SSTI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$104M2016-12-31 → 2025-12-31
EPS$-0.742017-12-31 → 2025-12-31
Free Cash Flow$5M2017-12-31 → 2025-12-31
Net margin-16.9%2017-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SSTI
5Y avg
Peer Median
Verdict
P/E (TTM)
-6.55Y avg ≈-31.5
≈-31.5
·
·
P/S (TTM)
1.15Y avg ≈3.4
≈3.4
3.4
Undervalued
P/B (MRQ)
1.75Y avg ≈5.0
≈5.0
3.2
Undervalued
Price / FCF (TTM)
-101.85Y avg ≈117.5
≈117.5
·
·
Price / Cash Flow (TTM)
31.75Y avg ≈23.5
≈23.5
19.9
Undervalued
Price / Tangible Book (MRQ)
2.95Y avg ≈38.8
≈38.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SSTI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
50.1%5Y avg ≈56.3%
≈56.3%
73.4%
Weak
Operating Margin (TTM)
-16.4%5Y avg ≈-3.0%
≈-3.0%
1.6%
Weak
EBITDA Margin
-8.4%5Y avg ≈2.0%
≈2.0%
1.6%
Weak
Pretax Margin (TTM)
-16.9%5Y avg ≈-3.4%
≈-3.4%
11.8%
Weak
Net Profit Margin (TTM)
-16.9%5Y avg ≈-4.1%
≈-4.1%
-8.1%
Weak
ROA (TTM)
-13.1%5Y avg ≈-3.1%
≈-3.1%
-0.45%
Below avg
ROE (TTM)
-23.7%5Y avg ≈-6.3%
≈-6.3%
-1.3%
Below avg
ROIC
-12.2%5Y avg ≈-5.7%
≈-5.7%
9.8%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SSTI
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
0.75Y avg ≈0.8
≈0.8
1.9
Low liquidity
Quick Ratio
0.75Y avg ≈0.7
≈0.7
1.7
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SSTI
5Y avg
Peer Median
Verdict
Revenue YoY
2.1%5Y avg ≈18.6%
≈18.6%
·
·
Revenue CAGR 3Y
8.7%5Y avg ≈18.6%
≈18.6%
·
·
Revenue CAGR 5Y
17.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SSTI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.745Y avg ≈$-0.31
≈$-0.31
·
·
Revenue / Share
$8.195Y avg ≈$7.05
≈$7.05
·
·
Cash Flow / Share
$0.735Y avg ≈$1.04
≈$1.04
·
·
Cash / Share
$1.235Y avg ≈$0.98
≈$0.98
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SSTI
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.8
≈0.8
0.6
Top tier
Receivables Turnover
4.85Y avg ≈4.1
≈4.1
5.2
Weak
Revenue / Employee
≈$344.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-78.2%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$-0.37
$-0.26
-43.2%
March 31, 2026
May 14, 2026
$-0.54
$-0.24
-123.7%
Dec. 31, 2025
$-0.22
$-0.15
-43.8%
Sept. 30, 2025
$-0.16
$-0.06
-168.0%
June 30, 2025
$-0.24
$-0.13
-80.5%
March 31, 2025
$-0.12
$-0.11
-9.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$104M
$102M
$93M
$81M
$58M
$46M
$41M
$35M
$24M
$16M
Cost of Revenue
$47M
$44M
$40M
$34M
$26M
$19M
$16M
$15M
$11M
$10M
Gross Profit
$57M
$58M
$53M
$47M
$33M
$27M
$24M
$19M
$12M
$6M
R&D Expense
$16M
$14M
$12M
$10M
$7M
$6M
$5M
$5M
$4M
$4M
SG&A Expense
$23M
$24M
$21M
$16M
$13M
$10M
$7M
$8M
$6M
$2M
Operating Expenses
$65M
$66M
$54M
$39M
$37M
$26M
$23M
$22M
$16M
$11M
Operating Income
$-9M
$-8M
$-1M
$8M
$-4M
$1M
$2M
$-3M
$-4M
$-5M
Other Non-op
$-556.0K
$-393.0K
$-227.0K
$-240.0K
$-344.0K
$-271.0K
$-278.0K
$-252.0K
$-169.0K
$-47.0K
Pretax Income
$-9M
$-8M
$-2M
$8M
$-4M
$1M
$2M
$-3M
$-10M
$-7M
Income Tax
$113.0K
$778.0K
$1M
$1M
$56.0K
$-90.0K
$-41.0K
$-13.0K
$160.0K
·
Net Income
$-9M
$-9M
$-3M
$6M
$-4M
$1M
$2M
$-3M
$-10M
$-7M
EPS (Basic)
$-0.74
$-0.72
$-0.22
$0.52
$-0.38
$0.11
$0.16
$-0.26
$-1.61
·
EPS (Diluted)
$-0.74
$-0.72
$-0.22
$0.52
$-0.38
$0.10
$0.15
$-0.26
$-1.61
·
Shares (Basic)
12,717,901
12,710,236
12,425,132
12,171,609
11,647,558
11,408,757
11,302,780
10,569,007
6,197,775
·
Shares (Diluted)
12,717,901
12,710,236
12,425,132
12,317,707
11,647,558
11,730,294
11,846,348
10,569,007
6,197,775
·
EBITDA
$-9M
$-8M
$5M
$14M
$2M
$7M
$7M
$1M
$-1M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$16M
$13M
$6M
$10M
$16M
$16M
$25M
$10M
$20M
$4M
Receivables
$23M
$20M
$25M
$29M
$16M
$12M
$14M
·
$4M
$2M
Prepaid Expense
$4M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$839.0K
$567.0K
Other Current Assets
$1.0K
$1.0K
$49.0K
$215.0K
$117.0K
$107.0K
$123.0K
$66.0K
$84.0K
$85.0K
Current Assets
$49M
$44M
$40M
$45M
$34M
$31M
$40M
$27M
$24M
$7M
PP&E (Net)
$19M
$20M
$21M
$22M
$17M
$15M
$17M
$17M
$12M
$9M
PP&E (Gross)
$69M
$65M
$60M
$55M
$44M
$37M
$33M
$29M
$20M
$17M
Accum. Depreciation
$50M
$45M
$39M
$33M
$27M
$21M
$17M
$12M
$9M
$8M
Goodwill
$34M
$34M
$34M
$23M
$3M
$3M
$1M
$1M
·
·
Intangibles
$29M
$33M
$37M
$27M
$14M
$15M
$249.0K
$242.0K
$95.0K
$66.0K
Other Non-current Assets
$3M
$4M
$4M
$3M
$2M
$2M
$2M
$2M
$143.0K
$220.0K
Total Assets
$136M
$137M
$139M
$123M
$72M
$66M
$61M
$47M
$36M
$16M
Accounts Payable
$4M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
Accrued Liabilities
·
·
·
·
·
·
·
$4M
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
$667.0K
Current Liabilities
$57M
$56M
$60M
$54M
$35M
$31M
$32M
$29M
$21M
$15M
Capital Leases
$976.0K
$1M
$2M
$3M
$2M
$461.0K
$296.0K
·
·
·
Deferred Tax
$1M
$1M
$1M
$685.0K
·
·
·
·
·
·
Other Non-current Liabilities
·
$1M
$2M
$6M
$4M
$631.0K
$298.0K
$76.0K
$104.0K
$24.0K
Total Liabilities
$64M
$64M
$64M
$62M
$38M
$32M
$33M
$30M
$24M
$31M
Common Stock
$64.0K
$64.0K
$64.0K
$62.0K
$58.0K
$58.0K
$57.0K
$55.0K
$48.0K
$8.0K
Retained Earnings
$-114M
$-104M
$-95M
$-92M
$-99M
$-94M
$-96M
$-97M
$-98M
$-88M
AOCI
$-289.0K
$-388.0K
$-328.0K
$-290.0K
$-238.0K
$-170.0K
$-134.0K
$-149.0K
$1.0K
$-2.0K
Stockholders' Equity
$72M
$72M
$75M
$61M
$34M
$34M
$27M
$17M
$12M
$-57M
Liabilities + Equity
$136M
$137M
$139M
$123M
$72M
$66M
$61M
$47M
$36M
$16M
Shares Outstanding
12,825,960
12,634,485
12,761,448
12,243,929
11,703,430
11,538,998
11,314,150
10,864,722
9,827,129
1,616,996
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
$7M
$6M
$6M
$5M
$5M
$4M
$3M
$3M
Stock-based Comp
$11M
$12M
$10M
$8M
$6M
$4M
$3M
$2M
$628.0K
$83.0K
Deferred Tax
$-2.0K
$135.0K
$541.0K
$685.0K
$50.0K
$-83.0K
$-48.0K
·
·
·
Amort. of Intangibles
$4M
$4M
$4M
$3M
$1M
$187.0K
$88.0K
$61.0K
$47.0K
$37.0K
Restructuring
$197.0K
$336.0K
$0
·
·
·
·
·
·
·
Other Non-cash
·
·
$-4M
$-10M
$3M
$205.0K
$4M
$-5M
$10M
·
Operating Cash Flow
$9M
$22M
$11M
$12M
$10M
$11M
$14M
$-1M
$3M
$2M
CapEx
$4M
$6M
$5M
$11M
$8M
$4M
$5M
$8M
$6M
$4M
Investing Cash Flow
$-4M
$-6M
$-16M
$-16M
$-8M
$-19M
$-5M
$-10M
$-7M
$-5M
Stock Issued
·
·
·
·
·
·
$11M
·
·
·
Stock Repurchased
$3M
$6M
$6M
$3M
$4M
$2M
$7M
·
·
·
Net Stock Activity
$-3M
$-6M
$-6M
$-3M
$-4M
$-2M
$5M
·
·
·
Financing Cash Flow
$-2M
$-8M
$795.0K
$-2M
$-2M
$-956.0K
$5M
$2M
$19M
$2M
Taxes Paid
$390.0K
$840.0K
$912.0K
·
·
·
$51.0K
$79.0K
·
·
Free Cash Flow
$5M
$16M
$6M
$1M
$2M
$7M
$9M
$-10M
$-3M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
54.4%
56.7%
56.9%
57.8%
55.9%
59.0%
59.7%
55.3%
48.8%
·
Operating Margin
-8.4%
-7.7%
-1.3%
9.6%
-7.0%
2.8%
3.9%
-7.4%
-18.2%
·
Net Margin
-9.0%
-9.0%
-2.9%
7.9%
-7.6%
2.7%
4.4%
-7.8%
-42.0%
·
Pretax Margin
-8.9%
-8.2%
-1.6%
9.3%
-7.5%
2.5%
4.3%
-7.9%
-41.3%
·
EBITDA Margin
-8.4%
-7.7%
5.9%
17.5%
3.0%
14.6%
16.1%
3.9%
-5.1%
·
ROA
-6.9%
-6.7%
-2.1%
6.6%
-6.4%
1.9%
3.3%
-6.5%
-38.1%
·
ROE
-12.8%
-12.6%
-3.8%
10.6%
-12.8%
3.8%
6.5%
-16.6%
44.3%
·
ROIC
-12.2%
-11.8%
-3.0%
10.8%
-12.2%
4.1%
6.0%
-14.9%
-36.2%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.8
0.8
0.7
0.8
1.0
1.0
1.2
0.9
1.1
·
Quick Ratio
0.7
0.6
0.5
0.7
0.9
0.9
0.8
0.4
1.1
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.8
0.7
0.7
0.8
0.8
0.7
0.8
0.8
0.9
·
Receivables Turnover
4.8
4.6
3.5
3.6
4.1
3.5
·
·
7.5
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$5.63
$5.73
$5.86
$4.98
$2.89
$2.97
$2.41
$1.58
$1.24
·
Revenue / Share
$8.19
$8.03
$7.46
$6.58
$4.99
$3.90
$3.44
·
·
·
Cash Flow / Share
$0.73
$1.75
$0.88
$0.99
$0.84
$0.96
$1.16
·
·
·
Cash / Share
$1.23
$1.04
$0.45
$0.86
$1.34
$1.39
$2.17
$0.94
$1.99
·
EPS (TTM)
$-0.74
$-0.72
$-0.22
$0.52
$-0.38
$0.10
$0.15
$-0.26
$-1.61
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
2.1%
10.1%
14.5%
39.3%
27.2%
·
·
·
·
·
Revenue CAGR 3Y
8.7%
20.6%
26.6%
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.9%
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$104M
$102M
$93M
$81M
$58M
$46M
$41M
$35M
$24M
·
Net Income TTM
$-9M
$-9M
$-3M
$6M
$-4M
$1M
$2M
$-3M
$-10M
·
Market Cap
$103M
$165M
$326M
$414M
$345M
$435M
$289M
$339M
$138M
·
P/E
-10.9
-18.1
-116.1
65.1
-77.7
377.0
170.0
-119.9
-8.7
·
P/S
1.0
1.6
3.5
5.1
5.9
9.5
7.1
9.7
5.8
·
P/B
1.4
2.3
4.4
6.8
10.2
12.7
10.6
19.8
11.4
·
P / Tangible Book
11.9
33.0
90.4
38.9
19.8
25.7
·
·
·
·
P / Cash Flow
11.1
7.4
29.8
34.0
35.2
38.8
21.1
-244.4
40.8
·
P / FCF
21.2
10.4
55.3
326.4
174.3
60.8
32.5
-34.5
-45.4
·
Earnings Yield
-9.2%
-5.5%
-0.86%
1.5%
-1.3%
0.27%
0.59%
-0.83%
-11.5%
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$24M
$25M
$25M
$26M
$28M
$23M
$26M
$27M
$25M
$26M
$24M
$22M
$21M
$21M
$19M
Cost of Revenue
$12M
$12M
$12M
$11M
$12M
$12M
$12M
$11M
$11M
$10M
$11M
$10M
$9M
$9M
$9M
$8M
Gross Profit
$12M
$11M
$13M
$14M
$14M
$17M
$12M
$15M
$16M
$15M
$15M
$14M
$13M
$11M
$12M
$10M
R&D Expense
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
SG&A Expense
$6M
$7M
$4M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$5M
$6M
$6M
$5M
$4M
$4M
Operating Expenses
$16M
$18M
$15M
$16M
$17M
$18M
$16M
$16M
$16M
$18M
$11M
$15M
$15M
$13M
$12M
$6M
Operating Income
$-5M
$-7M
$-3M
$-2M
$-3M
$-1M
$-4M
$-1M
$-43.0K
$-3M
$4M
$-1M
$-2M
$-2M
$37.0K
$4M
Other Non-op
$-68.0K
$-144.0K
$-157.0K
$-160.0K
$-71.0K
$-168.0K
$161.0K
$-82.0K
$-414.0K
$-58.0K
$-85.0K
$-51.0K
$-53.0K
$-38.0K
$66.0K
$-53.0K
Pretax Income
$-5M
$-7M
$-3M
$-2M
$-3M
$-1M
$-4M
$-1M
$-518.0K
$-3M
$4M
$-2M
$-2M
$-2M
$122.0K
$4M
Income Tax
$33.0K
$29.0K
$85.0K
$-158.0K
$86.0K
$100.0K
$111.0K
$319.0K
$234.0K
$114.0K
$561.0K
$299.0K
$344.0K
·
·
·
Net Income
$-5M
$-7M
$-3M
$-2M
$-3M
$-1M
$-4M
$-1M
$-752.0K
$-3M
$4M
$-2M
$-3M
$-2M
$-1M
$4M
EPS (Basic)
$-0.37
$-0.54
$-0.22
$-0.16
$-0.24
$-0.12
$-0.32
$-0.11
$-0.06
$-0.23
$0.30
$-0.15
$-0.22
$-0.15
$-0.09
$0.33
EPS (Diluted)
$-0.37
$-0.54
$-0.22
$-0.16
$-0.24
$-0.12
$-0.32
$-0.11
$-0.06
$-0.23
$0.30
$-0.15
$-0.22
$-0.15
$-0.08
$0.33
Shares (Basic)
13,106,795
12,857,891
·
12,760,595
12,712,191
12,648,370
·
12,688,850
12,792,952
12,770,988
·
12,480,830
12,224,501
12,252,517
·
12,167,632
Shares (Diluted)
13,106,795
12,857,891
·
12,760,595
12,712,191
12,648,370
·
12,688,850
12,792,952
12,770,988
·
12,480,830
12,224,501
12,252,517
·
12,357,136
EBITDA
$-5M
$-7M
·
$-2M
$-3M
$-1M
·
$-1M
$-43.0K
$-3M
·
$-1M
$-2M
$-2M
·
$4M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$14M
$16M
$12M
$9M
$12M
$13M
$15M
$10M
$9M
·
$6M
$4M
$5M
·
$10M
Receivables
$22M
$18M
$23M
$24M
$28M
$26M
$20M
$19M
$31M
$26M
·
$21M
$24M
$22M
·
$18M
Prepaid Expense
$4M
$4M
$4M
$6M
$5M
$4M
$5M
$5M
$4M
$4M
·
$4M
$4M
$3M
·
$4M
Other Current Assets
$3.0K
·
$1.0K
·
·
·
$1.0K
$1M
$829.0K
$310.0K
·
$86.0K
$86.0K
$89.0K
·
$250.0K
Current Assets
$35M
$40M
$49M
$46M
$45M
$45M
$44M
$46M
$49M
$47M
·
$34M
$35M
$35M
·
$34M
PP&E (Net)
$18M
$18M
$19M
$19M
$20M
$20M
$20M
$21M
$21M
$21M
·
$22M
$22M
$22M
·
$22M
PP&E (Gross)
·
·
$69M
·
·
·
$65M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$50M
·
·
·
$45M
·
·
·
·
·
·
·
·
·
Goodwill
$34M
$34M
$34M
$34M
$34M
$34M
$34M
$34M
$34M
$34M
·
$34M
$23M
$23M
$23M
$23M
Intangibles
$27M
$28M
$29M
$30M
$31M
$32M
$33M
$34M
$35M
$36M
·
$38M
$25M
$27M
·
$28M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
·
$3M
$3M
$3M
·
$2M
Total Assets
$118M
$126M
$136M
$134M
$135M
$136M
$137M
$142M
$146M
$145M
·
$133M
$111M
$113M
·
$113M
Accounts Payable
$3M
$4M
$4M
$3M
$3M
$4M
$3M
$3M
$2M
$2M
·
$3M
$1M
$3M
·
$1M
Current Liabilities
$48M
$53M
$57M
$54M
$53M
$55M
$56M
$60M
$61M
$61M
·
$58M
$48M
$45M
·
$45M
Capital Leases
$703.0K
$764.0K
$976.0K
$841.0K
$846.0K
$920.0K
$1M
$1M
$2M
$1M
·
$2M
$2M
$2M
·
$3M
Deferred Tax
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$937.0K
$852.0K
$685.0K
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$1M
$2M
$2M
·
$5M
$2M
$6M
·
$6M
Total Liabilities
$53M
$58M
$64M
$61M
$60M
$62M
$64M
$68M
$70M
$70M
·
$65M
$53M
$53M
·
$54M
Common Stock
$65.0K
$64.0K
$64.0K
$63.0K
$64.0K
$64.0K
$64.0K
$63.0K
$64.0K
$64.0K
·
$64.0K
$62.0K
$62.0K
·
$61.0K
Retained Earnings
$-125M
$-121M
$-114M
$-111M
$-109M
$-106M
$-104M
$-100M
$-99M
$-98M
·
$-99M
$-97M
$-94M
·
$-91M
AOCI
$-309.0K
$-333.0K
$-289.0K
$-341.0K
$-360.0K
$-362.0K
$-388.0K
$-289.0K
$-332.0K
$-344.0K
·
$-362.0K
$-363.0K
$-307.0K
·
$-339.0K
Stockholders' Equity
$66M
$68M
$72M
$74M
$75M
$74M
$72M
$73M
$76M
$75M
$75M
$68M
$58M
$60M
$61M
$59M
Liabilities + Equity
$118M
$126M
$136M
$134M
$135M
$136M
$137M
$142M
$146M
$145M
·
$133M
$111M
$113M
·
$113M
Shares Outstanding
13,163,796
12,953,943
12,825,960
12,698,459
12,788,631
12,666,101
12,634,485
12,558,536
12,782,928
12,793,168
·
12,720,608
12,229,335
12,243,780
·
12,191,762
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$1M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
$31.0K
$27.0K
$-23.0K
$3.0K
$2.0K
$16.0K
$3.0K
$25.0K
$66.0K
$41.0K
$289.0K
$84.0K
·
·
·
·
Amort. of Intangibles
$900.0K
$959.0K
$960.0K
$1M
$900.0K
$965.0K
$892.0K
$1M
$1M
$965.0K
$959.0K
$800.0K
$2M
$661.0K
$704.0K
$700.0K
Restructuring
$0
$535.0K
$197.0K
$0
$0
$0
$-10.0K
$0
·
·
·
·
·
·
·
·
Operating Cash Flow
$-7M
$207.0K
$4M
$6M
$-1M
$-141.0K
$-859.0K
$14M
$4M
$5M
$316.0K
$9M
$3M
$-1M
$2M
$10M
CapEx
$647.0K
$2M
$801.0K
$1M
$1M
$902.0K
$1M
$1M
$2M
$2M
$703.0K
$1M
$2M
$2M
$2M
$4M
Investing Cash Flow
$-647.0K
$-2M
$-795.0K
$-1M
$-1M
$-910.0K
$-1M
$-1M
$-2M
$-2M
$-700.0K
$-13M
$-2M
$-2M
$-2M
$-4M
Stock Repurchased
$0
$0
$0
$2M
$470.0K
$504.0K
$1.0K
$4M
·
·
$0
$2M
$2M
$1M
$0
$0
Net Stock Activity
·
$0
·
·
·
$-504.0K
·
·
·
·
·
·
·
$-1M
·
·
Financing Cash Flow
$231.0K
$6.0K
$196.0K
$-2M
$-46.0K
$-501.0K
$249.0K
$-7M
·
·
$260.0K
$5M
$-2M
$-3M
$582.0K
$249.0K
Taxes Paid
·
·
$-5.0K
$42.0K
·
·
$664.0K
$40.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-1M
·
·
·
$3M
·
·
·
$-3M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.3%
46.6%
·
54.3%
53.3%
58.5%
·
58.0%
59.6%
58.6%
·
57.4%
57.4%
54.8%
·
54.9%
Operating Margin
-19.5%
-28.4%
·
-8.2%
-11.4%
-4.2%
·
-4.0%
-0.16%
-10.3%
·
-6.2%
-10.7%
-8.8%
·
21.7%
Net Margin
-19.9%
-29.0%
·
-8.1%
-12.0%
-5.2%
·
-5.5%
-2.8%
-11.5%
·
-7.8%
-12.2%
-8.7%
·
21.5%
Pretax Margin
-19.8%
-28.8%
·
-8.8%
-11.7%
-4.9%
·
-4.3%
-1.9%
-11.0%
·
-6.6%
-10.7%
-8.7%
·
21.5%
EBITDA Margin
-19.5%
-28.4%
·
-8.2%
-11.4%
-4.2%
·
-4.0%
-0.16%
-10.3%
·
-6.2%
-10.7%
-8.8%
·
21.7%
ROA
-3.8%
-5.3%
·
-1.5%
-2.2%
-1.1%
·
-1.1%
-0.59%
-2.2%
·
-1.5%
-2.4%
-1.6%
·
4.5%
ROE
-6.8%
-9.9%
·
-2.8%
-4.2%
-2.0%
·
-2.0%
-1.1%
-4.3%
·
-2.9%
-4.9%
-3.3%
·
8.5%
ROIC
-7.1%
-10.2%
·
-2.6%
-4.1%
-1.8%
·
-1.8%
-0.08%
-3.6%
·
-2.6%
-4.6%
·
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.8
·
0.9
0.8
0.8
·
0.8
0.8
0.8
·
0.6
0.7
0.8
·
0.7
Quick Ratio
0.6
0.6
·
0.7
0.7
0.7
·
0.6
0.7
0.6
·
0.5
0.6
0.6
·
0.6
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.0
1.1
·
1.2
0.9
1.1
·
1.3
1.0
1.1
·
1.2
0.9
1.0
·
1.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.98
$5.22
·
$5.79
$5.83
$5.83
·
$5.84
$5.92
$5.84
·
$5.35
$4.75
$4.92
·
$4.86
Revenue / Share
$1.82
$1.88
·
$1.97
$2.04
$2.24
·
$2.07
$2.11
$1.99
·
$1.92
$1.81
$1.68
·
$1.52
Cash Flow / Share
·
$0.02
·
·
·
$-0.01
·
·
·
$0.39
·
·
·
$-0.10
·
·
Cash / Share
$0.49
$1.10
·
$0.93
$0.70
$0.92
·
$1.21
$0.77
$0.67
·
$0.46
$0.32
$0.41
·
$0.79
EPS (TTM)
$-1.29
$-1.16
·
$-0.84
$-0.79
$-0.61
·
$-0.10
$-0.14
$-0.30
·
$-0.60
$-0.12
$0.34
·
$0.31
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$98M
$100M
·
$103M
$104M
$105M
·
$105M
$102M
$98M
·
$88M
$82M
$80M
·
$74M
Net Income TTM
$-17M
$-15M
·
$-11M
$-10M
$-8M
·
$-1M
$-2M
$-4M
·
$-7M
$-1M
$4M
·
$4M
Market Cap
$119M
$86M
·
$153M
$167M
$215M
·
$146M
$156M
$203M
·
$228M
$267M
$481M
·
$351M
P/E
-7.0
-5.7
·
-14.4
-16.5
-27.8
·
-115.9
-87.0
-52.9
·
-29.8
-182.2
115.6
·
92.8
P/S
1.2
0.9
·
1.5
1.6
2.0
·
1.4
1.5
2.1
·
2.6
3.2
6.0
·
4.7
P/B
1.8
1.3
·
2.1
2.2
2.9
·
2.0
2.1
2.7
·
3.3
4.6
8.0
·
5.9
P / Tangible Book
30.4
17.1
·
16.9
18.5
29.0
·
29.3
24.5
44.6
·
·
27.0
45.5
·
42.8
P / Cash Flow
·
414.3
·
·
·
-1522.6
·
·
·
40.8
·
·
·
-401.9
·
·
Earnings Yield
-14.2%
-17.5%
·
-7.0%
-6.0%
-3.6%
·
-0.86%
-1.1%
-1.9%
·
-3.4%
-0.55%
0.86%
·
1.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$104M
$102M
$93M
$81M
$58M
Gross Margin %
54.4%
56.7%
56.9%
57.8%
55.9%
Operating Margin %
-8.4%
-7.7%
-1.3%
9.6%
-7.0%
Net Income
$-9M
$-9M
$-3M
$6M
$-4M
Diluted EPS
$-0.74
$-0.72
$-0.22
$0.52
$-0.38
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.8
0.8
0.7
0.8
1.0
Quick Ratio
0.7
0.6
0.5
0.7
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$5M
$16M
$6M
$1M
$2M
Institutional owners (13F)
80 filers
· $66.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders80
Value held$66.8M
New positions18
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
18 (0 vs prior Q)
29 (+14 vs prior Q)
29 (-9 vs prior Q)
25 (-2 vs prior Q)
-1.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Gary M. Lauder, Gary M. Lauder 2015 Trust, Lauder Partners LLC, The Gary M. Lauder Revocable Trust UAD 8/10/2000
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
24 insiders
· 11 officers · 12 directors