Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise87.2%
Next ReportNov 10, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.07
$0.01
593.1%
March 31, 2026
May 12, 2026
$0.02
$-0.03
174.3%
Dec. 31, 2025
$-0.13
$0.08
-268.0%
Sept. 30, 2025
$0.20
$0.06
249.7%
June 30, 2025
$-0.14
$0.07
-288.9%
March 31, 2025
$-0.01
$-0.03
62.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
Revenue
$67M
·
SG&A Expense
$13M
·
Operating Expenses
$56M
·
Operating Income
$-6M
·
Interest Expense
$18M
·
Interest Income
$350.0K
·
Income Tax
$350.0K
·
Net Income
$-4M
·
EPS (Basic)
$-0.22
·
EPS (Diluted)
$-0.22
·
Shares (Basic)
19,755,810
·
Shares (Diluted)
27,839,861
·
EBITDA
$28M
·
Balance Sheet11
Metric
Trend
2025
2024
Cash & Equivalents
$14M
$5M
Intangibles
$99M
$115M
Total Assets
$854M
$822M
Total Liabilities
$361M
$299M
Long-term Debt
$314M
$267M
Common Stock
$221.0K
$173.0K
Retained Earnings
$-28M
$-7M
AOCI
$-901.0K
·
Stockholders' Equity
$391M
$325M
Liabilities + Equity
$854M
$822M
Shares Outstanding
22,111,165
17,291,000
Cash Flow7
Metric
Trend
2025
2024
D&A
$33M
·
Stock-based Comp
$2M
·
Other Non-cash
$11M
·
Operating Cash Flow
$42M
·
Investing Cash Flow
$-56M
·
Dividends Paid
$17M
·
Financing Cash Flow
$23M
·
Profitability5
Metric
Trend
2025
2024
Operating Margin
-8.3%
·
Net Margin
-5.7%
·
EBITDA Margin
41.0%
·
ROA
-0.46%
·
ROE
-1.1%
·
Liquidity & Solvency1
Metric
Trend
2025
2024
Interest Coverage
-0.3
·
Efficiency1
Metric
Trend
2025
2024
Asset Turnover
0.1
·
Per Share5
Metric
Trend
2025
2024
Book Value / Share
$17.69
·
Revenue / Share
$2.41
·
Cash Flow / Share
$1.51
·
Cash / Share
$0.61
·
EPS (TTM)
$-0.22
·
Valuation (TTM)12
Metric
Trend
2025
2024
Revenue TTM
$67M
·
Net Income TTM
$-4M
·
Market Cap
$326M
·
P/E
-67.1
·
P/S
4.9
·
P/B
0.8
·
P / Tangible Book
1.1
·
P / Cash Flow
7.7
·
Dividend Yield
5.1%
·
Earnings Yield
-1.5%
·
Payout Ratio
-432.7%
·
Annual Payout
$17M
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$18M
$18M
$17M
$17M
$18M
$16M
$15M
$15M
$15M
$15M
SG&A Expense
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$697.0K
$643.0K
$718.0K
Operating Expenses
$14M
$14M
$15M
$13M
$15M
$13M
$12M
$11M
$11M
$12M
Operating Income
·
·
·
·
·
·
$-5M
·
·
·
Interest Expense
$4M
$4M
$4M
$5M
$5M
$4M
$3M
$6M
$7M
$7M
Interest Income
$196.0K
$209.0K
$186.0K
$156.0K
$7.0K
·
·
·
·
·
Other Non-op
$-2M
$-4M
·
$1M
$-7M
$-5M
·
$-7M
·
·
Income Tax
$94.0K
$70.0K
$2.0K
$52.0K
$194.0K
$102.0K
$231.0K
$63.0K
$119.0K
$162.0K
Net Income
$1M
$320.0K
$-4M
$4M
$-3M
$-833.0K
$-3M
$-2M
$-2M
$-2M
EPS (Basic)
$0.03
$0.00
$-0.19
$0.19
$-0.16
$-0.06
$-0.19
·
·
·
EPS (Diluted)
$0.03
$0.00
$-0.19
$0.19
$-0.16
$-0.06
$-0.19
·
·
·
Shares (Basic)
22,831,250
22,279,016
·
20,723,471
19,136,225
17,319,742
16,258,728
·
·
·
Shares (Diluted)
23,114,693
22,279,016
·
27,834,670
19,136,225
17,319,742
27,577,692
·
·
·
EBITDA
·
$8M
·
·
·
$8M
$3M
·
·
·
Balance Sheet12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$6M
$9M
$14M
$20M
$8M
$3M
·
$1.0K
·
·
Intangibles
$100M
$97M
$99M
$102M
$107M
$116M
·
·
·
·
Total Assets
$900M
$870M
$854M
$847M
$857M
$861M
·
$1.0K
·
·
Total Liabilities
$372M
$356M
$361M
$343M
$353M
$345M
·
·
·
·
Long-term Debt
$329M
$313M
$314M
$307M
$317M
$310M
·
·
·
·
Common Stock
$236.0K
$224.0K
$221.0K
$212.0K
$204.0K
$175.0K
·
$1
·
·
Paid-in Capital
·
·
·
·
·
·
·
$999
·
·
Retained Earnings
$-37M
$-33M
$-28M
$-19M
$-19M
$-11M
·
·
·
·
AOCI
$2M
$703.0K
$-901.0K
$-938.0K
$-965.0K
$-112.0K
·
·
·
·
Stockholders' Equity
$437M
$418M
$391M
$385M
$370M
$325M
·
$1.0K
·
·
Liabilities + Equity
$900M
$870M
$854M
$847M
$857M
$861M
·
·
·
·
Shares Outstanding
23,650,757
22,111,165
22,111,165
21,267,861
20,430,096
17,519,863
·
100
·
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$8M
$8M
$8M
$7M
$10M
$8M
$7M
$7M
$7M
$7M
Stock-based Comp
$655.0K
$1M
$398.0K
$750.0K
$200.0K
$615.0K
$608.0K
·
·
·
Other Non-cash
·
$-2M
·
·
·
$611.0K
$-2M
·
·
·
Operating Cash Flow
$11M
$7M
$17M
$8M
$9M
$8M
$3M
$8M
$5M
$3M
Investing Cash Flow
$-41M
$-26M
$-23M
$19M
$-5M
$-47M
$-105M
$-597.0K
$3M
$6M
Stock Issued
·
·
·
·
·
·
$252M
·
·
·
Net Stock Activity
·
·
·
·
·
·
$252M
·
·
·
Dividends Paid
$5M
$5M
$5M
$4M
$4M
$4M
·
$0
·
·
Financing Cash Flow
$27M
$14M
$858.0K
$-16M
$306.0K
$37M
$95M
$-14M
$-5M
$-12M
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Operating Margin
·
·
·
·
·
·
-31.8%
·
·
·
Net Margin
6.8%
1.8%
·
23.9%
-16.5%
-5.1%
-19.8%
·
·
·
EBITDA Margin
·
42.2%
·
·
·
47.4%
16.8%
·
·
·
ROA
0.14%
0.04%
·
0.95%
-0.68%
-0.19%
·
·
·
·
ROE
0.31%
0.09%
·
2.1%
-1.6%
-0.51%
·
·
·
·
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Interest Coverage
·
·
·
·
·
·
-1.4
·
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
$18.49
$18.91
·
$18.11
$18.11
$18.53
·
$10.00
·
·
Revenue / Share
$0.78
$0.82
·
$0.60
$0.63
$0.58
$0.55
·
·
·
Cash Flow / Share
·
$0.32
·
·
·
$0.29
$0.10
·
·
·
Cash / Share
$0.25
$0.42
·
$0.92
$0.41
$0.19
·
$10.00
·
·
Dividend / Share
·
·
·
$0.21
$0.21
$0.21
$0.21
·
·
·
EPS (TTM)
$0.03
$-0.16
·
$-0.22
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$70M
$69M
·
$66M
$64M
$61M
$60M
·
·
·
Net Income TTM
$1M
$-3M
·
$-3M
$-9M
$-8M
$-10M
·
·
·
Market Cap
$478M
$342M
·
$292M
$245M
$224M
·
·
·
·
P/E
674.3
-96.7
·
-62.3
·
·
·
·
·
·
P/S
6.9
5.0
·
4.4
3.9
3.7
·
·
·
·
P/B
1.1
0.8
·
0.8
0.7
0.7
·
·
·
·
P / Tangible Book
1.4
1.1
·
1.0
0.9
1.1
·
·
·
·
P / Cash Flow
·
48.1
·
·
·
27.7
·
·
·
·
Dividend Yield
3.9%
5.1%
·
·
·
·
·
·
·
·
Earnings Yield
0.15%
-1.0%
·
-1.6%
·
·
·
·
·
·
Payout Ratio
·
1485.0%
·
·
·
-460.6%
·
·
·
·
Annual Payout
$19M
$17M
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
$67M
·
$48M
Operating Margin %
-8.3%
·
·
Net Income
$-4M
·
$-1M
Diluted EPS
$-0.22
·
·
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
132 filers
· $435.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders132
Value held$435.8M
New positions24
Exited positions6
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
24 (+5 vs prior Q)
6 (-5 vs prior Q)
55 (+15 vs prior Q)
23 (-4 vs prior Q)
+4.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
14 insiders
· 6 officers · 9 directors