SNWV Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$44M2019-12-31 → 2025-12-31
EPS$0.412019-12-31 → 2025-12-31
Free Cash Flow$2M2019-12-31 → 2025-12-31
Net margin31.3%2019-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SNWV
5Y avg
Peer Median
Verdict
P/E (TTM)
7.0
·
·
·
P/S (TTM)
1.0
·
2.5
Undervalued
P/B (MRQ)
15.9
·
3.8
Overvalued
EV / EBITDA
9.2
·
·
·
Price / FCF (TTM)
10.5
·
·
·
Price / Cash Flow (TTM)
8.5
·
·
·
EV / Revenue
1.2
·
·
·
EV / FCF
28.1
·
·
·
Price / Tangible Book (MRQ)
-443.9
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SNWV
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
76.2%5Y avg ≈74.2%
≈74.2%
41.2%
Top tier
Operating Margin (TTM)
0.26%5Y avg ≈-7.1%
≈-7.1%
-18.1%
Top tier
EBITDA Margin (TTM)
3.0%5Y avg ≈-3.0%
≈-3.0%
-17.5%
Top tier
Pretax Margin
27.0%
·
0.30%
Top tier
Net Profit Margin (TTM)
31.3%5Y avg ≈-64.3%
≈-64.3%
-50.5%
Top tier
ROA (TTM)
39.3%5Y avg ≈-64.9%
≈-64.9%
-29.3%
Top tier
ROE (TTM)
-228.2%5Y avg ≈-58.8%
≈-58.8%
-84.2%
Weak
ROIC
20.9%
·
-35.2%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SNWV
5Y avg
Peer Median
Verdict
Debt / Equity
13.5
·
0.6
High debt
Current Ratio (MRQ)
1.35Y avg ≈0.5
≈0.5
4.5
Low liquidity
Quick Ratio
1.05Y avg ≈0.4
≈0.4
2.9
Low liquidity
Long-Term Debt / Equity
10.0
·
1.8
High debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SNWV
5Y avg
Peer Median
Verdict
Revenue YoY
35.0%5Y avg ≈36.4%
≈36.4%
·
·
Revenue CAGR 3Y
38.0%5Y avg ≈48.4%
≈48.4%
·
·
Revenue CAGR 5Y
61.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SNWV
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.415Y avg ≈$-4.80
≈$-4.80
·
·
Revenue / Share
$4.855Y avg ≈$3.05
≈$3.05
·
·
Cash Flow / Share
$0.435Y avg ≈$0.24
≈$0.24
·
·
Cash / Share
$1.395Y avg ≈$0.65
≈$0.65
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SNWV
5Y avg
Peer Median
Verdict
Asset Turnover
1.35Y avg ≈1.1
≈1.1
0.5
Top tier
Inventory Turnover
2.05Y avg ≈3.1
≈3.1
2.5
Weak
Receivables Turnover
10.15Y avg ≈7.7
≈7.7
5.8
Top tier
Revenue / Employee
≈$800.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise53.7%
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2026
May 7, 2026
$-0.18
$-0.05
-283.8%
Dec. 31, 2025
$0.89
$0.17
413.3%
Sept. 30, 2025
$0.24
$0.32
-26.0%
June 30, 2025
$0.01
$-0.09
111.3%
Dec. 31, 2024
$-1.21
—
—
June 30, 2023
$-0.01
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$44M
$33M
$20M
$17M
$13M
$4M
$1M
$2M
$738.5K
$1M
$965.5K
$847.4K
Cost of Revenue
$10M
$8M
$6M
$4M
$5M
$1M
$538.9K
$693.7K
$242.0K
$565.1K
$285.0K
$220.0K
Gross Profit
$34M
$25M
$14M
$12M
$8M
$3M
$489.8K
$1M
$496.6K
·
$680.5K
$627.4K
R&D Expense
$1M
$673.0K
$579.0K
$567.0K
$1M
$1M
$1M
$981.7K
$1M
$1M
$2M
$3M
SG&A Expense
$19M
$13M
$9M
$13M
$12M
$14M
$6M
$7M
$3M
$3M
$3M
$3M
Operating Expenses
$29M
$21M
$15M
$21M
$22M
$28M
$9M
$8M
$4M
$4M
$5M
$7M
Operating Income
$5M
$4M
$-540.0K
$-9M
$-14M
$-25M
$-9M
$-7M
$-4M
$-3M
$-4M
$-6M
Interest Expense
·
·
·
·
·
·
$2M
$4M
$1M
$855.0K
$399.8K
$433.8K
Other Non-op
$7M
$-37M
$-25M
$-1M
$-13M
$-6M
$-2M
$-4M
$-2M
$-3M
$-372.5K
$-10.6K
Pretax Income
$12M
$-33M
·
·
·
·
·
·
·
·
·
$-6M
Income Tax
$86.0K
$27.0K
$4.0K
$2.0K
$28.0K
$0
$0
$0
$0
$0
$0
·
Net Income
$12M
$-33M
$-26M
$-10M
$-27M
$-31M
$-10M
$-12M
$-6M
$-6M
$-5M
$-6M
EPS (Basic)
$1.38
$-7.41
$-12.19
$-0.02
$-0.05
$-0.08
$-0.05
·
·
·
·
·
EPS (Diluted)
$0.41
$-7.41
$-12.19
$-0.02
$-0.05
$-0.08
$-0.05
·
·
·
·
·
Shares (Basic)
8,563,510
4,462,883
2,116,936
549,470,787
518,355,642
378,128,645
203,588,106
·
·
·
·
·
Shares (Diluted)
9,082,510
4,462,883
2,116,936
549,470,787
518,355,642
378,128,645
203,588,106
·
·
·
·
·
EBITDA
$6M
$7M
$488.0K
$-8M
$-14M
$-25M
$-8M
$-7M
·
$-3M
$-4M
$-6M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$12M
$10M
$2M
$1M
$619.0K
$2M
$2M
$364.5K
$730.2K
$133.6K
$152.9K
$4M
Receivables
$5M
$3M
$3M
$4M
$2M
$2M
$75.5K
$234.8K
$152.5K
$460.8K
$74.5K
$86.4K
Inventory
$6M
$4M
$3M
$868.0K
$1M
$3M
$543.0K
$357.8K
$231.5K
$232.0K
$284.9K
$271.9K
Prepaid Expense
$1M
$682.0K
$2M
$570.0K
$326.0K
$179.0K
$125.4K
$125.1K
$90.3K
$87.8K
$124.0K
$128.6K
Current Assets
$25M
$18M
$10M
$7M
$4M
$8M
$3M
$1M
$1M
$914.1K
$636.3K
$4M
PP&E (Net)
$2M
$303.0K
$938.0K
$856.0K
$1M
$471.0K
$94.0K
$77.8K
$60.4K
$76.9K
$4.2K
$7.8K
PP&E (Gross)
$2M
$763.0K
·
·
$1M
$1M
$627.8K
$573.9K
$539.7K
$532.2K
$463.9K
$463.9K
Accum. Depreciation
$358.0K
$460.0K
·
·
$811.0K
$629.0K
$533.9K
$496.2K
$479.3K
$455.2K
$459.6K
$456.0K
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$0
·
·
·
·
·
Intangibles
$3M
$4M
$4M
$5M
$6M
$7M
·
·
·
·
$306.8K
$613.5K
Other Non-current Assets
·
·
·
$106.0K
$106.0K
$28.0K
$41.9K
$16.5K
$13.9K
$13.8K
$11.1K
$11.1K
Total Assets
$37M
$30M
$22M
$20M
$19M
$23M
$3M
$1M
$1M
$1M
$958.4K
$5M
Accounts Payable
$3M
$4M
$6M
$4M
$8M
$4M
$1M
$2M
$1M
$713.0K
$509.3K
$231.8K
Accrued Liabilities
$8M
$8M
$6M
$9M
$9M
$2M
$957.1K
$689.3K
$673.6K
$375.1K
$359.4K
$369.5K
Short-term Debt
·
·
·
·
$0
$15M
$587.2K
$2M
$0
$47.4K
·
·
Current Liabilities
$18M
$45M
$65M
$60M
$56M
$36M
$12M
$16M
$11M
$8M
$1M
$6M
Capital Leases
·
·
·
·
$74.0K
$158.0K
$185.8K
$0
·
·
·
·
Deferred Tax
·
·
·
$28.0K
$28.0K
$0
·
·
·
·
·
·
Other Non-current Liabilities
·
$0
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$36M
$46M
$66M
$61M
$58M
$37M
$13M
$17M
$11M
$8M
$7M
$6M
Long-term Debt
$22M
·
·
·
$26M
$17M
·
·
·
$5M
·
·
Total Debt
$22M
·
·
·
$26M
$0
$587.2K
$2M
·
$47.4K
·
·
Common Stock
$9.0K
$9.0K
$3.0K
$549.0K
$482.0K
$471.0K
$293.8K
$155.7K
$139.3K
$137.2K
$87M
$60.7K
Paid-in Capital
$244M
$239M
$177M
$153M
$145M
$143M
$115M
$101M
$95M
$92M
$-93M
$87M
Retained Earnings
$-243M
$-254M
$-220M
$-194M
$-184M
$-157M
$-126M
$-117M
$-105M
$-99M
$-93M
$-88M
AOCI
$10.0K
$10.0K
$-111.0K
$-67.0K
$-73.0K
$-62.0K
$-62.2K
$-62.9K
$-43.8K
$-52.1K
$-33.2K
$-12.5K
Stockholders' Equity
$2M
$-16M
$-45M
$-41M
$-39M
$-14M
$-10M
$-15M
$-10M
$-7M
$-6M
$-2M
Liabilities + Equity
$37M
$30M
$22M
$20M
$19M
$23M
$3M
$1M
$1M
$1M
$958.4K
$5M
Shares Outstanding
8,588,876
8,543,686
3,041,492
548,737,651
481,619,621
470,694,621
293,780,400
155,665,138
139,300,122
137,219,968
63,056,519
60,726,519
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$974.0K
$788.0K
$1M
$952.0K
$1M
$299.0K
$71.2K
·
·
·
·
·
Stock-based Comp
$5M
$2M
$0
·
$0
$22.0K
$333.4K
$2M
$768.1K
$547.8K
$504.5K
$135.0K
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
Amort. of Intangibles
$704.0K
$704.0K
$704.0K
$704.0K
$704.0K
$713.0K
$0
·
$0
$306.8K
$306.8K
$306.8K
Other Non-cash
$-14M
$31M
$20M
$-8M
$20M
$18M
·
·
·
·
·
·
Operating Cash Flow
$4M
$2M
$-5M
$-17M
$-6M
$-13M
$-6M
$-4M
$-2M
$-3M
$-3M
$-7M
CapEx
$2M
$490.0K
$0
·
$529.0K
$53.0K
$53.9K
$42.9K
$0
$10.4K
·
$8.9K
Investing Cash Flow
$3M
$-490.0K
$21.0K
$332.0K
$-529.0K
$-20M
$-53.9K
$-42.9K
$0
$-8.8K
$100.0K
$-8.9K
Stock Issued
$0
$10M
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
$0
$10M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-6M
$6M
$5M
$17M
$5M
$33M
$8M
$3M
$2M
$3M
·
$10M
Net Change in Cash
$2M
$8M
$644.0K
$534.0K
$-2M
$676.0K
$1M
$-365.6K
$596.6K
$-19.4K
$-3M
$3M
Taxes Paid
$27.0K
$4.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$2M
$2M
·
·
$-7M
$-13M
$-6M
$-4M
·
$-3M
·
$-7M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-7M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
77.1%
75.2%
70.4%
74.1%
61.7%
71.4%
64.8%
62.5%
·
·
70.5%
74.0%
Operating Margin
11.2%
16.6%
-2.6%
-53.5%
-108.7%
-621.1%
-542.6%
-388.1%
·
-241.0%
-459.6%
-703.8%
Net Margin
26.8%
-96.1%
-126.5%
-61.5%
-209.5%
-762.5%
-649.5%
-628.7%
·
-467.9%
-498.2%
-705.0%
Pretax Margin
27.0%
·
·
·
·
·
·
·
·
·
·
-705.0%
EBITDA Margin
13.4%
20.1%
2.4%
-47.8%
-104.6%
-613.7%
-542.6%
-388.1%
·
-241.0%
-459.6%
-703.8%
ROA
35.0%
-119.4%
-122.0%
-53.3%
-130.9%
-234.3%
-435.6%
-947.0%
·
-656.0%
-171.0%
-191.0%
ROE
-395.5%
86.0%
47.3%
27.0%
79.6%
271.2%
86.8%
75.1%
·
100.7%
129.5%
155.6%
ROIC
20.9%
·
·
·
·
·
·
·
·
·
·
384.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
0.4
0.2
0.1
0.1
0.2
0.2
0.1
·
0.1
0.4
0.6
Quick Ratio
1.0
0.3
0.1
0.1
0.1
0.1
0.1
0.0
·
0.1
0.2
0.6
Debt / Equity
13.5
·
·
·
-0.7
0.0
-0.1
-0.1
·
-0.0
·
·
LT Debt / Equity
10.0
·
·
·
-0.0
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
-4.5
-1.6
·
-3.9
-11.1
-13.7
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.2
1.0
0.9
0.6
0.3
0.7
1.5
·
1.4
0.3
0.3
Inventory Turnover
2.0
2.3
3.2
5.0
2.5
0.4
1.2
2.4
·
2.2
1.0
0.8
Receivables Turnover
10.1
9.8
5.6
5.2
5.5
3.3
9.9
9.6
·
5.1
12.0
7.5
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.19
$-1.49
$-0.04
$-0.07
$-0.08
$-0.03
$-0.03
$-0.10
·
$-0.05
$-0.09
$-0.03
Revenue / Share
$4.85
$7.31
$0.03
$0.03
$0.03
$0.01
·
·
·
·
·
·
Cash Flow / Share
$0.43
$0.55
$-0.01
$-0.03
$-0.01
$-0.03
·
·
·
·
·
·
Cash / Share
$1.39
$1.20
$0.00
$0.00
$0.00
$0.01
$0.01
$0.00
·
$0.00
$0.00
$0.06
EPS (TTM)
$0.41
$-7.41
$-12.19
$-0.02
$-0.05
$-0.08
$-0.05
$-0.50
$-0.50
$-0.50
$-0.50
$-0.50
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
35.0%
60.0%
21.8%
28.7%
220.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
38.0%
35.9%
71.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
61.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$44M
$33M
$20M
$17M
$13M
$4M
$1M
$2M
$738.5K
$1M
$965.5K
$847.4K
Net Income TTM
$12M
$-33M
$-26M
$-10M
$-27M
$-31M
$-10M
$-12M
$-6M
$-6M
$-5M
$-6M
Market Cap
$256M
$197M
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$266M
·
·
·
·
·
·
·
·
·
·
·
P/E
72.8
-3.1
·
·
·
·
·
·
·
·
·
·
P/S
5.8
6.0
·
·
·
·
·
·
·
·
·
·
P/B
158.3
-15.5
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
66.1
80.0
·
·
·
·
·
·
·
·
·
·
P / FCF
132.5
100.0
·
·
·
·
·
·
·
·
·
·
EV / EBITDA
45.0
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
137.7
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
6.0
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
1.4%
-32.2%
·
·
·
·
·
·
·
·
·
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$10M
$10M
$13M
$11M
$10M
$9M
$10M
$9M
$7M
$6M
$7M
$5M
$5M
$4M
$5M
$4M
Cost of Revenue
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Gross Profit
$7M
$7M
$10M
$9M
$8M
$7M
$8M
$7M
$5M
$4M
$5M
$4M
$3M
$3M
$4M
$3M
R&D Expense
$628.0K
$660.0K
$606.0K
$345.0K
$194.0K
$208.0K
$154.0K
$161.0K
$195.0K
$163.0K
$144.0K
$165.0K
$139.0K
$131.0K
$73.0K
$157.0K
SG&A Expense
$5M
$5M
$6M
$5M
$4M
$5M
$5M
$3M
$2M
$4M
$2M
$3M
$1M
$3M
$3M
$3M
Operating Expenses
$8M
$9M
$9M
$8M
$6M
$7M
$7M
$6M
$4M
$5M
$4M
$4M
$3M
$4M
$6M
$5M
Operating Income
$-280.0K
$-1M
$615.0K
$903.0K
$1M
$601.0K
$953.0K
$1M
$2M
$-1M
$1M
$-531.0K
$931.0K
$-2M
$-1M
$-2M
Other Non-op
$-396.0K
$-315.0K
$6M
$9M
$-887.0K
$-7M
$-15M
$-23M
$5M
$-4M
$17M
$-23M
$-8M
$-11M
$-4M
$1M
Income Tax
$6.0K
·
·
·
$0
·
·
·
·
·
$4.0K
$0
$0
$0
$2.0K
$0
Net Income
$-682.0K
$-1M
$6M
$10M
$551.0K
$-6M
$-14M
$-21M
$6M
$-5M
$18M
$-24M
$-7M
$-13M
$-6M
$-1M
EPS (Basic)
$-0.08
$-0.17
$0.72
$1.13
$0.06
$-0.72
$-1.54
$-6.65
$0.01
$0.00
$-2.21
$-9.95
$-0.01
$-0.02
$-0.01
$0.00
EPS (Diluted)
$-0.08
$-0.17
$0.60
$0.39
$-0.04
$-0.72
$-1.23
$-6.65
$0.00
$0.00
$-2.21
$-9.95
$-0.01
$-0.02
$-0.01
$0.00
Shares (Basic)
8,601,198
8,591,098
·
8,571,111
8,561,737
8,547,675
·
3,185,495
3,152,595
3,099,335
·
2,381,000
582,329,000
575,028,811
·
561,069,625
Shares (Diluted)
8,601,198
8,591,098
·
9,140,668
9,167,846
8,547,675
·
3,185,495
3,699,501
3,099,335
·
2,381,000
582,329,000
575,028,811
·
561,069,625
EBITDA
$-280.0K
$-830.0K
·
$1M
$2M
$1M
·
$2M
$2M
$-832.0K
·
$-531.0K
$931.0K
$-2M
·
$-2M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$11M
$12M
$10M
$8M
$9M
$10M
$3M
$2M
$3M
$2M
$1M
$332.0K
$106.0K
$1M
$1M
Receivables
$6M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$2M
Inventory
$7M
$6M
$6M
$7M
$6M
$5M
$4M
$3M
$3M
$2M
$3M
$2M
$900.0K
$1M
$868.0K
$1M
Prepaid Expense
$954.0K
$1M
$1M
$2M
$2M
$1M
$682.0K
$378.0K
$379.0K
$2M
$2M
$1M
$1M
$371.0K
$570.0K
$2M
Current Assets
$23M
$24M
$25M
$23M
$20M
$19M
$18M
$10M
$9M
$11M
$10M
$7M
$6M
$5M
$7M
$7M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$449.0K
$303.0K
$774.0K
$947.0K
$975.0K
$938.0K
$1M
$1M
$758.0K
$856.0K
$673.0K
PP&E (Gross)
·
·
$2M
·
·
·
$763.0K
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$358.0K
·
·
·
$460.0K
·
·
·
·
·
·
·
·
·
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Intangibles
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
·
Total Assets
$37M
$37M
$37M
$36M
$33M
$31M
$30M
$22M
$21M
$23M
$22M
$20M
$19M
$17M
$20M
$20M
Accounts Payable
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$5M
$5M
$5M
$4M
$5M
Accrued Liabilities
$9M
$9M
$8M
$4M
$3M
$4M
$8M
$5M
$5M
$7M
$6M
$6M
$6M
$9M
$9M
$4M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$32M
Current Liabilities
$18M
$18M
$18M
$20M
$47M
$47M
$45M
$82M
$60M
$70M
$65M
$85M
$79M
$71M
$60M
$52M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$28.0K
$28.0K
$28.0K
·
$28.0K
Other Non-current Liabilities
·
·
·
·
$34.0K
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$34M
$35M
$36M
$39M
$48M
$48M
$46M
$82M
$61M
$71M
$66M
$86M
$80M
$71M
$61M
$53M
Long-term Debt
·
$21M
$22M
$23M
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
$21M
·
$23M
·
·
·
·
·
·
·
·
·
·
·
$32M
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$3.0K
$1M
$1M
$3.0K
$1M
$562.0K
$556.0K
$549.0K
$549.0K
Paid-in Capital
$248M
$246M
$244M
$243M
$241M
$240M
$239M
$178M
$177M
$176M
$177M
$171M
$153M
$153M
$153M
$153M
Retained Earnings
$-245M
$-244M
$-243M
$-246M
$-256M
$-257M
$-254M
$-239M
$-218M
$-225M
$-220M
$-238M
$-215M
$-207M
$-194M
$-186M
AOCI
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$0
$-111.0K
$-73.0K
$-80.0K
$-71.0K
$-67.0K
$-67.0K
Stockholders' Equity
$3M
$2M
$2M
$-3M
$-15M
$-17M
$-16M
$-60M
$-40M
$-48M
$-43M
$-66M
$-61M
$-54M
$-41M
$-33M
Liabilities + Equity
$37M
$37M
$37M
$36M
$33M
$31M
$30M
$22M
$21M
$23M
$22M
$20M
$19M
$17M
$20M
$20M
Shares Outstanding
8,602,309
8,594,209
8,588,876
8,576,164
8,568,005
8,548,473
8,543,686
3,150,062
1,181,272,961
1,140,559,527
3,041,492
1,026,078,464
561,637,651
555,637,651
548,737,651
548,737,651
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$313.0K
$294.0K
$340.0K
$246.0K
$179.0K
$209.0K
$218.0K
$90.0K
$175.0K
$136.0K
$248.0K
$265.0K
$256.0K
$259.0K
$271.0K
$587.0K
Stock-based Comp
$2M
$2M
$1M
$1M
$1M
$975.0K
$2M
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$-69.0K
·
·
·
$3M
·
·
·
$5M
·
·
·
$12M
·
·
Operating Cash Flow
$425.0K
$397.0K
$3M
$1M
$993.0K
$-2M
$741.0K
$1M
$-668.0K
$1M
$-1M
$-2M
$-844.0K
$-371.0K
$-4M
$-8M
CapEx
$334.0K
$23.0K
$96.0K
$525.0K
$1M
$162.0K
$236.0K
$48.0K
$92.0K
$114.0K
$-169.0K
$0
$151.0K
$18.0K
·
$0
Investing Cash Flow
$-448.0K
$-158.0K
$279.0K
$4M
$-1M
$-162.0K
$-236.0K
$-48.0K
$-92.0K
$-114.0K
$177.0K
$13.0K
$-151.0K
$-18.0K
$-690.0K
$74.0K
Financing Cash Flow
$-1M
$-1M
$-1M
$-4M
$161.0K
$-57.0K
$6M
$-435.0K
$274.0K
$42.0K
$2M
$2M
$2M
$-654.0K
$5M
$8M
Net Change in Cash
$-1M
$-1M
$2M
$1M
$-5.0K
$-2M
$7M
$799.0K
$-476.0K
$1M
$702.0K
$-87.0K
$1M
$-1M
$41.0K
$-372.0K
Free Cash Flow
·
$374.0K
·
·
·
$-2M
·
·
·
$986.0K
·
·
·
$-389.0K
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
76.2%
77.2%
·
77.9%
78.3%
79.0%
·
75.5%
73.2%
72.6%
·
71.5%
74.3%
66.6%
·
85.5%
Operating Margin
-2.9%
-11.7%
·
12.8%
18.5%
10.5%
·
20.9%
27.8%
-18.1%
·
-10.7%
19.9%
-52.4%
·
-44.2%
Net Margin
-7.0%
-15.0%
·
90.2%
10.4%
-60.8%
·
-220.7%
91.6%
-78.3%
·
-478.5%
-155.3%
-346.5%
·
-9.9%
EBITDA Margin
-2.9%
-8.6%
·
12.8%
18.5%
12.8%
·
20.9%
27.8%
-14.4%
·
-10.7%
19.9%
-45.5%
·
-44.2%
ROA
-2.0%
-4.2%
·
35.9%
3.9%
-20.9%
·
-97.9%
32.6%
-22.2%
·
-117.2%
-38.4%
-75.8%
·
-2.1%
ROE
11.4%
18.6%
·
-32.7%
-3.9%
17.5%
·
32.7%
-13.1%
8.9%
·
48.0%
15.3%
28.7%
·
1.3%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.2
0.4
0.4
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.1
Quick Ratio
0.8
0.9
·
0.7
0.3
0.3
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.1
Debt / Equity
·
11.2
·
-7.9
·
·
·
·
·
·
·
·
·
·
·
-1.0
LT Debt / Equity
·
8.0
·
-6.0
·
·
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.4
0.4
0.3
·
0.4
0.4
0.3
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.4
0.4
·
0.5
0.5
0.5
·
0.9
1.1
0.9
·
0.9
1.3
1.2
·
0.4
Receivables Turnover
2.0
1.9
·
3.1
2.9
2.7
·
3.1
2.4
1.9
·
1.8
2.0
1.6
·
1.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.32
$0.21
·
$-0.34
$-1.72
$-2.02
·
$-19.13
$-0.03
$-0.04
·
$-0.06
$-0.11
$-0.10
·
$-0.06
Revenue / Share
$1.13
$1.12
·
$1.25
$1.11
$1.09
·
$2.94
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
Cash Flow / Share
·
$0.05
·
·
·
$-0.18
·
·
·
$0.00
·
·
·
$-0.00
·
·
Cash / Share
$1.09
$1.25
·
$1.12
$0.99
$0.99
·
$1.03
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
EPS (TTM)
$0.74
$0.78
·
$-1.60
$-8.64
$-8.60
·
$-8.86
$-12.16
$-12.17
·
$-9.99
$-0.04
$-0.03
·
$-0.02
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$44M
$44M
·
$41M
$39M
$36M
·
$29M
$25M
$22M
·
$19M
$18M
$17M
·
$16M
Net Income TTM
$14M
$15M
·
$-10M
$-41M
$-36M
·
$-2M
$-4M
$-18M
·
$-50M
$-27M
$-18M
·
$-14M
Market Cap
$86M
$149M
·
$321M
$282M
$302M
·
·
·
·
·
·
·
·
·
·
Enterprise Value
·
$158M
·
$335M
·
·
·
·
·
·
·
·
·
·
·
·
P/E
13.5
22.2
·
-23.4
-3.8
-4.1
·
·
·
·
·
·
·
·
·
·
P/S
2.0
3.4
·
7.8
7.2
8.4
·
·
·
·
·
·
·
·
·
·
P/B
30.9
80.8
·
-109.7
-19.1
-17.5
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
374.3
·
·
·
-199.3
·
·
·
·
·
·
·
·
·
·
EV / Revenue
·
3.6
·
8.2
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
7.4%
4.5%
·
-4.3%
-26.3%
-24.3%
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Revenue
$44M
$33M
$20M
$17M
·
Gross Margin %
77.1%
75.2%
70.4%
74.1%
·
Operating Margin %
11.2%
16.6%
-2.6%
-53.5%
·
Net Income
$12M
$-33M
$-26M
$-10M
·
Diluted EPS
$0.41
$-7.41
$-12.19
$-0.02
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Debt / Equity
13.5
·
·
·
·
Current Ratio
1.4
0.4
0.2
0.1
·
Quick Ratio
1.0
0.3
0.1
0.1
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Free Cash Flow
$2M
$2M
·
·
·
Institutional owners (13F)
49 filers
· $45.3M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders49
Value held$45.3M
New positions11
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
11 (-5 vs prior Q)
24 (+13 vs prior Q)
14 (-6 vs prior Q)
15 (+2 vs prior Q)
-954K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
MANCHESTER MANAGEMENT COMPANY, LLC, MANCHESTER MANAGEMENT PR, LLC, MANCHESTER EXPLORER, L.P., JAMES E. BESSER, MORGAN C. FRANK
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
28 insiders
· 13 officers · 14 directors