HYPD Hyperion DeFi, Inc. - Common Stock
$2.70
Price · Aug 19, 2026
Fundamentals as of Aug 13, 2026
52W Range
$2–$15
3% of range
Analyst Rating
BUY
8 analysts
Price Target
$7
+167% upside
P/E (TTM)
-0.3
ROE
-115.6%
Net Profit Margin
-5570.6%
HYPD Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$2.70
Market Cap
$23M
P/E (TTM)
-0.3
EPS (TTM)
$-9.40
Revenue (TTM)
$813.5K
Div Yield
—
ROE
-115.6%
Debt/Equity
0.2
52W Range
$2 – $15
HYPD Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$813.5K
2020-12-31
→
2025-12-31
EPS
$-9.40
2020-12-31
→
2025-12-31
Free Cash Flow
—
2017-12-31
→
2021-12-31
Margins
-5570.6%
2020-12-31
→
2025-12-31
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
HYPD
Peer Median
P/E (TTM)
-0.3
44.2
P/S (TTM)
28.8
19.9
P/B
0.6
2.6
EV / EBITDA
-0.5
—
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
HYPD
Peer Median
Gross Margin
62.7%
64.9%
Operating Margin
-5743.5%
—
Net Profit Margin
-5570.6%
-392.4%
ROA
-163.5%
-36.7%
ROE
-115.6%
-67.5%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
HYPD
Peer Median
Debt / Equity
0.2
1.1
Current Ratio
2.7
6.0
Quick Ratio
2.4
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
HYPD
Peer Median
Revenue YoY
1318.8%
—
Revenue CAGR 3Y
-84.0%
—
Revenue CAGR 5Y
-16.5%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
HYPD
Peer Median
HYPD Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
8 analysts
- Strong Buy 2 25.0%
- Buy 5 62.5%
- Hold 1 12.5%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
2 analysts · 2026-08-14
Median
$7.20
← Below all targets
$2.70
Low
$7.10
High
$7.30
Median target
$7.20
+166.7%
Mean target
$7.20
+166.7%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
0.36%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $0.92 | $0.94 | -0.02% |
| March 31, 2026 | $0.26 | $0.74 | -0.48% |
| Dec. 31, 2025 | $-7.76 | $-4.71 | -3.0% |
| March 31, 2025 | $-1.63 | $-9.79 | 8.2% |
| Dec. 31, 2024 | $-6.93 | $-7.34 | 0.41% |
| Sept. 30, 2024 | $-8.80 | $-10.88 | 2.1% |
| June 30, 2024 | $-16.80 | $-12.24 | -4.6% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| HYPD | $31M | -0.4 | 1318.8% | -5570.6% | -115.6% | 62.7% |
| FLNA | — | — | — | — | -112.1% | — |
| GRCE | — | -9.9 | — | — | -12.3% | — |
| NTRB | — | — | — | — | — | — |
| CNTX | $135M | -3.9 | 112.7% | — | -50.5% | — |
| GRCE | — | -9.9 | — | — | -12.3% | — |
| VERU | $56M | -5.4 | 3.6% | — | -115.4% | — |
| MIRA | $63M | -1.1 | -40.3% | -10557.5% | -190.5% | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $813.5K | $57.3K | $3.8K | · | $14M | $2M | |
| Cost of Revenue | $303.3K | $4M | $16.0K | · | $2M | $800.0K | |
| Gross Profit | $510.2K | $-4M | $-12.2K | · | $12M | $1M | |
| R&D Expense | $2M | $14M | $13M | $13M | $15M | $13M | |
| SG&A Expense | $17M | $14M | $12M | $14M | $11M | $8M | |
| Operating Expenses | $47M | $45M | $25M | $27M | $25M | $21M | |
| Operating Income | $-47M | $-49M | $-25M | $-27M | $-13M | $-20M | |
| Interest Expense | · | · | $2M | $1M | $387.8K | $17.0K | |
| Interest Income | $240.0K | $254.0K | $693.6K | · | · | · | |
| Other Non-op | $389.7K | $-90.6K | $-176.4K | $197.1K | $164.0K | · | |
| Income Tax | $-30.9K | · | · | · | · | · | |
| Net Income | $-45M | $-50M | $-27M | $-28M | $-13M | $-20M | |
| EPS (Basic) | $-9.40 | $-59.81 | $-53.15 | $-0.83 | $-0.49 | $-0.94 | |
| EPS (Diluted) | $-9.40 | $-59.81 | $-53.15 | $-0.83 | $-0.49 | $-0.94 | |
| Shares (Basic) | 5,000,331 | 832,997 | 512,912 | 33,649,747 | 26,324,081 | 21,054,706 | |
| Shares (Diluted) | 5,000,331 | 832,997 | 512,912 | 33,649,747 | 26,324,081 | 21,054,706 | |
| EBITDA | $-47M | · | · | · | $-13M | $-20M |
Balance Sheet 24
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $2M | $15M | $23M | $19M | $28M | |
| Inventory | · | · | $109.8K | · | · | · | |
| Prepaid Expense | $934.9K | $645.7K | $1M | $1M | $734.9K | $453.5K | |
| Other Current Assets | $404.4K | $97.3K | · | · | · | · | |
| Current Assets | $7M | $3M | $21M | $28M | $22M | $33M | |
| PP&E (Net) | · | · | $3M | $1M | $1M | $396.4K | |
| PP&E (Gross) | · | $6M | $5M | $2M | $2M | $573.3K | |
| Accum. Depreciation | · | $3M | $1M | $635.8K | $328.4K | $176.9K | |
| Intangibles | · | · | $2M | · | · | · | |
| Other Non-current Assets | $230.4K | $182.2K | · | · | · | · | |
| Total Assets | $52M | $4M | $29M | $31M | $32M | $34M | |
| Accounts Payable | $317.9K | $2M | $2M | $1M | $2M | $1M | |
| Short-term Debt | $8M | $11M | $6M | $416.7K | · | $97.5K | |
| Current Liabilities | $3M | $16M | $10M | $5M | $11M | $18M | |
| Capital Leases | $206.6K | $717.5K | $1M | $907.6K | · | · | |
| Total Liabilities | $11M | $17M | $20M | $14M | $11M | $19M | |
| Total Debt | $8M | · | · | · | · | $97.5K | |
| Common Stock | · | $151 | $57 | $3.7K | $2.8K | $2.5K | |
| Paid-in Capital | $282M | $182M | $154M | $135M | $111M | $93M | |
| Retained Earnings | $-241M | $-195M | $-145M | $-118M | $-90M | $-77M | |
| Treasury Stock | $253.6K | · | $5M | $0 | · | · | |
| Stockholders' Equity | $41M | $-13M | $9M | $17M | $20M | $15M | |
| Liabilities + Equity | $52M | $4M | $29M | $31M | $32M | $34M | |
| Shares Outstanding | 8,680,005 | 1,506,369 | 569,409 | 36,668,980 | 28,426,616 | 24,978,585 |
Cash Flow 13
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | · | $1M | $783.2K | $307.4K | $221.6K | $95.4K | |
| Stock-based Comp | $6M | $2M | $2M | $4M | $3M | $2M | |
| Other Non-cash | · | · | · | · | $-11M | $11M | |
| Operating Cash Flow | $-15M | $-30M | $-24M | $-25M | $-21M | $-6M | |
| CapEx | · | $161.5K | $3M | $540.4K | $1M | $261.3K | |
| Investing Cash Flow | $-72M | $-161.5K | $-4M | $-874.7K | $-2M | $-261.3K | |
| Net Debt Issued | · | · | · | · | $-66.6K | · | |
| Stock Issued | · | · | · | · | · | $13M | |
| Net Stock Activity | · | · | · | · | · | $13M | |
| Financing Cash Flow | $91M | $18M | $20M | $22M | $21M | $21M | |
| Net Change in Cash | $4M | $-13M | $-8M | $-4M | $-1M | $14M | |
| Taxes Paid | $-8.1K | $36.1K | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $-22M | $-7M |
Profitability 6
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 62.7% | · | · | · | 88.6% | 60.0% | |
| Operating Margin | -5743.5% | · | · | · | -92.2% | -989.5% | |
| Net Margin | -5570.6% | · | · | · | -91.3% | -988.5% | |
| EBITDA Margin | -5743.5% | · | · | · | -90.6% | -984.7% | |
| ROA | -163.5% | · | · | · | -39.0% | -81.3% | |
| ROE | -115.6% | · | · | · | -103.4% | -116.5% |
Liquidity & Solvency 4
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | · | · | · | 2.0 | 1.8 | |
| Quick Ratio | 2.4 | · | · | · | 1.7 | 1.6 | |
| Debt / Equity | 0.2 | · | · | · | · | 0.0 | |
| Interest Coverage | · | · | · | · | -33.3 | -1161.2 |
Efficiency 1
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | · | 0.4 | 0.1 |
Growth Rates 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 1318.8% | 1414.0% | · | · | 600.0% | · | |
| Revenue CAGR 3Y | · | -84.0% | -87.6% | · | · | · | |
| Revenue CAGR 5Y | -16.5% | · | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $813.5K | $57.3K | $3.8K | $0 | $14M | $2M | |
| Net Income TTM | $-45M | $-50M | $-27M | $-28M | $-13M | $-20M | |
| Market Cap | $31M | · | · | · | $9.10B | $12.11B | |
| Enterprise Value | $33M | · | · | · | · | $12.08B | |
| P/E | -0.4 | -0.2 | -3.1 | -157.1 | -653.1 | -515.7 | |
| P/S | 38.0 | · | · | · | 649.8 | 6054.8 | |
| P/B | 0.8 | · | · | · | 444.5 | 791.3 | |
| P / Tangible Book | 0.8 | · | 1102.4 | 277.4 | 444.5 | 791.3 | |
| P / Cash Flow | -2.1 | · | · | · | -435.8 | -1896.8 | |
| P / FCF | · | · | · | · | -411.6 | -1822.2 | |
| EV / EBITDA | -0.7 | · | · | · | · | -613.5 | |
| EV / FCF | · | · | · | · | · | -1818.0 | |
| EV / Revenue | 40.3 | · | · | · | · | 6040.7 | |
| Earnings Yield | -264.0% | -512.1% | -31.9% | -0.64% | -0.15% | -0.19% |
Income Statement 16
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $357.7K | $244.3K | $496.2K | $302.5K | $0 | $14.7K | $28.1K | $1.6K | $22.6K | $5.0K | $2.6K | $1.2K | · | · | · | $0 | |
| Cost of Revenue | · | · | $303.2K | $0 | $0 | $48 | $3M | $132.5K | $490.4K | $203.0K | $2.6K | $13.4K | · | · | · | $0 | |
| Gross Profit | $357.7K | $244.3K | $193.0K | $302.5K | $0 | $14.7K | $-3M | $-130.9K | $-467.7K | $-198.0K | $0 | $-12.2K | · | · | · | $0 | |
| R&D Expense | $58.5K | $286.8K | $189.0K | $373.9K | $674.6K | $673.0K | $2M | $3M | $5M | $4M | $4M | $4M | $3M | $3M | $2M | $4M | |
| SG&A Expense | $4M | $4M | $5M | $3M | $8M | $2M | $3M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Operating Expenses | $-31M | $-8M | $40M | $-4M | $8M | $3M | $16M | $7M | $11M | $10M | $7M | $7M | $6M | $5M | $5M | $7M | |
| Operating Income | $31M | $9M | $-40M | $4M | $-8M | $-3M | $-19M | $-7M | $-12M | $-10M | $-7M | $-7M | $-6M | $-5M | $-5M | $-7M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $678.7K | · | $679.2K | $558.0K | $454.0K | $904.2K | $177.1K | |
| Interest Income | $206.8K | $244.2K | $138.9K | $43.9K | $21.9K | $35.3K | $23.2K | $45.0K | $64.9K | $120.9K | $198.7K | $208.9K | $183.6K | · | · | · | |
| Other Non-op | $-29.8K | $90.1K | $85.6K | $131.5K | $168.8K | $3.7K | $2.8K | $1.2K | $3.0K | $-97.6K | $-18.6K | $-348.2K | $119.5K | $71.0K | $100.5K | $70.3K | |
| Net Income | $31M | $9M | $-40M | $7M | $-9M | $-3M | $-20M | $-8M | $-11M | $-11M | $-8M | $-7M | $-6M | $-6M | $-6M | $-7M | |
| EPS (Basic) | $1.01 | $0.30 | $-5.57 | $0.26 | $-2.50 | $-1.59 | $-15.34 | $-9.07 | $-16.65 | $-18.75 | $-52.66 | $-0.18 | $-0.16 | $-0.15 | $-0.16 | $-0.21 | |
| EPS (Diluted) | $0.92 | $0.26 | $-5.36 | $0.05 | $-2.50 | $-1.59 | $-15.34 | $-9.07 | $-16.65 | $-18.75 | $-52.66 | $-0.18 | $-0.16 | $-0.15 | $-0.16 | $-0.21 | |
| Shares (Basic) | 14,173,457 | 10,610,679 | -6,735,226 | 6,027,713 | 3,518,906 | 2,188,938 | -1,283,088 | 869,479 | 664,022 | 582,584 | -115,131,198 | 40,139,697 | 38,093,826 | 37,410,587 | -64,635,088 | 34,631,774 | |
| Shares (Diluted) | 17,040,392 | 12,686,142 | -29,659,428 | 28,951,915 | 3,518,906 | 2,188,938 | -1,283,088 | 869,479 | 664,022 | 582,584 | -115,131,198 | 40,139,697 | 38,093,826 | 37,410,587 | -64,635,088 | 34,631,774 | |
| EBITDA | $31M | $9M | · | $4M | $-8M | $-3M | · | $-7M | $-12M | $-10M | · | $-7M | $-6M | $-5M | · | $-7M |
Balance Sheet 25
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $7M | $6M | $8M | $8M | $4M | $2M | $7M | $2M | $8M | $15M | $21M | $17M | $18M | $23M | $17M | |
| Inventory | · | · | · | · | · | · | · | $3M | $3M | $4M | $109.8K | $50.3K | · | · | · | · | |
| Prepaid Expense | $3M | $1M | $802.3K | $862.6K | $967.0K | $1M | $645.7K | $987.8K | $1M | $2M | $1M | $2M | $2M | $2M | $1M | $1M | |
| Other Current Assets | $221.2K | $120.0K | $201.6K | · | $80.1K | · | $97.3K | · | · | · | · | · | · | · | · | · | |
| Current Assets | $13M | $9M | $7M | $9M | $9M | $5M | $3M | $12M | $7M | $14M | $21M | $27M | $23M | $25M | $28M | $29M | |
| PP&E (Net) | · | · | · | · | $23.0K | · | · | $3M | $3M | $3M | $3M | $4M | $4M | $2M | $1M | $1M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | $5M | $5M | · | · | $2M | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | $1M | $1M | · | · | $635.8K | · | |
| Intangibles | · | · | · | · | · | · | · | $6M | $6M | $6M | $2M | $2M | · | · | · | · | |
| Other Non-current Assets | $182.2K | $182.2K | $230.4K | $238.0K | · | · | $182.2K | · | · | · | · | · | · | · | · | · | |
| Total Assets | $113M | $70M | $52M | $83M | $56M | $6M | $4M | $23M | $19M | $26M | $29M | $35M | $29M | $29M | $31M | $31M | |
| Accounts Payable | $139.1K | $428.3K | $317.9K | $1M | $901.6K | $1M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | |
| Accrued Liabilities | · | $4.6K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | $8M | $8M | $8M | $11M | $11M | $10M | $10M | $9M | $6M | $3M | $1M | $2M | $416.7K | · | |
| Current Liabilities | $6M | $4M | $3M | $4M | $10M | $15M | $16M | $16M | $16M | $16M | $10M | $7M | $4M | $5M | $5M | $11M | |
| Capital Leases | $55.6K | $132.4K | $206.6K | $341.8K | $473.2K | $597.7K | $717.5K | $836.4K | $983.8K | $1M | $1M | $1M | $2M | $1M | $907.6K | · | |
| Total Liabilities | $11M | $12M | $11M | $12M | $18M | $16M | $17M | $19M | $21M | $24M | $20M | $19M | $19M | $13M | $14M | $11M | |
| Total Debt | · | · | · | $8M | $8M | $11M | · | $10M | $10M | $9M | · | $3M | $1M | $2M | · | · | |
| Common Stock | · | · | · | $715 | $485 | $283 | · | $8.6K | $5.6K | $4.7K | $57 | $4.3K | $3.8K | $3.8K | $3.7K | $3.6K | |
| Paid-in Capital | $303M | $290M | $282M | $272M | $245M | $189M | $182M | $179M | $165M | $158M | $154M | $153M | $141M | $140M | $135M | $132M | |
| Retained Earnings | $-201M | $-232M | $-241M | $-201M | $-207M | $-199M | $-195M | $-175M | $-167M | $-156M | $-145M | $-138M | $-130M | $-124M | $-118M | $-112M | |
| Treasury Stock | · | · | $253.6K | · | · | · | · | $0 | $0 | $2M | · | $5M | $4M | $16M | $0 | · | |
| Stockholders' Equity | $102M | $58M | $41M | $71M | $37M | $-10M | $-13M | $4M | $-2M | $2M | $9M | $16M | $11M | $16M | $17M | $20M | |
| Liabilities + Equity | $113M | $70M | $52M | $83M | $56M | $6M | $4M | $23M | $19M | $26M | $29M | $35M | $29M | $29M | $31M | $31M | |
| Shares Outstanding | 15,299,832 | 11,428,482 | 8,680,005 | 7,162,659 | 4,854,827 | 2,830,546 | 1,506,369 | 86,375,958 | 55,817,921 | 47,386,349 | 569,409 | 42,898,246 | 38,169,398 | 37,991,746 | 36,668,980 | 35,525,689 |
Cash Flow 9
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | $297.8K | $287.5K | $295.4K | $247.7K | $277.5K | $318.4K | $124.1K | $63.1K | $78.5K | $83.0K | |
| Stock-based Comp | $2M | $2M | · | · | $6M | $279.6K | $164.0K | $453.0K | $541.1K | $546.2K | $572.2K | $613.0K | $493.6K | $819.1K | $890.7K | $928.7K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $236.4K | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $-3M | $-4M | $-4M | $-3M | $-3M | $-4M | $-6M | $-6M | $-8M | $-10M | $-6M | $-6M | $-5M | $-7M | $-5M | $-7M | |
| CapEx | · | · | · | · | · | · | $1 | $1.6K | $45.7K | $114.1K | $145.2K | $580.2K | $1M | $920.9K | $31.0K | $228.0K | |
| Investing Cash Flow | $-5M | $-1M | $-6M | $-20M | · | · | $-1 | $-1.6K | $-45.7K | $-114.1K | $-145.2K | $-2M | $-1M | $-838.1K | $-311.8K | $-163.3K | |
| Financing Cash Flow | $11M | $7M | $9M | $24M | $53M | $6M | $1M | $11M | $3M | $3M | $614.3K | $11M | $5M | $3M | $3M | $3M | |
| Net Change in Cash | $2M | $937.5K | $-2M | $690.9K | $4M | $2M | $-5M | $5M | $-6M | $-7M | $-6M | $3M | $-998.2K | $-4M | $-2M | $-4M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-10M | · | · | · | $-8M | · | · |
Profitability 6
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 100.0% | 100.0% | · | 100.0% | · | 99.7% | · | -8055.2% | -2067.3% | · | · | · | · | · | · | · | |
| Operating Margin | 8668.8% | 3574.8% | · | 1463.8% | · | -20589.0% | · | -451195.5% | -51661.2% | -205624.4% | · | -544255.9% | · | · | · | · | |
| Net Margin | 8652.9% | 3619.2% | · | 2190.2% | · | -23665.3% | · | -485406.3% | -48856.1% | -218748.3% | · | -612582.0% | · | · | · | · | |
| EBITDA Margin | 8668.8% | 3574.8% | · | 1463.8% | · | -20589.0% | · | -451195.5% | -51661.2% | -200662.9% | · | -544255.9% | · | · | · | · | |
| ROA | 36.7% | 23.2% | · | 12.6% | -23.3% | -21.7% | · | -27.4% | -45.7% | -39.4% | · | -22.1% | -19.1% | -16.5% | · | -25.9% | |
| ROE | 44.4% | 36.2% | · | 17.8% | -49.7% | 88.2% | · | -80.9% | -271.2% | -123.9% | · | -40.6% | -36.4% | -25.2% | · | -59.5% |
Liquidity & Solvency 4
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.0 | · | 2.3 | 0.9 | 0.3 | · | 0.7 | 0.5 | 0.9 | · | 4.1 | 5.7 | 5.1 | · | 2.7 | |
| Quick Ratio | 1.7 | 1.7 | · | 2.0 | 0.7 | 0.3 | · | 0.5 | 0.1 | 0.5 | · | 3.2 | 4.3 | 3.8 | · | 1.6 | |
| Debt / Equity | · | · | · | 0.1 | 0.2 | -1.1 | · | 2.7 | -4.3 | 4.8 | · | 0.2 | 0.1 | 0.1 | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -15.1 | · | -9.6 | -10.7 | -12.0 | · | -40.8 |
Efficiency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | · | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · | 0.0 | |
| Inventory Turnover | · | · | · | · | · | · | · | 0.1 | 0.3 | 0.0 | · | 0.0 | · | · | · | · |
Valuation (TTM) 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | $44.0K | $44.0K | · | $30.4K | · | · | · | · | $0 | $0 | · | $0 | |
| Net Income TTM | $38M | $3M | · | $-13M | $-31M | $-33M | · | $-37M | $-36M | $-30M | · | $-27M | $-27M | $-28M | · | $-27M | |
| Market Cap | $48M | $39M | · | $69M | $50M | $3M | · | $3.57B | $2.65B | $3.74B | · | $5.70B | $7.24B | $10.73B | · | $5.56B | |
| Enterprise Value | · | · | · | $69M | $51M | $10M | · | $3.58B | $2.66B | $3.74B | · | $5.68B | $7.22B | $10.71B | · | · | |
| P/E | -2.5 | -0.9 | · | -0.7 | -0.3 | -0.0 | · | -0.9 | -1.3 | -4.1 | · | -189.7 | -256.2 | -344.4 | · | -177.7 | |
| P/S | · | · | · | · | 1146.3 | 70.8 | · | 117358.5 | · | · | · | · | · | · | · | · | |
| P/B | 0.5 | 0.7 | · | 1.0 | 1.3 | -0.3 | · | 960.5 | -1119.2 | 2056.3 | · | 361.0 | 687.8 | 678.4 | · | 273.3 | |
| P / Tangible Book | 0.5 | 0.7 | · | 1.0 | 1.3 | · | · | · | · | · | · | 417.1 | 687.8 | 678.4 | · | 273.3 | |
| P / Cash Flow | · | -9.4 | · | · | · | -0.7 | · | · | · | -377.9 | · | · | · | -1541.8 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -373.6 | · | · | · | -1361.6 | · | · | |
| EV / EBITDA | · | · | · | 15.5 | -6.1 | -3.3 | · | -487.6 | -227.6 | -373.2 | · | -871.1 | -1211.3 | -1985.4 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | -373.6 | · | · | · | -1359.5 | · | · | |
| EV / Revenue | · | · | · | · | 1160.8 | 226.7 | · | 117453.0 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -40.5% | -109.6% | · | -136.8% | -287.2% | -4187.3% | · | -107.9% | -75.2% | -24.4% | · | -0.53% | -0.39% | -0.29% | · | -0.56% |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenue | $813.5K | $57.3K | $3.8K | — | $14M |
| Gross Margin % | 62.7% | — | — | — | 88.6% |
| Operating Margin % | -5743.5% | — | — | — | -92.2% |
| Net Income | $-45M | $-50M | $-27M | $-28M | $-13M |
| Diluted EPS | $-9.40 | $-59.81 | $-53.15 | $-0.83 | $-0.49 |
Balance Sheet
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debt / Equity | 0.2 | — | — | — | — |
| Current Ratio | 2.7 | — | — | — | 2.0 |
| Quick Ratio | 2.4 | — | — | — | 1.7 |
Cash Flow
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | — | — | — | $-22M |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 37 filers · $10.2M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 10 (+4 vs prior Q) | 5 (-1 vs prior Q) | 9 (+2 vs prior Q) | 6 (+3 vs prior Q) | +1.0M |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| LASRY MARC | $2,300,388 | 240,124 | 22.50% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $1,465,746 | 466,798 | 14.34% | Shares |
| FRANKLIN RESOURCES INC | $1,243,248 | 395,939 | 12.16% | Shares |
| Arrington Capital Management, LLC | $935,020 | 297,777 | 9.15% | Shares |
| MORGAN STANLEY | $746,946 | 237,881 | 7.31% | Shares |
| Redwood Wealth Management Group, LLC | $632,292 | 183,273 | 6.18% | Shares |
| Almanack Investment Partners, LLC. | $530,701 | 169,013 | 5.19% | Shares |
| OPPENHEIMER & CO INC | $396,786 | 126,365 | 3.88% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $340,405 | 108,394 | 3.33% | Shares |
| JANE STREET GROUP, LLC | $332,400 | 105,860 | 3.25% | Shares |
| GOLDMAN SACHS GROUP INC | $286,965 | 91,390 | 2.81% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $233,789 | 74,455 | 2.29% | Shares |
| STATE STREET CORP | $170,681 | 54,357 | 1.67% | Shares |
| Cubist Systematic Strategies, LLC | $140,290 | 14,644 | 1.37% | Shares |
| NORTHERN TRUST CORP | $97,013 | 30,896 | 0.95% | Shares |
| UBS Group AG | $63,387 | 20,187 | 0.62% | Shares |
| PEAK6 LLC | $62,800 | 20,000 | 0.61% | Shares |
| INVESTMENT HOUSE LLC | $54,322 | 17,300 | 0.53% | Shares |
| JPMORGAN CHASE & CO | $51,195 | 16,099 | 0.50% | Shares |
| XTX Topco Ltd | $38,587 | 12,289 | 0.38% | Shares |
| NATIONS FINANCIAL GROUP INC, /IA/ /ADV | $34,933 | 11,125 | 0.34% | Shares |
| Sanctuary Advisors, LLC | $33,912 | 10,800 | 0.33% | Shares |
| BlackRock, Inc. | $7,200 | 2,293 | 0.07% | Shares |
| BARCLAYS PLC | $5,674 | 1,807 | 0.06% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $5,410 | 1,768 | 0.05% | Shares |
| SBI Securities Co., Ltd. | $3,828 | 1,219 | 0.04% | Shares |
| WELLS FARGO & COMPANY/MN | $3,768 | 1,200 | 0.04% | Shares |
| Tower Research Capital LLC (TRC) | $2,672 | 851 | 0.03% | Shares |
| CITADEL ADVISORS LLC | $2,672 | 851 | 0.03% | Shares |
| VANGUARD GROUP INC | $352 | 99 | 0.00% | Shares |
| Vanguard Global Advisers, LLC | $311 | 99 | 0.00% | Shares |
| 10Elms LLP | $283 | 90 | 0.00% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $170 | 54 | 0.00% | Shares |
| PRICE T ROWE ASSOCIATES INC /MD/ | $65 | 20,500 | 0.00% | Shares |
| Caitong International Asset Management Co., Ltd | $13 | 4 | 0.00% | Shares |
| CITIGROUP INC | $3 | 1 | 0.00% | Shares |
| GROUP ONE TRADING LLC | $3 | 1 | 0.00% | Shares |
Company insiders 22 insiders · 7 officers · 15 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Hyunsu Jung | Chief Executive Officer and Chief Investment Officer | Aug. 16, 2026 F | 1,345,676 | 4 | 0 | $29,580 |
| Michael M Rowe | Chief Executive Officer | June 13, 2025 A | 7,975 | 0 | 0 | $0 |
| David R. Knox | Chief Financial Officer | March 30, 2026 F | 307,119 | 1 | 0 | $100,340 |
| Andrew D. Jones | Chief Financial Officer | Aug. 30, 2024 A | — | 0 | 0 | $0 |
| John P Gandolfo | Chief Financial Officer | Feb. 12, 2024 A | 8,000 | 0 | 0 | $0 |
| Bren Kern | Chief Operating Officer | April 21, 2025 A | 50,031 | 0 | 0 | $0 |
| Robert Rubenstein | General Counsel | Jan. 12, 2026 A | 75,000 | 0 | 0 | $0 |
| Rachel Jacobson | Director | June 30, 2026 A | 115,218 | 0 | 0 | $0 |
| Happy David Walters | Director | June 30, 2026 A | 170,847 | 1 | 0 | $187,029 |
| Ellen R Strahlman | Director | June 30, 2026 A | 150,078 | 6 | 0 | $233,797 |
| Michael S Geltzeiler | Director | June 30, 2026 A | 146,932 | 1 | 0 | $90,300 |
| Ram Palanki | Director | April 21, 2025 A | 4,235 | 0 | 0 | $0 |
| Tsontcho Ianchulev | Director | April 21, 2025 A | 10,122 | 0 | 0 | $0 |
| Charles E Mather IV | Director | April 21, 2025 A | 9,950 | 0 | 0 | $0 |
| Curt H Labelle | Director | Sept. 11, 2020 A | 35,273 | 0 | 0 | $0 |
| Anthony Y Sun | Director | Sept. 11, 2020 A | 19,359 | 0 | 0 | $0 |
| Kenneth B Lee JR | Director | Sept. 11, 2020 A | 19,359 | 0 | 0 | $0 |
| Ernest Mario | Director | Sept. 11, 2020 A | 334,527 | 0 | 0 | $0 |
| Fredric N Eshelman | Director | Sept. 11, 2020 A | 1,292,787 | 0 | 0 | $0 |
| Shuhei Yoshida | Director | Jan. 29, 2018 P | 1,718,566 | 0 | 0 | $0 |
| Stuart M. Grant | 10% owner | July 2, 2024 J | 10,914,153 | 0 | 0 | $0 |
| Senju Pharmaceutical Co., Ltd. | 10% owner | Jan. 29, 2018 P | 1,718,566 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 6 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Avenue Venture Opportunities Fund, L.P., Avenue Venture Opportunities Fund II, L.P., Avenue Capital Management II, L.P., Avenue Venture Opportunities Partners, LLC, Avenue Venture Opportunities Partners II, LLC, GL Venture Opportunities Partners, LLC, GL Venture Opportunities Partners II, LLC, Marc Lasry ×7 filings | Sept. 19, 2025 | 4.20% | Amendment | — | SEC |
| Hyunsu Jung | July 16, 2025 | 9.30% | Initial filing | Passive investment | SEC |
| Stuart M. Grant ×7 filings | Dec. 4, 2024 | — | Initial filing | — | SEC |
| Tsontcho Ianchulev ×8 filings | July 18, 2024 | — | Initial filing | — | SEC |
| Fred Eshelman ×5 filings | Feb. 13, 2023 | — | Initial filing | — | SEC |
| Shuhei Yoshida, Senju Pharmaceutical Co., Ltd. ×2 filings | Aug. 24, 2021 | — | Initial filing | Board campaign | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 3 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.