KTCC Key Tronic Corporation - Common Stock
About Key Tronic Corporation - Common Stock Company overview from Wikipedia
Key Tronic Corporation is a technology company founded in 1969 by Lewis G. Zirkle. Its core products initially included keyboards, mice and other input devices. Key Tronic currently specializes in PCBA and full product assembly. The company is among the ten largest contract manufacturers providing electronic manufacturing services in the US. The company offers full product design or assembly of a wide variety of household goods and electronic products such as keyboards, printed circuit board assembly, plastic molding, thermometers, toilet bowl cleaners, satellite tracking systems, etc.
Read more
Key Tronic Corporation (branded Keytronic) is a technology company founded in 1969 by Lewis G. Zirkle. Its core products initially included keyboards, mice and other input devices. Key Tronic currently specializes in PCBA and full product assembly. The company is among the ten largest contract manufacturers providing electronic manufacturing services in the US. The company offers full product design or assembly of a wide variety of household goods and electronic products such as keyboards, printed circuit board assembly, plastic molding, thermometers, toilet bowl cleaners, satellite tracking systems, etc.
Keyboards
After the introduction of the IBM PC, Keytronic began manufacturing keyboards compatible with those computer system units.
Most of their keyboards are based on the 8048 microcontroller to communicate to the computer. Their early keyboards used an Intel 8048 MCU. However, as the company evolved, they began to use their own 8048-based and 83C51KB-based MCUs.
In 1978, Keytronic Corporation began producing keyboards with capacitive-based switches. These keyboards had sponge pad with a conductive-coated Mylar plastic sheet on the switch plunger, and two half-moon trace patterns on the printed circuit board below. As the key was depressed, the capacitance between the plunger pad and the patterns on the PCB below changed, which was detected by integrated circuits (IC).
Natural Keyboard
The first generation of Microsoft ergonomic keyboards was designed by the Microswitch division of Honeywell, which was acquired by Key Tronic in early 1994. Over 3 million units had been sold by February 1998, when its successor, the Natural Keyboard Elite, was introduced. In 1997, Key Tronic landed the contract for the second generation. It introduced three new keys purposed for Microsoft's Windows 95: two Windows logo keys (⊞ Win) between the Ctrl and Alt keys on each side, and a ≣ Menu key between the right Windows and Ctrl keys.
ErgoForce
Keytronic's "ErgoForce" technology includes different keys having rubber domes with different stiffness. The alphabetic keys intended to be struck with the little finger need only 35 grams of force to actuate, while other alphabetic keys need 45 grams.
Corporate information
The company, which has been described as a contract manufacturer, was founded in 1969, went public in 1983, and has an estimated 3,500 employees.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
KTCC Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
KTCC Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Financial Health Debt, liquidity, solvency — balance sheet strength
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
KTCC Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
- Strong Buy 2 28.6%
- Buy 4 57.1%
- Hold 1 14.3%
- Sell 0 0.0%
- Strong Sell 0 0.0%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| Sept. 30, 2026 | $-0.26 | — | — |
| June 30, 2026 | $0.00 | — | — |
| March 31, 2026 | $-0.10 | — | — |
| Dec. 31, 2025 | $-0.35 | — | — |
| Sept. 30, 2025 | $-0.05 | — | — |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| KTCC | $29M | -3.5 | -17.5% | -1.8% | -7.0% | 7.8% |
| KE | $466M | 28.3 | -13.3% | 1.1% | 3.1% | 7.0% |
| MEI | — | -8.5 | -2.8% | -3.5% | -5.3% | 19.8% |
| OPTX | — | — | — | — | — | — |
| FWDI | $2.20B | -1.0 | -9.0% | -918.1% | -22.7% | 28.5% |
| RFIL | $84M | 782.0 | 24.2% | 0.09% | 0.22% | 33.2% |
| NSYS | $21M | -82.6 | -7.6% | -0.21% | -0.74% | 15.2% |
| DAIO | — | -5.7 | -1.2% | — | — | — |
| SOLS | $7.71B | 32.6 | 3.1% | 6.1% | 10.2% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $468M | $567M | $605M | $544M | $519M | $449M | $464M | $446M | $468M | $485M | $434M | $305M | |
| Cost of Revenue | $431M | $527M | $558M | $501M | $477M | $414M | $429M | $412M | $429M | $446M | $401M | $279M | |
| Gross Profit | $36M | $40M | $47M | $43M | $42M | $35M | $35M | $34M | $38M | $39M | $33M | $27M | |
| R&D Expense | $9M | $8M | $10M | $10M | $10M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | |
| SG&A Expense | $27M | $25M | $26M | $25M | $23M | $21M | $22M | $22M | $22M | $22M | $21M | $12M | |
| Operating Expenses | $36M | $33M | $31M | $34M | $33M | $28M | $41M | $33M | $29M | $28M | $27M | $18M | |
| Operating Income | $562.0K | $7M | $16M | $9M | $10M | $7M | $-6M | $1M | $10M | $10M | $7M | $9M | |
| Interest Expense | · | · | $10M | $5M | $4M | $3M | $3M | $3M | $2M | $2M | $1M | $81.0K | |
| Pretax Income | $-12M | $-5M | $6M | $4M | $6M | $4M | $-9M | $-1M | $7M | $8M | $5M | $9M | |
| Income Tax | $-4M | $-2M | $1M | $314.0K | $2M | $-439.0K | $-758.0K | $-117.0K | $2M | $2M | $996.0K | $2M | |
| Net Income | $-8M | $-3M | $5M | $3M | $4M | $5M | $-8M | $-1M | $6M | $7M | $4M | $8M | |
| EPS (Basic) | $-0.77 | $-0.26 | $0.48 | $0.31 | $0.40 | $0.44 | $-0.74 | $-0.12 | $0.52 | $0.61 | $0.41 | $0.72 | |
| EPS (Diluted) | $-0.77 | $-0.26 | $0.47 | $0.31 | $0.39 | $0.44 | $-0.74 | $-0.12 | $0.51 | $0.58 | $0.38 | $0.67 | |
| Shares (Basic) | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,760,000 | 10,760,000 | 10,760,000 | 10,760,000 | 10,756,000 | 10,710,000 | 10,572,000 | 10,528,000 | |
| Shares (Diluted) | 10,762,000 | 10,762,000 | 10,938,000 | 11,063,000 | 11,046,000 | 10,816,000 | 10,760,000 | 10,760,000 | 10,917,000 | 11,278,000 | 11,286,000 | 11,358,000 | |
| EBITDA | $10M | $18M | $26M | $16M | $16M | $12M | $1M | $9M | $17M | $17M | $13M | $13M |
Balance Sheet 26
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $5M | $4M | $2M | $3M | $553.0K | $601.0K | $343.0K | $373.0K | $1M | $372.0K | $6M | |
| Receivables | $96M | $133M | $151M | $136M | $110M | $86M | $58M | $70M | $65M | $62M | $73M | $50M | |
| Inventory | $97M | $105M | $138M | $156M | $137M | $115M | $100M | $110M | $102M | $107M | $92M | $56M | |
| Other Current Assets | $22M | $25M | $28M | $25M | $23M | $17M | $16M | $14M | $11M | $12M | $14M | $11M | |
| Current Assets | $234M | $288M | $350M | $340M | $299M | $243M | $198M | $195M | $178M | $181M | $178M | $123M | |
| PP&E (Net) | $28M | $29M | $29M | $26M | $36M | $32M | $29M | $28M | $30M | $28M | $27M | $24M | |
| PP&E (Gross) | $135M | $119M | $114M | $106M | $112M | $105M | $98M | $91M | $87M | $83M | $77M | $70M | |
| Accum. Depreciation | $107M | $90M | $85M | $80M | $77M | $73M | $69M | $63M | $57M | $55M | $50M | $46M | |
| Goodwill | · | · | · | · | · | · | $0 | $10M | $10M | $10M | $10M | $2M | |
| Intangibles | · | · | · | · | $0 | $0 | $657.0K | $4M | $5M | $6M | $7M | $2M | |
| Other Non-current Assets | $19M | $5M | $11M | $14M | $1M | $3M | $2M | $3M | $2M | $2M | $2M | $3M | |
| Total Assets | $316M | $355M | $418M | $407M | $362M | $305M | $238M | $247M | $233M | $236M | $231M | $157M | |
| Accounts Payable | $64M | $79M | $116M | $121M | $93M | $80M | $74M | $76M | $53M | $59M | $62M | $32M | |
| Current Liabilities | $92M | $104M | $152M | $164M | $127M | $112M | $93M | $99M | $78M | $84M | $87M | $52M | |
| Capital Leases | $7M | $10M | $10M | $12M | $11M | $13M | $0 | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $0 | $501.0K | $270.0K | |
| Other Non-current Liabilities | $954.0K | $219.0K | $4M | $6M | $2M | $875.0K | $0 | $380.0K | $1M | $7M | $5M | $578.0K | |
| Total Liabilities | $199M | $231M | $288M | $282M | $238M | $189M | $124M | $128M | $116M | $130M | $130M | $53M | |
| Long-term Debt | $105M | $120M | $125M | $102M | $100M | $10M | $11M | $16M | $43M | $26M | $31M | · | |
| Total Debt | $105M | $120M | $8M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $48M | $47M | $48M | $47M | $47M | $47M | $47M | $46M | $46M | $45M | $44M | $44M | |
| Retained Earnings | $69M | $77M | $83M | $78M | $74M | $70M | $65M | $73M | $74M | $68M | $61M | $57M | |
| AOCI | $1M | $-215.0K | $-97.0K | $-425.0K | $2M | $-2M | $2M | $-969.0K | $-3M | $-8M | $-5M | $2M | |
| Stockholders' Equity | $117M | $124M | $131M | $125M | $124M | $116M | $114M | $118M | $117M | $106M | $101M | $104M | |
| Liabilities + Equity | $316M | $355M | $418M | $407M | $362M | $305M | $238M | $247M | $233M | $236M | $231M | $157M | |
| Shares Outstanding | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,760,000 | 10,760,000 | 10,760,000 | 10,760,000 | 10,725,000 | 10,706,000 | 10,547,000 |
Cash Flow 15
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $11M | $10M | $8M | $7M | $6M | $7M | $8M | $7M | $6M | $6M | $4M | |
| Stock-based Comp | $218.0K | $-444.0K | $254.0K | $293.0K | $192.0K | $266.0K | $436.0K | $447.0K | $692.0K | $764.0K | $732.0K | $659.0K | |
| Deferred Tax | $-7M | $-4M | $-2M | $481.0K | $-942.0K | $-958.0K | $-1M | $-2M | $-471.0K | $-1M | $-2M | $-687.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | $600.0K | $1M | $1M | $1M | $1M | $300.0K | |
| Restructuring | · | · | · | · | · | · | · | · | · | $250.0K | · | · | |
| Other Non-cash | $24M | $10M | $-24M | $-17M | $-25M | $-41M | $2M | $6M | $-4M | $-8M | $-2M | $-10M | |
| Operating Cash Flow | $19M | $14M | $-11M | $-5M | $-15M | $-31M | $919.0K | $3M | $2M | $5M | $8M | $1M | |
| CapEx | $4M | $4M | $10M | $7M | $11M | $9M | $8M | $5M | $9M | $13M | $9M | $8M | |
| Investing Cash Flow | $-4M | $-2M | $-5M | $-8M | $-11M | $-4M | $-2M | $5M | $-1M | $-6M | $-48M | $-14M | |
| Net Debt Issued | · | · | · | $-2M | $-12M | $-7M | $-6M | $-6M | $-5M | $-5M | $-4M | $-576.0K | |
| Financing Cash Flow | $-18M | $-11M | $18M | $11M | $29M | $35M | $1M | $-8M | $-2M | $2M | $35M | $7M | |
| Net Change in Cash | $-3M | $1M | $2M | $-2M | $3M | $-48.0K | $258.0K | $-30.0K | $-645.0K | $646.0K | $-5M | $-5M | |
| Taxes Paid | $989.0K | $2M | $1M | $1M | $2M | $683.0K | $-511.0K | $304.0K | $2M | $813.0K | $3M | $2M | |
| Free Cash Flow | $15M | $10M | $-21M | $-12M | $-26M | $-40M | $-7M | $7M | $118.0K | $-9M | $-1M | $-6M | |
| Levered FCF | · | · | $-29M | $-16M | $-28M | $-42M | $-10M | $5M | $-2M | $-11M | $-2M | $-6M |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 7.8% | 7.0% | 8.1% | 8.1% | 8.1% | 7.8% | 7.5% | 7.7% | 8.2% | 8.0% | 7.7% | 8.8% | |
| Operating Margin | 0.12% | 1.2% | 2.8% | 1.7% | 1.8% | 1.5% | -1.3% | 0.25% | 2.0% | 2.1% | 1.5% | 3.0% | |
| Net Margin | -1.8% | -0.49% | 0.88% | 0.63% | 0.84% | 1.1% | -1.7% | -0.30% | 1.2% | 1.4% | 0.99% | 2.5% | |
| Pretax Margin | -2.6% | -0.91% | 1.1% | 0.69% | 1.1% | 0.96% | -1.9% | -0.32% | 1.6% | 1.7% | 1.2% | 3.0% | |
| EBITDA Margin | 2.2% | 3.1% | 4.4% | 3.1% | 3.2% | 2.8% | 0.29% | 2.0% | 3.6% | 3.4% | 2.9% | 4.3% | |
| ROA | -2.5% | -0.77% | 1.2% | 0.88% | 1.3% | 3.1% | -3.3% | -0.55% | 2.4% | 2.8% | 2.2% | 5.2% | |
| ROE | -7.0% | -2.2% | 4.0% | 2.7% | 3.5% | 4.2% | -7.0% | -1.1% | 5.1% | 6.3% | 4.2% | 7.7% | |
| ROIC | 0.18% | 1.5% | 9.7% | 6.4% | 5.7% | 6.5% | -4.8% | 0.87% | 6.3% | 7.9% | 5.4% | 7.4% |
Liquidity & Solvency 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.8 | 2.3 | 2.1 | 2.4 | 2.2 | 2.1 | 2.0 | 2.3 | 2.2 | 2.1 | 2.4 | |
| Quick Ratio | 1.1 | 1.3 | 1.0 | 0.8 | 0.9 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 1.1 | |
| Debt / Equity | 0.9 | 1.0 | 0.1 | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.8 | 0.9 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | 1.6 | 1.7 | 2.6 | 2.7 | -2.1 | 0.4 | 4.2 | 4.6 | 4.9 | 114.9 |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.6 | 1.4 | 1.4 | 1.6 | 2.9 | 1.9 | 1.9 | 2.0 | 2.1 | 2.2 | 2.1 | |
| Inventory Turnover | 4.3 | 4.8 | 3.7 | 3.3 | 3.8 | 3.8 | 4.3 | 3.9 | 4.1 | 4.5 | 5.4 | 5.6 | |
| Receivables Turnover | 4.1 | 4.3 | 4.1 | 4.3 | 5.3 | 6.2 | 7.2 | 6.6 | 7.4 | 7.2 | 7.1 | 6.3 |
Growth Rates 7
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -17.5% | -6.3% | 11.2% | 4.9% | 15.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.9% | 3.0% | 10.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 0.81% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | 51.6% | -20.5% | -11.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | 2.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 52.7% | -22.2% | -8.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | 2.7% | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $468M | $567M | $605M | $544M | $519M | $449M | $464M | $446M | $468M | $485M | $434M | $305M | |
| Net Income TTM | $-8M | $-3M | $5M | $3M | $4M | $5M | $-8M | $-1M | $6M | $7M | $4M | $8M | |
| Market Cap | $29M | $44M | $61M | $46M | $70M | $57M | $54M | $82M | $76M | $79M | $114M | $113M | |
| Enterprise Value | $133M | $158M | $65M | · | · | · | · | · | · | · | · | · | |
| P/E | -3.5 | -15.6 | 12.1 | 13.8 | 16.8 | 12.0 | -6.7 | -63.2 | 13.9 | 12.7 | 28.1 | 16.0 | |
| P/S | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | |
| P/B | 0.3 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.7 | 0.7 | 0.8 | 1.1 | 1.1 | |
| P / Tangible Book | 0.3 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | · | · | · | · | · | · | |
| P / Cash Flow | 1.6 | 3.2 | -5.4 | -9.4 | -4.7 | -1.8 | 58.3 | 7.1 | 8.1 | 17.3 | 14.9 | 77.6 | |
| P / FCF | 2.0 | 4.4 | -2.9 | -3.9 | -2.7 | -1.4 | -7.2 | 11.8 | 646.5 | -9.1 | -100.0 | -17.9 | |
| EV / EBITDA | 13.1 | 8.9 | 2.5 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 9.0 | 16.1 | -3.1 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.3 | 0.3 | 0.1 | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -28.2% | -6.4% | 8.3% | 7.3% | 5.9% | 8.4% | -14.9% | -1.6% | 7.2% | 7.8% | 3.6% | 6.2% |
Income Statement 16
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $90M | $96M | $99M | $110M | $112M | $114M | $132M | $127M | $142M | $148M | $150M | $180M | $168M | $128M | $139M | |
| Cost of Revenue | $82M | $96M | $90M | $104M | $103M | $106M | $118M | $117M | $134M | $136M | $139M | $166M | $153M | $119M | $127M | |
| Gross Profit | $7M | $560.0K | $8M | $7M | $9M | $8M | $13M | $9M | $8M | $12M | $11M | $14M | $14M | $9M | $12M | |
| R&D Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | |
| SG&A Expense | $6M | $9M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $7M | $7M | $6M | $7M | |
| Operating Expenses | $7M | $11M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $8M | $8M | $10M | $9M | $5M | $9M | |
| Operating Income | $-238.0K | $-10M | $-584.0K | $-2M | $-459.0K | $-1M | $4M | $117.0K | $-575.0K | $4M | $3M | $4M | $5M | $4M | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $3M | $3M | $3M | · | $3M | $3M | · | |
| Pretax Income | $-3M | $-13M | $-3M | $-5M | $-3M | $-5M | $1M | $-3M | $-3M | $987.0K | $257.0K | $1M | $2M | $1M | $795.0K | |
| Income Tax | $-9.0K | $-4M | $-1M | $-1M | $-2M | $-111.0K | $57.0K | $-1M | $-1M | $-97.0K | $-78.0K | $219.0K | $467.0K | $134.0K | $-173.0K | |
| Net Income | $-3M | $-9M | $-2M | $-4M | $-604.0K | $-5M | $1M | $-2M | $-2M | $1M | $335.0K | $1M | $2M | $967.0K | $968.0K | |
| EPS (Basic) | $-0.24 | $-0.79 | $-0.21 | $-0.35 | $-0.06 | $-0.46 | $0.10 | $-0.18 | $-0.21 | $0.10 | $0.03 | $0.10 | $0.18 | $0.09 | $0.09 | |
| EPS (Diluted) | $-0.24 | $-0.79 | $-0.21 | $-0.35 | $-0.06 | $-0.46 | $0.10 | $-0.18 | $-0.21 | $0.10 | $0.03 | $0.09 | $0.18 | $0.09 | $0.09 | |
| Shares (Basic) | 10,859,000 | 10,859,000 | 10,771,000 | -21,524,000 | 10,762,000 | 10,762,000 | 10,762,000 | -21,524,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 0 | |
| Shares (Diluted) | 10,859,000 | 10,859,000 | 10,771,000 | -21,524,000 | 10,762,000 | 10,762,000 | 10,762,000 | -21,892,000 | 10,762,000 | 10,889,000 | 11,003,000 | 46,000 | 10,865,000 | 10,832,000 | 4,000 | |
| EBITDA | $-238.0K | $-10M | $2M | · | $-459.0K | $-1M | $7M | · | $-575.0K | $4M | $6M | · | $5M | $4M | · |
Balance Sheet 23
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $431.0K | $788.0K | $1M | $1M | $2M | $4M | $7M | $5M | $5M | $3M | $4M | $4M | $37.0K | $810.0K | $2M | |
| Receivables | $85M | $83M | $80M | $96M | $112M | $113M | $134M | $133M | $136M | $135M | $141M | $151M | $152M | $134M | $136M | |
| Inventory | $86M | $88M | $98M | $97M | $99M | $101M | $96M | $105M | $115M | $124M | $127M | $138M | $154M | $172M | $156M | |
| Other Current Assets | $14M | $15M | $18M | $22M | $20M | $24M | $28M | $25M | $22M | $23M | $23M | $28M | $24M | $26M | $25M | |
| Current Assets | $208M | $207M | $219M | $234M | $253M | $261M | $288M | $288M | $307M | $312M | $328M | $350M | $360M | $362M | $340M | |
| PP&E (Net) | $29M | $34M | $32M | $28M | $28M | $27M | $28M | $29M | $29M | $29M | $28M | $29M | $27M | $27M | $26M | |
| PP&E (Gross) | · | · | · | $135M | · | · | · | $119M | · | · | · | $114M | · | · | $106M | |
| Accum. Depreciation | · | · | · | $107M | · | · | · | $90M | · | · | · | $85M | · | · | $80M | |
| Other Non-current Assets | $28M | $25M | $23M | $19M | $14M | $6M | $7M | $5M | $6M | $6M | $8M | $11M | $15M | $12M | $14M | |
| Total Assets | $323M | $325M | $325M | $316M | $329M | $328M | $356M | $355M | $373M | $379M | $392M | $418M | $432M | $430M | $407M | |
| Accounts Payable | $66M | $62M | $61M | $64M | $65M | $64M | $84M | $79M | $82M | $91M | $102M | $116M | $132M | $141M | $121M | |
| Current Liabilities | $101M | $102M | $92M | $92M | $93M | $94M | $112M | $104M | $109M | $118M | $133M | $152M | $163M | $173M | $164M | |
| Capital Leases | $21M | $22M | $20M | $7M | $8M | $8M | $10M | $10M | $11M | $12M | $11M | $10M | $12M | $13M | $12M | |
| Other Non-current Liabilities | $6M | $4M | $3M | $954.0K | $0 | $114.0K | $124.0K | $219.0K | $336.0K | $627.0K | $1M | $4M | $7M | $5M | $6M | |
| Total Liabilities | $220M | $219M | $210M | $199M | $209M | $208M | $232M | $231M | $243M | $246M | $261M | $288M | $302M | $303M | $282M | |
| Long-term Debt | $99M | $98M | $101M | $105M | $114M | $111M | $113M | $120M | $125M | $118M | $119M | $125M | $122M | $117M | $102M | |
| Total Debt | $99M | $98M | $101M | · | $114M | $111M | $113M | · | $6M | $6M | $6M | · | $8M | $7M | · | |
| Common Stock | $48M | $48M | $48M | $48M | $47M | $47M | $47M | $47M | $48M | $48M | $48M | $48M | $48M | $48M | $47M | |
| Retained Earnings | $55M | $58M | $66M | $69M | $73M | $73M | $78M | $77M | $82M | $84M | $83M | $83M | $82M | $80M | $78M | |
| AOCI | $-35.0K | $395.0K | $729.0K | $1M | $-325.0K | $-1M | $-1M | $-215.0K | $0 | $191.0K | $-39.0K | $-97.0K | $-155.0K | $-213.0K | $-425.0K | |
| Stockholders' Equity | $103M | $106M | $115M | $117M | $120M | $119M | $124M | $124M | $130M | $132M | $131M | $131M | $129M | $127M | $125M | |
| Liabilities + Equity | $323M | $325M | $325M | $316M | $329M | $328M | $356M | $355M | $373M | $379M | $392M | $418M | $432M | $430M | $407M | |
| Shares Outstanding | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 | 10,762,000 |
Cash Flow 12
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | · | $4M | |
| Stock-based Comp | $-31.0K | $278.0K | $221.0K | $109.0K | $26.0K | $16.0K | $67.0K | $-607.0K | $52.0K | $52.0K | $59.0K | $76.0K | $76.0K | · | $75.0K | |
| Deferred Tax | $455.0K | $-5M | $-1M | $-2M | $-2M | $-959.0K | $-1M | $-2M | $-1M | $-312.0K | $-901.0K | $-354.0K | $-2M | · | $2M | |
| Other Non-cash | · | · | $8M | · | · | · | $7M | · | · | · | $3M | · | · | · | · | |
| Operating Cash Flow | $-4M | $6M | $8M | $9M | $-1M | $2M | $10M | $8M | $-3M | $3M | $6M | $6M | $-7M | · | $7M | |
| CapEx | $-3M | $3M | $3M | $1M | $2M | $444.0K | $377.0K | $560.0K | $789.0K | $2M | $527.0K | $5M | $1M | · | $3M | |
| Investing Cash Flow | $3M | $-3M | $-3M | $-1M | $-2M | $-444.0K | $-377.0K | $-1M | $-673.0K | $-2M | $2M | $-3M | $-1M | · | $-4M | |
| Financing Cash Flow | $851.0K | $-3M | $-5M | $-9M | $2M | $-3M | $-8M | $-7M | $6M | $-2M | $-7M | $945.0K | $7M | · | $-3M | |
| Net Change in Cash | $-357.0K | $-335.0K | $-261.0K | $-1M | $-2M | $-2M | $2M | $-503.0K | $2M | $-621.0K | $-29.0K | $4M | $-773.0K | · | $-15.0K | |
| Taxes Paid | $277.0K | $223.0K | $757.0K | $87.0K | $444.0K | $230.0K | $228.0K | $503.0K | $297.0K | $434.0K | $1M | $597.0K | $41.0K | · | $317.0K | |
| Free Cash Flow | · | · | $4M | · | · | · | $10M | · | · | · | $5M | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $1M | · | · | · | · |
Profitability 8
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 8.0% | 0.58% | 8.4% | · | 7.7% | 6.8% | 10.1% | · | 5.8% | 8.1% | 7.3% | · | 8.7% | 7.2% | · | |
| Operating Margin | -0.27% | -10.7% | -0.59% | · | -0.41% | -0.98% | 3.4% | · | -0.41% | 2.7% | 2.2% | · | 3.1% | 2.9% | · | |
| Net Margin | -2.9% | -8.9% | -2.3% | · | -0.54% | -4.3% | 0.85% | · | -1.6% | 0.75% | 0.23% | · | 1.2% | 0.78% | · | |
| Pretax Margin | -2.9% | -13.1% | -3.4% | · | -2.7% | -4.4% | 0.90% | · | -2.4% | 0.68% | 0.17% | · | 1.5% | 0.89% | · | |
| EBITDA Margin | -0.27% | -10.7% | 1.9% | · | -0.41% | -0.98% | 5.7% | · | -0.41% | 2.7% | 4.1% | · | 3.1% | 2.9% | · | |
| ROA | -0.81% | -2.6% | -0.66% | · | -0.17% | -1.4% | 0.30% | · | -0.55% | 0.27% | 0.08% | · | 0.47% | 0.23% | · | |
| ROE | -2.4% | -7.6% | -1.9% | · | -0.48% | -3.9% | 0.88% | · | -1.7% | 0.83% | 0.26% | · | 1.6% | 0.77% | · | |
| ROIC | -0.12% | -3.4% | -0.18% | · | -0.04% | -0.48% | 1.8% | · | -0.28% | 3.1% | 3.1% | · | 3.0% | 2.4% | · |
Liquidity & Solvency 5
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.0 | 2.4 | · | 2.7 | 2.8 | 2.6 | · | 2.8 | 2.6 | 2.5 | · | 2.2 | 2.1 | · | |
| Quick Ratio | 0.8 | 0.8 | 0.9 | · | 1.2 | 1.3 | 1.3 | · | 1.3 | 1.2 | 1.1 | · | 0.9 | 0.8 | · | |
| Debt / Equity | 1.0 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | · | |
| LT Debt / Equity | 0.9 | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -0.2 | 1.3 | 1.1 | · | 1.9 | 1.4 | · |
Efficiency 3
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.3 | · | |
| Inventory Turnover | 0.9 | 1.0 | 0.9 | · | 1.0 | 0.9 | 1.1 | · | 1.0 | 0.9 | 0.9 | · | 1.0 | 0.7 | · | |
| Receivables Turnover | 0.9 | 1.0 | 0.9 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 1.1 | 1.1 | · | 1.1 | 1.0 | · |
Valuation (TTM) 14
| Metric | Trend | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $397M | $421M | $456M | · | $484M | $514M | $548M | · | $609M | $632M | · | · | · | $541M | · | |
| Net Income TTM | $-14M | $-16M | $-7M | · | $-6M | $-8M | $-2M | · | $260.0K | $4M | · | · | · | $4M | · | |
| Market Cap | $29M | $28M | $38M | · | $28M | $44M | $63M | · | $50M | $46M | $48M | · | $78M | $47M | · | |
| Enterprise Value | $128M | $125M | $137M | · | $139M | $151M | $169M | · | $51M | $49M | $51M | · | $86M | $52M | · | |
| P/E | -2.1 | -1.7 | -5.5 | · | -4.3 | -5.5 | -30.9 | · | 233.0 | 10.5 | · | · | · | 11.4 | · | |
| P/S | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | · | 0.1 | · | |
| P/B | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.6 | 0.4 | · | |
| P / Tangible Book | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.6 | 0.4 | · | |
| P / Cash Flow | · | · | 4.9 | · | · | · | 6.4 | · | · | · | 8.6 | · | · | · | · | |
| P / FCF | · | · | 8.5 | · | · | · | 6.6 | · | · | · | 9.4 | · | · | · | · | |
| EV / EBITDA | -537.0 | -12.2 | 72.3 | · | -302.1 | -134.6 | 22.7 | · | -88.4 | 12.4 | 8.4 | · | 16.7 | 14.5 | · | |
| EV / FCF | · | · | 31.0 | · | · | · | 17.7 | · | · | · | 10.0 | · | · | · | · | |
| EV / Revenue | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.1 | 0.1 | · | · | · | 0.1 | · | |
| Earnings Yield | -48.3% | -58.9% | -18.1% | · | -23.4% | -18.3% | -3.2% | · | 0.43% | 9.5% | · | · | · | 8.8% | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-06-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | |
|---|---|---|---|---|---|
| Revenue | $468M | $567M | — | — | — |
| Gross Margin % | 7.8% | 7.0% | — | — | — |
| Operating Margin % | 0.12% | 1.2% | — | — | — |
| Net Income | $-8M | $-3M | — | — | — |
| Diluted EPS | $-0.77 | $-0.26 | — | — | — |
Balance Sheet
| 2025-06-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.9 | 1.0 | — | — | — |
| Current Ratio | 2.5 | 2.8 | — | — | — |
| Quick Ratio | 1.1 | 1.3 | — | — | — |
Cash Flow
| 2025-06-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $15M | $10M | — | — | — |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 28 filers · $15.1M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 6 (+6 vs prior Q) | 2 (0 vs prior Q) | 5 (-2 vs prior Q) | 9 (-2 vs prior Q) | +233K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| MORGAN STANLEY | $6,534,354 | 1,582,168 | 43.42% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $2,632,871 | 637,499 | 17.49% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,804,760 | 436,988 | 11.99% | Shares |
| SEI INVESTMENTS CO | $713,767 | 172,825 | 4.74% | Shares |
| Moors & Cabot, Inc. | $682,483 | 165,250 | 4.53% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $384,641 | 93,103 | 2.56% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $358,897 | 86,900 | 2.38% | Shares |
| CITADEL ADVISORS LLC | $328,748 | 79,600 | 2.18% | Call option |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $256,886 | 62,200 | 1.71% | Shares |
| MERCER GLOBAL ADVISORS INC /ADV | $247,800 | 60,000 | 1.65% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $232,416 | 56,275 | 1.54% | Shares |
| VANGUARD GROUP INC | $155,869 | 55,867 | 1.04% | Shares |
| NORTHERN TRUST CORP | $152,376 | 36,895 | 1.01% | Shares |
| CITADEL ADVISORS LLC | $149,568 | 36,215 | 0.99% | Shares |
| Bensler, LLC | $126,089 | 30,530 | 0.84% | Shares |
| Bank of New York Mellon Corp | $90,410 | 21,891 | 0.60% | Shares |
| STATE STREET CORP | $86,660 | 20,983 | 0.58% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $56,581 | 13,700 | 0.38% | Shares |
| Vanguard Global Advisers, LLC | $23,268 | 5,634 | 0.15% | Shares |
| SIMPLEX TRADING, LLC | $17,808 | 4,312 | 0.12% | Shares |
| BlackRock, Inc. | $7,628 | 1,847 | 0.05% | Shares |
| Tieton Capital Management, LLC | $3,143 | 760,930 | 0.02% | Shares |
| OSAIC HOLDINGS, INC. | $1,032 | 250 | 0.01% | Shares |
| Tower Research Capital LLC (TRC) | $1,012 | 245 | 0.01% | Shares |
| ROYAL BANK OF CANADA | $1,000 | 347 | 0.01% | Shares |
| SBI Securities Co., Ltd. | $297 | 72 | 0.00% | Shares |
| BARCLAYS PLC | $169 | 41 | 0.00% | Shares |
| HUNTINGTON NATIONAL BANK | $8 | 2 | 0.00% | Shares |
Company insiders 23 insiders · 13 officers · 7 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Brett R. Larsen | Chief Executive Officer | March 3, 2025 I | 38,180 | 0 | 0 | $0 |
| Anthony Gene Voorhees | EVP-Admin, CFO, Treasurer | Aug. 21, 2025 A | — | 0 | 0 | $0 |
| Mark R Courtney | Vice President of Supply Chain | Aug. 21, 2025 A | 5,447 | 0 | 0 | $0 |
| David H. Knaggs | EVP of Quality and IS | Aug. 21, 2025 A | 8,181 | 0 | 0 | $0 |
| Duane D Mackleit | EVP of Operations | Aug. 21, 2025 A | 36,582 | 0 | 0 | $0 |
| Philip Scott Hochberg | EVP Cust Relations/Integration | Aug. 21, 2025 A | 43,328 | 0 | 0 | $0 |
| Chad Thomas Orebaugh | EVP of Engineering | Sept. 3, 2024 A | — | 0 | 0 | $0 |
| Frank Crispigna III | VP of Supply Chain | July 26, 2019 A | 1,442 | 0 | 0 | $0 |
| Douglas G Burkhardt | EVP of Worldwide Operations | July 26, 2019 A | 92,243 | 0 | 0 | $0 |
| Kathleen L Nemeth | Secretary and General Counsel | July 26, 2019 A | 45,018 | 0 | 0 | $0 |
| Lawrence J Bostwick | VP of Quality & Reg Affairs | Oct. 30, 2017 A | 13,201 | 0 | 0 | $0 |
| Efren R Perez | Vice President | Oct. 8, 2007 M | 13,333 | 0 | 0 | $0 |
| Michael Chard | Vice President of Materials | June 1, 2006 M | 20,000 | 0 | 0 | $0 |
| Yacov A Shamash | Director | Sept. 3, 2025 M | 50,095 | 0 | 0 | $0 |
| Ronald F Klawitter | Director | Sept. 3, 2025 M | 197,730 | 0 | 0 | $0 |
| Craig D Gates | Director | Sept. 3, 2025 M | 315,570 | 0 | 0 | $0 |
| SWEENEY PATRICK | Director | July 29, 2022 A | 77,410 | 0 | 0 | $0 |
| Dale F Pilz | Director | Nov. 23, 2010 S | 17,552 | 0 | 0 | $0 |
| William E Terry | Director | Nov. 2, 2004 A | — | 0 | 0 | $0 |
| Wendell J Satre | Director | Nov. 2, 2004 A | — | 0 | 0 | $0 |
| Subodh K Kulkarni | — | Sept. 3, 2025 M | 9,869 | 0 | 0 | $0 |
| Cheryl P Beranek | — | Sept. 3, 2025 M | 10,869 | 0 | 0 | $0 |
| James R Bean | — | Sept. 3, 2025 M | 15,655 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 9 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 30,024 SH | Aug. 8, 2026 | Daily |
| DFAT · Dimensional ETF Trust | 0.00% | 74,788 NS | April 30, 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.00% | 23,650 NS | April 30, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 24,700 NS | April 30, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 3,723 NS | April 30, 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 15,978 NS | April 30, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 10,748 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 107,087 SH | Aug. 8, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 315,028 SH | Aug. 8, 2026 | Daily |