$4M
$2M
$-3M
$-5M
$-6M
AOCI
$426.0K
$-111.0K
$233.0K
$343.0K
$978.0K
$1M
$274.0K
$408.0K
$982.0K
$188.0K
$659.0K
$1M
Stockholders' Equity
$14M
$18M
$20M
$19M
$20M
$20M
$22M
$23M
$22M
$16M
$15M
$14M
Liabilities + Equity
$20M
$25M
$27M
$27M
$29M
$26M
$28M
$31M
$30M
$23M
$20M
$19M
Shares Outstanding
9,391,922
9,236,040
9,020,819
8,816,381
8,621,007
8,416,335
8,212,748
8,338,628
8,276,813
8,015,746
7,943,720
7,861,141
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$495.0K
$564.0K
$608.0K
$560.0K
$667.0K
$815.0K
$867.0K
$955.0K
$822.0K
$602.0K
$542.0K
$593.0K
Stock-based Comp
$697.0K
$977.0K
$1M
$1M
$1M
$1M
$1M
$1M
$714.0K
$520.0K
$435.0K
$400.0K
Deferred Tax
$250.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$13.0K
Other Non-cash
·
·
$144.0K
$-2M
$60.0K
$2M
$-3M
·
$2M
$180.0K
$1M
$-1M
Operating Cash Flow
$-2M
$-995.0K
$2M
$-1M
$1M
$631.0K
$-2M
$2M
$9M
$3M
$3M
$739.0K
CapEx
$558.0K
$467.0K
$1M
$1M
$623.0K
$860.0K
$612.0K
$907.0K
$2M
$2M
$1M
$1M
Investing Cash Flow
$-558.0K
$-467.0K
$-1M
$-1M
$-623.0K
$-860.0K
$-548.0K
$-888.0K
$-2M
$-2M
$-1M
$-1M
Stock Issued
$-107.0K
$-232.0K
$-356.0K
·
$-423.0K
$-144.0K
$-213.0K
$-966.0K
$-939.0K
$-163.0K
$73.0K
$35.0K
Stock Repurchased
·
·
·
·
·
$0
$1M
$0
$0
$191.0K
$0
·
Net Stock Activity
·
$-232.0K
·
·
$-423.0K
$-144.0K
$-2M
·
$-939.0K
$354.0K
$73.0K
$35.0K
Financing Cash Flow
$-107.0K
$-232.0K
$-356.0K
$-165.0K
$-423.0K
$-144.0K
$-2M
$-966.0K
$-939.0K
$-354.0K
$73.0K
$35.0K
Net Change in Cash
·
·
·
·
·
$-373.0K
$-4M
$258.0K
$6M
$622.0K
$2M
$-698.0K
Taxes Paid
$10.0K
$459.0K
$171.0K
$556.0K
$415.0K
·
·
·
·
·
·
·
Free Cash Flow
·
$-1M
$1M
$-2M
$787.0K
$-229.0K
$-3M
·
$7M
$836.0K
$2M
$2M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
53.3%
57.7%
54.5%
57.0%
53.2%
58.2%
·
58.9%
55.0%
52.4%
53.9%
Operating Margin
·
-14.0%
1.6%
-3.1%
-1.1%
-15.1%
-5.9%
·
14.8%
6.1%
4.5%
5.1%
Net Margin
·
-14.2%
1.7%
-4.6%
-2.1%
-19.5%
-5.5%
·
16.0%
7.1%
4.2%
5.0%
Pretax Margin
·
-12.4%
2.4%
-1.8%
-1.7%
-17.6%
-5.4%
·
15.2%
7.2%
4.2%
5.0%
EBITDA Margin
·
-14.0%
3.8%
-0.78%
1.5%
-11.1%
-1.9%
·
17.2%
8.7%
7.0%
7.8%
ROA
·
-11.8%
1.8%
-4.0%
-2.0%
-14.7%
-4.0%
·
20.5%
7.8%
4.8%
6.0%
ROE
·
-16.8%
2.4%
-6.0%
-2.8%
-19.8%
-5.5%
·
28.6%
10.8%
6.5%
8.2%
ROIC
·
-19.7%
1.6%
-10.1%
-1.7%
-17.4%
-6.1%
·
24.2%
8.7%
6.8%
7.9%
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
4.2
4.0
3.8
3.7
4.5
4.4
·
3.5
3.3
4.1
3.5
Quick Ratio
·
1.6
2.0
2.6
2.7
3.2
3.3
·
2.9
2.6
3.1
2.6
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.8
1.0
0.9
0.9
0.8
0.7
·
1.3
1.1
1.1
1.2
Inventory Turnover
·
1.7
1.9
1.7
1.9
1.8
1.8
·
3.4
2.7
2.6
2.5
Receivables Turnover
·
4.5
5.2
5.4
8.0
6.2
5.5
·
8.0
6.2
6.4
7.2
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$1.91
$2.25
$2.17
$2.30
$2.33
$2.62
·
$2.67
$2.00
$1.85
$1.76
Revenue / Share
·
$2.38
$3093.13
$2.77
$3.02
$2439.46
$2615.25
·
$4036.39
$2879.12
$2733.67
$2758.43
Cash Flow / Share
·
$-0.11
$267.61
$-0.12
$0.17
$75.72
$-254.15
·
$1081.79
$363.75
$418.05
$92.98
Cash / Share
·
$0.47
$0.73
$1.31
$1.65
$1.68
$1.70
·
$2.24
$1.44
$1.42
$1.19
EPS (TTM)
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
$-0.48
$-0.14
$0.19
$0.65
$0.20
$0.12
$0.14
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.2%
-22.4%
15.9%
-6.3%
27.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.9%
-5.5%
11.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$22M
$22M
$28M
$24M
$26M
$20M
$22M
$29M
$34M
$23M
$22M
$22M
Net Income TTM
$-5M
$-3M
$486.0K
$-1M
$-555.0K
$-4M
$-1M
$2M
$5M
$2M
$927.0K
$1M
Market Cap
·
$26M
$27M
$35M
$40M
$35M
$35M
·
$100M
$34M
$20M
$27M
P/E
-5.7
-8.1
58.8
-30.5
-76.8
-8.6
-30.4
26.3
18.5
20.9
21.0
24.1
P/S
·
1.2
0.9
1.4
1.5
1.7
1.6
·
2.9
1.4
0.9
1.2
P/B
·
1.5
1.3
1.8
2.0
1.8
1.6
·
4.5
2.1
1.4
1.9
P / Tangible Book
2.2
1.5
1.3
1.8
2.0
1.8
·
·
·
·
·
·
P / Cash Flow
·
-25.7
10.9
-33.3
28.2
55.0
-16.7
·
10.9
11.3
5.9
36.0
P / FCF
·
-17.5
21.5
-16.4
50.5
-151.4
-12.9
·
14.3
40.1
8.6
12.4
Earnings Yield
-17.7%
-12.3%
1.7%
-3.3%
-1.3%
-11.7%
-3.3%
3.8%
5.4%
4.8%
4.8%
4.1%
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$5M
$3M
$4M
$5M
$6M
$6M
$5M
$5M
$5M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
Cost of Revenue
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
R&D Expense
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
SG&A Expense
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Operating Expenses
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Operating Income
$-724.0K
$-3M
$-3M
$-1M
$-844.0K
$-377.0K
$-1M
$-325.0K
$-566.0K
$-860.0K
$178.0K
$-63.0K
$164.0K
$169.0K
$627.0K
$712.0K
Interest Expense
$873.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-905.0K
$-26.0K
$-9.0K
$31.0K
$82.0K
$16.0K
$97.0K
$18.0K
$122.0K
$94.0K
$0
$26.0K
$245.0K
$-39.0K
$-134.0K
$316.0K
Pretax Income
$-2M
$-3M
$-3M
$-1M
$-762.0K
$-361.0K
$-1M
$-307.0K
$-444.0K
$-766.0K
$178.0K
$-37.0K
$409.0K
·
$493.0K
$1M
Income Tax
$0
$0
$239.0K
$0
$20.0K
$21.0K
$-780.0K
$0
$353.0K
$41.0K
$34.0K
$16.0K
$109.0K
$35.0K
$899.0K
$181.0K
Net Income
$-2M
$-3M
$-3M
$-1M
$-742.0K
$-382.0K
$-1M
$-307.0K
$-797.0K
$-807.0K
$144.0K
$-53.0K
$300.0K
$95.0K
$510.0K
$847.0K
EPS (Basic)
$-0.17
$-0.34
$-0.29
$-0.15
$-0.08
$-0.04
$-0.13
$-0.03
$-0.09
$-0.09
$0.02
$-0.01
$0.03
$0.01
$0.06
$0.10
EPS (Diluted)
$-0.17
$-0.34
$-0.29
$-0.15
$-0.08
$-0.04
$-0.13
$-0.03
$-0.09
$-0.09
$0.02
$-0.01
$0.03
$0.01
$0.06
$0.10
Shares (Basic)
9,572,000
9,393,000
·
9,389
9,296,000
9,238,000
·
9,235
9,104
9,023,000
·
9,020,000
8,904,000
8,818,000
·
8,816,000
Shares (Diluted)
9,572,000
9,393,000
·
9,389
9,296,000
9,238,000
·
9,235
9,104
9,023,000
·
9,020,000
9,075,000
9,029,000
·
8,859,000
EBITDA
$-724.0K
$-3M
·
$-1M
$-844.0K
$-377.0K
·
$-325.0K
$-566.0K
$-658.0K
·
$-63.0K
$164.0K
$327.0K
·
$712.0K
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$5M
·
·
·
$4M
·
·
·
$7M
$12M
$12M
$12M
$4M
$11M
Receivables
$4M
$2M
$3M
$3M
$4M
$4M
$4M
·
·
·
$6M
$5M
$5M
·
$5M
·
Inventory
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
Other Current Assets
$856.0K
$725.0K
$799.0K
$661.0K
$781.0K
$845.0K
$659.0K
$554.0K
$601.0K
$739.0K
$690.0K
$600.0K
$847.0K
$684.0K
$645.0K
$615.0K
Current Assets
$22M
$15M
$17M
$19M
$21M
$21M
$21M
$22M
$22M
$24M
$25M
$24M
$24M
$24M
$24M
$23M
PP&E (Net)
$678.0K
$700.0K
$807.0K
$925.0K
$1M
$921.0K
$1M
$928.0K
$932.0K
$1M
$1M
$955.0K
$989.0K
$1M
$1M
$983.0K
PP&E (Gross)
$5M
$5M
$6M
$6M
$6M
$5M
$5M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
Accum. Depreciation
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Total Assets
$25M
$18M
$20M
$23M
$24M
$25M
$25M
$25M
$24M
$26M
$27M
$26M
$27M
$27M
$27M
$26M
Accounts Payable
$1M
$1M
$1M
$1M
$1M
$1M
$820.0K
$895.0K
$1M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
Accrued Liabilities
$698.0K
$698.0K
$690.0K
$682.0K
$673.0K
$655.0K
$640.0K
·
·
·
$798.0K
·
·
·
·
·
Current Liabilities
$11M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
Capital Leases
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$864.0K
$421.0K
$562.0K
$703.0K
$871.0K
$1M
$1M
$2M
$2M
Deferred Tax
$250.0K
$250.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$222.0K
$254.0K
$226.0K
·
$174.0K
$218.0K
$221.0K
$237.0K
$203.0K
Common Stock
$26M
$24M
$24M
$24M
$24M
$24M
$23M
$23M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$22M
Paid-in Capital
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-16M
$-14M
$-11M
$-8M
$-7M
$-6M
$-6M
$-5M
$-4M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-4M
AOCI
$544.0K
$480.0K
$426.0K
$327.0K
$304.0K
$15.0K
$-111.0K
$263.0K
$-5.0K
$65.0K
$233.0K
$-72.0K
$58.0K
$408.0K
$343.0K
$-90.0K
Stockholders' Equity
$12M
$10M
$14M
$16M
$17M
$18M
$18M
$19M
$19M
$20M
$20M
$20M
$19M
$20M
$19M
$18M
Liabilities + Equity
$25M
$18M
$20M
$23M
$24M
$25M
$25M
$25M
$24M
$26M
$27M
$26M
$27M
$27M
$27M
$26M
Shares Outstanding
10,395,627
9,394,422
9,391,922
9,390,730
9,374,698
9,239,731
9,236,040
9,236,019
9,219,838
9,024,959
9,020,819
9,020,798
9,018,875
8,818,076
8,816,381
8,816,381
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$102.0K
$115.0K
$126.0K
$132.0K
$110.0K
$127.0K
$113.0K
$111.0K
$138.0K
$202.0K
·
$179.0K
$131.0K
$158.0K
$119.0K
$148.0K
Stock-based Comp
$156.0K
$77.0K
$158.0K
$115.0K
$250.0K
$174.0K
$10.0K
$304.0K
$382.0K
$281.0K
$261.0K
$300.0K
$380.0K
$249.0K
$241.0K
$264.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$283.0K
·
·
·
$-39.0K
·
·
Operating Cash Flow
$-3M
$-2M
$-2M
$-343.0K
$-342.0K
$109.0K
$-2M
$839.0K
$-243.0K
$-41.0K
$967.0K
$241.0K
$757.0K
$463.0K
$488.0K
$1M
CapEx
$221.0K
$8.0K
$206.0K
$5.0K
$291.0K
$56.0K
$188.0K
$115.0K
$25.0K
$139.0K
$705.0K
$175.0K
$132.0K
$183.0K
$286.0K
$146.0K
Investing Cash Flow
$-213.0K
$-8.0K
$-206.0K
$-5.0K
$-291.0K
$-56.0K
$-188.0K
$-115.0K
$-25.0K
$-139.0K
$-705.0K
$-175.0K
$-132.0K
$-183.0K
$-286.0K
$-146.0K
Stock Issued
$13.0K
$-13.0K
$0
$-12.0K
$-97.0K
$2.0K
$-16.0K
$7.0K
$-230.0K
$7.0K
·
·
·
·
·
·
Net Stock Activity
·
$-13.0K
·
·
·
$2.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$8M
$-13.0K
$0
$-12.0K
$-97.0K
$2.0K
$-16.0K
$7.0K
$-230.0K
$7.0K
$-2.0K
$6.0K
$-367.0K
$7.0K
$0
$6.0K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$72.0K
·
·
·
$1M
Taxes Paid
$0
$0
$1.0K
$-5.0K
$-7.0K
$21.0K
$1.0K
$-6.0K
$355.0K
$109.0K
$-18.0K
$45.0K
$120.0K
$24.0K
$40.0K
$71.0K
Free Cash Flow
·
$-2M
·
·
·
$53.0K
·
·
·
$-180.0K
·
·
·
$280.0K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
57.0%
49.5%
·
50.7%
49.8%
51.6%
·
53.9%
54.5%
52.8%
·
53.6%
59.1%
59.5%
·
57.0%
Operating Margin
-14.1%
-96.7%
·
-25.8%
-14.2%
-6.1%
·
-6.0%
-11.2%
-14.1%
·
-0.96%
2.2%
2.3%
·
9.9%
Net Margin
-31.6%
-97.5%
·
-25.2%
-12.5%
-6.2%
·
-5.7%
-15.7%
-13.2%
·
-0.81%
4.1%
1.3%
·
11.7%
Pretax Margin
-31.6%
-97.5%
·
-25.2%
-12.8%
-5.9%
·
·
·
·
·
-0.56%
5.5%
·
·
·
EBITDA Margin
-14.1%
-96.7%
·
-25.8%
-14.2%
-6.1%
·
-6.0%
-11.2%
-10.8%
·
-0.96%
2.2%
4.5%
·
9.9%
ROA
-6.7%
-15.0%
·
-5.7%
-3.1%
-1.5%
·
-1.2%
-3.1%
-3.0%
·
-0.20%
1.1%
0.35%
·
3.1%
ROE
-11.2%
-22.6%
·
-7.7%
-4.1%
-2.1%
·
-1.6%
-4.2%
-4.1%
·
-0.28%
1.6%
0.50%
·
4.5%
ROIC
-6.1%
-30.0%
·
-8.7%
-4.8%
-2.3%
·
·
·
·
·
-0.46%
0.62%
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
2.6
·
3.8
4.1
4.2
·
4.9
4.9
4.1
·
4.2
3.9
3.8
·
3.5
Quick Ratio
0.4
0.4
·
0.7
0.8
0.8
·
·
·
·
·
3.0
2.6
1.8
·
1.7
Interest Coverage
-0.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
0.4
0.3
·
0.4
0.5
0.5
·
0.4
0.3
0.4
·
0.5
0.4
0.4
·
0.5
Receivables Turnover
1.3
1.0
·
1.3
1.4
1.7
·
·
·
·
·
1.4
2.0
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.14
$1.11
·
$1.70
$1.84
$1.90
·
$2.08
$2.05
$2.18
·
$2.17
$2.16
$2.21
·
$2.03
Revenue / Share
$0.54
$0.35
·
$574.40
$639.85
$0.67
·
$0.59
$0.56
$0.68
·
$0.73
$815.21
$0.80
·
$0.81
Cash Flow / Share
·
$-0.24
·
·
·
$0.01
·
·
·
$-0.00
·
·
·
$0.05
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$1.32
$1.32
$1.35
·
$1.25
EPS (TTM)
$-0.95
$-0.86
·
$-0.40
$-0.28
$-0.29
·
$-0.19
$-0.17
$-0.05
·
$0.09
$0.20
$0.09
·
$-0.21
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$18M
$19M
·
$23M
$23M
$22M
·
$23M
$25M
$27M
·
$28M
$29M
$26M
·
$23M
Net Income TTM
$-9M
$-8M
·
$-4M
$-3M
$-3M
·
$-2M
$-2M
$-416.0K
·
$852.0K
$2M
$795.0K
·
$-2M
Market Cap
$41M
$24M
·
$31M
$29M
$23M
·
$24M
$25M
$32M
·
$34M
$39M
$44M
·
$25M
P/E
-4.1
-2.9
·
-8.3
-11.1
-8.4
·
-13.5
-16.2
-70.4
·
42.3
21.4
55.2
·
-13.3
P/S
2.3
1.3
·
1.4
1.3
1.0
·
1.0
1.0
1.2
·
1.2
1.3
1.7
·
1.1
P/B
3.5
2.3
·
2.0
1.7
1.3
·
1.2
1.3
1.6
·
1.8
2.0
2.2
·
1.4
P / Tangible Book
3.5
2.3
·
2.0
1.7
1.3
·
1.2
1.3
1.6
·
1.8
2.0
2.2
·
1.4
P / Cash Flow
·
-10.7
·
·
·
207.7
·
·
·
-774.8
·
·
·
94.7
·
·
Earnings Yield
-24.1%
-34.0%
·
-12.0%
-9.0%
-11.8%
·
-7.4%
-6.2%
-1.4%
·
2.4%
4.7%
1.8%
·
-7.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$22M
$22M
$28M
$24M
$26M
Gross Margin %
·
53.3%
57.7%
54.5%
57.0%
Operating Margin %
·
-14.0%
1.6%
-3.1%
-1.1%
Net Income
$-5M
$-3M
$486.0K
$-1M
$-555.0K
Diluted EPS
$-0.56
$-0.34
$0.05
$-0.13
$-0.06
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
·
4.2
4.0
3.8
3.7
Quick Ratio
·
1.6
2.0
2.6
2.7
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-1M
$1M
$-2M
$787.0K
Institutional owners (13F)
36 filers
· $12.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders36
Value held$12.8M
New positions9
Exited positions3
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (+1 vs prior Q)
3 (+1 vs prior Q)
9 (+6 vs prior Q)
6 (-1 vs prior Q)
+130K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
DH PARTNERS, LLC, Delafield Hambrecht, Inc., John D. Delafield
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 7 officers · 18 directors