SCYX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits2
Ex-date
Split
Type
June 1, 2026
1-for-8
Reverse
July 17, 2020
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$21M2016-12-31 → 2025-12-31
EPS$-0.172016-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2020-12-31
Net margin-53.3%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SCYX
5Y avg
Peer Median
Verdict
P/E (TTM)
17.75Y avg ≈-2.2
≈-2.2
·
·
P/S (TTM)
2.75Y avg ≈6.1
≈6.1
34.3
Undervalued
P/B (MRQ)
0.85Y avg ≈4.6
≈4.6
1.7
Undervalued
Price / Cash Flow
-9.65Y avg ≈-1.6
≈-1.6
·
·
Price / Tangible Book
1.05Y avg ≈5.0
≈5.0
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SCYX
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-117.7%5Y avg ≈-675.4%
≈-675.4%
-3308.5%
In line
EBITDA Margin
-78.0%5Y avg ≈-675.4%
≈-675.4%
-1707.4%
Below avg
Pretax Margin
-41.8%5Y avg ≈-471.0%
≈-471.0%
-113.6%
Top tier
Net Profit Margin (TTM)
-53.3%5Y avg ≈-449.0%
≈-449.0%
-41.3%
Top tier
ROA (TTM)
-15.1%5Y avg ≈-7.4%
≈-7.4%
-59.6%
Top tier
ROE (TTM)
-18.4%5Y avg ≈-147.3%
≈-147.3%
-112.1%
Top tier
ROIC
-32.6%5Y avg ≈-617.2%
≈-617.2%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SCYX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
9.75Y avg ≈5.2
≈5.2
3.3
Strong liquidity
Quick Ratio
7.05Y avg ≈4.6
≈4.6
3.1
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SCYX
5Y avg
Peer Median
Verdict
Revenue YoY
450.0%5Y avg ≈736.0%
≈736.0%
·
·
Revenue CAGR 3Y
59.4%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SCYX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.175Y avg ≈$-0.39
≈$-0.39
·
·
Revenue / Share
$0.415Y avg ≈$0.88
≈$0.88
·
·
Cash Flow / Share
$-0.115Y avg ≈$-0.31
≈$-0.31
·
·
Cash / Share
$0.495Y avg ≈$0.81
≈$0.81
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SCYX
5Y avg
Peer Median
Verdict
Asset Turnover
0.35Y avg ≈0.4
≈0.4
0.0
Top tier
Revenue / Employee
≈$1.1M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise26.4%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 17, 2026
$0.63
$-0.52
221.9%
March 31, 2026
May 13, 2026
$-3.36
$-1.01
-233.9%
Dec. 31, 2025
$1.94
$1.03
87.3%
Sept. 30, 2025
$-1.36
$-1.63
16.7%
June 30, 2025
$-1.12
$-1.55
27.8%
March 31, 2025
$-0.11
$-0.18
38.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$21M
$4M
$140M
$5M
$13M
$0
$121.0K
$257.0K
$257.0K
$257.0K
$257.0K
$1M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$15M
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$4M
R&D Expense
$22M
$26M
$31M
$27M
$24M
$37M
$38M
$22M
$18M
$20M
$16M
$8M
SG&A Expense
$14M
$14M
$21M
$63M
$50M
$15M
$11M
$9M
$8M
$8M
$12M
$8M
Operating Expenses
$37M
$41M
$67M
$91M
$74M
$51M
$49M
$30M
$27M
$28M
$29M
$16M
Operating Income
$-16M
$-37M
$73M
$-86M
$-61M
$-51M
$-49M
$-30M
$-26M
$-28M
$-28M
$-15M
Interest Expense
·
·
$3M
$5M
$3M
$1M
$986.0K
$2M
$1M
$351.0K
$-11.0K
$48.0K
Other Non-op
$7M
$16M
$-5M
$18M
$25M
$-7M
$-5M
$11M
$1M
$-2M
$0
$-10.0K
Pretax Income
$-9M
$-21M
$67M
$-68M
$-36M
$-58M
$-54M
$-19M
$-25M
$-30M
$-28M
$-7M
Income Tax
$0
$151.0K
$138.0K
$-5M
$-3M
$-3M
$0
$-7M
$0
$0
$0
$-1M
Net Income
$-9M
$-21M
$67M
$-63M
$-33M
$-55M
$-54M
$-12M
$-25M
$-30M
$-33M
$-4M
EPS (Basic)
$-0.17
$-0.44
$1.40
$-1.47
$-1.25
·
·
·
·
$-1.58
$-2.68
$-1.04
EPS (Diluted)
$-0.17
$-0.44
$1.39
$-1.47
$-1.25
·
·
·
·
$-1.58
$-2.68
$-2.69
Shares (Basic)
49,933,381
48,513,073
47,852,833
42,613,510
26,384,713
·
·
·
·
19,035,299
12,163,559
5,663,311
Shares (Diluted)
49,933,381
48,513,073
48,390,582
42,613,510
26,384,713
·
·
·
·
19,035,299
12,163,559
5,937,087
EBITDA
$-16M
$-37M
$73M
$-86M
·
$-51M
·
$-30M
$-26M
$-28M
$-28M
$-12M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$16M
$34M
$46M
$104M
$93M
$42M
$11M
$11M
$36M
$47M
$32M
Short-term Investments
$19M
$43M
$40M
$28M
$0
·
·
·
·
$23M
$0
·
Receivables
·
·
$0
$2M
$861.0K
$0
·
·
·
·
·
$1M
Inventory
·
·
$0
$899.0K
$463.0K
$0
·
·
·
·
·
·
Prepaid Expense
$263.0K
$2M
$6M
$3M
$4M
$5M
$4M
$7M
$1M
$741.0K
$1M
$703.0K
Other Current Assets
$17.0K
$1M
$5M
$62.0K
$4.0K
$373.0K
$674.0K
$54.0K
$91.0K
$41.0K
$38.0K
$3.0K
Current Assets
$40M
$72M
$102M
$79M
$109M
$98M
$52M
$51M
$45M
$59M
$48M
$40M
PP&E (Net)
·
·
·
·
$113.0K
$298.0K
$405.0K
$516.0K
$4.0K
·
$42.0K
$0
PP&E (Gross)
·
·
·
·
$580.0K
$580.0K
$577.0K
$577.0K
$12.0K
·
$42.0K
$22M
Accum. Depreciation
·
·
·
·
$467.0K
$282.0K
$172.0K
$61.0K
$8.0K
·
$0
$17M
Intangibles
·
·
$0
$408.0K
$1M
$0
·
·
·
·
·
·
Other Non-current Assets
·
·
$0
$6M
$6M
$573.0K
$812.0K
$812.0K
$572.0K
$120.0K
$419.0K
$25.0K
Total Assets
$59M
$91M
$128M
$88M
$120M
$103M
$57M
$53M
$46M
$60M
$49M
$40M
Accounts Payable
$2M
$5M
$7M
$6M
$8M
$5M
$7M
$4M
$4M
$2M
$619.0K
$426.0K
Accrued Liabilities
$3M
$4M
$7M
$6M
$6M
$4M
$4M
$2M
$2M
$1M
$3M
$2M
Current Liabilities
$6M
$24M
$16M
$18M
$14M
$26M
$11M
$6M
$10M
$4M
$7M
$5M
Capital Leases
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$0
·
·
·
·
Other Non-current Liabilities
·
·
·
$0
$3M
$0
·
·
·
·
·
·
Total Liabilities
$10M
$36M
$55M
$85M
$79M
$80M
$44M
$22M
$24M
$25M
$7M
$6M
Long-term Debt
·
·
·
·
$34M
·
·
$15M
$15M
$14M
·
·
Total Debt
·
·
·
·
·
·
·
$15M
$15M
$14M
·
$0
Paid-in Capital
$435M
$432M
$428M
$425M
$401M
$349M
$284M
$249M
$227M
$215M
$192M
$151M
Retained Earnings
$-385M
$-377M
$-355M
$-422M
$-359M
$-327M
$-271M
$-218M
$-205M
$-180M
$-150M
$-118M
Stockholders' Equity
$49M
$55M
$73M
$3M
$41M
$23M
$13M
$31M
$21M
$35M
$42M
$33M
Liabilities + Equity
$59M
$91M
$128M
$88M
$120M
$103M
$57M
$53M
$46M
$60M
$49M
$40M
Shares Outstanding
5,442,688
4,746,748
37,207,799
32,682,342
28,705,334
19,663,698
9,741,372
4,797,198
28,971,651
24,609,411
13,905,599
8,512,103
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
$0
$580.0K
$606.0K
$379.0K
$111.0K
·
·
·
·
·
·
Stock-based Comp
$3M
$3M
$3M
$4M
$2M
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
$400.0K
$700.0K
$200.0K
·
·
·
·
·
·
·
Operating Cash Flow
$-5M
$-24M
$60M
$-80M
$-55M
$-49M
$-38M
$-28M
$-25M
$-29M
$-25M
$-9M
CapEx
·
·
·
·
$0
$4.0K
$0
$565.0K
$2.0K
$27.0K
$589.0K
$704.0K
Investing Cash Flow
$24M
$6M
$-35M
$-27M
$-1M
$6M
$26M
$-803.0K
$-10M
$-22M
$2M
$-488.0K
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$0
$0
·
Stock Issued
$5.0K
$0
$0
$47M
$39M
$91M
$46M
$32M
$10M
$28M
$41M
$62M
Net Stock Activity
$5.0K
·
$0
$47M
·
$91M
·
$32M
$10M
$28M
$41M
$62M
Financing Cash Flow
$-14M
$-139.0K
$-37M
$49M
$67M
$94M
$42M
$29M
$10M
$40M
$38M
$41M
Net Change in Cash
·
·
·
·
·
·
·
·
$-24M
$-11M
$15M
$31M
Free Cash Flow
·
·
·
·
·
$-49M
·
$-29M
$-25M
$-29M
$-25M
$-10M
Levered FCF
·
·
·
·
·
$-50M
·
$-30M
$-26M
$-30M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
18.8%
Operating Margin
-78.0%
-990.8%
51.8%
-1684.5%
·
·
·
-11666.5%
-10241.2%
-10823.7%
-11030.7%
-63.7%
Net Margin
-41.8%
-568.3%
47.8%
-1233.7%
·
·
·
-4851.4%
-9751.0%
-11668.9%
-12693.8%
-22.3%
Pretax Margin
-41.8%
-564.3%
47.9%
-1326.0%
·
·
·
-7472.4%
-9766.5%
-11668.9%
-11026.5%
·
EBITDA Margin
-78.0%
-990.8%
51.8%
-1684.5%
·
·
·
-11666.5%
-10241.2%
-10823.7%
-11030.7%
-63.7%
ROA
-11.5%
-19.4%
62.0%
-60.5%
·
-69.1%
·
-25.2%
-47.4%
-55.0%
-73.4%
-16.3%
ROE
-18.4%
-37.5%
81.3%
-614.5%
·
-341.5%
·
-42.2%
-103.0%
-78.1%
-86.6%
11.3%
ROIC
-32.6%
-67.9%
99.4%
-2467.9%
·
-212.6%
·
-42.0%
-73.0%
-56.7%
-67.6%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
7.0
3.0
6.3
4.5
·
3.7
·
8.8
4.4
16.0
7.3
9.1
Quick Ratio
7.0
2.5
4.6
4.3
·
3.5
·
1.9
1.1
15.8
7.1
8.8
Debt / Equity
·
·
·
·
·
·
·
0.5
0.7
0.4
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
0.5
0.5
0.4
·
·
Interest Coverage
·
·
23.2
-16.5
·
-43.3
·
-18.4
-18.1
-79.3
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.0
1.3
0.0
·
0.0
·
0.0
0.0
0.0
0.0
0.7
Receivables Turnover
·
·
133.4
3.4
·
·
·
·
·
·
·
20.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.13
$1.45
$1.96
$0.10
·
$1.16
·
$0.65
$0.74
$1.41
$3.02
$3.93
Revenue / Share
$0.41
$0.08
$2.90
$0.12
·
·
·
·
·
$0.01
$0.02
$3.20
Cash Flow / Share
$-0.11
$-0.49
$1.24
$-1.87
·
·
·
·
·
$-1.54
$-2.02
$-1.60
Cash / Share
$0.49
$0.42
$0.92
$1.40
·
$4.73
·
$0.24
$0.40
$1.45
$3.38
$3.79
EPS (TTM)
$-0.17
$-0.44
$1.39
$-1.47
$-1.25
$-3.09
·
·
·
$-1.58
$-2.68
$-2.69
Growth Rates2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
450.0%
-97.3%
2652.7%
-61.3%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
59.4%
-34.2%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$21M
$4M
$140M
$5M
$13M
$0
$121.0K
$257.0K
$257.0K
$257.0K
$257.0K
$1M
Net Income TTM
$-9M
$-21M
$67M
$-63M
$-33M
$-55M
$-54M
$-12M
$-25M
$-30M
$-33M
$-4M
Market Cap
$28M
$46M
$83M
$51M
·
$150M
·
$231M
$672M
$785M
$864M
$850M
Enterprise Value
·
·
·
·
·
·
·
$235M
$675M
$741M
·
$817M
P/E
-3.7
-2.8
1.6
-1.1
-4.9
-2.5
·
·
·
-20.2
-23.2
-37.1
P/S
1.3
12.3
0.6
10.0
·
·
·
899.7
2615.3
3054.6
3360.1
676.4
P/B
0.6
0.8
1.1
15.8
·
6.6
·
7.4
31.4
22.5
20.6
25.4
P / Tangible Book
0.6
0.8
1.1
18.0
4.4
6.6
·
·
·
·
·
·
P / Cash Flow
-5.2
-1.9
1.4
-0.6
·
-3.0
·
-8.2
-27.4
-26.7
-35.2
-89.7
P / FCF
·
·
·
·
·
-3.0
·
-8.0
-27.4
-26.7
-34.4
-83.5
EV / EBITDA
·
·
·
·
·
·
·
-7.8
-25.7
-26.6
·
-67.5
EV / FCF
·
·
·
·
·
·
·
-8.1
-27.5
-25.2
·
-80.3
EV / Revenue
·
·
·
·
·
·
·
913.9
2627.7
2882.1
·
650.7
Earnings Yield
-26.9%
-36.4%
62.3%
-94.2%
-20.5%
-40.4%
·
·
·
-5.0%
-4.3%
-2.7%
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$235.0K
$0
$19M
$334.0K
$1M
$257.0K
$977.0K
$660.0K
$736.0K
$1M
$6M
$2M
$131M
$1M
$2M
$2M
R&D Expense
$4M
$12M
$5M
$5M
$7M
$5M
$4M
$8M
$7M
$7M
$11M
$6M
$7M
$7M
$8M
$6M
SG&A Expense
$4M
$5M
$4M
$3M
$4M
$4M
$5M
$3M
$3M
$4M
$4M
$5M
$7M
$5M
$16M
$17M
Operating Expenses
$8M
$17M
$8M
$9M
$11M
$9M
$9M
$11M
$10M
$11M
$29M
$12M
$15M
$12M
$24M
$23M
Operating Income
$-8M
$-17M
$11M
$-8M
$-10M
$-9M
$-8M
$-10M
$-9M
$-10M
$-23M
$-10M
$117M
$-11M
$-22M
$-22M
Interest Expense
·
·
·
·
·
·
·
·
$197.0K
$205.0K
·
$212.0K
$1M
$1M
$2M
$1M
Other Non-op
$15M
$-4M
$2M
$-186.0K
$3M
$3M
$4M
$7M
$-5M
$10M
$4M
$8M
$6M
$-23M
$8M
$-8M
Pretax Income
·
·
$12M
$-9M
$-7M
$-5M
$-4M
$-3M
$-14M
$942.0K
$-19M
$-2M
$122M
$-34M
$-14M
$-30M
Income Tax
·
·
$0
$0
$0
$0
$15.0K
$-395.0K
$0
$531.0K
$138.0K
$0
$0
$0
$0
$0
Net Income
$7M
$-21M
$12M
$-9M
$-7M
$-5M
$-4M
$-3M
$-14M
$411.0K
$-20M
$-2M
$122M
$-34M
$-14M
$-30M
EPS (Basic)
$0.63
$-0.42
$0.25
$-0.17
$-1.11
$-0.11
$-0.09
$-0.06
$-0.30
$0.01
$-0.41
$-0.04
$2.56
$-0.71
$-0.37
$-0.62
EPS (Diluted)
$0.63
$-0.42
$0.25
$-0.17
$-1.11
$-0.11
$-0.09
$-0.06
$-0.30
$0.01
$-0.32
$-0.04
$2.46
$-0.71
$-0.36
$-0.62
Shares (Basic)
11,824,078
50,957,191
·
49,898,892
6,218,614
49,435,500
·
48,618,693
48,511,656
48,245,559
·
47,891,996
47,837,393
47,757,246
·
47,503,821
Shares (Diluted)
11,824,078
50,957,191
·
49,898,892
6,218,614
49,435,500
·
48,618,693
48,511,656
48,565,051
·
47,891,996
49,923,361
47,757,246
·
47,503,821
EBITDA
$-8M
$-17M
·
$-8M
$-10M
$-9M
·
$-10M
$-9M
$-10M
·
$-10M
$117M
$-11M
·
$-22M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$37M
$21M
$15M
$11M
$7M
$16M
$29M
$26M
$35M
$34M
$44M
$58M
$27M
$46M
$69M
Short-term Investments
$44M
$23M
$19M
$23M
$34M
$34M
$43M
$40M
$47M
$45M
$40M
$44M
$28M
$28M
$28M
$27M
Receivables
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Inventory
·
·
·
·
·
·
·
·
·
·
·
$13M
$10M
$1M
$899.0K
$786.0K
Prepaid Expense
$2M
$919.0K
$263.0K
$686.0K
$2M
$1M
$2M
$2M
$1M
$2M
$6M
$3M
$3M
$2M
$3M
$4M
Other Current Assets
$930.0K
$569.0K
$17.0K
$195.0K
$867.0K
$891.0K
$1M
$953.0K
$554.0K
$556.0K
$5M
$2M
$1M
$291.0K
$62.0K
$4.0K
Current Assets
$56M
$63M
$40M
$49M
$56M
$52M
$72M
$80M
$95M
$102M
$102M
$129M
$146M
$60M
$79M
$104M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$103.0K
$206.0K
$309.0K
$408.0K
$770.0K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$25.0K
$64.0K
$7M
$6M
$5M
Total Assets
$75M
$78M
$59M
$51M
$61M
$68M
$91M
$99M
$108M
$118M
$128M
$149M
$155M
$70M
$88M
$112M
Accounts Payable
$3M
$6M
$2M
$3M
$6M
$4M
$5M
$5M
$5M
$9M
$7M
$3M
$3M
$6M
$6M
$7M
Accrued Liabilities
$2M
$2M
$3M
$3M
$2M
$3M
$4M
$6M
$5M
$5M
$7M
$10M
$7M
$5M
$6M
$6M
Current Liabilities
$6M
$16M
$6M
$8M
$11M
$9M
$24M
$26M
$25M
$27M
$16M
$17M
$16M
$46M
$18M
$14M
Capital Leases
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Total Liabilities
$8M
$36M
$10M
$15M
$16M
$17M
$36M
$41M
$47M
$44M
$55M
$57M
$62M
$100M
$85M
$95M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$35M
·
$34M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Paid-in Capital
$466M
$448M
$434M
$434M
$433M
$432M
$432M
$431M
$430M
$429M
$428M
$428M
$427M
$426M
$425M
$425M
Retained Earnings
$-399M
$-406M
$-385M
$-397M
$-389M
$-382M
$-377M
$-372M
$-369M
$-355M
$-355M
$-336M
$-334M
$-456M
$-422M
$-408M
Stockholders' Equity
$67M
$41M
$49M
$36M
$44M
$51M
$55M
$59M
$60M
$74M
$73M
$92M
$93M
$-30M
$3M
$17M
Liabilities + Equity
$75M
$78M
$59M
$51M
$61M
$68M
$91M
$99M
$108M
$118M
$128M
$149M
$155M
$70M
$88M
$112M
Shares Outstanding
9,949,609
62,051,330
43,541,510
41,956,724
39,174,941
39,020,274
37,973,991
37,943,241
37,856,463
37,779,796
37,207,799
37,175,815
37,175,665
33,327,627
32,682,342
32,656,242
Cash Flow7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$0
$0
$0
$129.0K
$147.0K
$153.0K
$151.0K
$155.0K
$150.0K
Stock-based Comp
$568.0K
$580.0K
$687.0K
$526.0K
$820.0K
$819.0K
$981.0K
$901.0K
$759.0K
$705.0K
$557.0K
$632.0K
$728.0K
$707.0K
$454.0K
$1M
Operating Cash Flow
$-15M
$-8M
$18M
$-9M
$-7M
$-7M
$-10M
$765.0K
$-11M
$-4M
$-8M
$12M
$74M
$-19M
$-23M
$-23M
Investing Cash Flow
$-25M
$-525.0K
$-12M
$12M
$11M
$12M
$-3M
$2M
$1M
$5M
$-2M
$-26M
$-6M
$0
$0
$-27M
Stock Issued
·
·
$1.0K
·
·
·
$0
·
·
·
·
$-4.0K
$4.0K
$0
$0
$95.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$13M
$24M
$-115.0K
$29.0K
$0
$-14M
$-155.0K
$31.0K
$0
$-15.0K
$-135.0K
$34.0K
$-37M
$22.0K
$0
$-183.0K
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-3308.5%
·
·
-2516.5%
-701.0%
-3350.2%
·
-1563.6%
-1255.0%
-692.5%
·
-573.4%
88.6%
-945.3%
·
-1400.2%
Net Margin
3147.7%
·
·
-2572.2%
-504.8%
-2097.7%
·
-425.5%
-1964.4%
29.9%
·
-99.8%
93.0%
-2997.9%
·
-1900.1%
Pretax Margin
·
·
·
-2572.2%
-504.8%
-2097.7%
·
-485.3%
-1964.4%
68.6%
·
-99.8%
93.0%
-2997.9%
·
-1900.1%
EBITDA Margin
-3308.5%
·
·
-2516.5%
-701.0%
-3350.2%
·
-1563.6%
-1255.0%
-692.5%
·
-573.4%
88.6%
-945.3%
·
-1400.2%
ROA
10.9%
-29.3%
·
-11.5%
-8.2%
-5.8%
·
-2.3%
-11.0%
0.44%
·
-1.4%
84.2%
-37.3%
·
-26.6%
ROE
13.3%
-46.4%
·
-18.1%
-13.1%
-8.6%
·
-3.7%
-18.8%
1.9%
·
-3.2%
176.5%
-751.7%
·
-107.9%
ROIC
·
·
·
-23.1%
-21.5%
-17.0%
·
-15.5%
-15.3%
-5.6%
·
-11.0%
125.2%
35.7%
·
-126.7%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.7
3.9
·
5.7
5.2
5.8
·
3.1
3.7
3.7
·
7.7
9.0
1.3
·
7.3
Quick Ratio
9.3
3.7
·
4.5
4.1
4.5
·
2.7
2.9
2.9
·
5.4
5.4
1.2
·
6.9
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
-46.9
-46.4
·
-47.6
93.3
-7.4
·
-15.8
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.9
0.0
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
0.7
57.7
0.6
·
1.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.73
$0.67
·
$0.87
$1.14
$1.29
·
$1.54
$1.60
$1.96
·
$2.47
$2.50
$-0.90
·
$0.53
Revenue / Share
$0.02
$0.00
·
$0.01
$0.03
$0.01
·
$0.01
$0.02
$0.03
·
$0.04
$2.63
$0.02
·
$0.03
Cash Flow / Share
·
$-0.16
·
·
·
$-0.15
·
·
·
$-0.08
·
·
·
$-0.40
·
·
Cash / Share
$1.05
$0.59
·
$0.35
$0.28
$0.18
·
$0.76
$0.69
$0.94
·
$1.19
$1.56
$0.81
·
$2.10
EPS (TTM)
$0.29
$-1.45
·
$-1.48
$-1.37
$-0.56
·
$-0.67
$-0.65
$2.11
·
$1.35
$0.77
$-2.00
·
$-1.85
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$19M
$20M
·
$3M
$3M
$3M
·
$9M
$10M
$140M
·
$136M
$136M
$6M
·
$4M
Net Income TTM
$-10M
$-25M
·
$-25M
$-20M
$-27M
·
$-36M
$-35M
$101M
·
$72M
$44M
$-91M
·
$-78M
Market Cap
$40M
$57M
·
$32M
$26M
$37M
·
$57M
$76M
$56M
·
$85M
$110M
$100M
·
$78M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-18M
P/E
14.0
-0.6
·
-0.5
-0.5
-1.7
·
-2.2
-3.1
0.7
·
1.7
3.8
-1.5
·
-1.3
P/S
2.1
2.8
·
11.0
8.1
14.1
·
6.6
7.8
0.4
·
0.6
0.8
18.1
·
18.8
P/B
0.6
1.4
·
0.9
0.6
0.7
·
1.0
1.3
0.7
·
0.9
1.2
-3.3
·
4.6
P / Tangible Book
0.6
1.4
·
0.9
0.6
0.7
·
1.0
1.3
0.7
·
0.9
1.2
·
·
4.8
P / Cash Flow
·
-7.0
·
·
·
-5.0
·
·
·
-13.9
·
·
·
-5.3
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-4.3
Earnings Yield
7.1%
-158.1%
·
-192.2%
-203.0%
-58.8%
·
-45.0%
-32.5%
143.5%
·
59.2%
26.1%
-66.7%
·
-77.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$21M
$4M
$140M
$5M
$13M
Operating Margin %
-78.0%
-990.8%
51.8%
-1684.5%
·
Net Income
$-9M
$-21M
$67M
$-63M
$-33M
Diluted EPS
$-0.17
$-0.44
$1.39
$-1.47
$-1.25
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
7.0
3.0
6.3
4.5
·
Quick Ratio
7.0
2.5
4.6
4.3
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
4 filers
· $1.3M total
· As of March 31, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders4
Value held$1.3M
New positions16
Exited positions6
Institutional activity — Q1 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
16 (+10 vs prior Q)
6 (-3 vs prior Q)
8 (-2 vs prior Q)
11 (+3 vs prior Q)
+21.2M
Compared to Q4 2025. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.