10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$28.0K2016-12-31 → 2025-12-31
EPS$-1.292016-12-31 → 2023-12-31
Free Cash Flow·2016-12-31 → 2023-12-31
Net margin-1507600.0%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TLPH
5Y avg
Peer Median
Verdict
P/S (TTM)
58653.5
·
180.5
Overvalued
P/B (MRQ)
4.1
·
1.2
Overvalued
Price / Cash Flow
-4.9
·
·
·
Price / Tangible Book (MRQ)
10.55Y avg ≈3.6
≈3.6
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TLPH
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-1474700.0%
·
-3573.2%
Weak
EBITDA Margin
-48157.1%
·
-3308.5%
Weak
Net Profit Margin (TTM)
-1507600.0%
·
-113.6%
Weak
ROA
-59.6%
·
-50.9%
Weak
ROE
-120.8%
·
-26.5%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TLPH
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
4.3
·
3.4
Strong liquidity
Quick Ratio
5.4
·
3.2
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TLPH
5Y avg
Peer Median
Verdict
Revenue CAGR 3Y
-50.6%
·
·
·
Revenue CAGR 5Y
-65.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
TLPH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.295Y avg ≈$-0.48
≈$-0.48
·
·
Cash / Share
$0.12
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TLPH
5Y avg
Peer Median
Verdict
Asset Turnover
0.0
·
0.0
Weak
Revenue / Employee
≈$2.3K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise28.4%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$-0.06
$-0.07
11.8%
March 31, 2026
May 13, 2026
$-0.04
$-0.07
44.0%
Dec. 31, 2025
$-0.06
$-0.08
26.5%
Sept. 30, 2025
$-0.11
$-0.14
23.0%
June 30, 2025
$-0.10
$-0.10
2.0%
March 31, 2025
$-0.10
$-0.15
34.6%
Dec. 31, 2024
$-0.07
$-0.16
57.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$28.0K
$0
$651.0K
$0
$3M
$5M
$2M
$2M
$8M
$17M
$19M
$5M
Cost of Revenue
·
·
·
$3M
$4M
$6M
$7M
$4M
$11M
$12M
$2M
·
R&D Expense
$6M
$7M
$6M
$3M
$4M
$4M
$5M
$13M
$19M
$21M
$22M
$25M
SG&A Expense
$7M
$9M
$12M
$17M
$31M
$36M
$45M
$21M
$17M
$16M
$14M
$18M
Operating Expenses
$14M
$15M
$18M
$25M
$39M
$46M
$56M
$38M
$47M
$49M
$39M
$43M
Operating Income
$-13M
$-15M
$-17M
$-25M
$-36M
$-41M
$-54M
$-36M
$-39M
$-32M
$-20M
$-38M
Interest Expense
·
·
$134.0K
$1M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
Other Non-op
$-879.0K
$2M
$7M
$84M
$871.0K
$588.0K
$968.0K
$-11M
$-14M
$-11M
$-4M
$4M
Pretax Income
·
·
$-10M
$59M
$-35M
$-40M
$-53M
$-47M
$-52M
$-43M
$-24M
$-33M
Income Tax
$0
$0
$0
$13.0K
$5.0K
$4.0K
$3.0K
$2.0K
$-701.0K
$-34.0K
$760.0K
$0
Net Income
$-14M
$-13M
$-18M
$48M
$-35M
$-40M
$-53M
$-47M
$-52M
$-43M
$-24M
$-33M
EPS (Basic)
$-0.34
$-0.50
$-1.29
$5.73
$-5.86
·
·
·
$-1.10
$-0.95
$-0.55
$-0.77
EPS (Diluted)
·
·
$-1.29
$5.72
$-5.86
·
·
·
$-1.10
$-0.95
$-0.60
$-0.91
Shares (Basic)
42,410,711
25,845,639
14,263,744
7,385,348
5,993,013
·
·
·
46,883,535
45,313,118
44,300,099
43,427,111
Shares (Diluted)
·
·
14,263,744
7,406,986
5,993,013
·
·
·
46,883,535
45,313,118
44,468,440
44,322,297
EBITDA
$-13M
·
$-17M
·
·
$-39M
·
·
$-37M
$-30M
$-18M
$866.0K
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$9M
$6M
$15M
$8M
$22M
$15M
$88M
$53M
$80M
$108M
$60M
Short-term Investments
$14M
$0
$4M
$495.0K
$39M
$16M
$51M
$18M
$8M
·
$6M
$15M
Receivables
·
·
·
$309.0K
$160.0K
$635.0K
$432.0K
$49.0K
$2M
$6M
$3M
$0
Inventory
·
·
·
$1M
$1M
$2M
$3M
$854.0K
$956.0K
$2M
$466.0K
·
Prepaid Expense
$519.0K
$554.0K
$2M
$2M
$3M
$2M
$2M
$1M
$455.0K
$756.0K
$2M
$948.0K
Current Assets
$21M
$9M
$12M
$25M
$50M
$47M
$72M
$108M
$63M
$89M
$119M
$76M
PP&E (Net)
·
·
·
$10M
$16M
$16M
$15M
$11M
$11M
$11M
$9M
$10M
PP&E (Gross)
·
·
·
$22M
$27M
$26M
$24M
$20M
$19M
$17M
$13M
$13M
Accum. Depreciation
·
·
·
$12M
$11M
$11M
$10M
$9M
$8M
$7M
$5M
$3M
Intangibles
$9M
$9M
$9M
$9M
$0
·
·
·
·
·
·
·
Other Non-current Assets
·
·
$20.0K
$166.0K
$2M
$656.0K
$1M
$705.0K
$207.0K
$50.0K
·
·
Total Assets
$30M
$18M
$20M
$47M
$78M
$66M
$91M
$121M
$76M
$100M
$128M
$86M
Accounts Payable
$544.0K
$670.0K
$1M
$1M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
Accrued Liabilities
$3M
$1M
$2M
$3M
$7M
$5M
$6M
$5M
$4M
$5M
$4M
$4M
Current Liabilities
$4M
$3M
$5M
$14M
$19M
$18M
$14M
$16M
$14M
$10M
$13M
$14M
Capital Leases
·
·
·
$3M
$4M
$3M
$4M
·
·
·
·
·
Other Non-current Liabilities
·
·
$0
$810.0K
$81.0K
$299.0K
$490.0K
$537.0K
·
·
·
·
Total Liabilities
$13M
$10M
$6M
$26M
$114M
$122M
$133M
$116M
$112M
$105M
$95M
$40M
Long-term Debt
·
·
·
$6M
$14M
$22M
$25M
$12M
$19M
$22M
$21M
$25M
Total Debt
·
·
$0
·
·
$22M
·
·
$19M
$22M
$21M
$25M
Common Stock
$49.0K
$17.0K
$17.0K
$8.0K
$7.0K
$98.0K
$79.0K
$78.0K
$51.0K
$45.0K
$45.0K
$43.0K
Paid-in Capital
$489M
$465M
$458M
$448M
$438M
$383M
$357M
$349M
$261M
$241M
$236M
$225M
Retained Earnings
$-472M
$-457M
$-444M
$-426M
$-474M
$-438M
$-398M
$-345M
$-298M
$-246M
$-203M
$-179M
AOCI
·
·
·
·
·
·
·
·
·
$3.0K
$-1.0K
$-4.0K
Stockholders' Equity
$17M
$8M
$14M
$22M
$-36M
$-56M
$-41M
$4M
$-37M
$-5M
$33M
$47M
Liabilities + Equity
$30M
$18M
$20M
$47M
$78M
$66M
$91M
$121M
$76M
$100M
$128M
$86M
Shares Outstanding
49,328,097
17,029,469
16,952,519
8,243,680
6,840,967
98,812,008
79,573,101
78,757,930
50,899,154
45,333,790
45,273,772
43,712,363
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
$0
$311.0K
$2M
$2M
$2M
$2M
$575.0K
$2M
$2M
$2M
$866.0K
Stock-based Comp
$699.0K
$989.0K
$2M
$3M
$5M
$4M
$5M
$5M
$4M
$4M
$5M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
$-1.0K
·
·
Restructuring
·
·
·
$500.0K
·
$500.0K
·
·
·
·
$756.0K
·
Other Non-cash
·
·
$-1M
·
·
$-4M
·
·
$16M
$7M
$-3M
$-6M
Operating Cash Flow
$-11M
$-13M
$-17M
$-28M
$-30M
$-39M
$-51M
$-29M
$-30M
$-29M
$-20M
$-34M
CapEx
·
$0
$100.0K
$364.0K
$2M
$2M
$3M
$819.0K
$2M
$4M
$1M
$6M
Investing Cash Flow
$-14M
$4M
$-528.0K
$36M
$-26M
$34M
$-37M
$-11M
$-10M
$2M
$8M
·
Debt Issued
·
·
·
·
·
$0
$25M
$0
·
·
·
$10M
Net Debt Issued
·
·
$-5M
·
·
$-5M
·
·
$-4M
·
$-5M
$10M
Stock Issued
·
·
·
·
$45M
$21M
$1M
$82M
$16M
·
·
·
Net Stock Activity
·
·
·
·
·
$21M
·
·
$16M
·
·
·
Financing Cash Flow
$23M
$12M
$3M
$-507.0K
$42M
$17M
$14M
$75M
$12M
$-26.0K
$60M
·
Net Change in Cash
$-3M
$3M
$-15M
$8M
$-15M
$13M
$-73M
$35M
$-27M
$-28M
$48M
$-28M
Taxes Paid
·
$0
$0
$13.0K
$5.0K
$-347.0K
$-350.0K
$2.0K
$2.0K
$-55.0K
$782.0K
·
Free Cash Flow
·
·
$-18M
·
·
$-40M
·
·
$-32M
$-33M
$-21M
$-40M
Levered FCF
·
·
$-18M
·
·
$-44M
·
·
$-35M
$-36M
$-24M
$-43M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-48157.1%
·
-2594.3%
·
·
-756.3%
·
·
-483.8%
-184.1%
-103.6%
·
Net Margin
-51035.7%
·
-2826.0%
·
·
-745.5%
·
·
-644.2%
-248.6%
-126.7%
-639.3%
Pretax Margin
·
·
-1580.2%
·
·
-745.5%
·
·
-653.0%
-248.8%
-122.7%
-721.7%
EBITDA Margin
-48157.1%
·
-2546.5%
·
·
-722.1%
·
·
-462.0%
-172.3%
-93.3%
16.6%
ROA
-59.6%
·
-54.2%
·
·
-51.2%
·
·
-58.7%
-37.9%
-22.8%
-34.0%
ROE
-120.8%
·
-113.5%
·
·
71.1%
·
·
246.2%
-310.8%
-61.2%
-55.7%
ROIC
·
·
-119.7%
·
·
120.9%
·
·
219.2%
-197.0%
-38.1%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.5
·
2.6
·
·
2.7
·
·
4.6
8.7
9.3
5.6
Quick Ratio
5.4
·
2.1
·
·
2.5
·
·
4.5
8.5
9.1
5.5
Debt / Equity
·
·
0.0
·
·
-0.4
·
·
-0.5
-4.0
0.6
0.5
LT Debt / Equity
·
·
·
·
·
-0.2
·
·
-0.3
-3.5
0.5
0.4
Interest Coverage
·
·
-126.0
·
·
-12.4
·
·
-11.7
-11.5
-6.7
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
·
0.0
·
·
0.1
·
·
0.1
0.2
0.2
0.1
Inventory Turnover
·
·
·
·
·
2.5
·
·
6.9
9.4
7.6
·
Receivables Turnover
·
·
·
·
·
10.2
·
·
2.2
3.8
11.7
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.35
·
$0.83
·
·
$-0.56
·
·
$-0.72
$-0.12
$0.73
$1.07
Revenue / Share
·
·
$0.05
·
·
·
·
·
$0.17
$0.38
$0.43
$0.12
Cash Flow / Share
·
·
$-1.23
·
·
·
·
·
$-0.63
$-0.65
$-0.45
$-0.78
Cash / Share
$0.12
·
$0.34
·
·
$0.28
·
·
$1.04
$1.77
$2.38
$1.37
EPS (TTM)
·
·
$-1.29
$5.72
$-5.86
$-1.11
$-1.11
$-1.11
$-1.10
$-0.95
$-0.60
$-0.91
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
·
·
·
-48.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
·
-50.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-65.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$28.0K
$0
$651.0K
$0
$3M
$5M
$2M
$2M
$8M
$17M
$19M
$5M
Net Income TTM
$-14M
$-13M
$-18M
$48M
$-35M
$-40M
$-53M
$-47M
$-52M
$-43M
$-24M
$-33M
Market Cap
$56M
·
$13M
·
·
$2.45B
·
·
$2.07B
$2.36B
$3.49B
$5.88B
Enterprise Value
·
·
$3M
·
·
$2.43B
·
·
$2.03B
$2.30B
$3.39B
$5.83B
P/E
·
·
-0.6
0.4
-1.9
-22.3
-38.0
-41.6
-36.9
-54.7
-128.3
-147.9
P/S
2008.4
·
19.3
·
·
452.5
·
·
258.5
135.8
181.0
1127.8
P/B
3.3
·
0.9
·
·
-44.0
·
·
-56.6
-441.7
105.3
126.1
P / Tangible Book
6.8
·
2.4
1.4
·
·
·
·
·
·
·
·
P / Cash Flow
-4.9
·
-0.7
·
·
-63.6
·
·
-69.4
-80.2
-174.7
-170.8
P / FCF
·
·
-0.7
·
·
-60.7
·
·
-64.2
-71.2
-162.8
-147.2
EV / EBITDA
·
·
-0.2
·
·
-62.1
·
·
-54.8
-76.9
-188.8
6735.8
EV / FCF
·
·
-0.2
·
·
-60.2
·
·
-63.0
-69.4
-158.5
-146.0
EV / Revenue
·
·
4.9
·
·
448.6
·
·
253.3
132.4
176.2
1118.1
Earnings Yield
·
·
-174.3%
253.1%
-52.3%
-4.5%
-2.6%
-2.4%
-2.7%
-1.8%
-0.78%
-0.68%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$0
$1.0K
$0
$27.0K
$0
$0
$0
$0
$281.0K
$117.0K
$253.0K
·
$-442.0K
$0
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$569.0K
R&D Expense
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
$1M
$2M
$1M
$612.0K
$799.0K
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$4M
$5M
$4M
Operating Expenses
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$4M
$5M
$3M
$4M
$5M
$6M
$5M
Operating Income
$-4M
$-4M
$-3M
$-3M
$-4M
$-3M
$-3M
$-4M
$-4M
·
·
·
·
$-5M
$-159.0K
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
·
$0
$15.0K
$119.0K
$188.0K
$245.0K
Other Non-op
$-388.0K
$1M
$-319.0K
$-1M
$204.0K
$250.0K
$1M
$396.0K
$443.0K
$283.0K
$-227.0K
$2M
$-456.0K
$5M
$-51.0K
$-105.0K
Pretax Income
·
·
·
·
·
·
·
$-3M
$-4M
·
·
$-1M
$-4M
·
$4M
$-7M
Income Tax
·
·
·
·
·
·
$0
$0
$0
·
$-5.0K
$2.0K
$3.0K
·
$-1.0K
$11.0K
Net Income
$-4M
$-3M
$-4M
$-4M
$-3M
$-3M
$-2M
$-3M
$-4M
$-4M
$-5M
$-1M
$-4M
$-8M
$-7M
$-7M
EPS (Basic)
$-0.06
$-0.04
$-0.03
$-0.11
$-0.10
$-0.10
$-0.06
$-0.13
$-0.15
$-0.16
$-0.06
$-0.08
$-0.40
$-0.75
$-0.72
$-0.94
EPS (Diluted)
·
·
·
·
·
$-0.10
·
·
·
$-0.16
·
$-0.08
$-0.40
·
$-0.96
$-0.94
Shares (Basic)
75,526,900
69,821,593
·
41,453,382
34,530,377
26,268,209
·
26,212,902
26,201,650
24,721,964
·
16,758,322
10,924,294
10,893,954
·
7,377,363
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
16,758,322
10,924,294
10,893,954
·
7,377,363
EBITDA
$-4M
$-4M
·
$-3M
$-4M
·
·
·
·
$0
·
·
·
$-5M
·
$-7M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$742.0K
$4M
$6M
$3M
$7M
$5M
$9M
$11M
$13M
$12M
$6M
$13M
$7M
$13M
$15M
$13M
Short-term Investments
$16M
$17M
$14M
$18M
·
·
$0
$0
$600.0K
$6M
$4M
$0
$0
$0
$495.0K
$3M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$512.0K
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$874.0K
Prepaid Expense
$911.0K
$228.0K
$519.0K
$634.0K
$905.0K
$788.0K
$554.0K
$1M
$2M
$1M
$2M
$1M
$1M
$525.0K
$2M
$2M
Current Assets
$18M
$21M
$21M
$22M
$8M
$6M
$9M
$12M
$16M
$20M
$12M
$14M
$9M
$17M
$25M
$25M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$11M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$22M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$12M
Intangibles
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$20.0K
$70.0K
$70.0K
$166.0K
$251.0K
Total Assets
$27M
$30M
$30M
$31M
$17M
$15M
$18M
$21M
$25M
$29M
$20M
$23M
$18M
$26M
$47M
$48M
Accounts Payable
$387.0K
$927.0K
$544.0K
$526.0K
$835.0K
$326.0K
$670.0K
$396.0K
$808.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
Accrued Liabilities
$3M
$2M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$3M
$4M
Current Liabilities
$4M
$4M
$4M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$5M
$4M
$4M
$9M
$14M
$16M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$800.0K
$810.0K
$827.0K
Total Liabilities
$12M
$12M
$13M
$12M
$10M
$9M
$10M
$11M
$12M
$12M
$6M
$5M
$7M
$12M
$26M
$21M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$3M
·
$8M
Common Stock
$52.0K
$50.0K
$49.0K
$46.0K
$20.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$11.0K
$11.0K
$8.0K
$7.0K
Paid-in Capital
$493M
$493M
$489M
$487M
$470M
$465M
$465M
$465M
$465M
$464M
$458M
$458M
$449M
$448M
$448M
$446M
Retained Earnings
$-478M
$-474M
$-472M
$-468M
$-463M
$-460M
$-457M
$-455M
$-452M
$-448M
$-444M
$-440M
$-438M
$-434M
$-426M
$-418M
Stockholders' Equity
$14M
$18M
$17M
$19M
$7M
$6M
$8M
$10M
$13M
$16M
$14M
$18M
$10M
$14M
$22M
$27M
Liabilities + Equity
$27M
$30M
$30M
$31M
$17M
$15M
$18M
$21M
$25M
$29M
$20M
$23M
$18M
$26M
$47M
$48M
Shares Outstanding
51,905,796
50,049,824
49,328,097
45,585,728
20,522,655
17,098,345
17,029,469
17,026,313
16,992,977
16,992,726
16,952,519
16,952,269
10,994,102
10,924,294
8,243,680
7,405,966
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$49.0K
$262.0K
$342.0K
$424.0K
Stock-based Comp
$243.0K
$214.0K
$185.0K
$152.0K
$166.0K
$196.0K
$230.0K
$234.0K
$223.0K
$302.0K
$311.0K
$378.0K
$471.0K
$569.0K
$652.0K
$701.0K
Other Non-cash
·
·
·
·
·
·
·
·
·
$769.0K
·
·
·
$2M
·
·
Operating Cash Flow
$-4M
$-3M
$-2M
$-3M
$-3M
$-3M
$-2M
$-3M
$-5M
$-3M
$-4M
$-3M
$-5M
$-5M
$-5M
$-5M
CapEx
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$100.0K
$48.0K
$158.0K
Investing Cash Flow
$1M
$-3M
$3M
$-18M
$0
$0
$0
$600.0K
$6M
$-3M
$-4M
$0
$3M
$400.0K
$3M
$4M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-2M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$192.0K
Financing Cash Flow
$-261.0K
$4M
$1M
$17M
$4M
$-5.0K
$0
$30.0K
$0
$12M
$-68.0K
$9M
$-3M
$-2M
$5M
$-2M
Net Change in Cash
$-3M
$-2M
$2M
$-3M
$1M
$-3M
$-2M
$-2M
$1M
$6M
$-8M
$6M
$-6M
$-7M
$3M
$-2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-5M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
-342200.0%
·
·
·
·
·
·
·
·
·
·
·
-1308.1%
Net Margin
·
·
·
-443600.0%
·
-9603.7%
·
·
·
·
·
-1159.8%
-1727.7%
·
·
-1331.4%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-1329.2%
EBITDA Margin
·
·
·
-342200.0%
·
·
·
·
·
·
·
·
·
·
·
-1308.1%
ROA
-19.9%
-11.3%
·
-17.1%
-16.9%
-11.8%
·
-15.2%
-18.0%
-14.4%
·
-3.8%
-11.8%
-16.6%
·
-11.2%
ROE
-41.0%
-21.2%
·
-30.8%
-36.0%
-23.6%
·
-24.0%
-33.1%
-25.9%
·
-6.0%
-20.1%
67.8%
·
85.5%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-18.9%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.3
5.3
·
6.8
2.9
3.1
·
4.4
4.9
6.0
·
4.0
2.1
1.8
·
1.6
Quick Ratio
4.1
5.2
·
6.6
2.6
2.7
·
4.0
4.3
5.6
·
3.7
1.8
1.4
·
1.1
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.2
·
0.3
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-44.8
·
-26.9
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
·
·
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.5
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
1.5
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.28
$0.37
·
$0.42
$0.32
$0.33
·
$0.57
$0.75
$0.96
·
$1.08
$0.95
$1.30
·
$3.68
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
$0.01
$0.02
·
·
$0.07
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.48
·
·
Cash / Share
$0.01
$0.08
·
$0.08
$0.33
$0.32
·
$0.65
$0.79
$0.71
·
$0.79
$0.67
$1.22
·
$1.72
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.0K
$1.0K
·
$28.0K
$27.0K
$27.0K
·
$281.0K
$398.0K
$651.0K
·
·
·
$0
·
$444.0K
Net Income TTM
$-15M
$-14M
·
$-12M
$-11M
$-12M
·
$-16M
$-14M
$-14M
·
$-21M
$-27M
$48M
·
$47M
Market Cap
$53M
$38M
·
$41M
$9M
$9M
·
$15M
$15M
$18M
·
$10M
$12M
$7M
·
$31M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$-4M
$5M
$-3M
·
$23M
P/S
53463.0
37537.4
·
1449.0
349.6
316.6
·
52.1
38.0
26.9
·
·
·
·
·
70.1
P/B
3.7
2.0
·
2.1
1.4
1.5
·
1.5
1.2
1.1
·
0.5
1.2
0.5
·
1.1
P / Tangible Book
9.6
3.9
·
3.9
·
·
·
17.8
3.9
2.3
·
1.0
7.6
1.3
·
1.7
P / Cash Flow
·
-11.0
·
·
·
-2.5
·
·
·
-6.1
·
·
·
-1.4
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
51.9
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$28.0K
$0
$651.0K
$0
$3M
Operating Margin %
-48157.1%
·
-2594.3%
·
·
Net Income
$-14M
$-13M
$-18M
$48M
$-35M
Diluted EPS
·
·
$-1.29
$5.72
$-5.86
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
0.0
·
·
Current Ratio
5.5
·
2.6
·
·
Quick Ratio
5.4
·
2.1
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$-18M
·
·
Institutional owners (13F)
56 filers
· $25.3M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders56
Value held$25.3M
New positions12
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
12 (-1 vs prior Q)
7 (+4 vs prior Q)
15 (0 vs prior Q)
9 (-1 vs prior Q)
+2.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Three Arch Partners IV, L.P. (the “ TAP IV ”), Three Arch Associates IV, L.P. (“ TAA IV ”), Three Arch Management IV, L.L.C. (“ TAM IV ”), Three Arch Partners III, L.P. (the “ TAP III ”), Three Arch Associates III, L.P. (“ TAA III ”), Three Arch Management III, L.L.C. (“ TAM III ”), Mark Wan (“ Wan ”), Wilfred Jaeger (“ Jaeger ”)
×7 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 10 officers · 15 directors