Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-257.8%
Next ReportNov 05, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 7, 2026
$-1.09
$0.10
-1168.6%
March 31, 2026
May 8, 2026
$-3.64
$-0.42
-757.9%
Dec. 31, 2025
$-0.43
$-0.38
-12.9%
Sept. 30, 2025
$3.61
$-0.34
1147.0%
June 30, 2025
$-1.70
$-0.33
-407.6%
March 31, 2025
$-2.59
$-0.58
-346.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
Revenue
$4.14B
$4.19B
$4.18B
Cost of Revenue
$3.89B
$3.96B
$3.73B
Gross Profit
$246M
$231M
$452M
SG&A Expense
$124M
$146M
$133M
Operating Income
$109M
$8M
$267M
Other Non-op
$19M
$-2M
$200.0K
Pretax Income
$-126M
$-221M
$50M
Income Tax
$-93M
$800.0K
$2M
Net Income
$-34M
$-222M
$48M
EPS (Basic)
$-0.39
$-2.67
·
EPS (Diluted)
$-0.39
$-2.67
·
Shares (Basic)
86,761,139
83,146,680
80,075,530
Shares (Diluted)
86,761,139
83,146,680
80,075,530
EBITDA
$258M
$157M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
Cash & Equivalents
$125M
$38M
$8M
Receivables
$232M
$278M
$286M
Inventory
$385M
$416M
$439M
Prepaid Expense
$28M
$26M
$52M
Current Assets
$858M
$766M
$795M
PP&E (Net)
$1.35B
$1.44B
$1.51B
PP&E (Gross)
$2.70B
$2.65B
$2.60B
Accum. Depreciation
$1.34B
$1.21B
$1.10B
Goodwill
$140M
$173M
$173M
Intangibles
$9M
$22M
$28M
Other Non-current Assets
$478M
$118M
$134M
Total Assets
$2.69B
$2.76B
$2.75B
Accounts Payable
$282M
$321M
$322M
Current Liabilities
$841M
$864M
$1.11B
Capital Leases
$161M
$182M
$39M
Other Non-current Liabilities
$258M
$110M
$10M
Total Liabilities
$3.18B
$3.22B
$3.00B
Long-term Debt
$2.23B
$2.12B
·
Total Debt
$2.08B
$2.06B
·
Common Stock
$900.0K
$900.0K
$800.0K
Paid-in Capital
$839M
$825M
$1.50B
Retained Earnings
$-1.57B
$-1.54B
$-1.98B
AOCI
$-7M
$-7M
$-7M
Stockholders' Equity
$-733M
$-712M
$-490M
Liabilities + Equity
$2.69B
$2.76B
$2.75B
Shares Outstanding
86,776,552
85,950,493
79,967,363
Cash Flow12
Metric
Trend
2025
2024
2023
D&A
$149M
$149M
$147M
Stock-based Comp
$-4M
$15M
$15M
Deferred Tax
$-8M
$-400.0K
$-100.0K
Amort. of Intangibles
$3M
$6M
$8M
Other Non-cash
$6M
$12M
·
Operating Cash Flow
$109M
$-46M
$-15M
CapEx
$52M
$77M
$272M
Investing Cash Flow
$44M
$-77M
$-272M
Financing Cash Flow
$6M
$154M
$266M
Net Change in Cash
$159M
$31M
$-20M
Taxes Paid
$500.0K
·
·
Free Cash Flow
$57M
$-123M
·
Profitability8
Metric
Trend
2025
2024
2023
Gross Margin
5.9%
5.5%
·
Operating Margin
2.6%
0.19%
·
Net Margin
-0.82%
-5.3%
·
Pretax Margin
-3.1%
-5.3%
·
EBITDA Margin
6.2%
3.8%
·
ROA
-1.2%
-8.1%
·
ROE
3.9%
32.1%
·
ROIC
2.2%
0.60%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
Current Ratio
1.0
0.9
·
Quick Ratio
0.4
0.4
·
Debt / Equity
-2.8
-2.9
·
LT Debt / Equity
-2.8
-2.9
·
Efficiency3
Metric
Trend
2025
2024
2023
Asset Turnover
1.5
1.5
·
Inventory Turnover
9.7
9.3
·
Receivables Turnover
16.2
14.8
·
Per Share5
Metric
Trend
2025
2024
2023
Book Value / Share
$-8.44
$-8.28
·
Revenue / Share
$47.68
$50.39
·
Cash Flow / Share
$1.26
$-0.56
·
Cash / Share
$1.44
$0.44
·
EPS (TTM)
$-0.39
$-2.67
·
Growth Rates2
Metric
Trend
2025
2024
2023
Revenue YoY
-1.2%
0.20%
-10.8%
Revenue CAGR 3Y
-4.1%
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
Revenue TTM
$4.14B
$4.19B
·
Net Income TTM
$-34M
$-222M
·
Market Cap
$1.72B
$1.89B
·
Enterprise Value
$3.68B
$3.92B
·
P/E
-50.9
-8.2
·
P/S
0.4
0.5
·
P/B
-2.4
-2.7
·
P / Cash Flow
15.8
-40.8
·
P / FCF
30.5
-15.4
·
EV / EBITDA
14.3
24.9
·
EV / FCF
65.0
-31.8
·
EV / Revenue
0.9
0.9
·
Earnings Yield
-2.0%
-12.1%
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$1.45B
$1.03B
$1.04B
$1.08B
$1.03B
$994M
$950M
$1.10B
$1.13B
$1.01B
$976M
$1.15B
Cost of Revenue
$1.43B
$1.12B
$1.04B
$704M
$1.07B
$1.08B
$866M
$1.10B
$1.07B
$927M
$954M
$888M
Gross Profit
$18M
$-88M
$-3M
$374M
$-44M
$-81M
$84M
$5M
$64M
$78M
$22M
$262M
SG&A Expense
$39M
$66M
$39M
$31M
$41M
$12M
$44M
$40M
$38M
$23M
$30M
$40M
Operating Income
$-40M
$-171M
$-64M
$323M
$-101M
$-49M
$23M
$-57M
$6M
$36M
$-14M
$213M
Other Non-op
$900.0K
$2M
$13M
$4M
$2M
$400.0K
$-2M
$-300.0K
$800.0K
$200.0K
$100.0K
$600.0K
Pretax Income
$-117M
$-338M
$-89M
$272M
$-148M
$-162M
$-41M
$-100M
$-39M
$-41M
$-48M
$100M
Income Tax
$-21M
$-21M
$-52M
$-41M
$200.0K
$400.0K
$-600.0K
$700.0K
$500.0K
$200.0K
$200.0K
$500.0K
Net Income
$-96M
$-317M
$-37M
$313M
$-148M
$-162M
$-41M
$-101M
$-39M
$-42M
$-48M
$100M
EPS (Basic)
$-1.09
$-3.64
$-0.43
$3.61
$-1.70
$-1.87
$-0.50
$-1.18
$-0.48
$-0.51
·
$1.24
EPS (Diluted)
$-1.09
$-3.64
$-0.43
$3.61
$-1.70
$-1.87
$-0.50
$-1.18
$-0.48
$-0.51
·
$1.24
Shares (Basic)
87,586,284
86,995,431
·
86,901,141
86,797,123
86,428,634
·
85,530,080
80,555,587
80,352,403
·
80,172,810
Shares (Diluted)
87,586,284
86,995,431
·
86,901,141
86,797,123
86,428,634
·
85,530,080
80,555,587
80,352,403
·
80,387,278
EBITDA
$-40M
$-138M
·
$323M
$-101M
$-49M
·
$-57M
·
·
·
·
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$110M
$139M
$125M
$95M
$111M
$123M
$38M
$35M
$100
·
$8M
·
Receivables
$417M
$358M
$232M
$279M
$306M
$303M
$278M
$306M
·
·
·
·
Inventory
$421M
$370M
$385M
$400M
$370M
$389M
$416M
$410M
·
·
·
·
Prepaid Expense
$35M
$21M
$28M
$27M
$29M
$22M
$26M
$40M
·
·
·
·
Current Assets
$1.02B
$928M
$858M
$880M
$896M
$918M
$766M
$790M
$100
·
·
·
PP&E (Net)
$1.32B
$1.34B
$1.35B
$1.36B
$1.39B
$1.41B
$1.44B
$1.45B
·
·
$1.51B
·
PP&E (Gross)
·
·
$2.70B
·
·
·
$2.65B
·
·
·
·
·
Accum. Depreciation
·
·
$1.34B
·
·
·
$1.21B
·
·
·
·
·
Goodwill
·
·
$140M
·
·
·
$173M
·
·
·
$173M
·
Intangibles
·
·
$9M
·
·
·
$22M
·
·
·
·
·
Other Non-current Assets
$459M
$491M
$105M
$492M
$493M
$493M
$118M
$397M
·
·
·
·
Total Assets
$2.80B
$2.75B
$2.69B
$2.73B
$2.78B
$2.82B
$2.76B
$2.64B
$100
·
·
·
Accounts Payable
$372M
$353M
$282M
$299M
$279M
$306M
$321M
$322M
·
·
·
·
Current Liabilities
$1.22B
$963M
$841M
$776M
$1.18B
$869M
$864M
$1.25B
·
·
·
·
Capital Leases
·
·
$161M
·
$170M
$176M
$182M
$44M
·
·
·
·
Other Non-current Liabilities
$247M
$285M
$93M
$260M
$259M
$269M
$110M
$153M
·
·
·
·
Total Liabilities
$3.69B
$3.55B
$3.18B
$3.18B
$3.54B
$3.44B
$3.22B
$3.07B
·
·
·
·
Long-term Debt
$2.26B
$2.33B
$2.23B
$2.30B
$2.37B
$2.36B
·
$2.08B
·
·
·
·
Total Debt
$2.23B
$2.30B
·
$2.15B
$2.11B
$2.30B
·
$1.66B
·
·
·
·
Common Stock
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$900.0K
$100
·
·
·
Paid-in Capital
$854M
$845M
$839M
$838M
$838M
$837M
$825M
$1.49B
·
·
·
·
Retained Earnings
$-1.99B
$-1.89B
$-1.57B
$-1.54B
$-1.85B
$-1.70B
$-1.54B
$-2.16B
·
·
·
·
AOCI
$-6M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
·
·
·
·
Stockholders' Equity
$-1.14B
$-1.04B
$-733M
$-695M
$-1.01B
$-862M
$-712M
$-672M
$100
·
$-490M
·
Liabilities + Equity
$2.80B
$2.75B
$2.69B
$2.73B
$2.78B
$2.82B
$2.76B
$2.64B
$100
·
·
·
Shares Outstanding
87,843,035
87,040,558
86,776,552
86,752,229
86,659,413
86,621,470
85,950,493
85,904,105
10,000
·
·
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$35M
$33M
$45M
$51M
$37M
$37M
$50M
$45M
$46M
$45M
$59M
$44M
Stock-based Comp
$8M
$37M
·
·
$4M
$-22M
·
·
·
·
·
·
Other Non-cash
·
$160M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$92M
$-86M
$116M
$100M
$80M
$-29M
$-3M
$-16M
$66M
$-94M
$-8M
·
CapEx
$38M
$13M
$13M
$8M
$14M
$18M
$25M
$17M
$15M
$20M
$32M
·
Investing Cash Flow
$-39M
$-14M
$-12M
$-8M
$-14M
$78M
$-25M
$-17M
$-15M
$-20M
$-32M
·
Financing Cash Flow
$-82M
$73M
$-74M
$-108M
$-79M
$109M
$32M
$60M
$-68M
$131M
$33M
·
Net Change in Cash
$-29M
$-26M
$30M
$-16M
$-13M
$158M
$4M
$28M
$-17M
$17M
$-6M
·
Free Cash Flow
·
$-99M
·
·
·
$-47M
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
1.3%
-8.5%
·
34.7%
-4.2%
-8.2%
·
0.45%
·
·
·
·
Operating Margin
-2.8%
-16.6%
·
29.9%
-9.8%
-4.9%
·
-5.2%
·
·
·
·
Net Margin
-6.6%
-30.8%
·
29.1%
-14.4%
-16.3%
·
-9.1%
·
·
·
·
Pretax Margin
-8.1%
-32.8%
·
25.2%
-14.4%
-16.3%
·
-9.1%
·
·
·
·
EBITDA Margin
-2.8%
-13.4%
·
29.9%
-9.8%
-4.9%
·
-5.2%
·
·
·
·
ROA
-3.4%
-11.4%
·
11.7%
-10.7%
-11.5%
·
-7.6%
·
·
·
·
ROE
8.9%
33.3%
·
-45.8%
29.3%
37.6%
·
29.9%
·
·
·
·
ROIC
-3.0%
-12.8%
·
25.6%
-9.2%
-3.4%
·
-5.8%
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.8
1.0
·
1.1
0.8
1.1
·
0.6
·
·
·
·
Quick Ratio
0.4
0.5
·
0.5
0.4
0.5
·
0.3
·
·
·
·
Debt / Equity
-2.0
-2.2
·
-3.1
-2.1
-2.7
·
-2.5
·
·
·
·
LT Debt / Equity
-2.0
-2.2
·
-3.1
-2.1
-2.7
·
-2.5
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.5
0.4
·
0.4
0.7
0.7
·
0.8
·
·
·
·
Inventory Turnover
3.6
2.9
·
1.7
5.8
5.5
·
5.4
·
·
·
·
Receivables Turnover
4.0
3.1
·
3.7
6.7
6.6
·
7.2
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$-12.94
$-11.99
·
$-8.01
$-11.65
$-9.95
·
$-7.83
$0.01
·
·
·
Revenue / Share
$16.50
$11.84
·
$12.40
$11.83
$11.50
·
$12.87
·
·
·
·
Cash Flow / Share
·
$-0.99
·
·
·
$-0.34
·
·
·
·
·
·
Cash / Share
$1.25
$1.59
·
$1.09
$1.28
$1.42
·
$0.40
$0.01
·
·
·
EPS (TTM)
$-1.55
$-2.16
·
$-0.46
$-5.25
$-4.03
·
·
·
·
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$4.59B
$4.17B
·
$4.05B
$4.07B
$4.18B
·
$4.22B
$4.27B
·
·
·
Net Income TTM
$-137M
$-189M
·
$-37M
$-451M
$-342M
·
$-229M
$-29M
·
·
·
Market Cap
$3.16B
$3.12B
·
$1.58B
$1.37B
$1.10B
·
$1.53B
$160.5K
·
·
·
Enterprise Value
$5.28B
$5.29B
·
$3.64B
$3.36B
$3.28B
·
$3.16B
·
·
·
·
P/E
-23.2
-16.6
·
-39.7
-3.0
-3.1
·
·
·
·
·
·
P/S
0.7
0.7
·
0.4
0.3
0.3
·
0.4
0.0
·
·
·
P/B
-2.8
-3.0
·
-2.3
-1.4
-1.3
·
-2.3
1605.0
·
·
·
P / Tangible Book
·
·
·
·
·
·
·
·
1605.0
·
·
·
P / Cash Flow
·
-36.3
·
·
·
-37.5
·
·
·
·
·
·
EV / Revenue
1.1
1.3
·
0.9
0.8
0.8
·
0.7
·
·
·
·
Earnings Yield
-4.3%
-6.0%
·
-2.5%
-33.3%
-31.8%
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenue
$4.14B
$4.19B
$4.18B
$4.69B
Gross Margin %
5.9%
5.5%
·
·
Operating Margin %
2.6%
0.19%
·
·
Net Income
$-34M
$-222M
$48M
$-173M
Diluted EPS
$-0.39
$-2.67
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Debt / Equity
-2.8
-2.9
·
·
Current Ratio
1.0
0.9
·
·
Quick Ratio
0.4
0.4
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$57M
$-123M
·
·
Institutional owners (13F)
217 filers
· $2.0B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders217
Value held$2.0B
New positions39
Exited positions29
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
39 (-34 vs prior Q)
29 (+13 vs prior Q)
72 (+13 vs prior Q)
61 (+13 vs prior Q)
-4.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 7 officers · 11 directors