Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-795.7%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$29.30
$44.56
-34.2%
March 31, 2026
$15.32
$-8.99
270.5%
Dec. 31, 2025
$-44.60
$-17.83
-150.2%
Sept. 30, 2025
$-114.90
$2.51
-4679.3%
June 30, 2025
$31.10
$44.89
-30.7%
March 31, 2025
$-44.60
$-17.83
-150.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$741.17B
$1.13T
$1.31T
$749.78B
$337.05B
$122.46B
$57.39B
$35.77B
$29.00B
SG&A Expense
$221.81B
$229.33B
$241.89B
$193.69B
$93.15B
$30.34B
$15.56B
$11.73B
$7.57B
Operating Income
$-84.02B
$187.94B
$247.49B
$-58.44B
$-8.83B
$12.27B
$-2.70B
$-3.15B
$641M
Interest Expense
$947.13B
$1.17T
$2.36T
$1.12T
$366.99B
$84.03B
$71.74B
$36.47B
$12.78B
Interest Income
$1.77T
$2.19T
$3.32T
$1.71T
$627.42B
$190.23B
$60.98B
$63.70B
$34.25B
Pretax Income
$-84.02B
$187.94B
$247.49B
$-58.44B
$-8.83B
$12.27B
$-4.08B
$-4.28B
$641M
Income Tax
$-46.35B
$50.38B
$99.50B
$-24.31B
$1.70B
$1.97B
$347M
$2.12B
$1.80B
Net Income
$-37.57B
$137.46B
$147.86B
$-34.09B
$-10.52B
$10.29B
$-4.42B
$-6.34B
$-1.16B
EPS (Basic)
$-85.83
$312.65
$333.98
$-75.04
$-23.04
$22.53
$-9.68
$-13.88
·
EPS (Diluted)
$-85.83
$312.65
$333.98
$-75.04
$-23.04
$22.53
$-9.68
$-13.88
·
Shares (Basic)
437,731,000
439,664,000
442,727,000
454,274,000
456,722,000
456,722,000
456,722,000
456,722,000
392,832,000
Shares (Diluted)
437,731,000
439,664,000
442,727,000
454,274,000
456,722,000
456,722,000
456,722,000
456,722,000
·
EBITDA
$-10.60B
$195.45B
$118.32B
$1.48B
$2.77B
$6.58B
$-170M
$-1.61B
·
Balance Sheet7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$208.67B
$199.79B
$248.26B
$59.55B
$24.52B
$19.31B
$11.91B
$7.37B
$4.49B
PP&E (Net)
·
·
$51.15B
$57.22B
$21.50B
$10.72B
$5.45B
$3.36B
$2.06B
Goodwill
$77.42B
$77.42B
$58.86B
$31.03B
$10.70B
$5.49B
$3.63B
$2.68B
$166M
Intangibles
$231.84B
$218.39B
$147.28B
$69.37B
$22.25B
$10.24B
$5.92B
$4.17B
$459M
Total Assets
$7.77T
$5.92T
$4.48T
$2.17T
$760.48B
$376.19B
$202.42B
$218.03B
$208.03B
Total Liabilities
$6.78T
$4.87T
$3.74T
$1.88T
$660.06B
$322.34B
$170.52B
$191.93B
$176.81B
Stockholders' Equity
$985.31B
$1.05T
$743.40B
$287.32B
$100.34B
$53.81B
$31.88B
$26.08B
$20.07B
Cash Flow6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$73.41B
$69.17B
$91.47B
$68.48B
$25.63B
$7.08B
$3.73B
$906M
$957M
Other Non-cash
$442.56B
$361.78B
$74.40B
$-3.41B
$5.99B
$16.58B
$-2.07B
$6.58B
·
Operating Cash Flow
$478.40B
$682.55B
$452.47B
$11.25B
$51.47B
$66.13B
$-56.18B
$43.29B
$-27.82B
Investing Cash Flow
$-66.58B
$-60.83B
$-54.11B
$-51.23B
$-28.48B
$-12.80B
$-2.68B
$-9.30B
$-613M
Dividends Paid
$32.88B
$36.78B
·
$3.34B
$3.12B
$1.56B
$958M
$688M
$170M
Financing Cash Flow
$484.51B
$47.90B
$-63.42B
$-85.26B
$-76.22B
$-41.83B
$-30.52B
$-1.86B
$28.43B
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-11.3%
16.7%
18.9%
-7.8%
-2.6%
10.0%
-7.1%
-12.0%
·
Net Margin
-5.1%
12.2%
11.3%
-4.5%
-3.1%
8.4%
-7.7%
-17.7%
·
Pretax Margin
-11.3%
16.7%
18.9%
-7.8%
-2.6%
10.0%
-7.1%
-12.0%
·
EBITDA Margin
-1.4%
22.8%
25.9%
1.3%
5.0%
15.8%
-0.61%
-9.4%
·
ROA
-0.55%
2.3%
2.4%
-0.69%
-0.45%
1.6%
-1.2%
-1.7%
·
ROE
-3.7%
13.6%
16.4%
-5.2%
-3.3%
10.4%
-8.7%
-16.4%
·
ROIC
-3.8%
13.1%
15.1%
-5.5%
-3.4%
9.8%
-9.2%
-18.0%
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Interest Coverage
-0.1
0.2
0.1
-0.1
-0.0
0.1
-0.1
-0.1
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.2
0.2
0.2
0.1
0.2
0.2
0.1
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$1693.22
$1950.55
$1033.25
$243.38
$121.66
$91.19
·
·
·
Cash Flow / Share
$1092.90
$1180.13
$356.77
$3.65
$18.58
$49.25
·
·
·
EPS (TTM)
$-85.83
$312.65
$333.98
$-75.04
$-23.04
$22.53
$-9.68
$-13.88
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$741.17B
$1.13T
$1.31T
$749.78B
$337.05B
$122.46B
$57.39B
$35.77B
·
Net Income TTM
$-37.57B
$137.46B
$147.86B
$-34.09B
$-10.52B
$10.29B
$-4.42B
$-6.34B
·
P/E
-0.1
0.0
0.0
-0.0
-0.1
0.1
-0.4
-0.6
·
Earnings Yield
-726.1%
2069.2%
8226.1%
-3474.1%
-1181.5%
1062.7%
-263.0%
-159.9%
·
Payout Ratio
-87.5%
26.8%
·
-9.8%
-29.7%
15.2%
-21.7%
-10.8%
·
Annual Payout
$32.88B
$36.78B
·
$3.34B
$3.12B
$1.56B
$958M
$688M
·
Per Share1
Metric
Trend
Q4 2024
Q4 2020
Q4 2017
Q4 2016
EPS (TTM)
$312.65
$22.53
·
·
Valuation (TTM)5
Metric
Trend
Q4 2024
Q4 2020
Q4 2017
Q4 2016
Revenue TTM
$1.13T
$122.46B
$29.00B
·
Net Income TTM
$137.46B
$10.29B
$-1.16B
·
P/E
0.0
0.1
·
·
Earnings Yield
2069.2%
1062.7%
·
·
Annual Payout
$36.78B
$1.56B
$170M
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$741.17B
$1.13T
$1.31T
$749.78B
$337.05B
Operating Margin %
-11.3%
16.7%
18.9%
-7.8%
-2.6%
Net Income
$-37.57B
$137.46B
$147.86B
$-34.09B
$-10.52B
Diluted EPS
$-85.83
$312.65
$333.98
$-75.04
$-23.04
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
52 filers
· $131.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders52
Value held$131.5M
New positions7
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (-4 vs prior Q)
9 (-3 vs prior Q)
13 (-5 vs prior Q)
17 (+2 vs prior Q)
-2.3M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.