AEYE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Aug. 8, 2018
1-for-25
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$40M2016-12-31 → 2025-12-31
EPS$-0.252020-12-31 → 2025-12-31
Free Cash Flow·2017-12-31 → 2024-12-31
Net margin-10.9%2016-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
AEYE
5Y avg
Peer Median
Verdict
P/E
-40.05Y avg ≈-20.5
≈-20.5
·
·
P/S (TTM)
2.15Y avg ≈3.0
≈3.0
3.9
Undervalued
P/B (MRQ)
27.05Y avg ≈9.5
≈9.5
3.4
Overvalued
Price / FCF (TTM)
15.05Y avg ≈119.7
≈119.7
·
·
Price / Cash Flow (TTM)
14.85Y avg ≈60.8
≈60.8
18.6
Overvalued
Price / Tangible Book (MRQ)
-10.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
AEYE
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
78.4%5Y avg ≈77.0%
≈77.0%
70.0%
In line
Operating Margin (TTM)
-8.6%5Y avg ≈-31.7%
≈-31.7%
-15.2%
Top tier
EBITDA Margin (TTM)
0.63%5Y avg ≈-25.0%
≈-25.0%
-15.2%
Top tier
Net Profit Margin (TTM)
-10.9%5Y avg ≈-30.9%
≈-30.9%
-18.0%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
AEYE
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
5.15Y avg ≈0.5
≈0.5
0.0
High debt
Current Ratio (MRQ)
1.15Y avg ≈1.4
≈1.4
2.1
Low liquidity
Long-Term Debt / Equity (MRQ)
4.85Y avg ≈0.5
≈0.5
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
AEYE
5Y avg
Peer Median
Verdict
Revenue YoY
14.5%5Y avg ≈14.7%
≈14.7%
·
·
Revenue CAGR 3Y
10.5%5Y avg ≈12.8%
≈12.8%
·
·
Revenue CAGR 5Y
14.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
AEYE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.255Y avg ≈$-0.66
≈$-0.66
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
AEYE
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$347.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise187.9%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 13, 2026
$0.23
$0.22
6.1%
March 31, 2026
May 12, 2026
$0.18
$-0.02
1276.5%
Dec. 31, 2025
$-0.08
$-0.03
-161.4%
Sept. 30, 2025
$-0.04
$-0.04
2.0%
June 30, 2025
$-0.11
$-0.04
-183.5%
March 31, 2025
$-0.08
$-0.01
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$40M
$35M
$31M
$30M
$25M
$20M
$11M
$6M
$3M
$994.3K
$338.9K
$523.3K
Cost of Revenue
$9M
$7M
$7M
$7M
$6M
$6M
$4M
$3M
$1M
$1M
$1M
$1M
Gross Profit
$32M
$28M
$24M
$23M
$18M
$15M
$6M
$3M
$1M
$-232.1K
$-885.8K
$-674.6K
R&D Expense
$5M
$5M
$7M
$6M
$5M
$1M
$636.0K
$194.4K
$181.3K
$343.7K
$375.8K
$610.3K
SG&A Expense
$15M
$13M
$12M
$13M
$14M
$12M
$8M
$5M
$4M
$3M
$5M
$6M
Operating Expenses
$33M
$31M
$30M
$33M
$34M
$22M
$14M
$8M
$6M
$4M
$6M
$9M
Operating Income
$-2M
$-3M
$-6M
$-10M
$-16M
$-7M
$-8M
$-5M
$-5M
$-4M
$-7M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$4.3K
$0
Other Non-op
$-1M
$-864.0K
·
$-4.0K
$1M
$-25.0K
$35.0K
$-446.1K
$-1M
$750
$3.8K
$0
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$-3M
$-4M
$-6M
$-10M
$-14M
$-7M
$-8M
$-5M
$-6M
$-10M
$-7M
$-10M
EPS (Basic)
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
$-0.77
·
·
·
·
·
·
EPS (Diluted)
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
$-0.77
·
·
·
·
·
·
Shares (Basic)
12,416,000
11,888,000
11,766,000
11,477,000
11,040,000
9,313,000
·
·
·
·
·
·
Shares (Diluted)
12,416,000
11,888,000
11,766,000
11,477,000
11,040,000
9,313,000
·
·
·
·
·
·
EBITDA
·
$-861.0K
$-4M
$-8M
$-14M
$-6M
$-7M
$-4M
$-4M
$-4M
$-7M
$-9M
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$6M
$9M
$7M
$19M
$9M
$2M
$6M
$2M
$1M
$2M
$2M
Short-term Investments
·
·
·
·
·
·
$0
$510
$750
$1.2K
$3.6K
$3.6K
Receivables
$7M
$6M
$5M
$5M
$5M
$5M
$3M
$172.4K
$105.8K
$44.6K
$22.7K
$261.7K
Prepaid Expense
$777.0K
$537.0K
$712.0K
$644.0K
$451.0K
$288.0K
$198.0K
$49.9K
$67.4K
$19.6K
$41.4K
$90.7K
Current Assets
$13M
$12M
$15M
$13M
$25M
$15M
$6M
$6M
$2M
$1M
$2M
$3M
PP&E (Net)
$146.0K
$215.0K
$218.0K
$161.0K
$196.0K
$91.0K
$156.0K
$108.0K
$35.0K
$0
$0
$651
PP&E (Gross)
·
·
·
·
·
·
$280.0K
$162.6K
$66.6K
$25.5K
·
·
Accum. Depreciation
$227.0K
$294.0K
$251.0K
$254.0K
$210.0K
$209.0K
$124.0K
$54.6K
$31.7K
$25.5K
$25.5K
$24.8K
Goodwill
$7M
$7M
$4M
$4M
$701.0K
$701.0K
$701.0K
$700.5K
$700.5K
$700.5K
$700.5K
$700.5K
Intangibles
$13M
$10M
$6M
$6M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Other Non-current Assets
$97.0K
$109.0K
$106.0K
$105.0K
$95.0K
$0
·
·
·
·
·
·
Total Assets
$32M
$30M
$25M
$24M
$29M
$18M
$9M
$9M
$5M
$4M
$5M
$7M
Accounts Payable
$5M
$4M
$2M
$2M
$4M
$2M
$973.0K
$93.5K
$82.6K
$245.7K
$213.6K
$779.9K
Current Liabilities
$14M
$12M
$12M
$11M
$11M
$9M
$7M
$3M
$4M
$4M
$891.2K
$1M
Capital Leases
·
$218.0K
$417.0K
$745.0K
$450.0K
$427.0K
$655.0K
$0
$0
·
·
·
Other Non-current Liabilities
$226.0K
$355.0K
$105.0K
$0
·
·
·
·
·
·
·
·
Total Liabilities
$27M
$20M
$19M
$14M
$12M
$11M
$8M
$3M
$4M
$4M
$3M
$1M
Long-term Debt
$13M
·
·
·
$0
$1M
$0
·
·
$0
$2M
$51.8K
Total Debt
·
$7M
$7M
$2M
$0
$1M
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$76
$65
$1.1K
$817
$778
Paid-in Capital
$108M
$105M
$96M
$93M
$89M
$65M
$51M
$48M
$40M
$34M
$27M
$24M
Retained Earnings
$-103M
$-96M
$-89M
$-82M
$-71M
$-57M
$-50M
$-42M
$-39M
$-34M
$-24M
$-17M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$623.0K
$623.0K
Stockholders' Equity
$5M
$9M
$7M
$11M
$18M
$8M
$2M
$6M
$696.0K
$307.2K
$3M
$6M
Liabilities + Equity
$32M
$30M
$25M
$24M
$29M
$18M
$9M
$9M
$5M
$4M
$5M
$7M
Shares Outstanding
12,383,000
12,285,000
11,711,000
11,551,000
11,435,000
10,130,000
8,877,000
7,579,995
6,467,066
111,512,001
81,717,154
77,817,861
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$2M
$2M
$1M
$963.0K
$723.0K
$551.3K
$538.8K
$570.2K
$534.2K
$416.0K
Stock-based Comp
$5M
$4M
$4M
$5M
$8M
$4M
$1M
$825.5K
$2M
$1M
$1M
$2M
Amort. of Intangibles
$3M
$2M
$2M
$2M
$1M
$877.0K
$654.0K
$517.9K
·
$600.3K
$27.0K
$412.8K
Other Non-cash
·
$55.0K
$224.0K
$-1M
$291.0K
$151.0K
$228.5K
$2M
$2M
$6M
$124.7K
$2M
Operating Cash Flow
$5M
$3M
$318.0K
$-5M
$-5M
$-2M
$-6M
$-2M
$-2M
$-2M
$-5M
$-6M
CapEx
$54.0K
$128.0K
$171.0K
$72.0K
$82.0K
$0
$56.0K
$10.9K
$41.2K
$0
·
·
Investing Cash Flow
$-4M
$-7M
$-2M
$-6M
$-2M
$-1M
$-363.0K
$-425.8K
$-425.0K
$-42.6K
·
$-486.2K
Debt Issued
$13M
·
$7M
·
$0
$1M
$0
·
·
·
$2M
$0
Net Debt Issued
·
·
$7M
·
$0
$1M
·
·
·
·
$2M
$-178.0K
Stock Issued
·
$7M
·
$0
$17M
$8M
$0
$6M
$2M
$2M
$325.0K
$3M
Stock Repurchased
$5M
$2M
$1M
$756.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
·
$5M
$-1M
$-756.0K
$17M
$8M
$0
$6M
$2M
$2M
$325.0K
$3M
Financing Cash Flow
$-920.0K
$898.0K
$4M
$-1M
$16M
$10M
$2M
$6M
$3M
$2M
·
$6M
Net Change in Cash
·
·
·
·
·
·
·
$4M
$551.0K
$-277.8K
$14.4K
$-174.1K
Taxes Paid
·
·
·
$-8.0K
$-7.0K
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
$3M
$147.0K
$-5M
$-5M
$-2M
$-6M
$-2M
$-2M
·
·
·
Profitability6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
79.4%
77.7%
75.9%
75.0%
70.9%
59.3%
53.6%
49.5%
-23.3%
-261.4%
-128.9%
Operating Margin
·
-9.6%
-19.1%
-34.9%
-63.3%
-34.8%
-72.6%
-80.8%
-164.9%
-450.4%
-2158.4%
-1852.5%
Net Margin
·
-12.1%
-18.8%
-34.9%
-58.0%
-35.0%
-72.3%
-88.7%
-204.7%
-963.4%
-2127.4%
-1863.3%
EBITDA Margin
·
-2.5%
-11.8%
-27.8%
-57.9%
-30.1%
-65.9%
-71.1%
-145.3%
-393.1%
-2000.7%
-1773.0%
ROA
·
-15.4%
-23.5%
-38.8%
-59.7%
-52.2%
-85.3%
-71.0%
-117.8%
-194.8%
-116.1%
-146.1%
ROE
·
-50.7%
-81.2%
-94.3%
-74.5%
-89.6%
-341.7%
-80.4%
-1117.9%
-674.8%
-171.7%
-174.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.0
1.3
1.2
2.2
1.6
0.8
2.2
0.5
0.4
2.0
2.8
Quick Ratio
·
1.0
1.2
1.1
2.2
1.6
0.8
2.1
0.5
0.3
1.9
1.7
Debt / Equity
·
0.7
1.0
0.2
0.0
0.2
·
·
·
·
·
·
LT Debt / Equity
·
0.7
1.0
0.2
0.0
0.1
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-1708.9
-915.7
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.3
1.3
1.1
1.0
1.5
1.2
0.8
0.6
0.2
0.1
0.1
Receivables Turnover
·
6.5
6.1
5.6
4.7
5.1
6.5
40.7
36.4
29.5
2.4
1.3
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.77
$0.57
$0.92
$1.54
$0.75
$0.18
$0.78
$0.00
$0.00
$0.03
$0.08
Revenue / Share
·
$2.96
$2.66
$2.61
$2.22
·
·
·
·
·
·
·
Cash Flow / Share
·
$0.23
$0.03
$-0.44
$-0.45
·
·
·
·
·
·
·
Cash / Share
·
$0.46
$0.79
$0.60
$1.66
$0.90
$0.22
$0.76
$0.01
$0.01
$0.02
$0.02
EPS (TTM)
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
$-0.77
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
14.5%
12.4%
4.7%
22.1%
19.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.5%
12.8%
15.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$40M
$35M
$31M
$30M
$25M
$20M
$11M
$6M
$3M
$994.3K
$338.9K
$523.3K
Net Income TTM
$-3M
$-4M
$-6M
$-10M
$-14M
$-7M
$-8M
$-5M
$-6M
$-10M
$-7M
$-10M
Market Cap
·
$187M
$63M
$44M
$80M
$262M
$42M
$65M
$606M
$390M
$61M
$817M
Enterprise Value
·
$188M
$61M
$39M
$61M
$254M
·
·
·
·
·
·
P/E
-40.0
-42.2
-10.8
-4.2
-5.4
-33.5
·
·
·
·
·
·
P/S
·
5.3
2.0
1.5
3.3
12.8
3.9
11.4
221.3
392.5
180.9
1561.4
P/B
·
19.8
9.5
4.2
4.6
34.3
26.6
11.0
871.0
1270.3
24.2
139.3
P / Tangible Book
·
·
·
80.9
5.6
54.6
·
·
·
·
·
·
P / Cash Flow
·
68.4
199.6
-8.8
-16.1
-137.3
-7.4
-39.4
-373.6
-166.8
-11.2
-140.8
P / FCF
·
71.8
431.8
-8.7
-15.9
-137.3
-7.3
-39.2
-364.4
·
·
·
EV / EBITDA
·
-218.4
-16.5
-4.7
-4.3
-41.1
·
·
·
·
·
·
EV / FCF
·
72.2
414.7
-7.7
-12.1
-133.2
·
·
·
·
·
·
EV / Revenue
·
5.3
1.9
1.3
2.5
12.4
·
·
·
·
·
·
Earnings Yield
-2.5%
-2.4%
-9.2%
-23.8%
-18.4%
-3.0%
·
·
·
·
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
R&D Expense
$849.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$9M
$10M
$9M
$8M
$7M
$9M
$9M
$8M
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
Operating Income
$-598.0K
$-2M
$-814.0K
$-318.0K
$242.0K
$-940.0K
$-1M
$-991.0K
$-497.0K
$-631.0K
$-493.0K
$-1M
$-2M
$-2M
$-2M
$-2M
Other Non-op
$-267.0K
$-231.0K
$-238.0K
$-236.0K
$-244.0K
$-529.0K
$-217.0K
$-211.0K
$-238.0K
$-198.0K
·
·
·
$43.0K
·
$-1.0K
Net Income
$-865.0K
$-2M
$-1M
$-554.0K
$-2.0K
$-1M
$-1M
$-1M
$-735.0K
$-829.0K
$-533.0K
$-1M
$-2M
$-2M
$-2M
$-2M
EPS (Basic)
$-0.07
$-0.17
$-0.09
$-0.04
$0.00
$-0.12
$-0.13
$-0.10
$-0.06
$-0.07
$-0.05
$-0.11
$-0.17
$-0.17
$-0.16
$-0.20
EPS (Diluted)
$-0.07
·
$-0.09
$-0.04
$0.00
·
$-0.13
$-0.10
$-0.06
$-0.07
$-0.05
$-0.11
$-0.17
$-0.17
$-0.16
$-0.20
Shares (Basic)
12,489,000
12,460,000
·
12,414,000
12,446,000
12,390,000
·
11,960,000
11,703,000
11,709,000
·
11,822
11,738,000
11,637,000
·
11,458,000
Shares (Diluted)
12,489,000
·
·
·
12,446,000
·
·
11,960
11,703,000
11,709,000
·
11,822
11,738,000
11,637,000
·
11,458,000
EBITDA
$-598.0K
$-872.0K
·
$-318.0K
$242.0K
$-165.0K
·
$-991.0K
$-497.0K
$-59.0K
·
$-1M
$-2M
$-2M
·
$-2M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$9M
$9M
$5M
$5M
$7M
$8M
$6M
$5M
$5M
$7M
$9M
$3M
$4M
$6M
$7M
$8M
Receivables
$7M
$6M
$7M
$6M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
Prepaid Expense
$870.0K
$1M
$777.0K
$970.0K
$864.0K
$775.0K
$537.0K
$1M
$1M
$838.0K
$712.0K
$660.0K
$531.0K
$637.0K
$644.0K
$854.0K
Current Assets
$16M
$16M
$13M
$12M
$15M
$15M
$12M
$11M
$12M
$13M
$15M
$8M
$10M
$11M
$13M
$14M
PP&E (Net)
$110.0K
$137.0K
$146.0K
$160.0K
$177.0K
$209.0K
$215.0K
$228.0K
$222.0K
$238.0K
$218.0K
$241.0K
$216.0K
$147.0K
$161.0K
$178.0K
Accum. Depreciation
$261.0K
$250.0K
$227.0K
$353.0K
$339.0K
$315.0K
$294.0K
$283.0K
$301.0K
$273.0K
$251.0K
$272.0K
$251.0K
$229.0K
$254.0K
$242.0K
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Intangibles
$11M
$12M
$13M
$11M
$12M
$10M
$10M
$11M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-current Assets
$37.0K
$45.0K
$97.0K
$81.0K
$96.0K
$102.0K
$109.0K
$128.0K
$123.0K
$107.0K
$106.0K
$104.0K
$102.0K
$100.0K
$105.0K
$93.0K
Total Assets
$35M
$35M
$32M
$30M
$34M
$33M
$30M
$29M
$22M
$24M
$25M
$19M
$21M
$22M
$24M
$26M
Accounts Payable
$5M
$6M
$5M
$4M
$5M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
Short-term Debt
·
·
·
·
·
·
·
$2M
·
·
·
·
·
·
·
·
Current Liabilities
$15M
$15M
$14M
$12M
$13M
$12M
$12M
$14M
$10M
$11M
$12M
$11M
$12M
$10M
$11M
$11M
Capital Leases
$264.0K
$283.0K
·
$56.0K
$111.0K
$165.0K
$218.0K
$269.0K
$319.0K
$368.0K
$417.0K
$463.0K
$527.0K
$621.0K
$745.0K
$865.0K
Other Non-current Liabilities
$138.0K
$139.0K
$226.0K
$37.0K
$38.0K
$286.0K
$355.0K
$105.0K
$105.0K
$105.0K
$105.0K
·
·
·
$0
·
Total Liabilities
$32M
$32M
$27M
$25M
$27M
$25M
$20M
$22M
$17M
$19M
$19M
$11M
$12M
$12M
$14M
$14M
Long-term Debt
$16M
$17M
$13M
$13M
$13M
$12M
·
·
·
·
·
·
·
·
·
·
Total Debt
$16M
$17M
·
$13M
$13M
$12M
·
$9M
$7M
$7M
·
·
·
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$110M
$109M
$108M
$107M
$106M
$105M
$105M
$102M
$98M
$97M
$96M
$96M
$95M
$94M
$93M
$92M
Retained Earnings
$-107M
$-106M
$-103M
$-101M
$-99M
$-97M
$-96M
$-94M
$-93M
$-92M
$-89M
$-88M
$-86M
$-84M
$-82M
$-81M
Stockholders' Equity
$3M
$3M
$5M
$6M
$7M
$8M
$9M
$7M
$5M
$5M
$7M
$8M
$8M
$9M
$11M
$12M
Liabilities + Equity
$35M
$35M
$32M
$30M
$34M
$33M
$30M
$29M
$22M
$24M
$25M
$19M
$21M
$22M
$24M
$26M
Shares Outstanding
12,561,000
12,414,000
12,383,000
12,414,000
12,443,000
12,445,000
12,285,000
12,034,000
11,808,000
11,662,000
11,711,000
11,876,000
11,797,000
11,697,000
11,551,000
11,493,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$963.0K
$1M
$986.0K
$918.0K
$888.0K
$775.0K
$765.0K
$596.0K
$596.0K
$572.0K
$598.0K
$567.0K
$577.0K
$526.0K
$504.0K
$598.0K
Stock-based Comp
$1M
$1M
$1M
$1M
$2M
$907.0K
$1M
$1M
$975.0K
$883.0K
$663.0K
$886.0K
$1M
$1M
$1M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$178.0K
Other Non-cash
·
$1M
·
·
·
$-257.0K
·
·
·
$-423.0K
·
·
·
$664.0K
·
·
Operating Cash Flow
$1M
$1M
$3M
$1M
$1M
$-44.0K
$565.0K
$2M
$410.0K
$203.0K
$833.0K
$-324.0K
$-488.0K
$297.0K
$-507.0K
$-846.0K
CapEx
$0
$17.0K
$28.0K
$3.0K
$20.0K
$3.0K
$40.0K
$13.0K
$18.0K
$57.0K
$29.0K
$85.0K
$50.0K
$7.0K
$7.0K
$43.0K
Investing Cash Flow
$-418.0K
$-727.0K
$-669.0K
$-856.0K
$-2M
$-790.0K
$-3M
$-4M
$-488.0K
$-547.0K
$-502.0K
$-598.0K
$-576.0K
$-480.0K
$-307.0K
$-88.0K
Debt Issued
$0
$4M
$0
$0
$1M
$12M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$4M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$3M
$3M
·
·
·
·
·
·
·
$0
Stock Repurchased
$0
$475.0K
$989.0K
$2M
$2M
$0
$0
$0
$330.0K
$2M
·
·
·
·
$0
$346.0K
Net Stock Activity
$0
$-475.0K
·
$-2M
·
·
·
·
·
$-2M
·
·
·
·
·
·
Financing Cash Flow
$-445.0K
$3M
$-1M
$-3M
$-730.0K
$3M
$2M
$2M
$-2M
$-2M
$6M
$-121.0K
$-162.0K
$-1M
$-105.0K
$-494.0K
Free Cash Flow
·
$1M
·
·
·
$-47.0K
·
·
·
$146.0K
·
·
·
$290.0K
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
78.8%
78.2%
·
77.4%
77.3%
79.5%
·
79.6%
79.2%
78.2%
·
77.2%
77.2%
78.1%
·
75.0%
Operating Margin
-5.6%
-17.8%
·
-3.1%
2.5%
-9.7%
·
-11.1%
-5.9%
-7.8%
·
-17.7%
-25.9%
-26.4%
·
-29.6%
Net Margin
-8.1%
-20.0%
·
-5.4%
-0.02%
-15.1%
·
-13.5%
-8.7%
-10.3%
·
-17.3%
-25.2%
-25.9%
·
-29.6%
EBITDA Margin
-5.6%
-8.3%
·
-3.1%
2.5%
-1.7%
·
-11.1%
-5.9%
-0.73%
·
-17.7%
-25.9%
-19.7%
·
-29.6%
ROA
-2.5%
-6.2%
·
-1.8%
-0.01%
-5.2%
·
-4.9%
-3.5%
-3.6%
·
-6.0%
-8.2%
-7.6%
·
-8.2%
ROE
-16.4%
-38.0%
·
-8.5%
-0.03%
-22.8%
·
-15.9%
-11.1%
-11.6%
·
-14.0%
-18.5%
-16.4%
·
-14.2%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
1.0
1.1
1.3
·
0.8
1.2
1.1
·
0.8
0.8
1.1
·
1.2
Quick Ratio
1.0
1.0
·
0.9
1.0
1.2
·
0.8
1.1
1.1
·
0.7
0.8
1.0
·
1.1
Debt / Equity
5.1
5.2
·
2.3
1.8
1.5
·
1.2
1.4
1.4
·
·
·
·
·
·
LT Debt / Equity
4.8
5.0
·
2.2
1.7
1.5
·
0.9
1.4
1.4
·
·
·
·
·
·
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.4
0.3
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
1.6
1.7
·
1.8
1.6
1.7
·
1.9
1.7
1.7
·
1.7
1.6
1.6
·
1.7
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.26
$0.26
·
$0.46
$0.59
$0.64
·
$0.61
$0.41
$0.42
·
$0.65
$0.71
$0.81
·
$1.00
Revenue / Share
$0.86
·
·
·
·
·
·
$746.24
$0.72
$0.69
·
$0.66
$0.67
$667.87
·
$672.02
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$0.02
·
·
·
$25.52
·
·
Cash / Share
$0.69
$0.69
·
$0.37
$0.55
$0.66
·
$0.46
$0.43
$0.60
·
$0.28
$0.37
$0.47
·
$0.68
EPS (TTM)
·
·
·
·
·
$-0.36
·
$-0.28
$-0.29
$-0.40
·
$-0.61
$-0.70
$-0.76
·
$-1.19
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$42M
$41M
·
$40M
$38M
$37M
·
$33M
$32M
$32M
·
$31M
$31M
$31M
·
$29M
Net Income TTM
$-5M
$-4M
·
$-4M
$-4M
$-5M
·
$-3M
$-3M
$-5M
·
$-7M
$-8M
$-9M
·
$-14M
Market Cap
$73M
$79M
·
$172M
$145M
$138M
·
$275M
$208M
$117M
·
$59M
$58M
$83M
·
$63M
Enterprise Value
$81M
$87M
·
$180M
$151M
$141M
·
$279M
$210M
$116M
·
·
·
·
·
·
P/E
·
·
·
·
·
-30.8
·
-81.6
-60.7
-25.0
·
-8.1
-7.0
-9.3
·
-4.6
P/S
1.7
1.9
·
4.4
3.8
3.7
·
8.2
6.4
3.7
·
1.9
1.9
2.7
·
2.2
P/B
22.6
24.9
·
30.4
19.7
17.4
·
37.4
42.8
23.8
·
7.6
6.9
8.8
·
5.5
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
48.5
P / Cash Flow
·
62.8
·
·
·
-3139.5
·
·
·
575.1
·
·
·
279.6
·
·
EV / Revenue
1.9
2.1
·
4.6
3.9
3.8
·
8.4
6.5
3.7
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
-3.2%
·
-1.2%
-1.7%
-4.0%
·
-12.3%
-14.3%
-10.7%
·
-21.6%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$40M
$35M
$31M
$30M
$25M
Gross Margin %
·
79.4%
77.7%
75.9%
75.0%
Operating Margin %
·
-9.6%
-19.1%
-34.9%
-63.3%
Net Income
$-3M
$-4M
$-6M
$-10M
$-14M
Diluted EPS
$-0.25
$-0.36
$-0.50
$-0.91
$-1.29
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.7
1.0
0.2
0.0
Current Ratio
·
1.0
1.3
1.2
2.2
Quick Ratio
·
1.0
1.2
1.1
2.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$3M
$147.0K
$-5M
$-5M
Institutional owners (13F)
93 filers
· $29.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders93
Value held$29.1M
New positions22
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
22 (-4 vs prior Q)
23 (+7 vs prior Q)
30 (-3 vs prior Q)
23 (+4 vs prior Q)
-96K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Bradley Brothers, LLC, Nathaniel Bradley, Sean Bradley
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
18 insiders
· 10 officers · 10 directors