Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-22.0%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.76
$0.48
57.3%
March 31, 2026
$-3.61
$1.93
-287.3%
Dec. 31, 2025
$2.19
$1.35
61.7%
March 31, 2018
$0.28
$0.28
0.94%
Dec. 31, 2017
$0.17
$0.23
-25.3%
Sept. 30, 2017
$0.26
$0.28
-6.3%
June 30, 2017
$0.52
$0.36
45.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
Revenue
$25.20B
$22.69B
Cost of Revenue
$22.41B
$20.59B
SG&A Expense
$296M
$277M
Operating Expenses
$24.27B
$21.90B
Operating Income
$935M
$791M
Interest Expense
$541M
$391M
Other Non-op
$83M
$5M
Income Tax
$58M
$175M
Net Income
$-5M
$0
EPS (Basic)
$-0.10
·
EPS (Diluted)
$-0.10
·
Shares (Basic)
51,517,198
·
Shares (Diluted)
51,517,198
·
EBITDA
$1.62B
·
Balance Sheet21
Metric
Trend
2025
2024
Cash & Equivalents
$891M
$94M
Receivables
$1.97B
$1.16B
Inventory
$2.38B
$1.07B
Other Current Assets
$270M
$141M
Current Assets
$5.52B
$2.46B
PP&E (Net)
$13.41B
$7.67B
PP&E (Gross)
$15.26B
$8.91B
Accum. Depreciation
$1.85B
$1.24B
Goodwill
$3.03B
$1.48B
Intangibles
$2.41B
$547M
Other Non-current Assets
$928M
$400M
Total Assets
$28.36B
$14.38B
Accrued Liabilities
$953M
$457M
Current Liabilities
$4.00B
$1.95B
Capital Leases
$1.25B
$479M
Deferred Tax
$1.14B
$157M
Other Non-current Liabilities
$512M
$158M
Total Liabilities
$20.35B
$10.31B
Long-term Debt
$13.37B
$7.48B
AOCI
$-6M
$0
Liabilities + Equity
$28.36B
$14.38B
Cash Flow9
Metric
Trend
2025
2024
D&A
$688M
$368M
Stock-based Comp
$19M
$17M
Deferred Tax
$34M
$-14M
Amort. of Intangibles
$45M
$37M
Other Non-cash
$75M
·
Operating Cash Flow
$1.19B
$549M
Investing Cash Flow
$-2.81B
$477M
Financing Cash Flow
$2.41B
$-961M
Net Change in Cash
$797M
$65M
Profitability4
Metric
Trend
2025
2024
Operating Margin
3.7%
·
Net Margin
-0.02%
·
EBITDA Margin
6.4%
·
ROA
-0.02%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
Current Ratio
1.4
·
Quick Ratio
0.7
·
Interest Coverage
1.7
·
Efficiency3
Metric
Trend
2025
2024
Asset Turnover
1.2
·
Inventory Turnover
13.0
·
Receivables Turnover
16.1
·
Per Share3
Metric
Trend
2025
2024
Revenue / Share
$489.18
·
Cash Flow / Share
$23.14
·
EPS (TTM)
$-0.10
·
Growth Rates1
Metric
Trend
2025
2024
Revenue YoY
11.1%
-1.6%
Valuation (TTM)4
Metric
Trend
2025
2024
Revenue TTM
$25.20B
·
Net Income TTM
$-5M
·
P/E
-492.8
·
Earnings Yield
-0.20%
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Revenue
$14.26B
$10.69B
·
$5.39B
$5.18B
Cost of Revenue
$12.79B
$9.00B
·
$4.82B
$4.53B
SG&A Expense
$159M
$155M
·
$50M
$39M
Operating Expenses
$13.68B
$9.82B
·
$5.19B
$4.88B
Operating Income
$583M
$866M
·
$203M
$296M
Interest Expense
$204M
$201M
·
$123M
$121M
Other Non-op
$-64M
$-27M
·
$-1M
$0
Income Tax
$89M
$74M
·
$7M
$-2M
Net Income
$39M
$110M
·
$0
$0
EPS (Basic)
$0.76
$2.14
·
·
·
EPS (Diluted)
$0.76
$2.13
·
·
·
Shares (Basic)
51,517,198
51,517,198
·
·
·
Shares (Diluted)
51,571,018
51,540,822
·
·
·
EBITDA
$865M
$1.15B
·
·
·
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Cash & Equivalents
·
·
$891M
·
·
Receivables
$3.28B
$3.44B
$1.97B
·
·
Inventory
$2.39B
$2.35B
$2.38B
·
·
Other Current Assets
$269M
$342M
$270M
·
·
Current Assets
$6.78B
$6.85B
$5.52B
·
·
PP&E (Net)
$13.67B
$13.82B
$13.41B
·
·
PP&E (Gross)
$16.00B
$15.98B
$15.26B
·
·
Accum. Depreciation
$2.33B
$2.16B
$1.85B
·
·
Goodwill
$3.06B
$3.06B
$3.03B
·
·
Intangibles
$2.34B
$2.37B
$2.41B
·
·
Other Non-current Assets
$963M
$1.03B
$928M
·
·
Total Assets
$29.93B
$30.26B
$28.36B
·
·
Accrued Liabilities
$1.06B
$923M
$953M
·
·
Current Liabilities
$5.26B
$4.91B
$4.00B
·
·
Capital Leases
$1.34B
$1.31B
$1.25B
·
·
Deferred Tax
$1.10B
$1.20B
$1.14B
·
·
Other Non-current Liabilities
$528M
$536M
$512M
·
·
Total Liabilities
$21.62B
$21.95B
$20.35B
·
·
Long-term Debt
·
·
$13.37B
·
·
Total Debt
$6M
$12M
·
·
·
AOCI
$-45M
$-16M
$-6M
·
·
Liabilities + Equity
$29.93B
$30.26B
$28.36B
·
·
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
D&A
$282M
$286M
·
$154M
$156M
Stock-based Comp
$7M
$6M
·
$5M
$4M
Deferred Tax
$3M
$56M
·
$1M
$-7M
Other Non-cash
·
$-57M
·
·
·
Operating Cash Flow
$1.10B
$454M
·
$243M
$156M
Investing Cash Flow
$-268M
$-430M
·
$-249M
$-101M
Debt Issued
$0
$1.20B
·
$0
$1.00B
Net Debt Issued
·
$-11M
·
·
·
Financing Cash Flow
$-778M
$-197M
·
$-50M
$23M
Net Change in Cash
$55M
$-173M
·
$-56M
$78M
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Operating Margin
4.1%
8.1%
·
·
·
Net Margin
0.27%
1.0%
·
·
·
EBITDA Margin
6.1%
10.8%
·
·
·
ROA
0.26%
0.73%
·
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Current Ratio
1.3
1.4
·
·
·
Quick Ratio
0.6
0.7
·
·
·
Interest Coverage
2.9
4.3
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Asset Turnover
1.0
0.7
·
·
·
Inventory Turnover
10.7
7.7
·
·
·
Receivables Turnover
8.7
6.2
·
·
·
Per Share2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Revenue / Share
$276.49
$207.41
·
·
·
Cash Flow / Share
·
$8.81
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
$25.20B
$22.69B
$23.07B
Operating Margin %
3.7%
·
·
Net Income
$-5M
$0
$0
Diluted EPS
$-0.10
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
Current Ratio
1.4
·
·
Quick Ratio
0.7
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
173 filers
· $2.6B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders173
Value held$2.6B
New positions40
Exited positions24
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
40 (-24 vs prior Q)
24 (-1 vs prior Q)
56 (+17 vs prior Q)
53 (+15 vs prior Q)
+5.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.