Growth Streak≈3Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 7, 2026
$1.00
USD
≈5.4%
May 8, 2026
$0.99
USD
≈5.6%
Feb 6, 2026
$0.93
USD
≈6.4%
Oct 30, 2025
$0.92
USD
≈6.8%
Aug 8, 2025
$0.91
USD
≈6.8%
May 9, 2025
$0.90
USD
≈6.4%
Feb 7, 2025
$0.89
USD
≈6.2%
Nov 8, 2024
$0.88
USD
≈6.6%
Aug 9, 2024
$0.88
USD
≈6.8%
May 10, 2024
$0.88
USD
≈6.2%
Feb 6, 2024
$0.84
USD
≈5.6%
Oct 27, 2023
$0.84
USD
≈6.8%
Aug 11, 2023
$0.84
USD
≈7.4%
May 5, 2023
$0.84
USD
≈7.6%
Feb 6, 2023
$0.83
USD
≈7.0%
Nov 3, 2022
$0.83
USD
≈7.8%
Aug 5, 2022
$0.83
USD
≈8.2%
May 6, 2022
$0.83
USD
≈7.7%
Feb 7, 2022
$0.83
USD
≈7.5%
Nov 4, 2021
$0.83
USD
≈8.2%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-24.0%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.94
$2.21
-57.4%
March 31, 2026
$2.85
$1.25
127.2%
Dec. 31, 2025
$0.09
$1.05
-91.5%
Sept. 30, 2025
$0.64
$1.07
-40.1%
June 30, 2025
$0.33
$1.22
-72.9%
March 31, 2025
$1.21
$1.34
-9.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$25.20B
$22.69B
$23.07B
$25.73B
$17.60B
$10.71B
$16.60B
$16.99B
$11.72B
$9.99B
$12.43B
·
Cost of Revenue
$22.41B
$20.59B
$21.70B
$24.35B
$16.25B
$9.65B
$15.38B
$15.87B
$10.62B
$8.83B
$11.45B
·
Gross Profit
·
·
·
·
$1.35B
$1.06B
$1.22B
$1.12B
$1.11B
$1.16B
$980M
·
SG&A Expense
$296M
$277M
$126M
$120M
$109M
$112M
$136M
$141M
$140M
$155M
$126M
·
Operating Expenses
$24.27B
$21.90B
$22.43B
$25.05B
$16.85B
$10.29B
$752M
$777M
$879M
$1.01B
$728M
·
Operating Income
$935M
$791M
$635M
$678M
$749M
$417M
$464M
$345M
$229M
$145M
$252M
·
Interest Expense
$541M
$391M
$217M
$182M
$163M
$175M
$173M
$144M
$209M
$189M
$67M
·
Other Non-op
$83M
$5M
$7M
$1M
·
·
·
·
·
·
·
·
Pretax Income
·
·
·
·
·
$236M
$296M
$92M
$20M
$-16M
$185M
·
Income Tax
$62M
$175M
$36M
$26M
$30M
$24M
$-17M
$34M
$-306M
$-72M
$29M
·
Net Income
$527M
$866M
$394M
$475M
$524M
$212M
$313M
$-207M
$149M
$-406M
$87M
·
EBITDA
$1.62B
$1.16B
$822M
$871M
$926M
$606M
$647M
$527M
$398M
$71M
$519M
·
Balance Sheet23
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$891M
$94M
·
·
$25M
$97M
$21M
$56M
$28M
$103M
$52M
$129M
Receivables
$1.97B
$1.16B
$856M
$890M
$526M
$295M
$399M
$374M
$541M
$539M
$308M
$257M
Inventory
$2.38B
$1.07B
$889M
$821M
$534M
$382M
$419M
$374M
$426M
$423M
$467M
$440M
Other Current Assets
$270M
$141M
$133M
$175M
$95M
$62M
$73M
$64M
$81M
$73M
$46M
$60M
Current Assets
$5.52B
$2.46B
$1.93B
$1.98B
$1.19B
$847M
$924M
$905M
$4.54B
$1.32B
$1.27B
$1.28B
PP&E (Net)
$13.41B
$7.67B
$1.84B
$1.76B
$1.67B
$1.43B
$1.44B
$1.55B
$1.56B
$1.58B
$3.15B
$2.08B
PP&E (Gross)
$15.26B
$8.91B
$2.97B
$2.80B
$2.58B
$2.23B
$2.13B
$2.13B
$2.01B
$1.94B
$3.49B
$2.17B
Accum. Depreciation
$1.85B
$1.24B
$1.13B
$1.04B
$914M
$806M
$692M
$587M
$455M
$358M
$339M
$90M
Goodwill
$3.03B
$1.48B
$1.60B
$1.60B
$1.57B
$1.56B
$1.55B
$1.56B
$1.43B
$1.55B
$1.69B
$3.14B
Intangibles
$2.41B
$547M
$544M
$588M
$542M
$588M
$646M
$708M
$768M
$775M
$1.26B
$893M
Other Non-current Assets
$928M
$400M
$290M
$245M
$188M
$168M
$188M
$161M
$45M
$63M
$48M
$36M
Total Assets
$28.36B
$14.38B
$6.83B
$6.83B
$5.82B
$5.27B
$5.44B
$4.88B
$8.34B
$8.70B
$8.84B
$8.84B
Accounts Payable
$2.48B
$1.25B
$828M
$966M
$515M
$267M
$445M
$412M
$559M
$616M
$434M
$383M
Accrued Liabilities
$953M
$457M
$353M
$310M
$291M
$282M
$219M
$299M
$368M
$372M
$308M
$291M
Current Liabilities
$4.00B
$1.95B
$1.37B
$1.41B
$890M
$653M
$744M
$865M
$1.21B
$1.10B
$762M
$745M
Capital Leases
$1.25B
$479M
$511M
$528M
$521M
$538M
$530M
$0
·
·
$7.0K
$494.0K
Deferred Tax
$1.14B
$157M
$166M
$156M
$114M
$104M
$109M
·
·
·
·
$391M
Other Non-current Liabilities
$512M
$158M
$116M
$111M
$104M
$109M
$97M
$123M
$125M
$116M
$170M
$89M
Total Liabilities
$20.35B
$10.31B
$5.85B
$5.89B
$5.00B
$4.63B
$4.68B
$4.09B
$6.10B
$6.50B
$3.58B
$2.31B
Long-term Debt
$13.37B
$7.48B
$3.58B
$3.57B
$2.67B
$3.11B
$2.90B
$2.28B
$3.52B
$3.51B
$1.50B
$871M
Total Debt
·
·
·
·
·
·
·
$5M
$6M
$5M
·
·
AOCI
$-6M
$2M
$0
·
·
·
·
·
·
·
·
·
Liabilities + Equity
$28.36B
$14.38B
$6.83B
$6.83B
$5.82B
$5.27B
$5.44B
$4.88B
$8.34B
$8.70B
$8.84B
$6.15B
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$688M
$368M
$187M
$193M
$177M
$189M
$183M
$182M
$169M
$319M
$150M
·
Stock-based Comp
$19M
$17M
$17M
$14M
$16M
$14M
$13M
$12M
$24M
$13M
$8M
·
Deferred Tax
$38M
$-14M
$13M
$28M
$10M
$5M
$6M
$6M
$-308M
$-8M
$31M
·
Amort. of Intangibles
$45M
$37M
$44M
$48M
$52M
$57M
$56M
$43M
$61M
$61M
$37M
·
Other Non-cash
$-461M
$-688M
$-11M
$-149M
$-184M
$82M
$-80M
·
$269M
·
$68M
·
Operating Cash Flow
$1.19B
$549M
$600M
$561M
$543M
$502M
$435M
$447M
$303M
$466M
$349M
·
CapEx
·
·
·
$186M
$157M
$124M
$148M
$103M
$177M
$439M
$178M
·
Investing Cash Flow
$-2.81B
$477M
$-288M
$-464M
$-387M
$-120M
$-164M
$-469M
$-132M
$-331M
$-1.13B
·
Debt Issued
·
$1.50B
$500M
$0
$800M
$800M
$600M
$2.20B
$0
$2.83B
$1.40B
·
Net Debt Issued
·
$1.08B
$500M
$0
$-452M
$210M
$591M
·
$-5M
·
$1.16B
·
Stock Repurchased
·
·
·
·
·
$0
$0
$540M
$0
·
·
·
Net Stock Activity
·
·
·
·
·
$0
$0
·
·
·
·
·
Financing Cash Flow
$2.41B
$-961M
$-365M
$-40M
$-228M
$-306M
$-306M
$-2.68B
$-339M
$2.50B
$1.95B
·
Net Change in Cash
$797M
$65M
$-53M
$57M
$-72M
$76M
$-35M
$28M
$-75M
$51M
$-77M
·
Taxes Paid
·
·
·
·
·
·
·
$501M
$-1M
$-30M
$51M
·
Free Cash Flow
·
·
·
$375M
$386M
$378M
$287M
·
$200M
·
$17M
·
Levered FCF
·
·
·
·
·
$221M
$104M
·
$-3.21B
·
$-52M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
7.7%
9.9%
7.3%
·
9.4%
14.1%
8.6%
·
Operating Margin
3.7%
3.5%
2.8%
2.6%
4.3%
3.9%
2.8%
2.0%
1.9%
-1.6%
1.9%
·
Net Margin
2.1%
3.8%
1.7%
1.8%
3.0%
2.0%
1.9%
-1.2%
1.3%
-2.6%
0.52%
·
Pretax Margin
·
·
·
·
·
2.2%
1.8%
0.54%
0.17%
-2.8%
1.4%
·
EBITDA Margin
6.4%
5.1%
3.6%
3.4%
5.3%
5.7%
3.9%
3.1%
3.4%
0.45%
3.1%
·
ROA
2.5%
8.2%
5.8%
7.5%
9.5%
4.0%
6.1%
-4.2%
1.8%
-4.6%
1.2%
·
ROIC
·
·
·
·
·
·
·
4350.0%
62211.7%
-4608.1%
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.3
1.4
1.4
1.3
1.3
1.2
1.0
3.7
1.2
1.5
·
Quick Ratio
0.2
·
0.6
0.6
0.6
0.6
0.6
0.5
0.5
0.6
0.5
·
Interest Coverage
1.7
2.0
2.9
3.7
4.6
2.4
2.7
2.4
1.1
-1.3
3.6
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
2.1
3.4
4.1
3.2
2.0
3.2
3.5
1.4
1.8
2.2
·
Inventory Turnover
13.0
21.0
25.4
35.9
35.5
24.1
38.8
39.7
25.0
·
36.1
·
Receivables Turnover
·
·
26.4
36.3
42.9
30.9
42.9
37.1
21.7
37.1
65.5
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.1%
-1.6%
-10.3%
46.2%
64.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.69%
8.8%
29.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-39.1%
119.8%
-17.1%
-9.3%
147.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
3.5%
18.2%
22.9%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
20.0%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$25.20B
$22.69B
$23.07B
$25.73B
$17.60B
$10.71B
$16.60B
$16.99B
$11.72B
$9.99B
$12.43B
$4.87B
Net Income TTM
$527M
$866M
$394M
$475M
$524M
$212M
$313M
$-207M
$149M
$-406M
$87M
$36M
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$14.26B
$10.69B
$8.60B
$6.03B
$5.39B
$5.18B
$5.27B
$5.75B
$6.17B
$5.50B
$6.32B
$5.75B
$5.36B
$6.59B
$7.82B
$5.40B
Cost of Revenue
$12.79B
$9.00B
$7.68B
$5.39B
$4.82B
$4.53B
$4.64B
$5.33B
$5.61B
$5.01B
$5.79B
$5.43B
$4.99B
$6.26B
$7.47B
$4.97B
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$430M
SG&A Expense
$159M
$155M
$-43M
$51M
$50M
$39M
$0
$55M
$134M
$88M
$30M
$33M
$29M
$29M
$30M
$27M
Operating Expenses
$13.68B
$9.82B
$8.42B
$5.78B
$5.19B
$4.88B
$5.03B
$5.64B
$6.02B
$5.20B
$5.98B
$5.60B
·
·
·
$171M
Operating Income
$583M
$866M
$184M
$252M
$203M
$296M
$237M
$107M
$150M
$297M
$338M
$141M
$199M
$150M
$173M
$259M
Interest Expense
$204M
$201M
$166M
$131M
$123M
$121M
$117M
$116M
$95M
$63M
$56M
$53M
$53M
$49M
$45M
$41M
Other Non-op
$-64M
$-27M
$85M
$-1M
$-1M
$0
$12M
$-5M
$-3M
$1M
$0
$7M
$0
$0
$0
·
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
·
·
$102M
$129M
$219M
Income Tax
$79M
$35M
$46M
$11M
$7M
$-2M
$4M
$15M
$149M
$7M
$11M
$9M
$7M
$19M
$8M
$3M
Net Income
$283M
$644M
$101M
$133M
$86M
$207M
$141M
$2M
$493M
$230M
$272M
$87M
$141M
$83M
$121M
$216M
EBITDA
$865M
$1.15B
·
$411M
$357M
$452M
·
$202M
$228M
$340M
$382M
$190M
$247M
$205M
$222M
$306M
Balance Sheet23
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
·
·
$891M
·
·
·
$94M
·
·
·
·
·
·
·
·
·
Receivables
$3.28B
$3.44B
·
$1.32B
$1.04B
$1.03B
·
$902M
$1.02B
$893M
$1.15B
$543M
$573M
$730M
$906M
$725M
Inventory
$2.39B
$2.35B
$2.38B
$1.14B
$1.18B
$1.11B
$1.07B
$890M
$1.04B
$953M
$909M
$931M
$768M
$776M
$757M
$704M
Other Current Assets
$269M
$342M
$270M
$112M
$150M
$199M
$141M
$157M
$127M
$125M
$162M
$144M
$185M
$151M
$334M
$478M
Current Assets
$6.78B
$6.85B
$5.52B
$5.81B
$2.48B
$2.51B
$2.46B
$2.06B
$2.44B
$2.72B
$2.48B
$1.87B
$1.73B
$1.86B
$2.18B
$2.02B
PP&E (Net)
$13.67B
$13.82B
$13.41B
$7.71B
$7.67B
$7.61B
$7.67B
$7.75B
$8.85B
$1.86B
$1.82B
$1.82B
$1.73B
$1.67B
$1.68B
$1.63B
PP&E (Gross)
$16.00B
$15.98B
$15.26B
$9.38B
$9.21B
$8.99B
$8.91B
$8.86B
$9.87B
$2.82B
$2.92B
$2.92B
$2.79B
$2.67B
$2.65B
$2.57B
Accum. Depreciation
$2.33B
$2.16B
$1.85B
$1.67B
$1.53B
$1.39B
$1.24B
$1.10B
$1.03B
$960M
$1.10B
$1.10B
$1.07B
$1.01B
$976M
$943M
Goodwill
$3.06B
$3.06B
$3.03B
$1.48B
$1.48B
$1.48B
$1.48B
$1.48B
$1.48B
$1.46B
$1.60B
$1.60B
$1.60B
$1.59B
$1.59B
$1.57B
Intangibles
$2.34B
$2.37B
$2.41B
$526M
$533M
$540M
$547M
$553M
$716M
$523M
$554M
$564M
$576M
$594M
$614M
$530M
Other Non-current Assets
$963M
$1.03B
$928M
$476M
$486M
$435M
$400M
$396M
$372M
$278M
$267M
$271M
$258M
$209M
$212M
$196M
Total Assets
$29.93B
$30.26B
$28.36B
$17.84B
$14.43B
$14.34B
$14.38B
$14.12B
$14.46B
$7.39B
$7.37B
$6.78B
$6.55B
$6.57B
$6.92B
$6.61B
Accounts Payable
$3.52B
$3.43B
·
$1.11B
$927M
$1.00B
·
$929M
$1.10B
$1.02B
$991M
$783M
$730M
$868M
$995M
$705M
Accrued Liabilities
$1.06B
$923M
$953M
$522M
$448M
$460M
$457M
$515M
$613M
$302M
$350M
$343M
$291M
$326M
$314M
$275M
Current Liabilities
$5.26B
$4.91B
$4.00B
$1.87B
$1.63B
$1.62B
$1.95B
$1.78B
$1.94B
$1.65B
$1.48B
$1.22B
$1.17B
$1.32B
$1.50B
$1.08B
Capital Leases
$1.34B
$1.31B
$1.25B
$563M
$507M
$500M
$479M
$482M
$488M
$431M
$514M
$527M
$528M
$519M
$521M
$522M
Deferred Tax
$1.06B
$1.16B
$1.14B
$170M
$164M
$161M
$157M
$166M
$117M
$181M
$162M
$158M
$159M
$151M
$156M
$155M
Other Non-current Liabilities
$528M
$536M
$512M
$150M
$150M
$152M
$158M
$173M
$193M
$119M
$115M
$113M
$113M
$112M
$111M
$107M
Total Liabilities
$21.58B
$21.91B
$20.35B
$12.30B
$10.33B
$10.19B
$10.31B
$9.94B
$10.13B
$6.27B
$6.19B
$5.78B
$5.55B
$5.60B
$5.94B
$5.66B
Long-term Debt
·
·
$13.37B
·
·
·
$7.48B
·
·
$3.80B
$3.80B
·
·
·
·
·
Total Debt
$6M
$12M
·
$2M
$2M
$2M
·
$78M
$76M
·
·
·
·
·
·
·
AOCI
$-45M
$-16M
$-6M
$-2M
$-2M
$-3M
$2M
$1M
·
·
·
·
·
·
·
·
Liabilities + Equity
$29.93B
$30.26B
$28.36B
$17.84B
$14.43B
$14.34B
$14.38B
$14.12B
$14.46B
$7.39B
$7.37B
$6.78B
$6.55B
$6.57B
$6.92B
$6.61B
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$282M
$286M
$219M
$159M
$154M
$156M
$152M
$95M
$78M
$43M
$44M
$49M
$48M
$55M
$49M
$47M
Stock-based Comp
$7M
$6M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$3M
$5M
Deferred Tax
$-7M
$17M
·
·
$1M
$-7M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-552M
·
·
·
$-211M
·
·
·
$9M
·
·
$132M
·
·
$-245M
Operating Cash Flow
$1.10B
$454M
$392M
$401M
$243M
$156M
$123M
$210M
$-70M
$286M
$-1M
$91M
$326M
$303M
$314M
$23M
CapEx
$173M
$199M
·
$157M
$160M
$101M
·
$101M
$70M
$41M
$45M
$50M
$37M
$42M
$29M
$26M
Investing Cash Flow
$-268M
$-430M
$-2.21B
$-244M
$-249M
$-101M
$-132M
$-118M
$950M
$-223M
$-43M
$-139M
$-31M
$-21M
$-20M
$-285M
Debt Issued
$0
$1.20B
·
$1.90B
$0
$1.00B
·
$0
$1.50B
$0
$500M
·
·
·
·
·
Net Debt Issued
·
$1.20B
·
·
·
$397M
·
·
·
·
·
·
$0
·
·
$-2M
Dividends Paid
$51M
$48M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-778M
$-197M
$-527M
$2.97B
$-50M
$23M
$-13M
$-202M
$-869M
$123M
$61M
$98M
$-188M
$-254M
$-230M
$341M
Net Change in Cash
$55M
$-173M
$-2.35B
$3.12B
$-56M
$78M
$-22M
$-110M
$11M
$186M
$17M
$50M
$107M
$28M
$64M
$79M
Free Cash Flow
·
$255M
·
·
·
$55M
·
·
·
$245M
·
·
$289M
·
·
$-3M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-43M
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
8.0%
Operating Margin
4.1%
8.1%
·
4.2%
3.8%
5.7%
·
1.9%
2.4%
5.4%
5.3%
2.5%
3.7%
2.3%
2.2%
4.8%
Net Margin
2.0%
6.0%
·
2.2%
1.6%
4.0%
·
0.03%
8.0%
4.2%
4.3%
1.5%
2.6%
1.3%
1.6%
4.0%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
1.6%
1.7%
4.0%
EBITDA Margin
6.1%
10.8%
·
6.8%
6.6%
8.7%
·
3.5%
3.7%
6.2%
6.0%
3.3%
4.6%
3.1%
2.8%
5.7%
ROA
1.3%
2.9%
·
0.83%
0.60%
1.9%
·
0.02%
4.6%
3.3%
3.9%
1.3%
2.1%
1.4%
1.9%
3.6%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
1.3
1.4
·
3.1
1.5
1.5
·
1.2
1.3
1.7
1.7
1.5
1.5
1.4
1.5
1.9
Quick Ratio
0.6
0.7
·
0.7
0.6
0.6
·
0.5
0.5
0.5
0.8
0.4
0.5
0.6
0.6
0.7
Interest Coverage
2.9
4.3
·
1.9
1.7
2.4
·
0.9
1.6
4.7
6.0
2.7
3.8
3.1
3.8
6.3
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.6
0.5
·
0.4
0.4
0.5
·
0.5
0.6
0.8
0.9
0.8
0.8
1.1
1.3
0.9
Inventory Turnover
7.2
5.2
·
5.3
4.3
4.4
·
5.9
5.7
5.8
6.9
6.4
6.8
9.9
12.0
8.8
Receivables Turnover
6.6
4.8
·
5.4
5.2
5.4
·
5.6
7.9
7.5
6.7
7.9
8.3
10.4
11.2
9.5
Valuation (TTM)3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$39.58B
$30.71B
·
$21.87B
$21.59B
$22.37B
·
$23.07B
$23.63B
$23.20B
$23.34B
$23.62B
$25.69B
$24.77B
$22.95B
$19.53B
Net Income TTM
$1.16B
$964M
·
$567M
$436M
$843M
·
$619M
$889M
$483M
·
·
·
$520M
$541M
$586M
Payout Ratio
·
7.4%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$25.20B
$22.69B
$23.07B
$25.73B
$17.60B
Gross Margin %
·
·
·
·
7.7%
Operating Margin %
3.7%
3.5%
2.8%
2.6%
4.3%
Net Income
$527M
$866M
$394M
$475M
$524M
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.4
1.3
1.4
1.4
1.3
Quick Ratio
0.2
·
0.6
0.6
0.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
$375M
$386M
Institutional owners (13F)
327 filers
· $4.5B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders327
Value held$4.5B
New positions29
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
29 (-18 vs prior Q)
19 (0 vs prior Q)
79 (-12 vs prior Q)
84 (+9 vs prior Q)
+8.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Heritage Holdings, Inc., ETP Holdco Corporation, ETC M-A Acquisition LLC, ETP Retail Holdings, LLC, Atlantic Refining & Marketing Corp., Sunoco, Inc. (R&M), Sunoco, Inc., Heritage ETC, L.P., Heritage ETC GP, L.L.C., Energy Transfer Partners, L.P., Energy Transfer Partners GP, L.P., Energy Transfer Partners, L.L.C., Energy Transfer Equity, L.P., LE GP, LLC, Kelcy L. Warren
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
43 insiders
· 20 officers · 22 directors