SURG Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Nov. 2, 2021
1-for-50
Reverse
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$57M2016-12-31 → 2025-12-31
EPS$-1.802022-12-31 → 2025-12-31
Free Cash Flow$-21M2016-12-31 → 2025-12-31
Net margin-47.9%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
SURG
5Y avg
Peer Median
Verdict
P/E (TTM)
-0.15Y avg ≈-32.0
≈-32.0
·
·
P/S (TTM)
0.15Y avg ≈0.6
≈0.6
1.0
Undervalued
P/B (MRQ)
-0.25Y avg ≈5.7
≈5.7
·
·
Price / FCF
-0.15Y avg ≈28.4
≈28.4
·
·
Price / Cash Flow
-0.15Y avg ≈24.2
≈24.2
·
·
Price / Tangible Book (MRQ)
-0.25Y avg ≈59.1
≈59.1
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
SURG
5Y avg
Peer Median
Verdict
Operating Margin (TTM)
-41.0%5Y avg ≈-25.2%
≈-25.2%
14.4%
Top tier
EBITDA Margin (TTM)
-40.8%5Y avg ≈-24.8%
≈-24.8%
19.6%
Top tier
Pretax Margin (TTM)
-47.9%5Y avg ≈-40.2%
≈-40.2%
12.0%
Weak
Net Profit Margin (TTM)
-47.9%5Y avg ≈-30.1%
≈-30.1%
9.9%
Weak
ROA (TTM)
-262.6%5Y avg ≈-82.0%
≈-82.0%
0.83%
Weak
ROE (TTM)
312.1%5Y avg ≈45505.8%
≈45505.8%
11.7%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
SURG
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
0.25Y avg ≈1.7
≈1.7
0.9
Low liquidity
Quick Ratio
0.35Y avg ≈1.3
≈1.3
0.7
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
SURG
5Y avg
Peer Median
Verdict
Revenue YoY
-6.4%5Y avg ≈16.5%
≈16.5%
·
·
Revenue CAGR 3Y
-22.3%5Y avg ≈6.6%
≈6.6%
·
·
Revenue CAGR 5Y
0.92%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
SURG
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.805Y avg ≈$-0.72
≈$-0.72
·
·
Revenue / Share
$2.845Y avg ≈$5.07
≈$5.07
·
·
Cash Flow / Share
$-1.065Y avg ≈$-0.50
≈$-0.50
·
·
Cash / Share
$0.085Y avg ≈$0.54
≈$0.54
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
SURG
5Y avg
Peer Median
Verdict
Asset Turnover
3.55Y avg ≈3.5
≈3.5
0.7
Top tier
Inventory Turnover
63.75Y avg ≈24.3
≈24.3
·
·
Receivables Turnover
16.25Y avg ≈17.9
≈17.9
7.2
Top tier
Revenue / Employee
≈$455.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-173.4%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 14, 2026
$-0.28
$-0.11
-149.6%
March 31, 2026
May 15, 2026
$-0.51
$-0.19
-163.2%
Dec. 31, 2025
$-0.67
$-0.16
-310.5%
Sept. 30, 2025
$-0.37
$-0.15
-150.2%
June 30, 2025
$-0.35
$-0.20
-76.0%
March 31, 2025
$-0.38
$-0.24
-60.2%
Dec. 31, 2024
$-1.02
$-0.25
-304.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$57M
$61M
$137M
$122M
$51M
$54M
$26M
$15M
$13M
$3M
$3M
·
Cost of Revenue
$68M
$75M
$101M
$108M
$45M
$52M
$23M
$9M
$8M
$2M
$2M
·
Gross Profit
·
·
·
·
·
$2M
$3M
$7M
$5M
$968.3K
$500.7K
·
SG&A Expense
$20M
$27M
$17M
$13M
$12M
$13M
$11M
$8M
$5M
$3M
$1M
·
Operating Expenses
$20M
$27M
$17M
$13M
$12M
$13M
$11M
$8M
$5M
$4M
$2M
·
Operating Income
$-34M
$-43M
$19M
$633.8K
$-6M
$-10M
$-8M
$-2M
$204.3K
$-3M
$-1M
·
Interest Expense
·
·
·
$400.0K
·
·
·
·
·
·
$15.2K
·
Interest Income
$64.0K
$105.4K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$396.2K
$-485.8K
$-1M
$-8M
$-576.0K
$-679.0K
$76.6K
$3M
$-1M
$-15.1K
·
Pretax Income
$-36M
$-43M
$18M
$-553.2K
·
$-11M
$-8M
$-1M
$3M
$-5M
$-1M
·
Income Tax
·
$3M
$-2M
·
·
·
·
$82.2K
·
·
·
·
Net Income
$-36M
$-46M
$21M
$-680.8K
$-14M
$-11M
$-8M
$-2M
$3M
$-5M
$-1M
·
EPS (Basic)
$-1.80
$-2.39
$1.45
$-0.05
$-3.09
·
·
·
·
·
·
·
EPS (Diluted)
$-1.80
$-2.39
$1.38
$-0.05
·
·
·
·
·
·
·
·
Shares (Basic)
20,085,138
19,119,181
14,258,172
12,395,364
4,381,709
·
·
·
·
·
·
·
Shares (Diluted)
20,085,138
19,119,181
14,922,881
12,395,364
·
·
·
·
·
·
·
·
EBITDA
$-34M
$-42M
$19M
$633.8K
$-5M
$-9M
$-8M
$-1M
$-2M
$-3M
$-819.9K
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$12M
$15M
$7M
$6M
$674.0K
$346.0K
$444.6K
$1M
$439.3K
$69.5K
$37.8K
Receivables
$4M
$3M
$10M
$9M
$3M
$180.5K
$3M
$206.7K
$5.5K
$126.4K
$275.1K
$281.7K
Inventory
$339.6K
$2M
$9M
$11M
$4M
$178.3K
·
·
·
·
·
·
Prepaid Expense
$581.8K
$298.4K
$161.9K
$111.5K
·
$5.6K
$96.9K
$10.9K
·
$568.7K
$1.5K
$4.5K
Current Assets
$7M
$18M
$33M
$28M
$14M
$1M
$4M
$3M
$3M
$758.8K
$346.0K
$323.9K
PP&E (Net)
$403.5K
$591.1K
$361.8K
$643.4K
$200.4K
$236.8K
$294.6K
$31.0K
$26.0K
$14.4K
$14.4K
$4.6K
PP&E (Gross)
$2M
$2M
$1M
$1M
$366.2K
$342.3K
$335.7K
$48.8K
$153.0K
$19.1K
·
·
Accum. Depreciation
$1M
$1M
$727.2K
$445.7K
$165.8K
$105.5K
$38.7K
$13.8K
$127.0K
$4.7K
$1.7K
$19
Goodwill
·
$3M
$2M
$2M
$866.8K
$866.8K
$866.8K
$866.8K
·
$866.8K
·
·
Intangibles
$819.2K
$1M
$2M
$3M
$3M
$4M
$5M
$65.3K
·
$217.2K
$2M
$1M
Other Non-current Assets
·
·
·
·
·
$61.5K
$66.5K
$61.5K
·
·
·
·
Total Assets
$9M
$24M
$42M
$34M
$20M
$7M
$10M
$4M
$3M
$2M
$3M
$1M
Accounts Payable
·
·
·
$6M
$7M
$7M
$4M
$3M
$334.9K
$775.6K
$355.6K
$138.3K
Short-term Debt
·
·
·
$2M
$126.4K
·
$736.2K
·
·
·
·
·
Current Liabilities
$18M
$6M
$13M
$23M
$10M
$16M
$7M
$5M
$3M
$4M
$3M
$635.3K
Capital Leases
$99.2K
$319.2K
$356.3K
$399.4K
$438.9K
$155.2K
$119.9K
·
·
·
·
·
Total Liabilities
$24M
$9M
$14M
$29M
$16M
$18M
$15M
$6M
$4M
$4M
$3M
$1M
Long-term Debt
$15M
$4M
$5M
$8M
·
$8M
$9M
$1M
·
$2M
$2M
$794.9K
Total Debt
·
·
·
·
$126.4K
$3M
$3M
$1M
$790.2K
$2M
$2M
·
Common Stock
$21.9K
$20.4K
$14.4K
$14.1K
$12.1K
$2.5K
$102.2K
$88.0K
$152.6K
$57.3K
$36.1K
$28.0K
Paid-in Capital
$83M
$77M
$43M
$41M
$39M
$11M
$6M
$333.6K
$-155.6K
$4M
$784.9K
$12.0K
Retained Earnings
$-97M
$-61M
$-15M
$-36M
$-35M
$-22M
$-11M
$-2M
$-617.2K
$-6M
$-1M
$-6.9K
Treasury Stock
$2M
$632.0K
·
·
·
·
·
·
$1M
·
·
·
Stockholders' Equity
$-15M
$15M
$28M
$5M
$4M
$-11M
$-5M
$-2M
$-617.2K
$-3M
$-606.7K
$33.1K
Liabilities + Equity
$9M
$24M
$42M
$34M
$20M
$7M
$10M
$4M
$3M
$2M
$3M
$1M
Shares Outstanding
21,151,974
20,068,929
14,403,261
14,116,832
12,063,834
2,542,624
102,193,579
88,046,391
152,555,416
57,343,901
36,130,432
28,000,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$206.2K
$942.5K
$935.0K
$933.4K
$759.4K
$1M
$227.3K
$149.6K
$6.9K
$433.1K
$501.1K
·
Stock-based Comp
$2M
$2M
$613.8K
$37.2K
$3.6K
$183.0K
$329.6K
$157.9K
·
·
$588.3K
·
Amort. of Intangibles
$653.8K
$653.5K
$653.5K
$653.5K
$692.3K
$1M
$200.0K
·
$115.3K
$430.1K
$499.4K
·
Other Non-cash
$13M
·
·
·
$-3M
$5M
$1M
$217.9K
$1M
$4M
$22.2K
·
Operating Cash Flow
$-21M
$-21M
$10M
$793.3K
$-15M
$-4M
$-7M
$-1M
$227.8K
$-641.9K
$-224.5K
·
CapEx
$18.6K
$518.2K
·
$11.4K
$51.4K
$6.6K
$227.6K
$331.8K
·
$3.0K
$9.7K
·
Investing Cash Flow
$-18.6K
$-3M
$-281.3K
$-1M
$-376.7K
$8.4K
$-32.2K
$-278.0K
·
$-503.0K
$18.3K
·
Net Debt Issued
$-11.1K
$-10.9K
$-14.3K
·
·
·
·
·
·
·
·
·
Stock Issued
$2M
$17M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$500.0K
·
·
·
·
·
·
Net Stock Activity
$2M
$17M
·
·
·
$-500.0K
·
·
·
·
·
·
Financing Cash Flow
$11M
$22M
$-2M
$1M
$21M
$5M
$6M
$464.1K
$607.1K
$1M
$237.9K
·
Net Change in Cash
$-11M
$-2M
$8M
$752.2K
$6M
$328.0K
$-98.6K
$-829.5K
$834.9K
$-5.8K
$31.7K
·
Taxes Paid
·
·
·
·
·
·
·
$82.2K
·
·
·
·
Free Cash Flow
$-21M
$-22M
·
$781.9K
$-15M
$-4M
$-7M
$-1M
$-751.1K
$-644.9K
$-234.3K
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
4.5%
21.1%
43.8%
48.7%
29.4%
17.7%
·
Operating Margin
-59.9%
-68.6%
13.8%
0.52%
-11.7%
-18.6%
-30.2%
-10.1%
-144.7%
-94.2%
-46.6%
·
Net Margin
-63.3%
-75.1%
15.0%
-0.56%
-26.5%
-19.7%
-32.8%
-10.1%
-138.5%
-139.5%
-47.2%
·
Pretax Margin
-63.3%
-70.7%
13.4%
·
·
-19.7%
-32.8%
-9.6%
-138.5%
-139.5%
·
·
EBITDA Margin
-59.6%
-68.6%
13.8%
0.52%
-10.2%
-16.5%
-29.3%
-9.1%
-136.4%
-81.1%
-28.9%
·
ROA
-222.0%
-138.8%
54.3%
-2.5%
-100.9%
-123.9%
-120.1%
-43.0%
-72.0%
-184.6%
-65.3%
·
ROE
227162.6%
-209.9%
124.1%
-15.9%
468.2%
109.2%
264.6%
51.0%
142.8%
379.9%
465.8%
·
ROIC
·
-291.0%
75.0%
·
·
·
·
223.5%
·
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
2.9
2.6
1.2
1.4
0.1
0.5
0.6
0.1
0.2
0.1
·
Quick Ratio
0.3
2.4
1.9
0.7
1.0
0.1
0.5
0.1
0.1
0.0
0.1
·
Debt / Equity
·
·
·
·
0.0
-0.3
-0.6
-0.6
1.3
-1.0
-2.7
·
LT Debt / Equity
·
·
·
·
·
-0.1
-0.5
-0.3
0.1
-0.0
-0.9
·
Interest Coverage
·
·
·
1.6
·
·
·
·
·
·
-86.9
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
3.5
1.8
3.6
4.5
3.8
6.3
3.7
4.3
0.5
1.3
1.4
·
Inventory Turnover
63.7
13.9
10.0
13.9
19.8
582.6
·
·
·
·
·
·
Receivables Turnover
16.2
9.7
14.6
19.5
29.8
33.6
15.8
143.7
15.7
16.4
10.2
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.73
$0.76
$1.96
$0.35
$0.29
$-0.08
$-0.05
$-0.02
$0.01
$-0.03
$-0.02
·
Revenue / Share
$2.84
$3.18
$9.19
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-1.06
$-1.11
$0.69
·
·
·
·
·
·
·
·
·
Cash / Share
$0.08
$0.59
$1.02
$0.50
$0.52
$0.01
$0.00
$0.01
$0.00
$0.00
$0.00
·
EPS (TTM)
$-1.80
$-2.39
$1.38
$-0.05
·
·
·
·
·
·
·
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.4%
-55.6%
12.8%
138.0%
-6.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-22.3%
6.0%
36.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.92%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$57M
$61M
$137M
$122M
$51M
$54M
$26M
$15M
$13M
$3M
$3M
·
Net Income TTM
$-36M
$-46M
$21M
$-680.8K
$-14M
$-11M
$-8M
$-2M
$3M
$-5M
$-1M
·
Market Cap
$35M
$36M
$93M
$93M
$24M
$750M
$1.53B
$1.67B
·
·
·
·
Enterprise Value
·
·
·
·
$18M
$753M
$1.54B
$1.67B
·
·
·
·
P/E
-0.9
-0.7
4.7
-131.2
·
·
·
·
·
·
·
·
P/S
0.6
0.6
0.7
0.8
0.5
13.8
59.5
109.7
·
·
·
·
P/B
-2.3
2.3
3.3
18.6
6.9
-69.9
-326.2
-841.4
·
·
·
·
P / Tangible Book
·
3.4
3.8
170.2
·
·
·
·
·
·
·
·
P / Cash Flow
-1.7
-1.7
9.0
116.7
-1.6
-173.4
-234.6
-1647.2
·
·
·
·
P / FCF
-1.7
-1.6
·
118.4
-1.6
-173.1
-226.7
-1241.5
·
·
·
·
EV / EBITDA
·
·
·
·
-3.5
-83.9
-203.6
-1207.7
·
·
·
·
EV / FCF
·
·
·
·
-1.2
-173.8
-227.1
-1242.2
·
·
·
·
EV / Revenue
·
·
·
·
0.4
13.8
59.6
109.8
·
·
·
·
Earnings Yield
-107.8%
-134.3%
21.4%
-0.76%
·
·
·
·
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$16M
$16M
$16M
$19M
$12M
$11M
$10M
$5M
$15M
$31M
$32M
$34M
$36M
$35M
$36M
$36M
Cost of Revenue
$17M
$24M
$19M
$21M
$14M
$14M
$21M
$13M
$19M
$23M
$25M
$24M
$26M
$27M
$30M
$34M
SG&A Expense
$5M
$4M
$7M
$4M
$4M
$5M
$7M
$6M
$7M
$6M
$7M
$3M
$4M
$3M
$3M
$3M
Operating Expenses
$21M
$4M
$7M
$4M
$18M
$5M
$7M
$6M
$7M
$6M
$7M
$3M
$4M
$3M
$3M
$3M
Operating Income
$3M
$-11M
$-13M
$-7M
$-7M
$-8M
$-20M
$-14M
$-11M
$2M
$866.2K
$7M
$6M
$5M
$4M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$0
$400.0K
·
·
Interest Income
·
·
$37
·
$7.0K
$56.9K
$-78.1K
$183.5K
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$-851.7K
$-1M
$-539.2K
$-272.3K
$-55.4K
$-26.2K
$1.0K
$537.9K
$-116.4K
$-102.5K
$-78.4K
$-145.6K
$-159.3K
$-203.8K
$-744.0K
Pretax Income
$1M
$-12M
$-14M
$-7M
$-7M
$-8M
$-20M
$-14M
$-10M
$2M
$763.8K
$7M
$6M
$5M
·
·
Income Tax
·
·
·
·
·
·
$-100.0K
·
$3M
$423.0K
·
·
·
·
·
·
Net Income
$1M
$-12M
$-14M
$-7M
$-7M
$-8M
$-20M
$-14M
$-13M
$1M
$3M
$7M
$6M
$5M
$3M
$-2M
EPS (Basic)
$0.05
$-0.51
$-0.68
$-0.38
$-0.36
$-0.38
$-1.07
$-0.73
$-0.66
$0.07
$0.21
$0.50
$0.42
$0.32
$0.25
$-0.12
EPS (Diluted)
$0.05
$-0.51
$-0.68
$-0.38
$-0.36
$-0.38
$-1.07
$-0.73
$-0.66
$0.07
$0.18
$0.49
$0.40
$0.31
$0.25
$-0.12
Shares (Basic)
25,921,696
23,703,775
·
19,839,159
19,889,442
20,068,929
·
19,689,010
19,431,549
17,693,283
·
14,291,263
14,191,083
14,131,276
·
12,443,052
Shares (Diluted)
25,921,696
23,703,775
·
19,839,159
19,889,442
20,068,929
·
19,689,010
19,431,549
18,678,136
·
14,507,984
15,076,466
14,535,222
·
12,443,052
EBITDA
$3M
$-11M
·
$-7M
$-7M
$-7M
·
$-14M
$-11M
$2M
·
$7M
$6M
$5M
·
$-1M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$2M
$2M
$3M
$4M
$5M
$12M
$14M
$38M
$43M
$15M
$13M
$5M
$9M
$7M
$8M
Short-term Investments
·
·
·
·
·
·
·
$10M
·
·
·
·
·
·
·
·
Receivables
$2M
$5M
$4M
$4M
$3M
$2M
$3M
$2M
$1M
$8M
$10M
$10M
$10M
$10M
$9M
$9M
Inventory
$253.9K
$339.6K
$339.6K
$2M
$2M
$2M
$2M
$8M
$8M
$7M
$9M
$15M
$18M
$16M
$11M
$9M
Prepaid Expense
$396.4K
$410.7K
$581.8K
$278.5K
$198.4K
$184.6K
$298.4K
$312.7K
$507.9K
$499.9K
$161.9K
$197.9K
$167.7K
$170.0K
$111.5K
$131.9K
Current Assets
$5M
$8M
$7M
$9M
$10M
$10M
$18M
$34M
$49M
$59M
$33M
$37M
$34M
$34M
$28M
$27M
PP&E (Net)
$349.8K
$376.7K
$403.5K
$430.4K
$457.2K
$523.6K
$591.1K
$158.1K
$221.1K
$291.5K
$361.8K
$432.2K
$502.6K
$573.0K
$643.4K
$747.1K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$930.9K
$868.0K
$797.6K
$727.2K
$656.8K
$586.4K
$516.0K
$445.7K
$342.0K
Goodwill
·
·
·
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
$492.4K
$655.8K
$819.2K
$982.6K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Total Assets
$9M
$10M
$9M
$14M
$15M
$16M
$24M
$41M
$56M
$70M
$42M
$43M
$40M
$41M
$34M
$33M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
$5M
$7M
·
$14M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Current Liabilities
$26M
$30M
$18M
$18M
$9M
$6M
$6M
$5M
$7M
$9M
$13M
$14M
$18M
$26M
$23M
$27M
Capital Leases
·
$40.1K
$99.2K
$157.2K
$198.2K
$259.2K
$319.2K
$13.1K
$317.5K
$342.4K
$356.3K
$367.5K
$378.3K
$389.0K
$399.4K
$409.7K
Total Liabilities
$30M
$33M
$24M
$21M
$15M
$8M
$9M
$8M
$10M
$13M
$14M
$19M
$23M
$31M
$29M
$33M
Long-term Debt
$18M
·
$13M
$12M
$10M
$4M
·
$4M
$5M
$5M
·
$5M
$6M
$7M
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
·
·
Common Stock
$27.2K
$24.9K
$21.9K
$20.8K
$20.4K
$20.4K
$20.4K
$19.9K
$19.4K
$19.4K
$14.4K
$14.3K
$14.3K
$14.2K
$14.1K
$12.5K
Paid-in Capital
$89M
$87M
$83M
$78M
$77M
$77M
$77M
$75M
$73M
$70M
$43M
$42M
$42M
$41M
$41M
$39M
Retained Earnings
$-108M
$-109M
$-97M
$-83M
$-76M
$-69M
$-61M
$-41M
$-27M
$-14M
$-15M
$-18M
$-25M
$-31M
$-36M
$-39M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$632.0K
$632.0K
$485.1K
·
·
·
·
·
·
·
·
Stockholders' Equity
$-21M
$-24M
$-15M
$-6M
$116.1K
$8M
$15M
$33M
$46M
$56M
$28M
$24M
$16M
$10M
$5M
$631.8K
Liabilities + Equity
$9M
$10M
$9M
$14M
$15M
$16M
$24M
$41M
$56M
$70M
$42M
$43M
$40M
$41M
$34M
$33M
Shares Outstanding
26,511,665
24,190,822
21,151,974
20,065,278
19,735,596
20,068,929
20,068,929
19,650,779
19,431,549
19,431,549
14,403,261
14,343,261
14,234,655
14,176,914
14,116,832
12,348,834
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$26.8K
$26.8K
$26.8K
$26.8K
$66.4K
$86.1K
$519.6K
$282.1K
$70.4K
$70.4K
$233.8K
$233.8K
$233.8K
$233.8K
$268.9K
$301.9K
Stock-based Comp
·
·
·
·
$155.1K
·
$2M
·
$3M
$6.2K
$585.9K
$9.3K
$-298.2K
$316.8K
$9.3K
$9.3K
Amort. of Intangibles
$163.4K
$163.4K
$163.5K
$163.4K
$163.5K
$163.5K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
$163.4K
Other Non-cash
·
$7M
·
·
·
$585.5K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-5M
$-4M
$-5M
$-6M
$-7M
$-8M
$-13M
$-4M
$4M
$2M
$8M
$-3M
$3M
$5M
$-803.0K
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.8K
$-1.8K
Investing Cash Flow
·
·
$0
$0
$0
$-18.6K
$8M
·
·
·
$0
$0
$-124.3K
$-157.0K
$-389.0K
$1.8K
Net Debt Issued
·
·
·
·
·
$-2.8K
·
·
·
$-2.9K
·
·
·
·
·
·
Stock Issued
$0
$3M
$1M
·
·
·
$0
$0
$0
$17M
·
·
·
·
·
·
Net Stock Activity
·
$3M
·
·
·
·
·
·
·
$17M
·
·
·
·
·
·
Financing Cash Flow
$3M
$5M
$3M
$3M
$5M
$-410.5K
$-545.4K
$-873.7K
$-380.3K
$24M
$-67.0K
$-562.3K
$-908.0K
$-882.3K
$-5M
$-11.3K
Net Change in Cash
$-36.9K
$402.9K
$-501.7K
$-2M
$-993.3K
$-7M
$-861.2K
$-25M
$-5M
$28M
$2M
$8M
$-4M
$2M
$-856.4K
$-812.5K
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
21.3%
-70.1%
·
-37.2%
-59.1%
-71.7%
·
·
·
5.6%
·
20.8%
17.3%
13.5%
·
-2.8%
Net Margin
8.0%
-75.4%
·
-40.1%
-61.5%
-72.2%
·
·
·
3.9%
·
20.7%
16.6%
13.1%
·
-4.3%
Pretax Margin
8.0%
-75.4%
·
-40.1%
-61.5%
-72.2%
·
·
·
5.2%
·
·
·
·
·
·
EBITDA Margin
21.5%
-69.9%
·
-37.1%
-58.6%
-70.9%
·
·
·
5.6%
·
20.8%
17.3%
13.5%
·
-2.8%
ROA
10.5%
-95.8%
·
-26.8%
-19.8%
-17.9%
·
-33.7%
-26.7%
2.2%
·
18.5%
17.2%
15.6%
·
-7.3%
ROE
-12.5%
150.9%
·
-55.9%
-30.6%
-23.9%
·
-50.2%
-41.2%
3.7%
·
58.2%
64.6%
74.3%
·
31.1%
ROIC
·
·
·
·
·
·
·
·
-29.4%
2.3%
·
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.2
0.3
·
0.5
1.1
1.7
·
6.2
7.4
6.3
·
2.6
1.8
1.3
·
1.0
Quick Ratio
0.1
0.2
·
0.4
0.8
1.4
·
4.6
6.0
5.4
·
1.6
0.8
0.7
·
0.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
11.8
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
1.3
1.3
·
0.7
0.3
0.2
·
·
·
0.6
·
0.9
1.0
1.2
·
1.7
Inventory Turnover
12.5
22.3
·
4.1
2.6
3.0
·
1.1
1.4
2.0
·
2.0
2.2
2.9
·
6.9
Receivables Turnover
7.2
4.2
·
6.4
5.6
2.0
·
·
·
3.5
·
3.6
3.9
4.5
·
6.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.78
$-0.98
·
$-0.32
$0.01
$0.39
·
$1.69
$2.38
$2.88
·
$1.65
$1.15
$0.70
·
$0.05
Revenue / Share
$0.63
$0.67
·
$0.94
$0.58
$0.53
·
·
·
$1.68
·
$2.35
$2.38
$2.39
·
·
Cash Flow / Share
·
$-0.19
·
·
·
$-0.35
·
·
·
$0.22
·
·
·
$0.20
·
·
Cash / Share
$0.07
$0.08
·
$0.13
$0.22
$0.27
·
$0.69
$1.98
$2.21
·
$0.89
$0.36
$0.63
·
$0.64
EPS (TTM)
$-1.52
$-1.93
·
$-2.19
$-2.54
$-2.84
·
$-1.14
$0.08
$1.14
·
$1.45
$0.84
$0.36
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$67M
$62M
·
$50M
$36M
$40M
·
$84M
$113M
$134M
·
$141M
$143M
$135M
·
$99M
Net Income TTM
$-32M
$-40M
·
$-42M
$-49M
$-55M
·
$-23M
$-2M
$17M
·
$21M
$12M
$5M
·
$-11M
Market Cap
$10M
$18M
·
$56M
$61M
$42M
·
$36M
$62M
$75M
·
$67M
$104M
$64M
·
$56M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$56M
·
·
P/E
-0.2
-0.4
·
-1.3
-1.2
-0.7
·
-1.6
39.9
3.4
·
3.2
8.7
12.5
·
·
P/S
0.1
0.3
·
1.1
1.7
1.0
·
0.4
0.5
0.6
·
0.5
0.7
0.5
·
0.6
P/B
-0.5
-0.8
·
-8.9
528.6
5.3
·
1.1
1.3
1.3
·
2.8
6.4
6.5
·
88.9
P / Tangible Book
·
·
·
·
·
12.9
·
1.3
1.5
1.5
·
3.4
8.5
11.4
·
·
P / Cash Flow
·
-4.0
·
·
·
-6.0
·
·
·
18.5
·
·
·
22.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
0.4
·
·
Earnings Yield
-421.0%
-257.0%
·
-77.9%
-81.7%
-137.2%
·
-62.0%
2.5%
29.6%
·
31.0%
11.5%
8.0%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$57M
$61M
$137M
$122M
$51M
Operating Margin %
-59.9%
-68.6%
13.8%
0.52%
-11.7%
Net Income
$-36M
$-46M
$21M
$-680.8K
$-14M
Diluted EPS
$-1.80
$-2.39
$1.38
$-0.05
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.0
Current Ratio
0.4
2.9
2.6
1.2
1.4
Quick Ratio
0.3
2.4
1.9
0.7
1.0
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-21M
$-22M
·
$781.9K
$-15M
Institutional owners (13F)
40 filers
· $2.2M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders40
Value held$2.2M
New positions9
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
9 (0 vs prior Q)
5 (+1 vs prior Q)
6 (-2 vs prior Q)
5 (+2 vs prior Q)
+157K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
12 insiders
· 6 officers · 11 directors