SRTS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$27M2016-12-31 → 2025-12-31
EPS$-0.472020-12-31 → 2025-12-31
Free Cash Flow$332.0K2016-12-31 → 2025-12-31
Net margin-88.5%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SRTS
5Y avg
Peer Median
Verdict
P/E (TTM)
-3.25Y avg ≈24.2
≈24.2
·
·
P/S (TTM)
2.85Y avg ≈2.8
≈2.8
2.0
Overvalued
P/B (MRQ)
1.35Y avg ≈2.3
≈2.3
2.0
Undervalued
Price / FCF (TTM)
-7.05Y avg ≈-57.8
≈-57.8
·
·
Price / Cash Flow (TTM)
-7.25Y avg ≈-107.4
≈-107.4
·
·
Price / Tangible Book
1.05Y avg ≈2.3
≈2.3
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SRTS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
36.4%5Y avg ≈57.7%
≈57.7%
37.4%
In line
Operating Margin (TTM)
-75.7%5Y avg ≈5.8%
≈5.8%
-18.1%
Weak
EBITDA Margin
-37.5%5Y avg ≈6.4%
≈6.4%
-17.5%
Weak
Pretax Margin (TTM)
-72.5%5Y avg ≈13.0%
≈13.0%
-34.0%
Weak
Net Profit Margin (TTM)
-88.5%5Y avg ≈11.9%
≈11.9%
-34.5%
Weak
ROA (TTM)
-30.9%5Y avg ≈13.4%
≈13.4%
-12.1%
In line
ROE (TTM)
-34.8%5Y avg ≈13.3%
≈13.3%
-41.2%
Top tier
ROIC
-17.2%5Y avg ≈4.9%
≈4.9%
-16.7%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SRTS
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
8.75Y avg ≈8.7
≈8.7
1.9
Strong liquidity
Quick Ratio
6.05Y avg ≈6.2
≈6.2
1.4
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SRTS
5Y avg
Peer Median
Verdict
Revenue YoY
-34.3%5Y avg ≈47.8%
≈47.8%
·
·
Revenue CAGR 3Y
-14.9%5Y avg ≈12.5%
≈12.5%
·
·
Revenue CAGR 5Y
23.5%
·
·
·
EPS YoY
1266.7%5Y avg ≈550.9%
≈550.9%
·
·
Net Income YoY
1270.5%5Y avg ≈553.7%
≈553.7%
·
·
EPS CAGR 3Y
17.9%
·
·
·
Net Income CAGR 3Y
17.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SRTS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.475Y avg ≈$0.34
≈$0.34
·
·
Revenue / Share
$1.685Y avg ≈$2.01
≈$2.01
·
·
Cash Flow / Share
$0.035Y avg ≈$-0.05
≈$-0.05
·
·
Cash / Share
$1.345Y avg ≈$1.30
≈$1.30
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SRTS
5Y avg
Peer Median
Verdict
Asset Turnover
0.55Y avg ≈0.7
≈0.7
0.7
Weak
Inventory Turnover
1.35Y avg ≈2.6
≈2.6
2.3
Weak
Receivables Turnover
2.15Y avg ≈2.6
≈2.6
5.7
Weak
Revenue / Employee
≈$458.0K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-226.1%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.53
$-0.13
-315.7%
March 31, 2026
May 13, 2026
$-0.16
$-0.13
-25.5%
Dec. 31, 2025
$-0.19
$-0.07
-166.1%
Sept. 30, 2025
$-0.06
$-0.10
38.1%
June 30, 2025
$-0.06
$0.03
-326.4%
March 31, 2025
$-0.16
$0.03
-561.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$27M
$42M
$24M
$45M
$27M
$10M
$27M
$26M
$21M
$15M
$10M
Cost of Revenue
$16M
$17M
$10M
$15M
$10M
$4M
$10M
$10M
$7M
$5M
$4M
Gross Profit
$12M
$24M
$14M
$30M
$17M
$5M
$18M
$17M
$14M
$10M
$7M
R&D Expense
$8M
$4M
$4M
$3M
$3M
$4M
$6M
$6M
$5M
$2M
$1M
SG&A Expense
$8M
$7M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$2M
Operating Expenses
$22M
$16M
$14M
$15M
$13M
$13M
$20M
$19M
$18M
$10M
$7M
Operating Income
$-10M
$8M
$-382.0K
$15M
$4M
$-8M
$-2M
$-2M
$-4M
$-363.1K
$-221.3K
Interest Expense
·
$-932.0K
$-992.0K
$-380.0K
$2.0K
$14.0K
·
$156.7K
$68.9K
$21.9K
$17.8K
Other Non-op
$683.0K
$932.0K
$1M
$13M
$-1.0K
$1M
$268.3K
$-17.4K
$6.9K
$16.7K
$-16.0K
Pretax Income
$-10M
$9M
$652.0K
$28M
$4M
·
·
·
·
$-346.4K
$-237.3K
Income Tax
$-2M
$2M
$167.0K
$4M
·
·
·
·
·
·
·
Net Income
$-8M
$7M
$485.0K
$24M
$4M
$-7M
$-2M
$-2M
$-4M
$-346.4K
$-237.3K
EPS (Basic)
$-0.47
$0.41
$0.03
$1.47
$0.25
$-0.42
·
·
·
·
·
EPS (Diluted)
$-0.47
$0.41
$0.03
$1.46
$0.25
$-0.42
·
·
·
·
·
Shares (Basic)
16,326,937
16,312,351
16,259,254
16,480,991
16,476,122
16,434,079
·
·
·
·
·
Shares (Diluted)
16,326,937
16,359,616
16,266,139
16,618,214
16,503,134
16,434,079
·
·
·
·
·
EBITDA
$-10M
$8M
$-382.0K
$15M
$5M
$-8M
·
$-1M
$-3M
$-25.5K
·
Balance Sheet24
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$22M
$22M
$23M
$26M
$15M
$15M
$8M
$12M
$10M
$5M
$5M
Receivables
$6M
$20M
$11M
$17M
$12M
$4M
$14M
$13M
$5M
$3M
$2M
Inventory
$15M
$10M
$12M
$4M
$2M
$4M
$3M
$2M
$1M
$1M
$998.9K
Prepaid Expense
$2M
$3M
$3M
$6M
$3M
$2M
$2M
$2M
$567.0K
$900.7K
$432.8K
Other Current Assets
$2M
$2M
$888.0K
$660.0K
$268.0K
·
·
·
·
·
·
Current Assets
$46M
$57M
$50M
$53M
$31M
$25M
$34M
$32M
$18M
$17M
$9M
PP&E (Net)
$2M
$2M
$464.0K
$243.0K
$605.0K
$1M
$1M
$891.0K
$394.1K
$433.4K
$320.7K
PP&E (Gross)
$4M
$4M
$2M
$2M
$3M
$3M
$2M
$2M
$908.2K
$1M
$990.6K
Accum. Depreciation
·
$2M
$2M
$2M
$2M
$2M
$1M
$858.0K
$514.1K
$587.2K
$669.9K
Intangibles
·
·
·
$50.0K
$146.0K
$338.0K
$337.4K
$433.7K
$530.1K
$626.5K
$722.9K
Other Non-current Assets
$640.0K
$652.0K
$804.0K
$542.0K
·
·
·
·
·
·
·
Total Assets
$53M
$62M
$54M
$57M
$32M
$28M
$37M
$33M
$19M
$19M
$10M
Accounts Payable
$3M
$5M
$3M
$6M
$4M
$3M
$5M
$5M
$4M
$3M
$2M
Current Liabilities
$5M
$6M
$4M
$8M
$6M
$5M
$6M
$6M
$5M
$4M
$4M
Capital Leases
$209.0K
$398.0K
$596.0K
$830.0K
·
$812.0K
$1M
·
·
·
·
Other Non-current Liabilities
·
·
·
$663.0K
$88.0K
$87.7K
·
·
·
·
·
Total Liabilities
$5M
$6M
$5M
$9M
$6M
$7M
$9M
$7M
$7M
$4M
$4M
Common Stock
$169.0K
$169.0K
$169.0K
$169.0K
$167.0K
$166.0K
$165.4K
$161.5K
$135.2K
$135.5K
$103.7K
Paid-in Capital
$46M
$46M
$45M
$45M
·
·
·
·
·
·
·
Retained Earnings
$6M
$13M
$7M
$6M
$-18M
$-22M
$-15M
$-14M
$-12M
$-8M
$-7M
Treasury Stock
$4M
$4M
$4M
$3M
$325.0K
$310.0K
$252.6K
$133.8K
$133.8K
·
·
Stockholders' Equity
$48M
$56M
$49M
$48M
$26M
$21M
$28M
$26M
$12M
$15M
$6M
Liabilities + Equity
$53M
$62M
$54M
$57M
$32M
$28M
$37M
$33M
$19M
$19M
$10M
Shares Outstanding
16,463,809
16,495,396
16,374,171
16,390,419
16,694,311
16,491,103
16,485,780
16,112,461
13,488,714
13,546,171
10,367,883
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$400.0K
$200.0K
$275.0K
$315.0K
$613.0K
$722.0K
$545.7K
$658.3K
$387.9K
$337.6K
$315.6K
Stock-based Comp
$295.0K
$323.0K
$328.0K
$187.0K
$415.0K
$386.0K
$620.9K
$982.6K
$405.9K
$726.4K
$6.5K
Deferred Tax
$-2M
$-57.0K
$-427.0K
$-2M
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
$104.0K
$108.0K
$96.0K
$96.0K
$96.0K
$96.0K
$96.0K
Other Non-cash
·
·
·
$-24M
$-5M
$5M
·
$-8M
$-139.9K
$-2M
·
Operating Cash Flow
$528.0K
$-831.0K
$-2M
$-1M
$-286.0K
$-434.0K
$-2M
$-9M
$-3M
$-851.0K
$-1M
CapEx
$196.0K
$276.0K
$229.0K
$159.0K
$128.0K
$359.0K
$400.6K
$854.8K
$287.6K
$286.0K
$196.2K
Investing Cash Flow
$-196.0K
$-276.0K
$-187.0K
$15M
$129.0K
$7M
$-5M
$-3M
·
·
·
Stock Repurchased
$300.0K
·
$27.0K
$3M
·
·
·
·
·
·
·
Net Stock Activity
$-300.0K
·
$-27.0K
$-3M
·
·
·
·
·
·
·
Financing Cash Flow
$-305.0K
$15.0K
$-40.0K
$-2M
$-231.0K
$211.0K
$3M
$14M
·
·
·
Net Change in Cash
·
·
·
·
·
·
$-4M
$2M
$5M
$-22.6K
$526.4K
Taxes Paid
$980.0K
$3M
$1M
$5M
·
·
·
·
·
·
·
Free Cash Flow
$332.0K
$-1M
$-2M
$-2M
$-414.0K
$-792.7K
·
$-9M
$-3M
$-1M
·
Levered FCF
·
$-420.3K
$-2M
$-2M
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.2%
58.4%
57.6%
66.5%
62.8%
54.8%
·
64.0%
67.0%
66.5%
·
Operating Margin
-37.5%
19.4%
-1.6%
33.3%
15.2%
-86.0%
·
-7.6%
-18.1%
-2.5%
·
Net Margin
-28.1%
15.9%
2.0%
54.4%
15.2%
-71.4%
·
-7.6%
-18.0%
-2.3%
·
Pretax Margin
-35.0%
21.6%
2.7%
62.8%
·
·
·
·
·
-2.3%
·
EBITDA Margin
-37.5%
19.4%
-1.6%
34.0%
17.5%
-78.4%
·
-5.1%
-16.2%
-0.17%
·
ROA
-13.4%
11.5%
0.88%
54.5%
13.7%
-21.1%
·
-7.8%
-19.6%
-2.4%
·
ROE
-15.4%
12.1%
1.0%
50.9%
17.7%
-32.6%
·
-7.7%
-27.5%
-3.3%
·
ROIC
-17.2%
10.7%
-0.58%
26.7%
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
9.7
9.6
11.8
6.9
5.2
5.2
·
5.3
3.7
4.6
·
Quick Ratio
6.0
7.1
8.0
5.6
4.5
3.8
·
4.3
3.1
2.2
·
Interest Coverage
·
-8.7
0.4
7415.5
2060.0
-578.6
·
-12.8
-54.0
-16.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.7
0.4
1.0
0.9
0.3
·
1.0
1.1
1.0
·
Inventory Turnover
1.3
1.6
1.3
5.7
3.3
1.2
·
6.8
5.6
4.4
·
Receivables Turnover
2.1
2.8
1.7
3.0
3.4
1.1
·
2.9
5.1
5.7
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$2.92
$3.38
$2.98
$2.93
$1.57
$1.30
·
$1.64
$0.87
$1.13
·
Revenue / Share
$1.68
$2.56
$1.50
$2.68
$1.64
·
·
·
·
·
·
Cash Flow / Share
$0.03
$-0.05
$-0.13
$-0.09
$-0.02
·
·
·
·
·
·
Cash / Share
$1.34
$1.34
$1.41
$1.56
$0.87
$0.90
·
$0.77
$0.75
$0.37
·
EPS (TTM)
$-0.47
$0.41
$0.03
$1.46
$0.25
$-0.42
·
·
·
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-34.3%
71.3%
-45.2%
64.7%
182.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-14.9%
15.6%
36.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.5%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
1266.7%
-98.0%
484.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
17.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
1270.5%
-98.0%
488.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
17.3%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$27M
$42M
$24M
$45M
$27M
$10M
$27M
$26M
$21M
$15M
·
Net Income TTM
$-8M
$7M
$485.0K
$24M
$4M
$-7M
$-2M
$-2M
$-4M
$-346.4K
·
Market Cap
$66M
$114M
$39M
$122M
$120M
$64M
·
$119M
$70M
$71M
·
P/E
-8.5
16.9
78.7
5.1
28.9
-9.2
·
·
·
·
·
P/S
2.4
2.7
1.6
2.7
4.4
6.6
·
4.5
3.4
4.8
·
P/B
1.4
2.0
0.8
2.5
4.6
3.0
·
4.5
6.0
4.7
·
P / Tangible Book
1.4
2.0
0.8
2.5
4.6
3.0
·
·
·
·
·
P / Cash Flow
124.1
-137.4
-18.0
-86.1
-419.5
-146.6
·
-13.9
-22.8
-83.6
·
P / FCF
197.4
-103.1
-16.3
-77.4
-289.8
-80.3
·
-12.7
-20.8
-62.5
·
Earnings Yield
-11.8%
5.9%
1.3%
19.7%
3.5%
-10.9%
·
·
·
·
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$3M
$5M
$7M
$7M
$8M
$13M
$9M
$9M
$11M
$13M
$4M
$5M
$3M
$13M
$9M
Cost of Revenue
$2M
$2M
$3M
$4M
$4M
$4M
$6M
$4M
$4M
$4M
$5M
$2M
$2M
$2M
$5M
$3M
Gross Profit
$769.0K
$991.0K
$2M
$3M
$3M
$4M
$7M
$5M
$5M
$7M
$8M
$2M
$3M
$2M
$8M
$6M
R&D Expense
$1M
$2M
$2M
$2M
$1M
$3M
$2M
$863.0K
$866.0K
$926.0K
$675.0K
$1M
$822.0K
$1M
$1M
$746.0K
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$952.0K
$2M
$1M
$1M
$1M
$1M
Operating Expenses
$4M
$5M
$5M
$5M
$5M
$7M
$5M
$4M
$3M
$4M
$2M
$4M
$4M
$5M
$4M
$4M
Operating Income
$-3M
$-4M
$-3M
$-3M
$-2M
$-3M
$2M
$1M
$2M
$3M
$6M
$-2M
$-1M
$-3M
$4M
$2M
Interest Expense
·
·
·
·
$-183.0K
$-184.0K
·
·
$-209.0K
$-214.0K
·
·
·
$-243.0K
$-381.0K
$1.0K
Interest Income
·
·
·
·
·
·
·
$279.0K
$209.0K
$214.0K
·
$277.0K
$245.0K
$243.0K
·
·
Other Non-op
$117.0K
$125.0K
$156.0K
$160.0K
$183.0K
$184.0K
$230.0K
$279.0K
$209.0K
$214.0K
$227.0K
$319.0K
$245.0K
$243.0K
$237.0K
$118.0K
Pretax Income
$-3M
$-4M
$-3M
$-2M
$-2M
$-2M
$2M
$2M
$2M
$3M
$6M
$-2M
$-882.0K
$-3M
$4M
$2M
Income Tax
$6M
$-2M
$174.0K
$-1M
$-723.0K
$110.0K
$410.0K
$559.0K
$579.0K
$827.0K
$2M
$-125.0K
$-502.0K
$-802.0K
$2M
$450.0K
Net Income
$-9M
$-3M
$-3M
$-943.0K
$-1M
$-3M
$2M
$1M
$2M
$2M
$4M
$-1M
$-380.0K
$-2M
$3M
$2M
EPS (Basic)
$-0.53
$-0.16
$-0.19
$-0.06
$-0.06
$-0.16
$0.10
$0.07
$0.10
$0.14
$0.26
$-0.09
$-0.02
$-0.12
$0.18
$0.11
EPS (Diluted)
$-0.53
$-0.16
$-0.19
$-0.06
$-0.06
$-0.16
$0.10
$0.07
$0.10
$0.14
$0.26
$-0.09
$-0.02
$-0.12
$0.17
$0.11
Shares (Basic)
16,462,059
16,462,653
·
16,320,036
16,320,036
16,341,867
·
16,321,131
16,298,459
16,294,970
·
16,270,403
16,249,766
16,245,343
·
16,478,742
Shares (Diluted)
16,462,059
16,462,653
·
16,320,036
16,320,036
16,341,867
·
16,345,749
16,333,481
16,318,047
·
16,270,403
16,249,766
16,245,343
·
16,595,029
EBITDA
$-3M
$-4M
·
$-3M
$-2M
$-3M
·
$1M
$2M
$3M
·
$-2M
$-1M
$-3M
·
$2M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$15M
$18M
$22M
$24M
$22M
$19M
$22M
$23M
$19M
$15M
$23M
$20M
$20M
$19M
$26M
$38M
Receivables
$2M
$4M
$6M
$9M
$13M
$18M
$20M
$17M
$18M
$20M
$11M
$7M
$9M
$13M
$17M
$7M
Inventory
$18M
$16M
$15M
$13M
$12M
$10M
$10M
$12M
$13M
$15M
$12M
$13M
$10M
$6M
$4M
$2M
Prepaid Expense
$607.0K
$2M
$2M
$1M
$3M
$6M
$3M
$2M
$3M
$4M
$3M
$4M
$8M
$11M
$6M
$4M
Other Current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$888.0K
$1M
·
·
$660.0K
·
Current Assets
$38M
$43M
$46M
$50M
$52M
$54M
$57M
$55M
$54M
$54M
$50M
$46M
$47M
$49M
$53M
$52M
PP&E (Net)
$3M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$712.0K
$633.0K
$464.0K
$421.0K
$367.0K
$397.0K
$243.0K
$474.0K
PP&E (Gross)
$5M
$4M
$4M
$5M
$5M
$5M
$4M
$3M
$2M
$3M
$2M
$3M
$3M
·
$2M
$3M
Accum. Depreciation
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$1.0K
$1.0K
$25.0K
·
$74.0K
Other Non-current Assets
$505.0K
$566.0K
$640.0K
$818.0K
$535.0K
$616.0K
$652.0K
$590.0K
$655.0K
$688.0K
$804.0K
$281.0K
$350.0K
$419.0K
$542.0K
·
Total Assets
$41M
$52M
$53M
$58M
$59M
$60M
$62M
$60M
$58M
$57M
$54M
$51M
$52M
$53M
$57M
$55M
Accounts Payable
$3M
$5M
$3M
$6M
$5M
$6M
$5M
$4M
$3M
$4M
$3M
$4M
$4M
$5M
$6M
$5M
Current Liabilities
$4M
$6M
$5M
$7M
$6M
$7M
$6M
$5M
$5M
$5M
$4M
$5M
$5M
$6M
$8M
$7M
Capital Leases
$69.0K
$141.0K
$209.0K
$277.0K
$343.0K
$408.0K
$398.0K
$451.0K
$503.0K
$553.0K
$596.0K
$648.0K
$698.0K
$782.0K
$830.0K
$879.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$663.0K
Total Liabilities
$4M
$6M
$5M
$7M
$7M
$7M
$6M
$6M
$5M
$6M
$5M
$6M
$6M
$7M
$9M
$8M
Common Stock
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
$169.0K
Paid-in Capital
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$45M
$45M
$45M
·
·
$45M
·
Retained Earnings
$-6M
$3M
$6M
$9M
$10M
$11M
$13M
$12M
$11M
$9M
$7M
$3M
$4M
$4M
$6M
$3M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$1M
Stockholders' Equity
$37M
$46M
$48M
$51M
$52M
$53M
$56M
$54M
$53M
$51M
$49M
$45M
$46M
$46M
$48M
$47M
Liabilities + Equity
$41M
$52M
$53M
$58M
$59M
$60M
$62M
$60M
$58M
$57M
$54M
$51M
$52M
$53M
$57M
$55M
Shares Outstanding
16,462,059
16,462,059
16,463,809
16,440,036
16,440,036
16,445,036
16,495,396
16,390,051
16,394,921
16,392,671
16,374,171
16,382,404
16,395,766
16,396,766
16,390,419
16,601,355
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$86.0K
$96.0K
·
·
$99.0K
$86.0K
$46.0K
$53.0K
$31.0K
$70.0K
$59.0K
$60.0K
$83.0K
$73.0K
·
$75.0K
Stock-based Comp
$70.0K
$70.0K
$76.0K
$73.0K
$67.0K
$79.0K
$122.0K
$45.0K
$65.0K
$91.0K
$52.0K
$67.0K
$66.0K
$143.0K
$50.0K
$40.0K
Deferred Tax
$6M
$-2M
$158.0K
$-1M
$-723.0K
$110.0K
$0
$-553.0K
$-331.0K
$827.0K
$1M
$-125.0K
$-501.0K
$-802.0K
$-111.0K
$2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
Operating Cash Flow
$-3M
$-4M
$-2M
$2M
$3M
$-3M
$-827.0K
$4M
$4M
$-8M
$3M
$442.0K
$742.0K
$-6M
$-10M
$4M
CapEx
$8.0K
$3.0K
$158.0K
$4.0K
$27.0K
$7.0K
$-297.0K
$337.0K
$3.0K
$233.0K
$0
$11.0K
$29.0K
$189.0K
$10.0K
$60.0K
Investing Cash Flow
$-8.0K
$-3.0K
$-158.0K
$-4.0K
$-27.0K
$-7.0K
$297.0K
$-337.0K
$-3.0K
$-233.0K
$0
$31.0K
$-29.0K
$-189.0K
$-10.0K
$-60.0K
Stock Repurchased
·
·
$0
$0
$0
$300.0K
·
·
·
·
$0
·
·
·
$2M
$0
Net Stock Activity
·
·
·
·
·
$-300.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
·
$-5.0K
$0
$0
$-300.0K
$28.0K
$-30.0K
·
·
$-7.0K
$-39.0K
$0
$6.0K
$-2M
$211.0K
Taxes Paid
·
·
$0
$1.0K
·
·
$108.0K
$2M
·
·
$0
$50.0K
$190.0K
$1M
$1M
·
Free Cash Flow
·
$-4M
·
·
·
$-3M
·
·
·
$-8M
·
·
·
$-6M
·
·
Levered FCF
·
·
·
·
·
$-2M
·
·
·
·
·
·
·
$-6M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.6%
29.2%
·
39.4%
39.7%
52.2%
·
59.3%
58.7%
62.5%
·
51.0%
57.9%
47.5%
·
65.2%
Operating Margin
-138.9%
-128.4%
·
-37.3%
-26.6%
-31.7%
·
16.9%
21.4%
27.1%
·
-48.6%
-24.9%
-86.1%
·
24.0%
Net Margin
-382.1%
-77.4%
·
-13.7%
-14.2%
-30.8%
·
13.8%
17.4%
21.3%
·
-37.2%
-8.4%
-55.5%
·
20.3%
Pretax Margin
-133.8%
-124.7%
·
-35.0%
-24.1%
-29.5%
·
20.1%
23.7%
29.1%
·
-40.4%
-19.5%
-79.0%
·
25.3%
EBITDA Margin
-138.9%
-128.4%
·
-37.3%
-26.6%
-31.7%
·
16.9%
21.4%
27.1%
·
-48.6%
-24.9%
-84.0%
·
24.0%
ROA
-17.5%
-4.7%
·
-1.6%
-1.8%
-4.4%
·
2.2%
2.9%
4.1%
·
-2.8%
-0.70%
-3.5%
·
4.5%
ROE
-19.7%
-5.3%
·
-1.8%
-2.0%
-4.9%
·
2.5%
3.3%
4.7%
·
-3.2%
-0.83%
-4.3%
·
5.4%
ROIC
-24.6%
-5.9%
·
-2.0%
-2.2%
-5.2%
·
1.9%
2.8%
4.1%
·
-3.9%
-1.1%
-4.5%
·
3.7%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.7
7.3
·
7.4
8.1
8.1
·
10.5
11.6
9.9
·
8.8
9.1
8.0
·
7.8
Quick Ratio
3.9
3.7
·
5.0
5.4
5.5
·
7.6
8.0
6.3
·
5.2
5.6
5.2
·
6.8
Interest Coverage
·
·
·
·
10.6
14.4
·
·
·
·
·
·
·
12.1
·
2161.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
0.1
0.2
·
0.3
0.4
0.3
·
0.3
0.3
0.4
·
0.2
0.3
0.4
·
1.4
Receivables Turnover
0.3
0.3
·
0.5
0.5
0.4
·
0.7
0.7
0.7
·
0.5
0.5
0.3
·
1.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.24
$2.77
·
$3.11
$3.17
$3.22
·
$3.30
$3.23
$3.12
·
$2.72
$2.81
$2.83
·
$2.84
Revenue / Share
$0.14
$0.21
·
$0.42
$0.45
$0.51
·
$0.54
$0.57
$0.65
·
$0.24
$0.28
$0.21
·
$0.54
Cash Flow / Share
·
$-0.23
·
·
·
$-0.16
·
·
·
$-0.50
·
·
·
$-0.37
·
·
Cash / Share
$0.92
$1.11
·
$1.49
$1.35
$1.16
·
$1.38
$1.16
$0.90
·
$1.25
$1.22
$1.18
·
$2.26
EPS (TTM)
$-0.94
$-0.47
·
$-0.18
$-0.05
$0.11
·
$0.57
$0.41
$0.29
·
$-0.06
$0.14
$0.37
·
$1.62
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$18M
$23M
·
$36M
$38M
$39M
·
$41M
$36M
$32M
·
$25M
$30M
$38M
·
$44M
Net Income TTM
$-15M
$-8M
·
$-3M
$-848.0K
$2M
·
$9M
$7M
$5M
·
$-896.0K
$2M
$6M
·
$27M
Market Cap
$50M
$66M
·
$52M
$78M
$78M
·
$95M
$87M
$62M
·
$45M
$52M
$85M
·
$208M
P/E
-3.2
-8.5
·
-17.4
-94.8
43.0
·
10.2
13.0
13.1
·
-46.2
22.5
14.1
·
7.7
P/S
2.8
2.9
·
1.4
2.1
2.0
·
2.3
2.4
2.0
·
1.8
1.7
2.3
·
4.7
P/B
1.3
1.4
·
1.0
1.5
1.5
·
1.8
1.7
1.2
·
1.0
1.1
1.8
·
4.4
P / Tangible Book
1.3
1.4
·
1.0
1.5
1.5
·
1.8
1.7
1.2
·
1.0
1.1
1.8
·
4.4
P / Cash Flow
·
-17.5
·
·
·
-29.1
·
·
·
-7.6
·
·
·
-14.2
·
·
Earnings Yield
-31.1%
-11.8%
·
-5.7%
-1.1%
2.3%
·
9.8%
7.7%
7.6%
·
-2.2%
4.4%
7.1%
·
12.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$27M
$42M
$24M
$45M
$27M
Gross Margin %
43.2%
58.4%
57.6%
66.5%
62.8%
Operating Margin %
-37.5%
19.4%
-1.6%
33.3%
15.2%
Net Income
$-8M
$7M
$485.0K
$24M
$4M
Diluted EPS
$-0.47
$0.41
$0.03
$1.46
$0.25
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
9.7
9.6
11.8
6.9
5.2
Quick Ratio
6.0
7.1
8.0
5.6
4.5
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$332.0K
$-1M
$-2M
$-2M
$-414.0K
Institutional owners (13F)
45 filers
· $14.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders45
Value held$14.5M
New positions5
Exited positions7
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
5 (-4 vs prior Q)
7 (+2 vs prior Q)
9 (0 vs prior Q)
13 (+1 vs prior Q)
-272K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.