PPSI Pioneer Power Solutions, Inc. - Common Stock
$2.85
Price · Aug 19, 2026
Fundamentals as of Aug 14, 2026
52W Range
$2–$6
13% of range
Analyst Rating
BUY
8 analysts
Price Target
$10
+233% upside
P/E (TTM)
-5.3
ROE
-19.2%
Net Profit Margin
-21.7%
PPSI Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.85
Market Cap
$32M
P/E (TTM)
-5.3
EPS (TTM)
$-0.54
Revenue (TTM)
$28M
Div Yield
52.7%
ROE
-19.2%
Debt/Equity
—
52W Range
$2 – $6
PPSI Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$28M
2022-12-31
→
2025-12-31
EPS
$-0.54
2022-12-31
→
2025-12-31
Free Cash Flow
$-8M
2022-12-31
→
2025-12-31
Margins
-21.7%
2022-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PPSI
Peer Median
P/E (TTM)
-5.3
25.6
P/S (TTM)
1.1
2.7
P/B
1.1
7.3
Price / FCF
-3.7
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PPSI
Peer Median
Gross Margin
12.4%
22.1%
Operating Margin
-23.9%
—
Net Profit Margin
-21.7%
-24.3%
ROA
-11.8%
-7.5%
ROE
-19.2%
1.3%
ROIC
-22.8%
—
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PPSI
Peer Median
Current Ratio
5.2
1.9
Quick Ratio
3.7
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PPSI
Peer Median
Revenue YoY
20.8%
—
Revenue CAGR 3Y
2.2%
—
Revenue CAGR 5Y
7.2%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PPSI
Peer Median
Payout Ratio
-277.8%
—
Dividends Yield, payout ratio, dividend history, 5Y CAGR
Dividend Yield
52.7%
Payout Ratio
-277.8%
5Y Div CAGR
—
| Ex-date | Amount |
|---|---|
| Dec. 17, 2024 | $1.5000 |
| June 21, 2021 | $0.1200 |
| Oct. 8, 2019 | $1.3700 |
PPSI Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
8 analysts
- Strong Buy 2 25.0%
- Buy 5 62.5%
- Hold 1 12.5%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
2 analysts · 2026-08-16
Median
$9.50
← Below all targets
$2.85
Low
$7.00
High
$12.00
Median target
$9.50
+233.3%
Mean target
$9.50
+233.3%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.41%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| March 31, 2026 | $-0.23 | $-0.11 | -0.12% |
| Dec. 31, 2025 | $-0.73 | $-0.13 | -0.60% |
| Sept. 30, 2025 | $-0.16 | $-0.17 | 0.01% |
| June 30, 2025 | $-0.11 | $-0.14 | 0.03% |
| March 31, 2025 | $-0.09 | $-0.05 | -0.04% |
| Dec. 31, 2024 | $3.30 | $0.13 | 3.2% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| PPSI | $52M | -8.8 | 20.8% | -21.7% | -19.2% | 12.4% |
| HDRN | — | — | — | — | — | — |
| BWEN | — | 12.3 | 10.4% | 3.3% | 8.4% | 10.2% |
| POLA | $4M | -0.5 | -54.9% | -144.9% | -256.3% | -50.1% |
| GEV | $176.16B | 36.9 | 9.0% | 12.8% | 47.1% | 19.8% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28M | $23M | $11M | $26M | $18M | $19M | $21M | $20M | $114M | $100M | $107M | $92M | |
| Cost of Revenue | $24M | $17M | $9M | $23M | $17M | $19M | $19M | $18M | $96M | $77M | $85M | $74M | |
| Gross Profit | $3M | $6M | $2M | $3M | $1M | $881.0K | $1M | $2M | $18M | $22M | $21M | $18M | |
| R&D Expense | $875.0K | $1M | $885.0K | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $9M | $10M | $8M | $9M | $5M | $5M | $13M | $11M | $21M | $17M | $22M | $15M | |
| Operating Expenses | $10M | $11M | $9M | $9M | $5M | $5M | $13M | $11M | $21M | $19M | $27M | $16M | |
| Operating Income | $-7M | $-5M | $-7M | $-6M | $-4M | $-4M | $-12M | $-9M | $-3M | $4M | $-5M | $2M | |
| Interest Income | $739.0K | $431.0K | $232.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-518.0K | $50.0K | $524.0K | $-67.0K | $1M | $969.0K | $-3M | $-64.0K | $-411.0K | $554.0K | $-3M | $-913.0K | |
| Pretax Income | $-6M | $-5M | $-6M | $-5M | $-2M | $-3M | $-11M | $-10M | $-6M | $2M | $-9M | $255.0K | |
| Income Tax | $74.0K | $-1M | · | $7.0K | $-16.0K | $5.0K | $1M | $-796.0K | $3M | $925.0K | $-3M | $523.0K | |
| Net Income | $-6M | $32M | $-2M | $-5M | $-2M | $-3M | $-1M | $-6M | $-9M | $-1M | $-6M | $-268.0K | |
| EPS (Basic) | $-0.54 | $2.97 | $-0.19 | $-0.56 | $-0.24 | $-0.34 | $-0.12 | $-0.65 | $-1.06 | $-0.12 | $-0.76 | $-0.04 | |
| EPS (Diluted) | $-0.54 | $2.90 | $-0.20 | $-0.56 | $-0.24 | $-0.34 | $-0.12 | $-0.65 | $-1.06 | $-0.12 | $-0.76 | $-0.04 | |
| Shares (Basic) | 11,103,623 | 10,745,217 | 9,905,234 | 9,727,542 | 8,857,942 | 8,726,000 | 8,726,000 | 8,726,000 | 8,717,000 | 8,700,000 | 7,746,000 | 7,185,000 | |
| Shares (Diluted) | 11,187,868 | 10,953,861 | 10,127,188 | 9,727,542 | 8,857,942 | 8,726,000 | 8,726,000 | 8,726,000 | 8,717,000 | 8,700,000 | 7,746,000 | 7,185,000 | |
| EBITDA | $-7M | $-5M | $-3M | $-4M | $-4M | $-4M | · | $-673.0K | $4M | $1M | $-5M | $2M |
Balance Sheet 31
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $15M | $42M | $4M | $10M | $10M | $8M | $8M | $211.0K | $218.0K | $246.0K | $648.0K | $4M | |
| Short-term Investments | · | · | · | · | · | · | $936.0K | · | · | · | · | · | |
| Receivables | $3M | $8M | $1M | $10M | $2M | $3M | $4M | $3M | $15M | $14M | $14M | $13M | |
| Inventory | $6M | $6M | $3M | $8M | $4M | $2M | $5M | $4M | $26M | $22M | $18M | $14M | |
| Prepaid Expense | $1M | $1M | $6M | $3M | $1M | $897.0K | $795.0K | $2M | $3M | $2M | $2M | $2M | |
| Other Current Assets | · | · | · | · | · | · | · | $600.0K | $600.0K | · | · | · | |
| Current Assets | $26M | $57M | $28M | $31M | $25M | $14M | $20M | $47M | $45M | $46M | $35M | $34M | |
| PP&E (Net) | $5M | $7M | $4M | $2M | $516.0K | $433.0K | $640.0K | $878.0K | $7M | $6M | $7M | $11M | |
| PP&E (Gross) | $8M | $9M | $5M | $4M | $2M | $2M | $2M | $2M | $16M | $13M | $14M | $18M | |
| Accum. Depreciation | $3M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $9M | $7M | $6M | $7M | |
| Goodwill | · | · | · | · | · | · | · | $3M | $9M | $9M | $10M | $10M | |
| Intangibles | · | · | · | · | · | · | · | $124.0K | $6M | $7M | $10M | $10M | |
| Other Non-current Assets | $44.0K | $40.0K | $40.0K | $162.0K | $39.0K | $7M | $7M | · | · | · | · | · | |
| Total Assets | $35M | $66M | $33M | $35M | $28M | $21M | $28M | $73M | $74M | $77M | $67M | $73M | |
| Accounts Payable | $2M | $3M | $2M | $6M | $2M | $2M | $8M | $7M | $20M | $14M | $20M | $14M | |
| Accrued Liabilities | $1M | $1M | $6M | $2M | $1M | $1M | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | $5M | $4M | · | · | |
| Current Liabilities | $5M | $30M | $18M | $19M | $7M | $6M | $10M | $52M | $47M | $44M | $38M | $24M | |
| Capital Leases | $936.0K | $301.0K | $215.0K | $797.0K | $1M | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | $2M | $2M | $2M | $781.0K | $8M | |
| Other Non-current Liabilities | $101.0K | $122.0K | $49.0K | $65.0K | $274.0K | $1M | $2M | $2M | $4M | $892.0K | $372.0K | $0 | |
| Total Liabilities | $6M | $31M | $19M | $20M | $8M | $7M | $12M | $61M | $57M | $51M | $39M | $42M | |
| Long-term Debt | · | · | · | · | · | $1M | · | $4M | · | · | $6M | $10M | |
| Total Debt | · | · | · | · | · | $1M | · | $3M | $10M | $8M | $21.0K | · | |
| Common Stock | $11.0K | $11.0K | $10.0K | $10.0K | $10.0K | $9.0K | $9.0K | $9.0K | $9.0K | $9.0K | $9.0K | $7.0K | |
| Paid-in Capital | $35M | $35M | $34M | $33M | $32M | $24M | $24M | $24M | $24M | $23M | $23M | $18M | |
| Retained Earnings | $-6M | · | $-20M | $-18M | $-12M | $-10M | $-7M | $-6M | $-463.0K | $9M | $10M | $16M | |
| AOCI | · | · | · | $14.0K | $14.0K | $14.0K | $14.0K | $-6M | $-6M | $-6M | $-6M | $-3M | |
| Stockholders' Equity | $29M | $35M | $14M | $15M | $20M | $14M | $17M | $12M | $18M | $26M | $27M | $31M | |
| Liabilities + Equity | $35M | $66M | $33M | $35M | $28M | $21M | $28M | $73M | $74M | $77M | $67M | $73M | |
| Shares Outstanding | 11,095,266 | 11,120,266 | 9,930,022 | 9,644,545 | 9,640,545 | 8,726,045 | 8,726,045 | 8,726,045 | 8,726,045 | 8,699,712 | 8,699,712 | 7,405,962 |
Cash Flow 18
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $721.0K | $228.0K | $153.0K | $203.0K | $269.0K | $352.0K | $1M | $1M | $3M | · | |
| Stock-based Comp | $35.0K | $1M | $1M | $1M | $186.0K | $3.0K | $12.0K | $165.0K | $466.0K | $62.0K | $231.0K | $226.0K | |
| Deferred Tax | · | · | · | · | · | · | $1M | $-329.0K | $2M | $-405.0K | $-3M | $461.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | $150.0K | $1M | $2M | $2M | $2M | $318.0K | |
| Restructuring | · | · | · | · | · | · | · | $219.0K | $215.0K | $2M | $6M | · | |
| Other Non-cash | · | · | · | $-3M | $-513.0K | $-833.0K | · | $7M | $7M | · | · | · | |
| Operating Cash Flow | $-6M | $-6M | $-4M | $-6M | $-3M | $-4M | $-6M | $2M | $2M | $-9M | $-4M | $95.0K | |
| CapEx | $3M | $4M | $2M | $2M | $237.0K | · | $153.0K | $589.0K | $1M | $668.0K | $1M | $723.0K | |
| Investing Cash Flow | $-4M | $39M | $-2M | $5M | $-237.0K | $3M | $40M | $173.0K | $-1M | $-618.0K | $-3M | $-2M | |
| Debt Issued | · | · | · | · | · | · | $15M | $41M | $40M | $36M | $36M | · | |
| Net Debt Issued | · | · | · | · | · | · | · | $41M | $40M | $36M | · | $-4M | |
| Stock Issued | · | $5M | $177.0K | · | $9M | · | · | · | $120.0K | · | $5M | $-15.0K | |
| Net Stock Activity | · | $5M | $177.0K | · | $9M | · | · | · | $120.0K | · | · | $-15.0K | |
| Dividends Paid | $17M | · | · | · | $1M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-17M | $5M | $-323.0K | $-353.0K | $8M | $337.0K | $-26M | $-3M | $642.0K | $10M | $5M | $6M | |
| Net Change in Cash | $-27M | $38M | $-7M | $-1M | $4M | · | · | $-1M | $914.0K | $-117.0K | $-3M | $4M | |
| Taxes Paid | $5M | $7.0K | $2.0K | $-20.0K | $-395.0K | $507.0K | $477.0K | $587.0K | $2M | $-322.0K | $435.0K | $1M | |
| Free Cash Flow | $-8M | $-10M | $-6M | $-7M | $-3M | · | · | $2M | $-51.0K | $-10M | $-5M | $-628.0K |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 12.4% | 24.1% | 20.1% | 17.1% | 7.6% | 4.5% | · | 18.1% | 19.7% | 20.5% | 19.8% | 19.7% | |
| Operating Margin | -23.9% | -22.9% | -6.4% | -14.9% | -21.1% | -22.0% | · | -1.8% | 3.3% | 1.2% | -5.0% | 1.9% | |
| Net Margin | -21.7% | 139.2% | -4.6% | -13.5% | -11.8% | -15.3% | · | -5.3% | -9.2% | -0.93% | -5.5% | -0.29% | |
| Pretax Margin | -23.1% | -20.8% | -4.6% | -13.5% | -11.9% | -15.3% | · | -5.0% | 0.85% | -0.15% | -8.1% | 0.28% | |
| EBITDA Margin | -23.9% | -22.9% | -6.4% | -14.1% | -20.3% | -20.9% | · | -0.63% | 4.4% | 1.2% | -5.0% | 1.9% | |
| ROA | -11.8% | 64.4% | -5.5% | -11.2% | -8.8% | -12.0% | · | -7.7% | -12.7% | -1.5% | -8.4% | -0.42% | |
| ROE | -19.2% | 127.1% | -11.6% | -23.5% | -13.7% | -21.0% | · | -40.2% | -42.8% | -4.0% | -20.2% | -0.87% | |
| ROIC | -22.8% | -10.4% | · | -23.8% | -19.6% | -28.1% | · | -13.6% | -39.4% | 23.9% | -13.2% | -6.0% |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.2 | 1.9 | 1.5 | 1.7 | 3.8 | 2.5 | · | 0.9 | 1.0 | 1.1 | 0.9 | 1.4 | |
| Quick Ratio | 3.7 | 1.6 | 0.7 | 1.1 | 1.9 | 1.8 | · | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | |
| Debt / Equity | · | · | · | · | · | 0.1 | · | 0.2 | 0.5 | 0.3 | 0.0 | · | |
| LT Debt / Equity | · | · | · | · | · | 0.0 | · | 0.2 | 0.2 | 0.2 | 0.0 | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 1.2 | 0.8 | 0.7 | 0.8 | · | 1.4 | 1.4 | 1.6 | 1.5 | 1.5 | |
| Inventory Turnover | 3.9 | 3.8 | 4.0 | 2.9 | 5.2 | 5.3 | · | 3.3 | 3.6 | 4.2 | 5.3 | 5.5 | |
| Receivables Turnover | 5.0 | 2.7 | 4.9 | 4.0 | 7.3 | 6.2 | · | 6.8 | 7.3 | 7.2 | 7.8 | 8.1 |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 20.8% | 105.8% | -57.0% | 41.3% | -6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.2% | 7.7% | -17.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.2% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $28M | $23M | $11M | $26M | $18M | $19M | $21M | $20M | $114M | $100M | $107M | $92M | |
| Net Income TTM | $-6M | $32M | $-2M | $-5M | $-2M | $-3M | $-1M | $-6M | $-9M | $-1M | $-6M | $-268.0K | |
| Market Cap | $52M | $46M | $67M | $26M | $72M | $34M | · | $46M | $66M | $52M | $34M | $69M | |
| Enterprise Value | · | · | · | · | · | $28M | · | $48M | $76M | $59M | $34M | · | |
| P/E | -8.8 | 1.4 | -34.0 | -4.8 | -31.2 | -11.4 | -18.9 | -8.1 | -7.2 | -49.6 | -5.2 | -233.5 | |
| P/S | 1.9 | 2.0 | 6.1 | 1.0 | 3.9 | 1.7 | · | 2.3 | 0.6 | 0.5 | 0.3 | 0.8 | |
| P/B | 1.8 | 1.3 | 4.7 | 1.5 | 3.7 | 2.4 | · | 3.8 | 3.8 | 2.0 | 1.3 | 2.2 | |
| P / Tangible Book | 1.8 | 1.3 | 4.7 | 1.7 | 3.7 | 2.4 | · | · | · | · | · | · | |
| P / Cash Flow | -9.0 | -7.4 | -17.3 | -4.5 | -30.9 | -9.3 | · | 21.3 | 47.5 | -5.5 | -8.7 | 728.1 | |
| P / FCF | -6.2 | -4.6 | -10.6 | -3.5 | -28.0 | · | · | 29.3 | -1302.4 | -5.1 | -6.9 | -110.1 | |
| EV / EBITDA | · | · | · | · | · | -6.8 | · | -71.6 | 16.9 | 43.9 | -6.4 | · | |
| EV / FCF | · | · | · | · | · | · | · | 30.8 | -1486.0 | -5.9 | -6.7 | · | |
| EV / Revenue | · | · | · | · | · | 1.4 | · | 2.4 | 0.7 | 0.6 | 0.3 | · | |
| Dividend Yield | 31.8% | · | · | · | 1.5% | · | · | · | · | · | · | · | |
| Earnings Yield | -11.4% | 70.2% | -2.9% | -20.9% | -3.2% | -8.8% | -5.3% | -12.4% | -13.9% | -2.0% | -19.2% | -0.43% | |
| Payout Ratio | -277.8% | · | · | · | -48.3% | · | · | · | · | · | · | · | |
| Annual Payout | $17M | · | · | · | $1M | · | · | · | · | · | · | · |
Income Statement 17
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $4M | $6M | $7M | $7M | $6M | $10M | $6M | $3M | $3M | $-22M | $11M | $12M | $10M | $8M | $6M | |
| Cost of Revenue | $4M | $4M | $4M | $6M | $7M | $7M | $7M | $5M | $3M | $3M | $-14M | $8M | $8M | $7M | $7M | $4M | |
| Gross Profit | $984.0K | $582.0K | $1M | $640.0K | $1M | $148.0K | $3M | $2M | $641.0K | $535.0K | $-8M | $4M | $4M | $3M | $979.0K | $2M | |
| R&D Expense | $161.0K | $156.0K | $150.0K | $111.0K | $534.0K | $80.0K | $345.0K | $256.0K | $238.0K | $211.0K | · | · | · | · | · | · | |
| SG&A Expense | $3M | $2M | $2M | $2M | $2M | $2M | $4M | $2M | $2M | $2M | $370.0K | $3M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $3M | $3M | $2M | $2M | $3M | $2M | $4M | $2M | $2M | $2M | $1M | $3M | $3M | $2M | $2M | $2M | |
| Operating Income | $-2M | $-2M | $-1M | $-1M | $-2M | $-2M | $-1M | $-714.0K | $-2M | $-2M | $-9M | $940.0K | $789.0K | $675.0K | $-1M | $-131.0K | |
| Interest Income | · | · | · | · | $183.0K | $247.0K | · | · | $20.0K | $31.0K | · | · | · | · | · | · | |
| Other Non-op | $-105.0K | $-644.0K | $-400.0K | $-438.0K | $297.0K | $23.0K | $10.0K | · | · | $40.0K | $520.0K | $11.0K | $-20.0K | $13.0K | $44.0K | $17.0K | |
| Pretax Income | $-2M | $-3M | $-1M | $-2M | $-1M | $-2M | $-659.0K | $-738.0K | $-2M | $-2M | $-9M | $1M | $848.0K | $742.0K | $-833.0K | $2.0K | |
| Income Tax | · | · | $5.0K | $69.0K | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Net Income | $-2M | $-3M | $-1M | $-2M | $-1M | $-929.0K | $36M | $-1M | $-2M | $-1M | $-4M | $1M | $848.0K | $742.0K | $-833.0K | $2.0K | |
| EPS (Basic) | $-0.19 | $-0.23 | $-0.12 | $-0.21 | $-0.12 | $-0.09 | $3.38 | $-0.10 | $-0.21 | $-0.10 | $-0.45 | $0.10 | $0.09 | $0.07 | $-0.09 | $0.00 | |
| EPS (Diluted) | $-0.19 | $-0.23 | $-0.12 | $-0.21 | $-0.12 | $-0.09 | $3.31 | $-0.10 | $-0.21 | $-0.10 | $-0.45 | $0.10 | $0.08 | $0.07 | $-0.09 | $0.00 | |
| Shares (Basic) | 11,096,266 | 11,095,588 | -22,215,967 | 11,095,266 | 11,104,058 | 11,120,266 | -21,204,256 | 10,917,038 | 10,920,125 | 10,112,310 | -19,782,971 | 10,010,226 | 9,908,434 | 9,769,545 | -19,410,426 | 9,769,545 | |
| Shares (Diluted) | 11,096,266 | 11,095,588 | -22,198,940 | 11,095,266 | 11,104,058 | 11,187,484 | -21,226,538 | 10,917,038 | 10,920,125 | 10,343,236 | -20,639,077 | 10,250,099 | 10,746,601 | 9,769,565 | -19,410,426 | 10,441 | |
| EBITDA | $-2M | $-2M | · | $-1M | $-2M | $-2M | · | $-1M | $-2M | $-1M | · | $953.0K | $-281.0K | $185.0K | · | $-1M |
Balance Sheet 23
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $14M | $15M | $17M | $18M | $26M | $42M | $3M | $7M | $6M | · | $8M | $10M | $12M | · | $7M | |
| Receivables | $4M | $3M | $3M | $5M | $5M | $5M | $8M | $10M | $6M | $11M | $1M | $9M | $6M | $8M | $10M | $4M | |
| Inventory | $7M | $6M | $6M | $7M | $6M | $6M | $6M | $16M | $13M | $10M | $3M | $8M | $8M | $10M | $8M | $8M | |
| Prepaid Expense | $1M | $954.0K | $1M | $325.0K | $658.0K | $985.0K | $1M | $2M | $8M | $7M | $6M | $6M | $3M | $3M | $3M | $840.0K | |
| Current Assets | $23M | $24M | $26M | $29M | $29M | $39M | $57M | $31M | $33M | $34M | $28M | $30M | $27M | $32M | $31M | $26M | |
| PP&E (Net) | $5M | $5M | $5M | $6M | $5M | $6M | $7M | $5M | $4M | $4M | $4M | $4M | $2M | $2M | $2M | $794.0K | |
| PP&E (Gross) | · | · | $8M | · | · | · | $9M | $8M | $7M | $7M | $5M | $6M | $5M | $4M | $4M | $3M | |
| Accum. Depreciation | · | · | $3M | · | · | · | $2M | $3M | $3M | $3M | $1M | $3M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $287.0K | $304.0K | $44.0K | · | · | $44.0K | $40.0K | $75.0K | $75.0K | $75.0K | $40.0K | $82.0K | $138.0K | $150.0K | $162.0K | · | |
| Total Assets | $32M | $33M | $35M | $38M | $39M | $47M | $66M | $40M | $38M | $39M | $33M | $36M | $31M | $36M | $35M | $29M | |
| Accounts Payable | $2M | $3M | $2M | $3M | $3M | $3M | $3M | $10M | $6M | $6M | $2M | $5M | $6M | $5M | $6M | $3M | |
| Accrued Liabilities | $1M | $1M | $1M | $1M | $801.0K | $1M | $1M | $1M | $7M | $7M | $6M | $5M | $1M | $2M | $2M | $1M | |
| Current Liabilities | $6M | $5M | $5M | $6M | $5M | $12M | $30M | $22M | $22M | $21M | $18M | $17M | $12M | $18M | $19M | $12M | |
| Capital Leases | $809.0K | $874.0K | $936.0K | $233.0K | $248.0K | $262.0K | $301.0K | $3M | $121.0K | $169.0K | $215.0K | $276.0K | $423.0K | $612.0K | $797.0K | · | |
| Other Non-current Liabilities | $303.0K | $62.0K | $101.0K | $118.0K | $141.0K | $127.0K | $122.0K | $36.0K | $40.0K | $45.0K | $49.0K | $53.0K | $57.0K | $61.0K | $65.0K | $1M | |
| Total Liabilities | $7M | $6M | $6M | $7M | $6M | $13M | $31M | $25M | $22M | $21M | $19M | $17M | $13M | $19M | $20M | $14M | |
| Common Stock | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | |
| Paid-in Capital | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $39M | $39M | $39M | $34M | $34M | $34M | $33M | $33M | $33M | |
| Retained Earnings | $-11M | $-9M | $-6M | $-5M | $-2M | $-929.0K | · | $-24M | $-23M | $-21M | $-20M | $-15M | $-16M | $-16M | $-18M | $-17M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $14.0K | $14.0K | |
| Stockholders' Equity | $25M | $27M | $29M | $31M | $33M | $35M | $35M | $15M | $16M | $18M | $14M | $18M | $18M | $17M | $15M | $16M | |
| Liabilities + Equity | $32M | $33M | $35M | $38M | $39M | $47M | $66M | $40M | $38M | $39M | $33M | $36M | $31M | $36M | $35M | $29M | |
| Shares Outstanding | 11,096,266 | 11,096,266 | 11,095,266 | 11,095,266 | 11,095,266 | 11,120,266 | 11,120,266 | 10,917,038 | 10,917,038 | 10,821,860 | 9,930,022 | 9,930,022 | 9,994,545 | 9,769,545 | 9,644,545 | 9,644,545 |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | $215.0K | $195.0K | $154.0K | · | $207.0K | $97.0K | $130.0K | $175.0K | $40.0K | |
| Stock-based Comp | $1.0K | $10.0K | $10.0K | $10.0K | $2.0K | $13.0K | $721.0K | $13.0K | $96.0K | $225.0K | $224.0K | $285.0K | $819.0K | $143.0K | $143.0K | $143.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | · | |
| Operating Cash Flow | $-3M | $-887.0K | $-1M | $-817.0K | $-5M | $2M | $-2M | $-3M | $571.0K | $-2M | $-4M | $-594.0K | $-1M | $2M | $-2M | $-2M | |
| CapEx | $76.0K | $233.0K | $1M | $792.0K | $145.0K | $595.0K | $2M | $663.0K | $401.0K | $213.0K | $151.0K | $2M | $616.0K | $194.0K | $1M | $217.0K | |
| Investing Cash Flow | $-145.0K | $-459.0K | $-1M | $189.0K | $-2M | $-595.0K | $40M | $-663.0K | $-401.0K | $-213.0K | $-151.0K | $-2M | $-616.0K | $-194.0K | $5M | $-217.0K | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $145.0K | $5M | $0 | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $5M | · | · | · | · | · | · | |
| Dividends Paid | · | · | $0 | $0 | $0 | $17M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-31.0K | $-30.0K | $-194.0K | $-35.0K | $-31.0K | $-17M | $483.0K | $-30.0K | $115.0K | $5M | $-181.0K | $86.0K | $-157.0K | $-71.0K | $-191.0K | $-43.0K | |
| Net Change in Cash | $-3M | $-1M | $-2M | $-663.0K | $-8M | $-16M | $39M | $-3M | $285.0K | $3M | $-4M | $-2M | $-2M | $1M | $3M | $-3M | |
| Taxes Paid | · | · | $998.0K | $0 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-1M | · | · | · | $907.0K | · | · | · | $-2M | · | · | · | $1M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 20.9% | 14.5% | · | 9.3% | 15.7% | 2.2% | · | 18.9% | 10.3% | 20.1% | · | 29.8% | 22.4% | 26.0% | · | 13.8% | |
| Operating Margin | -42.5% | -50.4% | · | -21.0% | -20.4% | -34.8% | · | -10.1% | -36.3% | -12.9% | · | 7.7% | -3.1% | 0.65% | · | -23.1% | |
| Net Margin | -43.7% | -62.5% | · | -34.1% | -15.9% | -13.8% | · | -10.3% | -36.0% | -12.0% | · | 8.2% | -2.6% | 1.4% | · | -21.0% | |
| Pretax Margin | -43.7% | -62.5% | · | -24.7% | -14.7% | -30.8% | · | -10.3% | -36.0% | -12.0% | · | 8.2% | -2.6% | 1.4% | · | -21.0% | |
| EBITDA Margin | -42.5% | -50.4% | · | -21.0% | -20.4% | -34.8% | · | -10.1% | -36.3% | -12.9% | · | 7.7% | -2.3% | 2.2% | · | -22.5% | |
| ROA | -5.8% | -6.2% | · | -6.0% | -3.4% | -2.1% | · | -3.0% | -6.6% | -2.8% | · | 3.1% | -0.98% | 0.34% | · | -5.2% | |
| ROE | -7.1% | -8.2% | · | -10.4% | -5.4% | -3.5% | · | -6.8% | -13.6% | -5.9% | · | 6.0% | -1.8% | 0.68% | · | -9.4% | |
| ROIC | · | · | · | -4.9% | · | · | · | · | · | · | · | · | · | · | · | · |
Liquidity & Solvency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.1 | 4.7 | · | 4.6 | 5.4 | 3.1 | · | 1.4 | 1.5 | 1.6 | · | 1.8 | 2.2 | 1.8 | · | 2.2 | |
| Quick Ratio | 2.7 | 3.3 | · | 3.5 | 4.2 | 2.5 | · | 0.6 | 0.6 | 0.8 | · | 1.0 | 1.3 | 1.1 | · | 0.9 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.7 | 0.6 | · | 0.5 | 0.8 | 0.8 | · | 0.7 | 0.5 | 0.7 | · | 1.0 | 1.1 | 0.8 | · | 0.9 | |
| Receivables Turnover | 1.0 | 0.9 | · | 1.0 | 1.6 | 0.8 | · | 1.2 | 1.1 | 0.9 | · | 2.0 | 2.2 | 1.4 | · | 1.8 |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22M | $25M | · | $28M | $25M | $20M | · | $25M | $30M | $37M | · | $40M | $33M | $27M | · | $23M | |
| Net Income TTM | $-8M | $-7M | · | $-6M | $-6M | $-5M | · | $-3M | $-1M | $2M | · | $3M | $-2M | $-6M | · | $-7M | |
| Market Cap | $44M | $36M | · | $48M | $31M | $33M | · | $51M | $43M | $62M | · | $62M | $84M | $34M | · | $27M | |
| P/E | -5.3 | -5.0 | · | -8.3 | -5.3 | -6.0 | · | -15.1 | -30.5 | 38.1 | · | 25.0 | -35.0 | -6.1 | · | -4.0 | |
| P/S | 2.0 | 1.4 | · | 1.7 | 1.2 | 1.7 | · | 2.1 | 1.4 | 1.7 | · | 1.6 | 2.5 | 1.3 | · | 1.2 | |
| P/B | 1.8 | 1.3 | · | 1.6 | 0.9 | 1.0 | · | 3.5 | 2.7 | 3.4 | · | 3.4 | 4.7 | 2.0 | · | 1.7 | |
| P / Tangible Book | 1.8 | 1.3 | · | 1.6 | 0.9 | 1.0 | · | 3.5 | 2.7 | 3.4 | · | 3.4 | 4.7 | 2.0 | · | 1.7 | |
| P / Cash Flow | · | -40.7 | · | · | · | 22.1 | · | · | · | -31.7 | · | · | · | 22.6 | · | · | |
| P / FCF | · | -32.2 | · | · | · | 36.7 | · | · | · | -28.6 | · | · | · | 25.8 | · | · | |
| Earnings Yield | -19.0% | -20.0% | · | -12.0% | -18.9% | -16.7% | · | -6.6% | -3.3% | 2.6% | · | 4.0% | -2.9% | -16.5% | · | -24.7% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Revenue | $28M | $23M | $11M | — | — |
| Gross Margin % | 12.4% | 24.1% | 20.1% | — | — |
| Operating Margin % | -23.9% | -22.9% | -6.4% | — | — |
| Net Income | $-6M | $32M | $-2M | — | — |
| Diluted EPS | $-0.54 | $2.90 | $-0.20 | — | — |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Current Ratio | 5.2 | 1.9 | 1.5 | — | — |
| Quick Ratio | 3.7 | 1.6 | 0.7 | — | — |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | $-8M | $-10M | $-6M | — | — |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 39 filers · $5.3M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 13 (+7 vs prior Q) | 7 (+1 vs prior Q) | 8 (-2 vs prior Q) | 5 (+1 vs prior Q) | +733K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| PEAK6 LLC | $788,000 | 200,000 | 14.77% | Call option |
| VANGUARD CAPITAL MANAGEMENT LLC | $771,405 | 195,788 | 14.46% | Shares |
| Spectrum Investment Advisors, Inc. | $541,750 | 137,500 | 10.16% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $498,363 | 126,488 | 9.34% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $389,050 | 98,722 | 7.29% | Shares |
| JANE STREET GROUP, LLC | $345,057 | 87,578 | 6.47% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $295,732 | 75,059 | 5.54% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $190,030 | 48,231 | 3.56% | Shares |
| CITADEL ADVISORS LLC | $188,332 | 47,800 | 3.53% | Call option |
| VANGUARD GROUP INC | $168,918 | 35,712 | 3.17% | Shares |
| STATE STREET CORP | $134,070 | 34,028 | 2.51% | Shares |
| XTX Topco Ltd | $108,082 | 27,432 | 2.03% | Shares |
| JAMES INVESTMENT RESEARCH, INC. | $85,837 | 21,786 | 1.61% | Shares |
| NewEdge Advisors, LLC | $85,837 | 21,786 | 1.61% | Shares |
| Sage Capital Management, LLC | $82,740 | 21,000 | 1.55% | Shares |
| NORTHERN TRUST CORP | $82,638 | 20,974 | 1.55% | Shares |
| Stratos Wealth Advisors, LLC | $81,952 | 20,800 | 1.54% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $79,060 | 20,066 | 1.48% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $68,556 | 17,400 | 1.29% | Call option |
| Legacy Advisors, LLC | $63,139 | 16,025 | 1.18% | Shares |
| SMITH, MOORE & CO. | $51,220 | 13,000 | 0.96% | Shares |
| SIMPLEX TRADING, LLC | $50,238 | 12,751 | 0.94% | Shares |
| CITADEL ADVISORS LLC | $49,226 | 12,494 | 0.92% | Shares |
| Rockefeller Capital Management L.P. | $39,400 | 10,000 | 0.74% | Shares |
| Pekin Hardy Strauss, Inc. | $39,400 | 10,000 | 0.74% | Shares |
| MORGAN STANLEY | $30,496 | 7,740 | 0.57% | Shares |
| BlackRock, Inc. | $7,640 | 1,939 | 0.14% | Shares |
| UBS Group AG | $4,767 | 1,210 | 0.09% | Shares |
| OSAIC HOLDINGS, INC. | $4,242 | 1,076 | 0.08% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $3,890 | 1,000 | 0.07% | Shares |
| NATIONAL BANK OF CANADA /FI/ | $1,179 | 300 | 0.02% | Shares |
| Global Retirement Partners, LLC | $997 | 253 | 0.02% | Shares |
| Tower Research Capital LLC (TRC) | $867 | 220 | 0.02% | Shares |
| SBI Securities Co., Ltd. | $623 | 158 | 0.01% | Shares |
| ACADIAN ASSET MANAGEMENT LLC | $503 | 127,977 | 0.01% | Shares |
| HRT FINANCIAL LP | $255 | 64,889 | 0.00% | Shares |
| WELLS FARGO & COMPANY/MN | $190 | 48 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $118 | 30 | 0.00% | Shares |
| Strive Financial Group ,LLC | $12 | 3 | 0.00% | Shares |
Company insiders 8 insiders · 0 officers · 0 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| MAZUREK NATHAN | — | June 13, 2022 P | 1,890,859 | 0 | 0 | $0 |
| Wojciech Michalec | — | April 25, 2022 A | 375,000 | 0 | 0 | $0 |
| Ian Ross | — | Feb. 24, 2022 M | 1,000 | 0 | 0 | $0 |
| David Tesler | — | Dec. 1, 2021 M | 15,750 | 0 | 0 | $0 |
| Thomas Klink | — | Nov. 21, 2021 M | 114,000 | 0 | 0 | $0 |
| Yossi Cohn | — | May 13, 2021 A | — | 0 | 0 | $0 |
| Jonathan Tulkoff | — | May 13, 2021 A | — | 0 | 0 | $0 |
| David J. Landes | — | April 3, 2018 A | — | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 1 position
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Pioneer Power Solutions, Inc., PTES Acquisition II Corp. (1) ×2 filings | Jan. 6, 2015 | — | Initial filing | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 7 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 29,361 SH | Aug. 8, 2026 | Daily |
| DFAS · Dimensional ETF Trust | 0.00% | 2,905 NS | April 30, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 482 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 90,923 SH | Aug. 8, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 104,865 SH | Aug. 8, 2026 | Daily |
| DFAC · Dimensional ETF Trust | 0.00% | 2,578 NS | April 30, 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 4 NS | April 30, 2026 | N-PORT |