Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise500.7%
Next ReportOct 29, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 22, 2026
$0.09
$-0.16
157.5%
March 31, 2026
$-0.43
$0.00
—
Dec. 31, 2025
$1.56
$-0.07
2474.4%
Sept. 30, 2025
$-0.18
$0.00
—
June 30, 2025
$0.06
$0.06
-0.99%
March 31, 2025
$-0.48
$0.09
-628.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
SG&A Expense
$4M
$9M
·
·
·
·
·
·
·
·
·
Operating Expenses
$16M
$40M
$30M
$35M
$34M
$29M
$27M
$26M
$23M
$3M
$415.0K
Interest Expense
·
·
$59M
$44M
$37M
$49M
$59M
$53M
$39M
$26M
$11M
Interest Income
$53M
$53M
$72M
$83M
$93M
$98M
$112M
$108M
$91M
$71M
$48M
Other Non-op
$2M
$-62M
·
·
·
·
·
·
·
·
·
Pretax Income
$2M
$-93M
$-47M
$-12M
$42M
$34M
$37M
$31M
$30M
$29M
$26M
Income Tax
$60.0K
$145.0K
$243.0K
$3M
$293.0K
$-39.0K
$124.0K
$64.0K
$131.0K
$35.0K
$2.0K
Net Income
$1M
$-92M
$-47M
$-15M
$42M
$28M
$35M
$28M
$29M
$28M
$25M
EPS (Basic)
$-0.36
$-13.76
$-2.01
$-1.24
$1.48
$1.00
$1.74
$1.50
$1.58
$1.65
$1.68
EPS (Diluted)
$-0.36
$-13.76
$-2.01
$-1.24
$1.41
$1.00
$1.59
$1.43
$1.51
$1.65
$1.68
Shares (Basic)
7,570,205
6,699,247
24,286,999
22,747,635
22,852,948
22,641,636
19,710,482
18,642,526
18,074,143
16,742,882
14,711,610
Shares (Diluted)
7,570,205
6,699,247
24,286,999
23,037,578
30,262,467
22,641,636
28,173,217
25,830,546
23,318,521
17,451,907
15,372,488
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$79M
$64M
$53M
$48M
$84M
$107M
$64M
$55M
$54M
$36M
·
Short-term Investments
·
·
·
·
·
·
·
·
$6M
·
·
Total Assets
$1.04B
$977M
$1.34B
$1.48B
$1.76B
$1.65B
$1.58B
$1.60B
$1.40B
$957M
·
Total Liabilities
$750M
$731M
$1.03B
$1.15B
$1.26B
$1.14B
$1.19B
$1.27B
$1.08B
$675M
·
Common Stock
·
·
·
·
$233.0K
$231.0K
$222.0K
$189.0K
$186.0K
$181.0K
·
Retained Earnings
$-172M
$-158M
$-54M
$13M
$66M
$53M
$49M
$41M
$36M
$27M
·
Treasury Stock
$12M
$12M
$10M
$10M
$2M
$1M
$458.0K
$270.0K
$0
·
·
AOCI
$-2M
$-9M
$-14M
$-26M
$1M
$375.0K
$1M
$-575.0K
$-233.0K
$0
·
Stockholders' Equity
$292M
$247M
$309M
$335M
$497M
$485M
$360M
$301M
$290M
$272M
·
Liabilities + Equity
$1.04B
$977M
$1.34B
$1.48B
$1.76B
$1.65B
$1.58B
$1.60B
$1.40B
$957M
·
Shares Outstanding
7,571,699
7,570,125
4,576,694
23,130,956
23,146,775
22,978,339
22,142,143
18,909,874
18,588,228
18,122,387
15,301,946
Cash Flow12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
·
·
$88.0K
$350.0K
$200.0K
$152.0K
$3M
$3M
$2M
$1M
$1M
Operating Cash Flow
$-8M
$290.0K
$-46M
$1M
$-18M
$-14M
$-15M
$1M
$-9M
$-5M
$-11M
CapEx
·
·
$0
$27.0K
$277.0K
$0
·
·
·
·
·
Investing Cash Flow
$-33M
$297M
$173M
$223M
$-50M
$24M
$100M
$-190M
$-346M
$-299M
$-321M
Stock Issued
$0
$14M
$28M
$5M
$251.0K
$0
$34M
·
·
·
·
Stock Repurchased
·
·
$0
$5M
$16.0K
$436.0K
$0
$0
·
·
·
Net Stock Activity
$0
$14M
$28M
$125.0K
$235.0K
$-436.0K
·
·
·
·
·
Dividends Paid
·
·
·
·
·
$17M
$26M
$23M
$21M
$17M
$12M
Financing Cash Flow
$57M
$-286M
$-121M
$-261M
$46M
$33M
$-76M
$164M
$398M
$311M
$309M
Net Change in Cash
$16M
$11M
$5M
$-37M
$-23M
$43M
$9M
·
·
·
·
Free Cash Flow
·
·
$-46M
$1M
·
·
·
·
·
·
·
Levered FCF
·
·
$-106M
$-53M
·
·
·
·
·
·
·
Profitability4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Net Margin
9.6%
-987.3%
-360.8%
-38.5%
73.9%
55.5%
65.4%
51.7%
55.3%
·
·
Pretax Margin
10.0%
-998.8%
-358.1%
-31.1%
74.2%
65.2%
70.1%
57.2%
57.9%
·
·
ROA
0.15%
-7.9%
-3.3%
-0.93%
2.5%
1.8%
2.2%
1.9%
2.5%
·
·
ROE
0.55%
-33.0%
-14.6%
-3.6%
8.5%
6.7%
10.5%
9.6%
10.3%
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$38.51
$5.44
$11.25
$14.50
$21.48
$21.12
$16.25
$15.91
$15.62
·
·
Revenue / Share
$2.04
$0.23
$0.54
$1.69
$1.87
$2.27
$1.88
$2.12
$2.24
·
·
Cash Flow / Share
$-1.10
$0.01
$-1.91
$0.05
$-0.51
$-0.61
$-0.55
$0.01
$-0.37
·
·
Cash / Share
$10.48
$1.41
$1.92
$2.07
$3.65
$4.66
$2.91
$2.92
$2.89
·
·
Dividend / Share
$1.44
$1.68
$0.76
$1.06
$0.91
$0.83
·
·
·
·
·
Dividend Paid / Share
·
·
$0.76
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.36
$-13.76
$-2.01
$-1.24
$1.41
$1.00
$1.59
$1.43
$1.51
$1.65
$1.68
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
65.7%
-28.7%
-66.5%
-31.2%
14.1%
·
·
·
·
·
·
Revenue CAGR 3Y
-26.6%
-45.2%
-35.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-20.9%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
41.0%
·
·
·
·
·
·
Net Income YoY
·
·
·
·
46.9%
·
·
·
·
·
·
Net Income CAGR 5Y
-44.7%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$15M
$9M
$13M
$39M
$57M
$50M
$53M
$55M
$52M
$45M
$36M
Net Income TTM
$1M
$-92M
$-47M
$-15M
$42M
$28M
$35M
$28M
$29M
$28M
$25M
Market Cap
$126M
$809M
$873M
$1.01B
$1.83B
$1.44B
$1.97B
$1.37B
$1.54B
·
·
P/E
-46.1
-1.3
-15.8
-35.1
56.0
62.8
55.9
50.6
54.9
48.3
43.3
P/S
8.1
87.0
66.9
25.8
32.3
29.0
37.1
24.9
29.5
·
·
P/B
0.4
3.3
2.8
3.0
3.7
3.0
5.5
4.5
5.3
·
·
P / Tangible Book
0.4
3.3
2.8
3.0
3.7
3.0
·
·
·
·
·
P / Cash Flow
-15.1
2791.0
-18.8
886.5
-119.3
-103.8
-127.5
6940.0
-177.3
·
·
P / FCF
·
·
-18.8
908.1
·
·
·
·
·
·
·
Dividend Yield
·
·
·
·
·
1.2%
1.3%
1.7%
1.3%
·
·
Earnings Yield
-2.2%
-77.2%
-6.3%
-2.9%
1.8%
1.6%
1.8%
2.0%
1.8%
2.1%
2.3%
Payout Ratio
·
·
·
·
·
61.4%
75.8%
81.0%
71.2%
·
·
Annual Payout
·
·
·
·
·
$17M
$26M
$23M
$21M
$17M
$12M
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$1M
$1M
$1M
$990.0K
$1M
$904.0K
$1M
$1M
$5M
·
·
·
·
·
·
·
Operating Expenses
$4M
$5M
$4M
$4M
$4M
$4M
$2M
$5M
$9M
$24M
$6M
$7M
$9M
$8M
$7M
$9M
Interest Expense
·
·
·
·
·
·
·
·
·
$14M
·
$15M
$15M
$15M
$14M
$11M
Interest Income
$12M
$13M
$13M
$13M
$14M
$13M
$13M
$12M
$12M
$16M
$18M
$18M
$18M
$18M
$18M
$20M
Other Non-op
$2M
$-776.0K
$4M
$-272.0K
$2M
$-4M
$2M
$-6M
$-5M
·
·
·
·
·
·
·
Pretax Income
$2M
$-2M
$3M
$-249.0K
$2M
$-4M
$2M
$-8M
$-14M
$-73M
$-23M
$-6M
$-11M
$-7M
$-6M
$-7M
Income Tax
$20.0K
$-5.0K
$146.0K
$24.0K
$26.0K
$-136.0K
$25.0K
$-23.0K
$-772.0K
$915.0K
$69.0K
$-100.0K
$181.0K
$93.0K
$232.0K
$2M
Net Income
$2M
$-2M
$3M
$-273.0K
$2M
$-3M
$3M
$-8M
$-13M
$-74M
$-23M
$-6M
$-11M
$-7M
$-6M
$-9M
EPS (Basic)
$0.09
$-0.43
$-0.26
$-0.03
$0.08
$-0.49
$-10.85
$-0.18
$-0.32
$-2.41
$-0.91
$-0.25
$-0.51
$-0.34
$-0.30
$-0.71
EPS (Diluted)
$0.09
$-0.43
$-0.26
$-0.03
$0.08
$-0.49
$-10.85
$-0.18
$-0.32
$-2.41
$-0.91
$-0.25
$-0.51
$-0.34
$-0.30
$-0.71
Shares (Basic)
7,745,779
7,622,488
·
45,422,527
7,569,792
7,570,338
·
45,327,254
39,344,128
30,700,278
·
24,001,702
23,250,725
22,920,943
·
22,538,891
Shares (Diluted)
7,745,779
7,622,488
·
45,422,527
7,570,061
7,570,338
·
45,327,254
39,344,128
30,893,391
·
24,244,147
23,565,351
22,920,943
·
22,833,465
Balance Sheet9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$67M
$96M
$79M
$81M
$99M
$97M
$64M
$84M
$72M
$100M
$53M
$64M
$40M
$49M
$48M
$73M
Total Assets
$929M
$931M
$1.04B
$1.00B
$1.01B
$1.03B
$977M
$858M
$912M
$1.24B
$1.34B
$1.37B
$1.41B
$1.44B
$1.48B
$1.53B
Total Liabilities
$644M
$644M
$750M
$712M
$720M
$732M
$731M
$611M
$657M
$988M
$1.03B
$1.05B
$1.09B
$1.11B
$1.15B
$1.18B
Retained Earnings
$-183M
$-178M
$-172M
$-171M
$-167M
$-165M
$-158M
$-158M
$-147M
$-132M
$-54M
$-28M
$-17M
$-544.0K
$13M
$26M
Treasury Stock
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$7M
AOCI
$-2M
$-2M
$-2M
$-2M
$-3M
$-4M
$-9M
$-8M
$-14M
$-13M
$-14M
$-18M
$-20M
$-20M
$-26M
$-22M
Stockholders' Equity
$285M
$287M
$292M
$292M
$295M
$296M
$247M
$246M
$254M
$254M
$309M
$320M
$315M
$330M
$335M
$349M
Liabilities + Equity
$929M
$931M
$1.04B
$1.00B
$1.01B
$1.03B
$977M
$858M
$912M
$1.24B
$1.34B
$1.37B
$1.41B
$1.44B
$1.48B
$1.53B
Shares Outstanding
7,772,564
7,661,770
7,571,699
45,428,460
45,420,752
45,420,752
7,570,125
44,978,969
45,605,549
36,992,019
27,460,161
25,808,681
23,627,677
23,509,446
23,130,956
22,883,634
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
·
·
·
·
·
·
$0
$0
$15.0K
·
$0
$0
$88.0K
$87.0K
$88.0K
Operating Cash Flow
$-1M
$-3M
$-840.0K
$-6M
$-25.0K
$-2M
$-2M
$-5M
$16M
$-8M
$-12M
$-11M
$-7M
$-17M
$-3M
$-64.0K
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Investing Cash Flow
$-25M
$134M
$-35M
$-322.0K
$18M
$-16M
$-131M
$45M
$290M
$93M
$24M
$61M
$25M
$64M
$12M
$81M
Stock Issued
·
·
$0
$0
·
·
$0
$0
$14M
$0
$11M
$14M
$527.0K
$2M
$5M
$0
Stock Repurchased
$1.0K
$223.0K
·
·
$0
$0
·
·
·
·
·
$0
·
·
$0
$0
Net Stock Activity
·
$-223.0K
·
·
·
·
·
·
·
$0
·
·
·
$2M
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-115M
$33M
$-10M
$-17M
$51M
$114M
$-28M
$-335M
$-37M
$-23M
$-26M
$-27M
$-45M
$-35M
$-61M
Net Change in Cash
$-30M
$17M
$-2M
$-16M
$1M
$33M
$-20M
$12M
$-28M
$47M
$-11M
$24M
$-9M
$2M
$-25M
$20M
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
49.4%
-54.9%
·
-6.9%
45.1%
-89.0%
·
-217.7%
-3661.5%
-4533.0%
·
-182.2%
-348.0%
-209.4%
·
-109.3%
Pretax Margin
49.9%
-55.0%
·
-6.2%
45.7%
-92.5%
·
-216.4%
-3917.5%
-4477.8%
·
-184.7%
-341.7%
-205.9%
·
-82.5%
ROA
0.21%
-0.20%
·
-0.03%
0.20%
-0.30%
·
-0.72%
-1.1%
-5.5%
·
-0.38%
-0.77%
-0.47%
·
-0.60%
ROE
0.69%
-0.68%
·
-0.10%
0.69%
-1.2%
·
-2.8%
-4.5%
-25.3%
·
-1.7%
-3.1%
-1.8%
·
-2.2%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$36.71
$37.46
·
$6.42
$6.49
$6.52
·
$5.47
$5.56
$6.87
·
$12.41
$13.32
$14.05
·
$15.27
Revenue / Share
$0.52
$0.48
·
$0.09
$0.09
$0.08
·
$0.08
$0.01
$0.05
·
$0.13
$0.14
$0.15
·
$0.38
Cash Flow / Share
·
$-0.39
·
·
·
$-0.04
·
·
·
$-0.27
·
·
·
$-0.73
·
·
Cash / Share
$8.58
$12.56
·
$1.79
$2.17
$2.15
·
$1.87
$1.58
$2.70
·
$2.48
$1.71
$2.10
·
$3.19
Dividend / Share
$0.36
$0.36
$0.36
$0.36
$0.36
$0.06
$1.46
$0.06
$0.06
$0.10
$0.11
$0.20
$0.20
$0.25
$0.27
$0.27
EPS (TTM)
$-0.63
$-0.64
·
$-11.29
$-11.44
$-11.84
·
$-3.82
$-3.89
$-4.08
·
$-1.40
$-1.86
$-1.75
·
$-0.65
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$15M
$15M
·
$16M
$15M
$11M
·
$9M
$8M
$11M
·
$14M
$19M
$28M
·
$49M
Net Income TTM
$3M
$3M
·
$1M
$-7M
$-21M
·
$-117M
$-115M
$-114M
·
$-31M
$-35M
$-28M
·
$589.0K
Market Cap
$112M
$103M
·
$687M
$736M
$782M
·
$899M
$977M
$843M
·
$997M
$869M
$928M
·
$1.03B
P/E
-22.9
-20.9
·
-1.3
-1.4
-1.5
·
-5.2
-5.5
-5.6
·
-27.6
-19.8
-22.6
·
-69.3
P/S
7.4
6.7
·
43.9
47.9
68.1
·
101.6
119.2
75.7
·
72.1
44.7
33.3
·
20.9
P/B
0.4
0.4
·
2.4
2.5
2.6
·
3.7
3.9
3.3
·
3.1
2.8
2.8
·
3.0
P / Tangible Book
0.4
0.4
·
2.4
2.5
2.6
·
3.7
3.9
3.3
·
3.1
2.8
2.8
·
3.0
P / Cash Flow
·
-34.7
·
·
·
-487.3
·
·
·
-102.5
·
·
·
-55.2
·
·
Dividend Yield
9.8%
10.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-4.4%
-4.8%
·
-74.7%
-70.6%
-68.8%
·
-19.1%
-18.2%
-17.9%
·
-3.6%
-5.1%
-4.4%
·
-1.4%
Payout Ratio
139.5%
-136.9%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$11M
$11M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$1M
$-92M
$-47M
$-15M
$42M
Diluted EPS
$-0.36
$-13.76
$-2.01
$-1.24
$1.41
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
·
$-46M
$1M
·
Institutional owners (13F)
54 filers
· $78.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders54
Value held$78.6M
New positions6
Exited positions18
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (-11 vs prior Q)
18 (+7 vs prior Q)
17 (-6 vs prior Q)
20 (-1 vs prior Q)
-502K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Flexpoint Great Ajax Holdings, LLC, Flexpoint Fund II, L.P., Flexpoint Management II, L.P., Flexpoint Ultimate Management II, LLC, Flexpoint Special Assets Fund, L.P., Flexpoint Special Assets Management, L.P., Flexpoint Ultimate Special Assets Management, LLC, Donald J. Edwards
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 4 officers · 8 directors