TBN Tamboran Resources Corporation Common stock
$35.25
Price · May 1, 2026
Fundamentals as of Feb 11, 2026
52W Range
$17–$52
51% of range
Analyst Rating
BUY
10 analysts
Price Target
$60
+71% upside
P/E (TTM)
-8.5
ROE
-13.4%
Net Profit Margin
—
TBN Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$35.25
Market Cap
$356M
P/E (TTM)
-8.5
EPS (TTM)
$-2.52
Revenue (TTM)
$0
Div Yield
—
ROE
-13.4%
Debt/Equity
—
52W Range
$17 – $52
TBN Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$0
2024-06-30
→
2025-06-30
EPS
$-2.52
2024-06-30
→
2025-06-30
Free Cash Flow
—
Margins
—
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
TBN
Peer Median
P/E (TTM)
-8.5
16.4
P/B
1.2
0.9
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
TBN
Peer Median
ROA
-9.2%
-1.2%
ROE
-13.4%
-1.6%
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
TBN
Peer Median
Current Ratio
1.5
1.8
Quick Ratio
1.1
—
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
TBN
Peer Median
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
TBN
Peer Median
TBN Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
10 analysts
- Strong Buy 2 20.0%
- Buy 6 60.0%
- Hold 2 20.0%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
5 analysts · 2026-04-27
Median
$60.00
← Below all targets
$35.25
Low
$53.00
High
$66.00
Median target
$60.00
+70.2%
Mean target
$60.40
+71.3%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.17%
Next Report
May 14, 2026
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| Dec. 31, 2025 | $-0.33 | $-0.22 | -0.11% |
| Sept. 30, 2025 | $-0.47 | $-0.29 | -0.18% |
| June 30, 2025 | $-0.66 | $-0.36 | -0.29% |
| March 31, 2025 | $-0.46 | $-0.37 | -0.09% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 13
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $0 | $0 | |
| R&D Expense | $6M | $0 | |
| SG&A Expense | $6M | $2M | |
| Operating Expenses | $39M | $21M | |
| Operating Income | $-39M | $-21M | |
| Other Non-op | $725.7K | $-142.7K | |
| Income Tax | $0 | $0 | |
| Net Income | $-37M | $-22M | |
| EPS (Basic) | $-2.52 | $-2.32 | |
| EPS (Diluted) | $-2.52 | $-2.32 | |
| Shares (Basic) | 14,661,192 | 9,450,244 | |
| Shares (Diluted) | 14,661,192 | 9,450,244 | |
| EBITDA | $-39M | · |
Balance Sheet 20
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $39M | $75M | |
| Prepaid Expense | $2M | $3M | |
| Current Assets | $57M | $97M | |
| PP&E (Net) | $308.0K | $102.2K | |
| PP&E (Gross) | $828.2K | $567.3K | |
| Accum. Depreciation | $520.5K | $465.1K | |
| Total Assets | $446M | $359M | |
| Accounts Payable | $6M | $7M | |
| Current Liabilities | $37M | $28M | |
| Capital Leases | $1M | $587.2K | |
| Other Non-current Liabilities | $57.0K | $90.4K | |
| Total Liabilities | $57M | $51M | |
| Long-term Debt | $0 | · | |
| Common Stock | $17.0K | $13.9K | |
| Paid-in Capital | $464M | $405M | |
| Retained Earnings | $-167M | $-130M | |
| AOCI | $-9M | $-12M | |
| Stockholders' Equity | $288M | $263M | |
| Liabilities + Equity | $446M | $359M | |
| Shares Outstanding | 16,717,289 | 13,915,524 |
Cash Flow 8
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| D&A | $85.9K | $120.4K | |
| Stock-based Comp | $4M | $555.5K | |
| Other Non-cash | $3M | · | |
| Operating Cash Flow | $-30M | $-11M | |
| Investing Cash Flow | $-99M | $-66M | |
| Stock Issued | $46M | $149M | |
| Net Stock Activity | $46M | · | |
| Financing Cash Flow | $101M | $146M |
Profitability 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| ROA | -9.2% | · | |
| ROE | -13.4% | · |
Liquidity & Solvency 2
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 1.5 | · | |
| Quick Ratio | 1.1 | · |
Efficiency 1
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.0 | · |
Valuation (TTM) 8
| Metric | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $0 | $0 | |
| Net Income TTM | $-37M | $-22M | |
| Market Cap | $356M | · | |
| P/E | -8.5 | -9.7 | |
| P/B | 1.2 | · | |
| P / Tangible Book | 1.2 | · | |
| P / Cash Flow | -12.0 | · | |
| Earnings Yield | -11.8% | -10.3% |
Income Statement 12
| Metric | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| R&D Expense | $136.0K | $191.0K | $824.4K | $2M | $3M | $0 | $0 | |
| SG&A Expense | $2M | $2M | $2M | $1M | $1M | $1M | $151.5K | |
| Operating Expenses | $8M | $8M | $9M | $9M | $15M | $7M | $6M | |
| Operating Income | $-8M | $-8M | $-9M | $-9M | $-15M | $-7M | $-6M | |
| Other Non-op | $0 | $0 | $573.6K | $435.1K | $37.0K | $-320.0K | $57.5K | |
| Net Income | $-7M | $-8M | $-10M | $-7M | $-14M | $-6M | $-9M | |
| EPS (Basic) | $-0.33 | $-0.47 | $-0.66 | $-0.46 | $-0.99 | $-0.42 | $-0.93 | |
| EPS (Diluted) | $-0.33 | $-0.47 | $-0.66 | $-0.46 | $-0.99 | $-0.42 | $-0.93 | |
| Shares (Basic) | 20,026,416 | 17,525,363 | -28,346,926 | 14,536,774 | 14,346,556 | 14,124,788 | -17,995,535 | |
| Shares (Diluted) | 20,026,416 | 17,525,363 | -28,346,926 | 14,536,774 | 14,346,556 | 14,124,788 | -17,995,535 | |
| EBITDA | $-8M | $-8M | · | $-9M | $-15M | $-7M | · |
Balance Sheet 21
| Metric | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $83M | $40M | $39M | $26M | $59M | $74M | $75M | |
| Prepaid Expense | $4M | $3M | $2M | $3M | $2M | $3M | $3M | |
| Current Assets | $106M | $46M | $57M | $38M | $67M | $90M | $97M | |
| PP&E (Net) | $530.0K | $348.0K | $307.7K | $236.0K | $222.9K | $74.8K | $102.2K | |
| PP&E (Gross) | · | · | $828.2K | · | · | · | $567.3K | |
| Accum. Depreciation | · | · | $520.5K | · | · | · | $465.1K | |
| Total Assets | $601M | $484M | $446M | $382M | $363M | $381M | $359M | |
| Accounts Payable | $4M | $4M | $6M | $4M | $11M | $7M | $7M | |
| Current Liabilities | $53M | $50M | $37M | $34M | $38M | $35M | $28M | |
| Capital Leases | $1M | $2M | $1M | $511.4K | $573.2K | $725.6K | $587.2K | |
| Other Non-current Liabilities | $807.0K | $68.0K | $57.4K | $73.2K | $104.0K | $98.8K | $90.4K | |
| Total Liabilities | $110M | $69M | $57M | $56M | $54M | $54M | $51M | |
| Long-term Debt | $33M | · | · | · | · | · | · | |
| Total Debt | $33M | · | · | · | · | · | · | |
| Common Stock | $21.0K | $18.0K | $16.7K | $14.5K | $14.5K | $14.2K | $13.9K | |
| Paid-in Capital | $543M | $478M | $464M | $422M | $420M | $413M | $405M | |
| Retained Earnings | $-182M | $-175M | $-167M | $-157M | $-150M | $-136M | $-130M | |
| AOCI | $-2M | $-8M | $-9M | $-25M | $-26M | $-792.0K | $-12M | |
| Stockholders' Equity | $359M | $295M | $288M | $240M | $244M | $276M | $263M | |
| Liabilities + Equity | $601M | $484M | $446M | $382M | $363M | $381M | $359M | |
| Shares Outstanding | 21,115,136 | 17,820,758 | 16,717,289 | 14,536,774 | 14,536,774 | 14,224,274 | 13,915,524 |
Cash Flow 8
| Metric | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| D&A | $2.0K | $2.0K | $730 | $23.2K | $31.0K | $31.0K | $30.5K | |
| Stock-based Comp | $1M | $215.0K | $1M | $1M | $704.5K | $1M | $125.9K | |
| Other Non-cash | · | $-6M | · | · | · | $580.9K | · | |
| Operating Cash Flow | $-707.0K | $-14M | $-6M | $-14M | $-5M | $-4M | $-903.7K | |
| Investing Cash Flow | $-38M | $-28M | $-25M | $-38M | $-21M | $-14M | $-21M | |
| Stock Issued | $67M | $11M | $46M | $0 | $0 | $0 | $75M | |
| Net Stock Activity | · | $11M | · | · | · | · | · | |
| Financing Cash Flow | $96M | $38M | $53M | $17M | $15M | $17M | $70M |
Profitability 2
| Metric | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| ROA | -1.4% | -1.9% | · | -3.5% | -7.8% | -3.1% | · | |
| ROE | -2.2% | -2.9% | · | -5.5% | -11.6% | -4.3% | · |
Liquidity & Solvency 4
| Metric | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 0.9 | · | 1.1 | 1.8 | 2.6 | · | |
| Quick Ratio | 1.6 | 0.8 | · | 0.7 | 1.6 | 2.1 | · | |
| Debt / Equity | 0.1 | · | · | · | · | · | · | |
| LT Debt / Equity | 0.1 | · | · | · | · | · | · |
Efficiency 1
| Metric | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · |
Valuation (TTM) 10
| Metric | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | · | $0 | $0 | $0 | · | |
| Net Income TTM | $-36M | $-35M | · | $-30M | $-29M | $-18M | · | |
| Market Cap | $575M | $488M | · | $349M | $305M | $289M | · | |
| Enterprise Value | $524M | · | · | · | · | · | · | |
| P/E | -12.1 | -11.8 | · | -11.0 | -8.7 | -11.3 | · | |
| P/B | 1.6 | 1.7 | · | 1.5 | 1.3 | 1.0 | · | |
| P / Tangible Book | 1.6 | 1.7 | · | 1.5 | 1.3 | 1.0 | · | |
| P / Cash Flow | · | -35.4 | · | · | · | -69.6 | · | |
| EV / EBITDA | -67.2 | · | · | · | · | · | · | |
| Earnings Yield | -8.2% | -8.5% | · | -9.1% | -11.5% | -8.9% | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-06-30 | 2024-06-30 | |
|---|---|---|
| Revenue | $0 | $0 |
| Net Income | $-37M | $-22M |
| Diluted EPS | $-2.52 | $-2.32 |
Balance Sheet
| 2025-06-30 | 2024-06-30 | |
|---|---|---|
| Current Ratio | 1.5 | — |
| Quick Ratio | 1.1 | — |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.