Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-15.5%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2024
$3.65
—
—
June 30, 2023
$0.13
—
—
Dec. 31, 2017
$-4499711873.29
$-4108127495.71
-9.5%
Sept. 30, 2017
$-3773951893.73
$-3108852239.62
-21.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$99M
$105M
$102M
$77M
$61M
$61M
$63M
$65M
$59M
$44M
$28M
$15M
SG&A Expense
$12M
$11M
$12M
$9M
$7M
$6M
$7M
$8M
$7M
$10M
$13M
$9M
Operating Expenses
$71M
$73M
$75M
$55M
$44M
$43M
$54M
$65M
$58M
$44M
$40M
$21M
Operating Income
$43M
$38M
$29M
$25M
$20M
$18M
$11M
$2M
$2M
$-291.0K
$-12M
$-6M
Interest Expense
·
·
$32M
$30M
$33M
$17M
$19M
$20M
$17M
$13M
$9M
$6M
Interest Income
$964.0K
$460.0K
$484.0K
$65.0K
$34.0K
$1.0K
$2.0K
$4.0K
$1M
$692.0K
$119.0K
$23.3K
Pretax Income
$15M
$712.0K
$6M
$-8M
$-9M
$287.0K
$-8M
$-18M
$-14M
$-13M
$-21M
$-12M
Income Tax
$26.0K
$1.0K
$48.0K
$0
$2.0K
$0
$15.0K
$40.0K
$137.0K
$107.0K
$0
$0
Net Income
$9M
$-10M
$-5M
$-12M
$-9M
$245.0K
$-8M
$-16M
$-12M
$-11M
$-18M
$-11M
EPS (Basic)
$-36.01
$-346484.38
$-13157.97
$-22.04
$-1.36
$-0.96
·
·
·
·
·
·
EPS (Diluted)
$-36.01
$-346484.38
$-13157.97
$-22.04
$-1.36
$-0.96
·
·
·
·
·
·
Shares (Basic)
106,902
64
2,222
976,070
9,711,944
9,698,274
·
·
·
·
·
·
Shares (Diluted)
106,902
64
2,222
976,070
9,711,944
9,698,274
·
·
·
·
·
·
EBITDA
$66M
$63M
$58M
$25M
$20M
$18M
$11M
$6M
$542.0K
$-291.1K
$-12M
$-5M
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$24M
$43M
$18M
$28M
$23M
$8M
$5M
$4M
$4M
$5M
$10M
$10M
Receivables
·
·
·
$14M
$9M
$9M
$7M
$6M
$6M
$4M
$3M
$2M
Goodwill
·
·
·
·
·
·
·
$0
$5M
$5M
$5M
$7M
Intangibles
$13M
$18M
$26M
$34M
$12M
$15M
$20M
$29M
$33M
$48M
·
·
Total Assets
$602M
$654M
$668M
$685M
$465M
$489M
$484M
$508M
$458M
$489M
$309M
$205M
Capital Leases
·
·
·
$16M
$13M
$13M
$12M
$0
·
·
·
·
Total Liabilities
$507M
$537M
$527M
$532M
$369M
$377M
$371M
$387M
$334M
$331M
$202M
$152M
Long-term Debt
·
·
$478M
$466M
$336M
$347M
$343M
$364M
$308M
·
·
·
Common Stock
$6.0K
$0
$0
$10.0K
$97.0K
$97.0K
$97.0K
$95.0K
$87.0K
$85.0K
$662.6K
$75.1K
Paid-in Capital
$312M
$276M
$258M
$235M
$234M
$234M
$234M
$234M
$227M
$224M
$220M
$31M
Retained Earnings
$-351M
$-347M
$-325M
$-296M
$-274M
$-261M
$-252M
$-233M
$-205M
$-170M
$-140M
$-28M
AOCI
$2M
$0
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$234.0K
$-25M
$-21M
$-15M
$2M
$15M
$24M
$42M
$64M
$95M
$98M
$43M
Liabilities + Equity
$602M
$654M
$668M
$685M
$465M
$489M
$484M
$508M
$458M
$489M
$309M
$205M
Shares Outstanding
631,866
311
18,670
979,396
9,720,532
9,703,874
9,694,284
9,511,464
8,744,189
8,503,819
8,282,459
939,122
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$23M
$25M
$29M
$20M
$15M
$17M
$21M
$27M
$26M
$21M
$17M
$7M
Stock-based Comp
·
·
·
$0
$14.0K
$0
$2.0K
$940.0K
$870.0K
$1M
$547.0K
$457.0K
Amort. of Intangibles
$5M
$7M
$10M
$6M
$4M
$6M
$9M
$14M
$16M
$13M
$12M
$5M
Other Non-cash
$-11M
$10M
$-3M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$21M
$26M
$21M
$31M
$17M
$16M
$15M
$22M
$24M
$11M
$-5M
$-2M
CapEx
·
·
·
$9M
$6M
$2M
$3M
$6M
$7M
$2M
$531.0K
$521.4K
Investing Cash Flow
$32M
$15M
$-32M
$-134M
$5M
$2M
$868.0K
$-22M
$-3M
$-59M
$-55M
$-20M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$0
$0
Dividends Paid
$7M
$10M
$11M
$3M
$0
·
$0
$15M
$21M
$18M
$14M
$5M
Financing Cash Flow
$-65M
$-21M
$-5M
$118M
$-24M
$3M
$-13M
$6M
$-23M
$44M
$61M
$31M
Net Change in Cash
$-12M
$21M
$-16M
$15M
$-2M
$21M
·
·
$-1M
$-6M
$638.0K
$9M
Free Cash Flow
·
·
·
$22M
$11M
$14M
$13M
$16M
$17M
$8M
$-10M
$-5M
Levered FCF
·
·
·
$-8M
$-22M
$-4M
$-6M
$-4M
$62.9K
$-5M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
43.5%
35.9%
28.7%
32.1%
31.8%
30.2%
17.2%
9.7%
0.93%
-0.66%
-44.5%
-28.7%
Net Margin
8.8%
-9.2%
-4.6%
-16.2%
-15.4%
0.40%
-12.7%
-25.1%
-20.7%
-25.4%
-63.2%
-61.5%
Pretax Margin
14.9%
0.73%
6.0%
-11.1%
-15.2%
0.47%
-12.9%
-21.1%
-24.2%
-29.3%
-77.1%
·
EBITDA Margin
66.5%
60.1%
56.6%
32.1%
31.8%
30.2%
17.2%
9.7%
0.93%
-0.66%
-44.5%
-28.7%
ROA
1.4%
-1.5%
-0.69%
-2.2%
-2.0%
0.05%
-1.6%
-3.4%
-2.5%
-2.8%
-6.8%
-6.5%
ROE
-69.8%
41.0%
25.7%
187.3%
-112.6%
1.3%
-24.4%
-31.3%
-15.3%
-11.6%
-24.9%
-34.6%
ROIC
18438.6%
-147.8%
-137.0%
-162.2%
1048.6%
123.5%
45.5%
15.2%
0.86%
-0.31%
·
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
0.9
0.8
0.6
1.1
0.6
0.3
0.0
-0.0
-1.4
-0.7
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Receivables Turnover
·
·
·
6.7
6.7
7.6
10.2
11.8
12.2
12.7
10.2
9.6
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.37
$-77.32
$-0.40
$-1.55
$0.19
$1.54
$2.47
$4.42
$7.26
$1.39
$1.48
$5.67
Revenue / Share
$930.24
$1495.02
$15.99
$7.85
$6.31
·
·
·
·
·
·
·
Cash Flow / Share
$197.68
$371.53
$3.27
$3.15
$1.75
·
·
·
·
·
·
·
Cash / Share
$37.44
$130.94
$0.34
$2.91
$2.36
$0.79
$0.56
$0.37
$0.42
$0.07
$0.17
$1.33
Dividend / Share
·
·
·
·
$0.00
$0.00
$0.00
$0.00
$1440.00
$1680.00
$1.82
$0.42
EPS (TTM)
$-36.01
$-346484.38
$-13157.97
$-22.04
$-1.36
$-0.96
·
·
·
·
·
·
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.9%
2.2%
33.5%
25.0%
0.50%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.1%
19.5%
18.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
104.5%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$99M
$105M
$102M
$77M
$61M
$61M
$63M
$65M
$59M
$44M
$28M
$15M
Net Income TTM
$9M
$-10M
$-5M
$-12M
$-9M
$245.0K
$-8M
$-16M
$-12M
$-11M
$-18M
$-11M
Market Cap
$1M
$155M
$9.92T
$82.69T
$114.05T
$162.57T
$96.15T
$51.26T
$527.79T
$5595.70T
$6187.40T
·
P/E
-0.0
-0.0
-14.0
-383076.6
-8627294.1
-17451000.0
·
·
·
·
·
·
P/S
0.0
1.5
96932.2
1078876.1
1860253.9
2664928.2
1522353.4
785217.5
9016671.3
126714292.1
224059477.7
·
P/B
4.6
-6.1
-465814.6
-5453796.2
61285421.0
10897480.4
4018677.2
1218589.0
8310620.0
59005603.1
62966588.3
·
P / Tangible Book
·
·
·
·
·
2032107662.1
·
·
·
·
·
·
P / Cash Flow
0.1
6.0
473802.9
2688421.1
6692809.6
10302193.5
6303998.5
2329564.3
21315409.5
535836456.3
-665004761.8
·
P / FCF
·
·
·
3716926.2
10730282.1
12034096.7
7666631.2
3118653.7
30343270.9
659499529.4
-629085175.8
·
Dividend Yield
610.3%
6.7%
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
0.00%
0.00%
·
Earnings Yield
-2118.2%
-73438.8%
-7.1%
0.00%
0.00%
0.00%
·
·
·
·
·
·
Payout Ratio
74.8%
-109.0%
-229.4%
-21.6%
·
·
0.00%
-88.4%
-171.5%
-157.9%
-81.0%
-51.5%
Annual Payout
$7M
$10M
$11M
$3M
$0
·
$0
$15M
$21M
$18M
$14M
$5M
Income Statement14
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$25M
$24M
$26M
$24M
$28M
$25M
$26M
$26M
$26M
$25M
$25M
$26M
$27M
$19M
$15M
$15M
SG&A Expense
$4M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$1M
Operating Expenses
$18M
$18M
$16M
$18M
$19M
$18M
$18M
$18M
$19M
$18M
$18M
$19M
$20M
$14M
$10M
$11M
Operating Income
$11M
$5M
$15M
$12M
$5M
$14M
$12M
$7M
$7M
$9M
$6M
$7M
$10M
$5M
$5M
$5M
Interest Expense
·
·
·
·
·
·
·
$7M
·
$7M
$10M
$6M
$11M
$7M
$8M
$5M
Interest Income
$230.0K
$290.0K
$202.0K
$242.0K
$204.0K
$133.0K
$60.0K
$63.0K
$148.0K
$163.0K
$126.0K
$47.0K
$23.0K
$15.0K
$14.0K
$13.0K
Pretax Income
$482.0K
$13M
$-1M
$2M
$40M
$-31M
$-2M
$-6M
$19M
$-11M
$-1M
·
$-835.0K
$-3M
$-53.0K
·
Income Tax
$0
$0
$0
$26.0K
$0
$0
$1.0K
$0
$0
$2.0K
$46.0K
·
$0
$0
$0
·
Net Income
$-819.0K
$12M
$-2M
$509.0K
$37M
$-33M
$-5M
$-9M
$16M
$-14M
$-4M
$-3M
$-4M
$-4M
$-52.0K
$-5M
EPS (Basic)
$-22.52
$18.37
$-9.45
$-22.41
$-202743.05
$-129727.27
$-11554.90
$-2459.16
$-1369.74
$-11019.82
$-762.93
$-5.48
$-14.46
$-6.64
$-0.24
$-0.70
EPS (Diluted)
$-3.32
$-0.83
$-9.45
$-22.41
$-202743.05
$-129727.27
$-11554.90
$-2459.16
$-1369.74
$-11019.82
$-762.93
$-5.48
$-14.46
$-6.64
$-0.24
$-0.70
Shares (Basic)
·
485,191
533,806
305,692
·
275
674
4,371
·
2,724
8,167
979,403
·
979,282
9,734,755
9,720,589
Shares (Diluted)
·
6,481,698
533,806
305,692
·
275
674
4,371
·
2,724
8,167
979,403
·
979,282
9,734,755
9,720,589
EBITDA
·
$5M
$15M
$18M
·
$14M
$12M
$14M
·
$9M
$6M
$7M
·
$5M
$5M
$5M
Balance Sheet14
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$24M
$27M
$28M
$19M
$43M
$37M
$20M
$18M
$18M
$25M
$29M
$25M
$28M
$24M
$25M
$21M
Receivables
·
·
·
·
·
·
·
·
·
·
·
$12M
·
$12M
$8M
$9M
Intangibles
$13M
·
·
·
·
·
·
·
·
·
·
·
·
$38M
$10M
$11M
Total Assets
$602M
$625M
$626M
$625M
$654M
$673M
$670M
$668M
$668M
$672M
$673M
$681M
$685M
$693M
$467M
$460M
Capital Leases
·
·
·
·
·
·
·
·
·
$10M
$16M
$16M
·
$16M
$13M
$13M
Total Liabilities
$507M
$533M
$534M
$527M
$537M
$583M
$540M
$535M
$527M
$545M
$526M
$532M
$532M
$539M
$373M
$368M
Long-term Debt
·
·
·
·
·
·
·
$479M
·
$477M
$469M
$467M
$466M
$467M
$339M
$331M
Common Stock
$6.0K
$9.0K
$10.0K
$5.0K
$0
$6.0K
$5.0K
$680.0K
$0
$10.0K
$98.0K
$98.0K
$10.0K
$98.0K
$98.0K
$97.0K
Paid-in Capital
$312M
$305M
$297M
$288M
$276M
$266M
$262M
$260M
$258M
$235M
$235M
$235M
$235M
$235M
$235M
$234M
Retained Earnings
$-351M
$-350M
$-359M
$-354M
$-347M
$-379M
$-343M
$-336M
$-325M
$-337M
$-307M
$-301M
$-296M
$-289M
$-283M
$-281M
AOCI
$2M
$2M
$2M
$481.0K
$0
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$234.0K
$-4M
$-18M
$-22M
$-25M
$-68M
$-36M
$-29M
$-21M
$-56M
$-27M
$-20M
$-15M
$-10M
$-5M
$-5M
Liabilities + Equity
$602M
$625M
$626M
$625M
$654M
$673M
$670M
$668M
$668M
$672M
$673M
$681M
$685M
$693M
$467M
$460M
Shares Outstanding
631,866
946,967
1,094,686
589,500
311
652,768
566,814
68,023,718
18,670
980,857
9,800,211
9,800,211
979,396
9,793,494
9,792,713
9,723,093
Cash Flow10
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
$5M
$4M
$4M
Amort. of Intangibles
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$833.0K
$828.0K
Other Non-cash
·
·
·
$-5M
·
·
·
$7M
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$5M
$9M
$4M
$5M
$7M
$8M
$5M
$6M
$4M
$8M
$4M
$3M
$18M
$7M
$3M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$4M
·
$3M
$2M
$2M
Investing Cash Flow
$11M
$-4M
$9M
$16M
$14M
$8M
$-3M
$-4M
$-12M
$-10M
$-6M
$-4M
$7M
$-137M
$-2M
$-1M
Dividends Paid
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$0
$0
$0
Financing Cash Flow
$-22M
$-2M
$-7M
$-34M
$-14M
$-3M
$-2M
$-2M
$-3M
$4M
$-3M
$-3M
$-8M
$127M
$5M
$-6M
Net Change in Cash
$-8M
$-1M
$11M
$-14M
$6M
$13M
$3M
$-1M
$-9M
$-2M
$-976.0K
$-4M
$2M
$8M
$10M
$-4M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
$-468.0K
·
·
·
$2M
Profitability7
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
23.1%
57.3%
49.9%
·
56.0%
43.8%
28.9%
·
36.9%
25.7%
25.2%
·
24.5%
34.6%
30.3%
Net Margin
·
48.4%
-9.4%
14.5%
·
-134.4%
-19.2%
-33.7%
·
-55.8%
-16.0%
-11.9%
·
-22.7%
-0.34%
-29.5%
Pretax Margin
·
54.5%
-3.8%
22.3%
·
-123.6%
-9.0%
·
·
-45.1%
-5.0%
·
·
-16.1%
-0.34%
·
EBITDA Margin
·
23.1%
57.3%
75.4%
·
56.0%
43.8%
54.4%
·
36.9%
25.7%
25.2%
·
24.5%
34.6%
30.3%
ROA
·
1.8%
-0.38%
0.55%
·
-5.0%
-0.75%
-1.3%
·
-2.1%
-0.70%
-0.54%
·
-0.71%
-0.01%
-0.97%
ROE
·
-32.1%
8.9%
-13.9%
·
53.5%
16.1%
35.2%
·
42.4%
25.5%
24.5%
·
1990.6%
-2.6%
-113.5%
ROIC
·
-139.6%
-81.0%
-54.9%
·
-20.4%
-31.7%
·
·
-16.4%
-24.9%
·
·
-46.9%
-118.2%
·
Liquidity & Solvency1
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Interest Coverage
·
·
·
·
·
·
·
1.0
·
1.2
0.6
1.0
·
0.7
0.7
1.0
Efficiency2
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
2.5
·
1.9
1.9
1.9
Per Share5
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$-4.16
$-16.87
$-37.30
·
$-104.09
$-64.19
$-0.43
·
$-57.60
$-2.71
$-2.08
·
$-1.00
$-0.46
$-0.51
Revenue / Share
·
$3.68
$48.90
$79.67
·
$63.93
$46.43
$0.41
·
$25.70
$2.53
$2.66
·
$1.91
$1.59
$1.59
Cash Flow / Share
·
·
·
$14.52
·
·
·
$0.08
·
·
·
$0.38
·
·
·
$0.35
Cash / Share
·
$28.61
$25.64
$32.63
·
$56.79
$34.60
$0.26
·
$25.92
$2.93
$2.53
·
$2.46
$2.51
$2.17
EPS (TTM)
·
$-234064.73
·
·
·
$-145111.07
$-26403.62
$-15611.65
·
$-11802.69
$-789.51
$-26.82
·
$-8.36
$-1.63
$-1.86
Valuation (TTM)11
Metric
Trend
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$102M
·
·
·
$103M
$104M
$102M
·
$103M
$97M
$87M
·
$65M
$62M
$62M
Net Income TTM
·
$47M
·
·
·
$-31M
$-11M
$-10M
·
$-25M
$-15M
$-11M
·
$-14M
$-7M
$-10M
Market Cap
·
$6M
$7M
$13M
·
$1.48B
$7.39B
$6.46T
·
$1.95T
$36.51T
$75.28T
·
$77.00T
$150.43T
$135.25T
P/E
·
-0.0
·
·
·
-0.0
-1.5
-18.2
·
-504.2
-14156.5
-859168.6
·
-2821438.2
-28273500.7
-22436151.5
P/S
·
0.2
·
·
·
43.0
214.1
189730.0
·
56639.4
1134187.6
2589324.1
·
3538731.8
7271139.3
6536135.3
P/B
·
-1.5
-0.4
-0.6
·
-21.8
-203.2
-222489.6
·
-34440.2
-1373278.4
-3693936.0
·
-7876469.6
-33230588.4
-27263074.6
P / Cash Flow
·
·
·
2.9
·
·
·
1234065.2
·
·
·
20416335.4
·
·
·
40086577.6
Dividend Yield
·
42.9%
·
·
·
0.24%
0.05%
0.00%
·
0.00%
0.00%
0.00%
·
·
·
·
Earnings Yield
·
-1246351.1%
·
·
·
-2135.4%
-67.5%
-5.5%
·
-0.20%
-0.01%
0.00%
·
0.00%
0.00%
0.00%
Payout Ratio
·
·
·
59.5%
·
·
·
-30.9%
·
·
·
-86.7%
·
·
·
·
Annual Payout
·
$8M
·
·
·
$11M
$11M
$11M
·
$11M
$8M
$5M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$99M
$105M
$102M
$77M
$61M
Operating Margin %
43.5%
35.9%
28.7%
32.1%
31.8%
Net Income
$9M
$-10M
$-5M
$-12M
$-9M
Diluted EPS
$-36.01
$-346484.38
$-13157.97
$-22.04
$-1.36
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
·
$22M
$11M
Activists & 5%+ owners
14 positions
18
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Amster Howard, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST 1 U/A DTD 05/20/2019, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST 3 U/A DTD 05/20/2019, HOWARD AMSTER FOUNDATION, AMSTER LIMITED PARTNERSHIP
SR Equity Ventures, LLC, Bradley J. Schafer, Steven G. Norcutt, N. Christopher (Kit) Richardson, Evan C. Richardson, Gregory J. Springer, David Smith, Schafer Richardson, Inc., Srikanth Malladi, Gwendolyn A. Collins, Alexander J. Wodka, Karen P. Gallivan, Stephen P. Ceurvorst
×4 filings
WCP Real Estate Fund IV, L.P., WCP Real Estate Fund IV (ERISA), L.P., Westport Capital Partners LLC, Sean F. Armstrong, Wm. Gregory Geiger, Jordan S. Socaransky, Marc Porosoff
×8 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
27 insiders
· 9 officers · 18 directors