PARR Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Jan. 29, 2014
1-for-10
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$7.46B2016-12-31 → 2025-12-31
EPS$7.162016-12-31 → 2025-12-31
Free Cash Flow$296M2016-12-31 → 2025-12-31
Net margin9.9%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
PARR
5Y avg
Peer Median
Verdict
P/E (TTM)
4.95Y avg ≈-5.6
≈-5.6
9.2
Undervalued
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
PARR
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
13.4%5Y avg ≈4.4%
≈4.4%
7.4%
Top tier
EBITDA Margin (TTM)
15.1%5Y avg ≈6.1%
≈6.1%
8.2%
Top tier
Pretax Margin (TTM)
12.8%5Y avg ≈3.3%
≈3.3%
10.5%
Top tier
Net Profit Margin (TTM)
9.9%5Y avg ≈3.3%
≈3.3%
6.0%
Top tier
ROA (TTM)
20.3%5Y avg ≈7.6%
≈7.6%
-0.18%
Top tier
ROE (TTM)
54.7%5Y avg ≈23.1%
≈23.1%
3.8%
Top tier
ROIC
17.9%5Y avg ≈19.5%
≈19.5%
5.8%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
PARR
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.45Y avg ≈1.0
≈1.0
0.4
In line
Current Ratio (MRQ)
1.85Y avg ≈1.3
≈1.3
1.3
Strong liquidity
Quick Ratio
0.45Y avg ≈0.4
≈0.4
0.7
Low liquidity
Long-Term Debt / Equity (MRQ)
0.45Y avg ≈1.0
≈1.0
0.4
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
PARR
5Y avg
Peer Median
Verdict
Revenue YoY
-6.4%5Y avg ≈21.8%
≈21.8%
·
·
Revenue CAGR 3Y
0.65%5Y avg ≈19.3%
≈19.3%
·
·
Revenue CAGR 5Y
19.0%
·
·
·
EPS YoY
96.4%
·
·
·
Net Income YoY
100.1%
·
·
·
EPS CAGR 3Y
5.6%
·
·
·
Net Income CAGR 3Y
0.47%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
PARR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$7.165Y avg ≈$4.64
≈$4.64
·
·
Revenue / Share
$144.695Y avg ≈$124.63
≈$124.63
·
·
Cash Flow / Share
$8.635Y avg ≈$5.34
≈$5.34
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
PARR
5Y avg
Peer Median
Verdict
Asset Turnover
1.95Y avg ≈2.2
≈2.2
1.6
Top tier
Receivables Turnover
21.05Y avg ≈26.4
≈26.4
16.9
Top tier
Revenue / Employee
≈$4.2M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise13.1%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$10.10
$8.17
23.6%
March 31, 2026
$0.78
$0.91
-13.9%
Dec. 31, 2025
$1.17
$1.30
-9.9%
Sept. 30, 2025
$2.10
$1.94
8.4%
June 30, 2025
$1.54
$0.78
96.5%
March 31, 2025
$-0.94
$-0.74
-26.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7.46B
$7.97B
$8.23B
$7.32B
$4.71B
$3.12B
$5.40B
$3.41B
$2.44B
$1.87B
$2.07B
$3.11B
Cost of Revenue
·
·
·
·
·
·
·
·
·
$1.64B
$1.79B
$2.94B
SG&A Expense
$98M
$109M
$91M
$62M
$48M
$41M
$46M
$47M
$46M
$42M
$44M
$34M
Operating Expenses
$6.93B
$7.93B
$7.55B
$6.88B
$4.72B
$3.44B
$5.25B
$3.33B
$2.35B
$1.88B
$2.00B
$3.15B
Operating Income
$539M
$48M
$680M
$438M
$-8M
$-318M
$148M
$82M
$94M
$-20M
$62M
$-38M
Interest Expense
·
·
$72M
$68M
$66M
$70M
$75M
$40M
$32M
$29M
$20M
$18M
Other Non-op
$-665.0K
$-2M
$-53.0K
$613.0K
$-52.0K
$1M
$3M
$1M
$911.0K
$-10.0K
$-291.0K
$-312.0K
Pretax Income
$478M
$-39M
$613M
$365M
$-80M
$-430M
$-29M
$40M
$71M
$-54M
$-57M
$-47M
Income Tax
$111M
$-6M
$-115M
$710.0K
$1M
$-21M
$-70M
$333.0K
$-1M
$-8M
$-17M
$-455.0K
Net Income
$369M
$-33M
$729M
$364M
$-81M
$-409M
$41M
$39M
$73M
$-46M
$-40M
$-47M
EPS (Basic)
$7.28
$-0.59
$12.14
$6.12
$-1.40
$-7.68
$0.80
$0.85
$1.58
$-1.08
$-1.06
$-1.44
EPS (Diluted)
$7.16
$-0.59
$11.94
$6.08
$-1.40
$-7.68
$0.80
$0.85
$1.57
$-1.08
$-1.06
$-1.44
Shares (Basic)
50,743,000
56,775,000
60,035,000
59,544,000
58,268,000
53,295,000
50,352,000
45,726,000
45,543,000
42,349,000
37,678,000
32,739,000
Shares (Diluted)
51,591,000
56,775,000
61,014,000
59,883,000
58,268,000
53,295,000
50,470,000
45,755,000
45,583,000
42,349,000
37,678,000
32,739,000
EBITDA
$683M
$179M
$800M
$538M
$87M
·
·
$135M
$140M
$15M
·
$-23M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$164M
$192M
$279M
$491M
$112M
$68M
$126M
$75M
$118M
$48M
$168M
$89M
Receivables
$313M
$398M
$367M
$253M
$195M
$112M
$229M
$160M
$122M
$102M
$68M
$112M
Inventory
$1.23B
$1.09B
$1.16B
$1.04B
$790M
$430M
$616M
$322M
$345M
$198M
$219M
$244M
Prepaid Expense
$70M
$93M
$182M
$92M
$29M
$25M
$59M
$28M
$17M
$53M
$75M
$15M
Other Current Assets
$10M
$21M
$11M
$6M
$4M
$7M
$6M
$13M
$5M
$5M
$7M
$6M
Current Assets
$1.78B
$1.77B
$1.99B
$1.88B
$1.13B
$636M
$1.03B
$587M
$604M
$403M
$532M
$461M
PP&E (Net)
·
·
·
·
·
·
$962M
$538M
$450M
$451M
$195M
$113M
PP&E (Gross)
·
·
·
·
·
·
$1.15B
$650M
$530M
$501M
$222M
$124M
Accum. Depreciation
·
·
·
·
·
·
$185M
$112M
$80M
$50M
$27M
$12M
Goodwill
$127M
$129M
$129M
$129M
$127M
$128M
$196M
$153M
$107M
$106M
$41M
$21M
Intangibles
$9M
$10M
$11M
$14M
$16M
$19M
$22M
$24M
$27M
$30M
$34M
$8M
Other Non-current Assets
$197M
$235M
$187M
$69M
$56M
$61M
$22M
$22M
$33M
$47M
$13M
$29M
Total Assets
$3.83B
$3.83B
$3.86B
$3.28B
$2.57B
$2.13B
$2.70B
$1.46B
$1.35B
$1.15B
$892M
$735M
Accounts Payable
$342M
$437M
$391M
$151M
$155M
$107M
$162M
$55M
$53M
$65M
$27M
$33M
Accrued Liabilities
$467M
$344M
$422M
$640M
$370M
$204M
$85M
$55M
$27M
$35M
$69M
$51M
Current Liabilities
$1.11B
$1.10B
$1.52B
$1.79B
$1.36B
$879M
$1.03B
$507M
$471M
$383M
$365M
$311M
Capital Leases
$312M
$362M
$283M
$293M
$335M
$304M
$341M
$6M
$1M
$2M
$1M
$1M
Other Non-current Liabilities
$53M
$60M
$62M
$48M
$52M
$48M
$63M
$37M
$36M
$37M
$15M
$8M
Total Liabilities
$2.28B
$2.64B
$2.53B
$2.64B
$2.30B
$1.89B
$2.05B
$948M
$900M
$777M
$552M
$443M
Long-term Debt
$803M
$1.11B
$651M
$506M
$565M
$709M
$612M
$393M
$385M
$370M
$165M
$131M
Total Debt
$803M
$1.11B
$651M
$506M
$565M
·
·
$393M
$385M
$370M
·
$137M
Common Stock
$497.0K
$552.0K
$597.0K
$604.0K
$602.0K
$540.0K
$533.0K
$470.0K
$458.0K
$455.0K
$410.0K
$371.0K
Paid-in Capital
$958M
$885M
$861M
$836M
$822M
$727M
$715M
$618M
$593M
$587M
$515M
$427M
Retained Earnings
$541M
$296M
$466M
$-201M
$-559M
$-477M
$-68M
$-109M
$-148M
$-221M
$-175M
$-135M
AOCI
$12M
$10M
$8M
$8M
$3M
$-4M
$582.0K
$3M
$2M
$2M
$0
$-446.0K
Stockholders' Equity
$1.51B
$1.19B
$1.34B
$645M
$266M
$246M
$648M
$512M
$448M
$369M
$341M
$292M
Liabilities + Equity
$3.83B
$3.83B
$3.86B
$3.28B
$2.57B
$2.13B
$2.70B
$1.46B
$1.35B
$1.15B
$892M
$735M
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$144M
$132M
$120M
$100M
$94M
$90M
$86M
$53M
$46M
$32M
$20M
$15M
Stock-based Comp
$17M
$26M
$12M
$9M
$8M
$7M
$6M
$6M
$7M
$7M
$5M
$4M
Deferred Tax
$100M
$-3M
$-126M
$274.0K
$-260.0K
$-21M
$-67M
$661.0K
$-1M
$-8M
$-16M
$-257.0K
Amort. of Intangibles
$1M
$1M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
Other Non-cash
$-185M
$-38M
$-155M
$-21M
$-48M
·
·
$-8M
$-18M
$-8M
·
$-26M
Operating Cash Flow
$445M
$84M
$579M
$453M
$-28M
$-37M
$106M
$91M
$106M
$-23M
$132M
$-55M
CapEx
$149M
$136M
$82M
$53M
$30M
$64M
$84M
$48M
$32M
$25M
$22M
$14M
Investing Cash Flow
$-143M
$-134M
$-659M
$-87M
$75M
$-63M
$-353M
$-176M
$-32M
$-286M
$-114M
$-24M
Stock Issued
·
·
$0
$0
$87M
$0
$0
$19M
$0
$49M
$76M
$104M
Stock Repurchased
$125M
$142M
$68M
$8M
$2M
$1M
·
·
·
·
$1M
$0
Net Stock Activity
$-125M
$-142M
$-68M
$-8M
$87M
·
·
$19M
$0
$49M
·
$104M
Financing Cash Flow
$-330M
$-37M
$-136M
$13M
$-1M
$43M
$300M
$42M
$-5M
$190M
$60M
$130M
Net Change in Cash
$-28M
$-87M
$-215M
$379M
$46M
$-58M
$53M
$-43M
$70M
$-120M
$79M
$51M
Taxes Paid
$-4M
$12M
$6M
$51.0K
$795.0K
$-190.0K
$136.0K
$49.0K
$1M
$-589.0K
$-402.0K
$-243.0K
Free Cash Flow
$296M
$-52M
$497M
$400M
$-57M
·
·
$42M
$75M
$-49M
·
$-69M
Levered FCF
·
·
$411M
$331M
$-124M
·
·
$3M
$43M
$-73M
·
$-88M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
7.2%
0.60%
8.3%
6.0%
-0.16%
·
·
2.4%
3.9%
-0.88%
·
-1.2%
Net Margin
5.0%
-0.42%
8.8%
5.0%
-1.7%
·
·
1.2%
3.0%
-2.5%
·
-1.5%
Pretax Margin
6.4%
-0.49%
7.4%
5.0%
-1.7%
·
·
1.2%
2.9%
-2.9%
·
-1.5%
EBITDA Margin
9.2%
2.2%
9.7%
7.3%
1.8%
·
·
4.0%
5.7%
0.81%
·
-0.73%
ROA
9.6%
-0.87%
20.4%
12.4%
-3.5%
·
·
2.8%
5.8%
-4.5%
·
-6.0%
ROE
27.8%
-2.7%
60.6%
61.1%
-31.3%
·
·
8.0%
17.8%
-12.9%
·
-18.1%
ROIC
17.9%
1.8%
40.7%
38.0%
-0.93%
·
·
9.0%
11.5%
-1.9%
·
-8.7%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.6
1.3
1.0
0.8
·
·
1.2
1.3
1.1
·
1.5
Quick Ratio
0.4
0.5
0.4
0.4
0.2
·
·
0.5
0.5
0.4
·
0.7
Debt / Equity
0.5
0.9
0.5
0.8
2.1
·
·
0.8
0.9
1.0
·
0.5
LT Debt / Equity
0.5
0.9
0.5
0.8
2.1
·
·
0.8
0.9
0.9
·
0.4
Interest Coverage
·
·
9.4
6.4
-0.1
·
·
2.1
3.0
-0.6
·
-1.9
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.9
2.1
2.3
2.5
2.0
·
·
2.4
2.0
1.8
·
4.0
Inventory Turnover
·
·
·
·
·
·
·
·
·
7.8
·
9.4
Receivables Turnover
21.0
20.8
26.5
32.7
30.7
·
·
24.2
21.8
21.8
·
27.0
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$144.69
$140.46
$134.92
$122.27
$80.83
·
·
$74.54
$53.60
$44.04
·
$94.93
Cash Flow / Share
$8.63
$1.48
$9.49
$7.56
$-0.47
·
·
$1.98
$2.34
$-0.56
·
$-1.67
EPS (TTM)
$7.16
$-0.59
$11.94
$6.08
$-1.40
$-7.68
$0.80
$0.85
$1.57
$-1.08
$-1.06
$-1.44
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.4%
-3.1%
12.4%
55.5%
50.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.65%
19.2%
38.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
19.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
96.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
5.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
100.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
0.47%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7.46B
$7.97B
$8.23B
$7.32B
$4.71B
$3.12B
$5.40B
$3.41B
$2.44B
$1.87B
$2.07B
$3.11B
Net Income TTM
$369M
$-33M
$729M
$364M
$-81M
$-409M
$41M
$39M
$73M
$-46M
$-40M
$-47M
P/E
4.9
-27.8
3.0
3.8
-11.8
-1.8
29.1
16.7
12.3
-13.5
-22.2
-11.3
Earnings Yield
20.4%
-3.6%
32.8%
26.2%
-8.5%
-54.9%
3.4%
6.0%
8.1%
-7.4%
-4.5%
-8.9%
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.97B
$1.82B
$1.81B
$2.01B
$1.89B
$1.75B
$1.83B
$2.14B
$2.02B
$1.98B
$2.18B
$2.58B
$1.78B
$1.69B
$1.81B
$2.06B
SG&A Expense
$28M
$25M
$26M
$24M
$24M
$24M
$22M
$22M
$23M
$42M
$25M
$24M
$23M
$19M
$15M
$16M
Operating Expenses
$2.33B
$1.76B
$1.71B
$1.65B
$1.80B
$1.76B
$1.88B
$2.11B
$1.97B
$1.97B
$2.01B
$2.38B
$1.74B
$1.42B
$1.71B
$1.77B
Operating Income
$635M
$65M
$99M
$359M
$97M
$-16M
$-47M
$36M
$49M
$10M
$175M
$197M
$46M
$261M
$101M
$284M
Interest Expense
·
·
·
·
·
·
·
·
·
$18M
·
$21M
$15M
$16M
·
$17M
Other Non-op
$-171.0K
$-14.0K
$-22.0K
$-109.0K
$-163.0K
$-371.0K
$-422.0K
$1M
$-124.0K
$-3M
$-354.0K
$-43.0K
$379.0K
$-35.0K
$762.0K
$-198.0K
Pretax Income
$607M
$58M
$93M
$345M
$76M
$-37M
$-72M
$14M
$25M
$-6M
$167M
$176M
$32M
$238M
$85M
$267M
Income Tax
$144M
$12M
$18M
$83M
$17M
$-7M
$-16M
$6M
$7M
$-3M
$-122M
$5M
$2M
$213.0K
$-46.0K
$68.0K
Net Income
$462M
$54M
$78M
$263M
$59M
$-30M
$-56M
$7M
$19M
$-4M
$289M
$171M
$30M
$238M
$85M
$267M
EPS (Basic)
$9.53
$1.12
$1.38
$5.29
$1.18
$-0.57
$-0.99
$0.13
$0.33
$-0.06
$4.83
$2.85
$0.50
$3.96
$1.43
$4.49
EPS (Diluted)
$9.35
$1.10
$1.40
$5.16
$1.17
$-0.57
$-0.98
$0.13
$0.32
$-0.06
$4.76
$2.79
$0.49
$3.90
$1.42
$4.47
Shares (Basic)
48,509,000
48,401,000
·
49,633,000
50,373,000
53,756,000
·
55,729,000
57,239,000
58,992,000
·
60,223,000
60,399,000
60,111,000
·
59,535,000
Shares (Diluted)
49,444,000
49,632,000
·
50,897,000
50,836,000
53,756,000
·
56,224,000
58,045,000
58,992,000
·
61,404,000
60,993,000
61,047,000
·
59,831,000
EBITDA
$671M
$100M
·
$395M
$131M
$21M
·
$68M
$81M
$42M
·
$232M
$75M
$286M
·
$309M
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$185M
$172M
$164M
$159M
$169M
$134M
$192M
$183M
$180M
$228M
·
$347M
$191M
$661M
·
$409M
Receivables
$514M
$482M
$313M
$349M
$387M
$384M
$398M
$430M
$486M
$448M
·
$527M
$402M
$278M
·
$288M
Inventory
$1.44B
$1.36B
$1.23B
$1.35B
$1.04B
$1.06B
$1.09B
$1.07B
$1.26B
$1.13B
·
$1.23B
$1.24B
$930M
·
$915M
Prepaid Expense
$312M
$135M
$70M
$122M
$123M
$46M
$93M
$82M
$52M
$48M
·
$57M
$55M
$76M
·
$123M
Other Current Assets
$13M
$16M
$10M
$14M
$18M
$22M
$21M
$18M
$17M
$13M
·
$16M
$17M
$17M
·
$12M
Current Assets
$2.45B
$2.15B
$1.78B
$1.98B
$1.72B
$1.62B
$1.77B
$1.77B
$1.98B
$1.86B
·
$2.18B
$1.89B
$1.95B
·
$1.74B
Goodwill
$127M
$127M
$127M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$129M
$127M
Intangibles
$10M
$10M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
·
$12M
$12M
$13M
·
$14M
Other Non-current Assets
$202M
$192M
$197M
$236M
$316M
$269M
$235M
$272M
$253M
$221M
·
$69M
$70M
$64M
·
$73M
Total Assets
$4.53B
$4.21B
$3.83B
$4.08B
$3.90B
$3.75B
$3.83B
$3.85B
$3.94B
$3.77B
$3.86B
$3.89B
$3.61B
$3.33B
$3.28B
$3.11B
Accounts Payable
$539M
$578M
$342M
$448M
$439M
$411M
$437M
$465M
$549M
$436M
·
$520M
$351M
$188M
·
$201M
Accrued Liabilities
$483M
$337M
$467M
$475M
$435M
$294M
$344M
$285M
$285M
$239M
·
$452M
$513M
$410M
·
$562M
Current Liabilities
$1.33B
$1.32B
$1.11B
$1.31B
$1.21B
$1.04B
$1.10B
$1.05B
$1.21B
$1.45B
·
$1.94B
$1.77B
$1.57B
·
$1.72B
Capital Leases
$272M
$295M
$312M
$338M
$360M
$378M
$362M
$371M
$289M
$283M
·
$267M
$271M
$281M
·
$282M
Other Non-current Liabilities
$161M
$84M
$53M
$60M
$61M
$60M
$60M
$131M
$104M
$81M
·
$70M
$68M
$48M
·
$53M
Total Liabilities
$2.51B
$2.66B
$2.28B
$2.68B
$2.75B
$2.64B
$2.64B
$2.60B
$2.67B
$2.46B
·
$2.82B
$2.69B
$2.44B
·
$2.56B
Long-term Debt
$739M
$948M
$803M
$967M
$1.11B
$1.15B
$1.11B
$1.04B
$1.06B
$640M
·
$537M
$579M
$534M
·
$508M
Total Debt
$739M
$948M
·
$967M
$1.11B
$1.15B
·
$1.04B
$1.06B
$640M
·
$537M
$579M
$534M
·
$508M
Common Stock
$493.0K
$493.0K
$497.0K
$502.0K
$507.0K
$523.0K
$552.0K
$559.0K
$568.0K
$590.0K
·
$605.0K
$610.0K
$610.0K
·
$601.0K
Paid-in Capital
$941M
$936M
$958M
$894M
$892M
$887M
$885M
$879M
$876M
$873M
·
$854M
$846M
$842M
·
$829M
Retained Earnings
$1.03B
$568M
$541M
$492M
$246M
$214M
$296M
$367M
$381M
$430M
·
$209M
$65M
$37M
·
$-285M
AOCI
$12M
$12M
$12M
$10M
$10M
$10M
$10M
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$3M
Stockholders' Equity
$1.98B
$1.52B
$1.51B
$1.40B
$1.15B
$1.11B
$1.19B
$1.25B
$1.27B
$1.31B
·
$1.07B
$919M
$888M
$645M
$547M
Liabilities + Equity
$4.53B
$4.21B
$3.83B
$4.08B
$3.90B
$3.75B
$3.83B
$3.85B
$3.94B
$3.77B
·
$3.89B
$3.61B
$3.33B
·
$3.11B
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$36M
$34M
$37M
$36M
$35M
$37M
$35M
$32M
$32M
$33M
$32M
$35M
$28M
$24M
$25M
$25M
Stock-based Comp
$4M
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$16M
$3M
$3M
$4M
$2M
$2M
$2M
Deferred Tax
$122M
$11M
$19M
$73M
$15M
$-7M
$-12M
$6M
$6M
$-3M
$-130M
$2M
$1M
$67.0K
$-408.0K
$67.0K
Other Non-cash
·
$-144M
·
·
·
$-4M
·
·
·
$-17M
·
·
·
$-126M
·
·
Operating Cash Flow
$283M
$-41M
$94M
$219M
$134M
$-1M
$-15M
$78M
$-5M
$25M
$-2M
$269M
$173M
$139M
$84M
$341M
CapEx
$40M
$43M
$28M
$32M
$48M
$41M
$48M
$28M
$37M
$23M
$29M
$23M
$18M
$13M
$15M
$9M
Investing Cash Flow
$-40M
$-43M
$-24M
$-32M
$-46M
$-41M
$-48M
$-28M
$-35M
$-23M
$-27M
$-6M
$-624M
$-2M
$-50M
$-9M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$359.0K
$37M
$28M
$16M
$30M
$51M
$15M
$23M
$69M
$34M
$36M
$27M
$3M
$3M
$504.0K
$847.0K
Net Stock Activity
·
$-37M
·
·
·
$-51M
·
·
·
$-34M
·
·
·
$-3M
·
·
Financing Cash Flow
$-223M
$92M
$-65M
$-197M
$-52M
$-16M
$72M
$-47M
$-9M
$-54M
$-57M
$-93M
$-20M
$34M
$48M
$-110M
Net Change in Cash
$20M
$8M
$5M
$-10M
$35M
$-58M
$9M
$3M
$-49M
$-51M
$-86M
$171M
$-470M
$170M
$82M
$223M
Taxes Paid
$17M
$13.0K
$-5M
$85.0K
$13.0K
$26.0K
$650.0K
$522.0K
$8M
$3M
$4M
$-623.0K
$2M
$454.0K
$42.0K
$-4.0K
Free Cash Flow
·
$-84M
·
·
·
$-42M
·
·
·
$3M
·
·
·
$126M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$110M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
21.4%
3.6%
·
17.8%
5.1%
-0.90%
·
1.7%
2.4%
0.48%
·
7.6%
2.6%
15.5%
·
13.8%
Net Margin
15.6%
3.0%
·
13.1%
3.1%
-1.7%
·
0.35%
0.92%
-0.19%
·
6.7%
1.7%
14.1%
·
13.0%
Pretax Margin
20.4%
3.2%
·
17.2%
4.0%
-2.1%
·
0.65%
1.2%
-0.32%
·
6.8%
1.8%
14.1%
·
13.0%
EBITDA Margin
22.6%
5.5%
·
19.6%
6.9%
1.2%
·
3.2%
4.0%
2.1%
·
9.0%
4.2%
17.0%
·
15.0%
ROA
11.0%
1.4%
·
6.6%
1.5%
-0.81%
·
0.19%
0.49%
-0.11%
·
4.9%
0.88%
7.6%
·
9.5%
ROE
29.5%
4.1%
·
19.8%
4.9%
-2.5%
·
0.64%
1.7%
-0.34%
·
21.2%
5.0%
46.9%
·
66.8%
ROIC
17.8%
2.1%
·
11.5%
3.3%
-0.57%
·
0.85%
1.5%
0.29%
·
11.9%
2.9%
18.4%
·
26.9%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.6
·
1.5
1.4
1.6
·
1.7
1.6
1.3
·
1.1
1.1
1.2
·
1.0
Quick Ratio
0.5
0.5
·
0.4
0.5
0.5
·
0.6
0.5
0.5
·
0.5
0.3
0.6
·
0.4
Debt / Equity
0.4
0.6
·
0.7
1.0
1.0
·
0.8
0.8
0.5
·
0.5
0.6
0.6
·
0.9
LT Debt / Equity
0.4
0.6
·
0.7
1.0
1.0
·
0.8
0.8
0.5
·
0.5
0.6
0.6
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
·
0.5
·
9.5
3.1
16.1
·
16.9
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.7
0.5
·
0.5
0.5
0.5
·
0.6
0.5
0.6
·
0.7
0.5
0.5
·
0.7
Receivables Turnover
6.6
4.2
·
5.2
4.3
4.2
·
4.5
4.5
5.5
·
6.3
4.6
6.6
·
8.5
Per Share3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$60.05
$36.75
·
$39.55
$37.25
$32.46
·
$38.13
$34.76
$33.58
·
$42.01
$29.25
$27.61
·
$34.37
Cash Flow / Share
·
$-0.82
·
·
·
$-0.03
·
·
·
$0.43
·
·
·
$2.28
·
·
EPS (TTM)
$17.01
$8.83
·
$4.78
$-0.25
$-1.10
·
$5.15
$7.81
$7.98
·
$8.60
$10.28
$12.29
·
$4.88
Valuation (TTM)4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$8.62B
$7.54B
·
$7.48B
$7.61B
$7.74B
·
$8.33B
$8.76B
$8.53B
·
$7.86B
$7.33B
$7.66B
·
$6.81B
Net Income TTM
$857M
$454M
·
$236M
$-19M
$-60M
·
$312M
$476M
$487M
·
$524M
$620M
$739M
·
$288M
P/E
3.3
7.1
·
7.4
-106.1
-13.0
·
3.4
3.2
4.6
·
4.2
2.6
2.4
·
3.4
Earnings Yield
30.3%
14.1%
·
13.5%
-0.94%
-7.7%
·
29.3%
30.9%
21.5%
·
23.9%
38.6%
42.1%
·
29.7%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$7.46B
$7.97B
$8.23B
$7.32B
$4.71B
Operating Margin %
7.2%
0.60%
8.3%
6.0%
-0.16%
Net Income
$369M
$-33M
$729M
$364M
$-81M
Diluted EPS
$7.16
$-0.59
$11.94
$6.08
$-1.40
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.5
0.9
0.5
0.8
2.1
Current Ratio
1.6
1.6
1.3
1.0
0.8
Quick Ratio
0.4
0.5
0.4
0.4
0.2
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$296M
$-52M
$497M
$400M
$-57M
Institutional owners (13F)
392 filers
· $3.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders392
Value held$3.0B
New positions60
Exited positions41
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
60 (-30 vs prior Q)
41 (+2 vs prior Q)
137 (+31 vs prior Q)
121 (-4 vs prior Q)
+187K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
56 insiders
· 20 officers · 19 directors