CVEO Civeo Corporation (Canada) Common Shares
NYSE · Commercial Services & Supplies · Voir sur SEC EDGAR ↗ clôture Oct 2, 2026 10-K/10-Q Jul 30, 2026CVEO Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
CVEO Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
| Date ex-dividende | Division | Type |
|---|---|---|
| 20 novembre 2020 | 1-for-12 | Inverse |
À propos de Civeo Corporation (Canada) Common Shares Présentation de l'entreprise depuis Wikipedia
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
History
The company is a spin-off from Oil States International, an oil and gas American corporation and public company also listed on the New York Stock Exchange (NYSE).
Its IPO at US$23.23 was on June 2, 2014, when it joined the New York Stock Exchange. It trades as "CVEO". Prior to the transaction, on May 30, 2014, Oil States International shareholders received two shares of Civeo common stock for each Oil States International common stock they held.
Overview
The company is headquartered in Houston, Texas. Its chief executive officer and president is Bradley J. Dodson.
The company provides accommodation services to employees of oil and gas companies in the United States, Canada, and Australia. It owns and operates seventeen lodges and villages in Canada and Australia, with about 21,000 rooms.
== References ==
Source : Wikipedia (Anglais), CC BY-SA 4.0 · Voir sur Wikipedia ↗
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
| Métrique | Tendance sur 5 ans | CVEO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | -27.9 | · | · | · | |
| P/S (TTM) | 0.5 | · | 2.0 | Sous-évalué | |
| P/B (MRQ) | 2.3 | · | 3.2 | Sous-évalué | |
| EV / EBITDA | 7.1 | · | 10.5 | Sous-évalué | |
| Cours / FCF (TTM) | 21.8 | · | · | · | |
| Cours / Flux de trésorerie (TTM) | 10.4 | · | 11.7 | Juste valeur | |
| EV / Revenue (VE / Chiffre d'affaires) | 0.9 | · | · | · | |
| EV / FCF (VE / FCF) | 255.1 | · | · | · | |
| Cours / Actif net tangible (MRQ) | 3.9 | · | · | · |
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
| Métrique | Tendance sur 5 ans | CVEO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Marge Brute (TTM) | 23.7% | · | · | · | |
| Marge d'exploitation (TTM) | 2.2% | · | 5.6% | Faible | |
| Marge EBITDA (TTM) | 12.7% | · | 11.3% | En ligne | |
| Marge avant impôts (TTM) | 0.05% | · | 4.4% | Faible | |
| Marge nette (TTM) | -1.9% | · | 3.2% | Faible | |
| ROA (TTM) | -2.7% | · | 1.2% | Faible | |
| ROE (TTM) | -7.2% | · | 12.7% | Faible | |
| ROIC | 3.6% | · | 10.2% | Faible |
Santé financière Dette, liquidité, solvabilité — solidité du bilan
| Métrique | Tendance sur 5 ans | CVEO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Dette / Capitaux propres (MRQ) | 1.3 | · | 0.9 | Endettement élevé | |
| Ratio de liquidité (MRQ) | 1.9 | · | 1.5 | Liquidité solide | |
| Quick Ratio (Ratio de liquidité réduite) | 1.2 | · | 0.6 | Liquidité solide | |
| Dette à long terme / Capitaux propres (MRQ) | 1.3 | · | 0.8 | Endettement élevé |
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
| Métrique | Tendance sur 5 ans | CVEO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Revenue YoY (Chiffre d'affaires YoY) | -6.3% | · | · | · | |
| Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans) | -2.9% | · | · | · | |
| Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans) | 3.8% | · | · | · | |
| Net Income YoY (Bénéfice net YoY) | 654.5% | · | · | · |
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
| Métrique | Tendance sur 5 ans | CVEO | moyenne 5 ans | Médiane des pairs | Verdict |
|---|---|---|---|---|---|
| Asset Turnover (Rotation des actifs) | 1.4 | · | 1.0 | Premier rang | |
| Inventory Turnover (Rotation des stocks) | 70.9 | · | · | · | |
| Receivables Turnover (Rotation des créances) | 7.1 | · | 7.0 | En ligne | |
| Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.) | ≈$236.6K | · | · | · |
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
| Date ex-dividende | Montant | Devise | Rendement |
|---|---|---|---|
| Fév 24, 2025 | $0,25 | USD | ≈3.7% |
| Nov 25, 2024 | $0,25 | USD | ≈4.2% |
| Aoû 26, 2024 | $0,25 | USD | ≈3.7% |
| Mai 23, 2024 | $0,25 | USD | ≈4.2% |
| Fév 23, 2024 | $0,25 | USD | ≈3.3% |
| Nov 24, 2023 | $0,25 | USD | ≈2.2% |
| Sep 14, 2023 | $0,25 | USD | ≈1.2% |
| Nov 13, 2014 | $1,56 | USD | ≈2.5% |
| Aoû 13, 2014 | $1,56 | USD | ≈0.50% |
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
| Période | Rapport | EPS Actual | BPA est. | Surprise |
|---|---|---|---|---|
| 30 juin 2026 | Jul 27, 2026 | $-0.23 | $-0.15 | -50.3% |
| 31 mars 2026 | $-0.34 | $-0.62 | 45.1% | |
| 31 décembre 2025 | $-0.56 | $-0.44 | -28.7% | |
| 30 septembre 2025 | $-0.04 | $0.21 | -118.7% | |
| 30 juin 2025 | $-0.01 | $-0.03 | 70.6% | |
| 31 mars 2025 | $-0.72 | $-0.81 | 11.4% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $639M | $682M | $701M | $697M | $594M | $530M | $528M | $467M | $382M | $397M | $518M | $943M | |
| Cost of Revenue | $488M | $533M | $530M | $517M | · | · | · | · | $12M | $22M | $27M | $32M | |
| Gross Profit | $151M | $149M | $171M | $180M | · | · | · | · | · | · | · | · | |
| SG&A Expense | $75M | $73M | $73M | $70M | $61M | $54M | $60M | $67M | $63M | $55M | $68M | $70M | |
| Operating Expenses | $635M | $681M | $661M | $680M | $588M | $677M | $577M | $555M | $480M | $493M | $663M | $1.09B | |
| Operating Income | $4M | $1M | $39M | $17M | $6M | $-147M | $-49M | $-88M | $-98M | $-96M | $-145M | $-143M | |
| Interest Expense | · | · | $13M | $11M | $13M | $17M | $27M | $26M | $21M | $23M | $23M | $14M | |
| Interest Income | $164.0K | $187.0K | $172.0K | $39.0K | $2.0K | $20.0K | $78.0K | $226.0K | $200.0K | $152.0K | $2M | $4M | |
| Other Non-op | $683.0K | $517.0K | $14M | $-6M | $13M | $21M | $7M | $2M | $1M | $3M | $3M | $8M | |
| Pretax Income | $-6M | $-6M | $40M | $11M | $6M | $-143M | $-69M | $-113M | $-119M | $-116M | $-164M | $-156M | |
| Income Tax | $14M | $12M | $11M | $4M | $3M | $-11M | $-11M | $-31M | $-13M | $-20M | $-33M | $31M | |
| Net Income | $-20M | $-17M | $30M | $4M | $1M | $-134M | $-58M | $-82M | $-106M | $-96M | $-132M | $-189M | |
| EPS (Basic) | $-1.59 | $-1.19 | $2.02 | $-0.21 | $-0.04 | $-9.64 | $-4.33 | $-10.06 | $-0.82 | $-0.90 | $-1.24 | $-1.77 | |
| EPS (Diluted) | $-1.59 | $-1.19 | $2.01 | $-0.21 | $-0.04 | $-9.64 | $-4.33 | $-10.06 | $-0.82 | $-0.90 | $-1.24 | $-1.77 | |
| Shares (Basic) | 12,646,000 | 14,287,000 | 14,906,000 | 14,002,000 | 14,232,000 | 14,129,000 | 13,921,000 | 13,103,000 | 128,365,000 | 107,024,000 | 106,604,000 | 106,306,000 | |
| Shares (Diluted) | 12,646,000 | 14,287,000 | 15,013,000 | 14,002,000 | 14,232,000 | 14,129,000 | 13,921,000 | 13,103,000 | 128,365,000 | 107,024,000 | 106,604,000 | 106,306,000 | |
| EBITDA | $77M | $69M | $115M | $104M | $89M | $-51M | $75M | $38M | $28M | $36M | $8M | $32M |
Bilan
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $5M | $3M | $8M | $6M | $6M | $3M | $12M | $33M | $2M | $8M | $263M | |
| Receivables | $90M | $89M | $143M | $120M | $115M | $90M | $99M | $70M | $67M | $56M | $61M | $160M | |
| Inventory | $6M | $8M | $7M | $7M | $6M | $6M | $6M | $4M | $7M | $3M | $6M | $13M | |
| Prepaid Expense | $17M | $7M | $8M | $7M | $7M | $7M | $7M | $7M | $14M | $15M | $12M | $21M | |
| Other Current Assets | $3M | $1M | $7M | $3M | $11M | $6M | $8M | $4M | $2M | $2M | $3M | $6M | |
| Current Assets | $131M | $110M | $175M | $154M | $157M | $119M | $131M | $108M | $132M | $83M | $90M | $464M | |
| PP&E (Net) | $245M | $205M | $271M | $302M | $390M | $487M | $590M | $659M | $694M | $790M | $932M | $1.25B | |
| PP&E (Gross) | $1.55B | $1.40B | $1.52B | $1.59B | $1.81B | $1.91B | $1.85B | $1.81B | $1.80B | $1.70B | $1.67B | $1.92B | |
| Accum. Depreciation | $1.30B | $1.20B | $1.25B | $1.29B | $1.42B | $1.42B | $1.26B | $1.15B | $1.11B | $912M | $734M | $668M | |
| Goodwill | $8M | $7M | $8M | $8M | $8M | $9M | $110M | $114M | $0 | · | · | $45M | |
| Intangibles | $70M | $67M | $78M | $82M | $94M | $100M | $112M | $119M | $23M | $28M | $35M | $51M | |
| Other Non-current Assets | $9M | $7M | $4M | $6M | $5M | $4M | $1M | $1M | $5M | $10M | $9M | $21M | |
| Total Assets | $477M | $405M | $548M | $566M | $673M | $741M | $970M | $1.00B | $854M | $910M | $1.07B | $1.83B | |
| Accounts Payable | $44M | $40M | $59M | $51M | $49M | $42M | $37M | $28M | $28M | $21M | $25M | $36M | |
| Accrued Liabilities | $31M | $35M | $41M | $39M | $34M | $27M | $22M | $16M | $22M | $15M | $15M | $23M | |
| Current Liabilities | $85M | $93M | $114M | $128M | $137M | $117M | $110M | $87M | $76M | $60M | $66M | $118M | |
| Capital Leases | $11M | $7M | $9M | $13M | $15M | $20M | $21M | $0 | · | · | · | · | |
| Deferred Tax | $3M | $4M | $12M | $5M | $896.0K | $0 | $9M | $18M | $0 | $9M | $25M | $56M | |
| Other Non-current Liabilities | $21M | $22M | $24M | $14M | $14M | $15M | $17M | $18M | $24M | $27M | $32M | $39M | |
| Total Liabilities | $303M | $168M | $225M | $262M | $310M | $365M | $479M | $466M | $378M | $434M | $503M | $969M | |
| Long-term Debt | · | $43M | $66M | $131M | $173M | $249M | $357M | $376M | $295M | $353M | $402M | $775M | |
| Total Debt | $183M | $43M | $66M | $131M | $173M | $249M | $357M | $376M | $295M | $353M | $402M | $775M | |
| Common Stock | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1M | |
| Retained Earnings | $-1.06B | $-981M | $-919M | $-930M | $-913M | $-908M | $-772M | $-711M | $-579M | $-473M | $-376M | $-245M | |
| Treasury Stock | $11M | $10M | $9M | $9M | $8M | $7M | $5M | $1M | $358.0K | $65.0K | · | · | |
| AOCI | $-391M | $-405M | $-381M | $-385M | $-362M | $-349M | $-363M | $-371M | $-328M | $-363M | $-366M | $-198M | |
| Stockholders' Equity | $174M | $236M | $320M | $300M | $361M | $375M | $490M | $535M | $476M | $475M | $563M | $858M | |
| Liabilities + Equity | $477M | $405M | $548M | $566M | $673M | $741M | $970M | $1.00B | $854M | $910M | $1.07B | $1.83B | |
| Shares Outstanding | 11,434,033 | 13,653,647 | 14,680,000 | 15,218,000 | 14,111,000 | 14,215,000 | 14,129,700 | 165,932,334 | 132,262,434 | 108,103,048 | 107,470,861 | 106,721,483 |
Flux de trésorerie
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $73M | $68M | $75M | $87M | $83M | $97M | $124M | $126M | $126M | $131M | $153M | $175M | |
| Deferred Tax | $-4M | $-8M | $7M | $4M | $3M | $-11M | $-12M | $-31M | $-9M | $-13M | $-34M | $4M | |
| Amort. of Intangibles | $6M | $6M | $6M | $6M | $6M | $14M | $15M | $18M | $7M | $7M | $8M | $10M | |
| Other Non-cash | $-26M | $40M | $-16M | $-4M | $1M | $166M | $21M | $42M | $45M | $40M | $199M | $301M | |
| Operating Cash Flow | $22M | $84M | $97M | $92M | $89M | $117M | $74M | $54M | $57M | $62M | $186M | $291M | |
| CapEx | $20M | $26M | $32M | $25M | $16M | $10M | $30M | $17M | $11M | $20M | $62M | $251M | |
| Investing Cash Flow | $-90M | $-15M | $-15M | $-9M | $-706.0K | $-2M | $-39M | $-182M | $-9M | $-13M | $-50M | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $325M | $775M | |
| Net Debt Issued | $0 | $0 | $-30M | $-30M | $-125M | $-40M | $-35M | $-27M | $-41M | $-41M | $-404M | $775M | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $65M | $0 | $500.0K | · | |
| Stock Repurchased | $54M | $30M | $12M | $14M | $5M | $0 | $0 | · | · | · | · | · | |
| Net Stock Activity | $-54M | $-30M | $-12M | $-14M | $-5M | · | $0 | $0 | $65M | · | $500.0K | · | |
| Dividends Paid | $3M | $14M | $7M | $0 | $0 | · | · | · | · | · | · | $28M | |
| Financing Cash Flow | $75M | $-65M | $-87M | $-80M | $-87M | $-114M | $-45M | $110M | $-18M | $-58M | $-350M | · | |
| Net Change in Cash | $9M | $2M | $-5M | $2M | $127.0K | $3M | $-9M | $-20M | $31M | $-6M | $-255M | $39M | |
| Taxes Paid | $34M | $12M | $251.0K | $220.0K | $334.0K | $600.0K | $1M | $-5M | $-8M | $3M | $-5M | $43M | |
| Free Cash Flow | $2M | $57M | $65M | $66M | $73M | $107M | $45M | $37M | $46M | $42M | $124M | $40M | |
| Levered FCF | · | · | $55M | $60M | $67M | $92M | $22M | $18M | $27M | $24M | $106M | $23M |
Rentabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.6% | 21.9% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 0.64% | 0.20% | 5.6% | 2.4% | 1.0% | -27.8% | -9.3% | -18.9% | -25.6% | -24.1% | -28.0% | -15.2% | |
| Net Margin | -3.1% | -2.5% | 4.3% | 0.57% | 0.23% | -25.3% | -11.1% | -17.6% | -27.7% | -24.3% | -25.4% | -20.1% | |
| Pretax Margin | -1.0% | -0.87% | 5.8% | 1.5% | 0.99% | -27.1% | -13.1% | -24.3% | -31.1% | -29.2% | -31.6% | -16.6% | |
| EBITDA Margin | 12.0% | 10.2% | 16.4% | 14.9% | 15.0% | -9.6% | 14.2% | 8.1% | 7.4% | 8.9% | 1.5% | 3.4% | |
| ROA | -4.5% | -3.9% | 5.5% | 0.70% | 0.20% | -18.2% | -5.9% | -7.8% | -11.8% | -10.2% | -12.0% | -9.4% | |
| ROE | -9.8% | -6.1% | 9.7% | 1.2% | 0.37% | -31.1% | -11.4% | -16.3% | -22.2% | -18.6% | -18.5% | -15.4% | |
| ROIC | 3.6% | 1.5% | 7.5% | 2.3% | 0.48% | -21.9% | -4.9% | -7.0% | -11.3% | -9.6% | -12.0% | -10.5% |
Liquidité et Solvabilité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.2 | 1.5 | 1.2 | 1.1 | 1.0 | 1.2 | 1.2 | 1.7 | 1.4 | 1.4 | 3.9 | |
| Quick Ratio | 1.2 | 1.0 | 1.3 | 1.0 | 0.9 | 0.8 | 0.9 | 1.0 | 1.3 | 1.0 | 1.0 | 3.6 | |
| Debt / Equity | 1.0 | 0.2 | 0.2 | 0.4 | 0.5 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.9 | |
| LT Debt / Equity | 1.0 | 0.2 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | |
| Interest Coverage | · | · | 3.0 | 1.5 | 0.5 | -8.8 | -1.8 | -3.4 | -4.6 | -4.2 | -6.4 | -9.9 |
Efficacité
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.5 | 1.3 | 1.2 | 0.9 | 0.7 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | |
| Inventory Turnover | 70.9 | 73.4 | · | · | · | · | · | · | 2.4 | 4.9 | 2.8 | 1.5 | |
| Receivables Turnover | 7.1 | 5.9 | 5.3 | 5.9 | 5.8 | 5.6 | 6.2 | 6.8 | 6.2 | 6.7 | 4.7 | 5.6 |
Par action
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $15.25 | $17.31 | $21.81 | $19.72 | $25.62 | $26.36 | $2.89 | $3.23 | $3.60 | $4.40 | · | · | |
| Revenue / Share | $50.52 | $47.74 | $46.68 | $49.78 | $41.77 | $37.49 | $3.16 | $2.97 | $2.98 | $3.71 | $4.86 | $8.87 | |
| Cash Flow / Share | $1.77 | $5.85 | $6.43 | $6.55 | $6.22 | $8.31 | $0.45 | $0.35 | $0.44 | $0.58 | $1.75 | $2.74 | |
| Cash / Share | $1.26 | $0.38 | $0.23 | $0.52 | $0.45 | $0.43 | $0.02 | $0.07 | $0.25 | $0.02 | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | · | · | $0.26 | |
| EPS (TTM) | $-1.59 | $-1.19 | $2.01 | $-0.21 | $-0.04 | $-9.64 | $-4.33 | $-10.06 | $-0.82 | $-0.90 | $-1.24 | $-1.77 |
Taux de croissance
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -6.3% | -2.7% | 0.54% | 17.3% | 12.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.9% | 4.7% | 9.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | 654.5% | 196.1% | · | · | · | · | · | · | · | · |
Valorisation (TTM)
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $639M | $682M | $701M | $697M | $594M | $530M | $528M | $467M | $382M | $397M | $518M | $943M | |
| Net Income TTM | $-20M | $-17M | $30M | $4M | $1M | $-134M | $-58M | $-82M | $-106M | $-96M | $-132M | $-189M | |
| Market Cap | $261M | $310M | $335M | $473M | $271M | $198M | $2.62B | $2.85B | $4.33B | $2.85B | · | $0 | |
| Enterprise Value | $430M | $348M | $398M | $596M | $437M | $440M | $2.98B | $3.21B | $4.59B | $3.21B | · | $512M | |
| P/E | -14.4 | -19.1 | 11.4 | -148.1 | -479.2 | -1.4 | -3.6 | -1.7 | -40.0 | -29.3 | -13.7 | -27.9 | |
| P/S | 0.4 | 0.5 | 0.5 | 0.7 | 0.5 | 0.4 | 5.0 | 6.1 | 11.3 | 7.2 | · | 0.0 | |
| P/B | 1.5 | 1.3 | 1.0 | 1.6 | 0.7 | 0.5 | 5.4 | 5.3 | 9.1 | 6.0 | · | · | |
| P / Tangible Book | 2.7 | 1.9 | 1.4 | 2.2 | 1.0 | 0.7 | · | · | · | · | · | · | |
| P / Cash Flow | 11.7 | 3.7 | 3.5 | 5.2 | 3.1 | 1.7 | 35.2 | 52.4 | 76.2 | 46.0 | · | 0.0 | |
| P / FCF | 121.8 | 5.4 | 5.2 | 7.1 | 3.7 | 1.8 | 58.8 | 76.4 | 95.0 | 67.4 | · | 0.0 | |
| EV / EBITDA | 5.6 | 5.0 | 3.5 | 5.7 | 4.9 | -8.7 | 39.9 | 85.0 | 161.4 | 90.2 | · | 16.0 | |
| EV / FCF | 200.2 | 6.1 | 6.1 | 9.0 | 6.0 | 4.1 | 66.7 | 86.1 | 100.7 | 75.7 | · | 12.8 | |
| EV / Revenue | 0.7 | 0.5 | 0.6 | 0.9 | 0.7 | 0.8 | 5.6 | 6.9 | 12.0 | 8.1 | · | 0.5 | |
| Dividend Yield | 1.3% | 4.7% | 2.2% | 0.00% | 0.00% | · | · | · | · | · | · | · | |
| Earnings Yield | -7.0% | -5.2% | 8.8% | -0.68% | -0.21% | -69.3% | -28.0% | -58.6% | -2.5% | -3.4% | -7.3% | -3.6% | |
| Payout Ratio | -17.1% | -84.5% | 24.6% | · | · | · | · | · | · | · | · | -14.7% | |
| Annual Payout | $3M | $14M | $7M | $0 | $0 | · | · | · | · | · | · | $28M |
Compte de résultat
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $180M | $173M | $162M | $170M | $163M | $144M | $151M | $176M | $189M | $166M | $171M | $184M | $179M | $168M | $162M | $184M | |
| Cost of Revenue | $139M | $133M | $125M | $127M | $122M | $115M | $123M | $139M | $141M | $130M | · | · | · | · | · | · | |
| Gross Profit | $41M | $40M | $37M | $44M | $41M | $29M | $28M | $38M | $48M | $36M | · | · | · | · | · | · | |
| SG&A Expense | $20M | $20M | $19M | $18M | $20M | $18M | $18M | $20M | $17M | $19M | $20M | $20M | $16M | $16M | $19M | $18M | |
| Operating Expenses | $175M | $170M | $162M | $164M | $160M | $150M | $161M | $176M | $176M | $168M | $154M | $168M | $169M | $171M | $174M | $173M | |
| Operating Income | $5M | $3M | $-135.0K | $7M | $3M | $-6M | $-10M | $44.0K | $13M | $-2M | $17M | $16M | $10M | $-4M | $-12M | $11M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $2M | · | $3M | $4M | $4M | · | $3M | |
| Interest Income | $52.0K | $38.0K | $35.0K | $28.0K | $75.0K | $26.0K | $40.0K | $50.0K | $54.0K | $43.0K | $46.0K | $44.0K | $50.0K | $32.0K | $24.0K | $13.0K | |
| Other Non-op | $120.0K | $-61.0K | $207.0K | $10.0K | $119.0K | $347.0K | $-450.0K | $204.0K | $310.0K | $453.0K | $16M | $-5M | $427.0K | $2M | $-11M | $2M | |
| Pretax Income | $1M | $-662.0K | $-4M | $4M | $295.0K | $-7M | $-12M | $-1M | $11M | $-4M | $30M | $8M | $7M | $-5M | $-15M | $10M | |
| Income Tax | $4M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $4M | $2M | $8M | $-1M | $3M | $1M | $-3M | $4M | |
| Net Income | $-3M | $-4M | $-6M | $-455.0K | $-3M | $-10M | $-15M | $-5M | $8M | $-5M | $23M | $9M | $4M | $-6M | $-13M | $6M | |
| EPS (Basic) | $-0.23 | $-0.34 | $-0.58 | $-0.04 | $-0.25 | $-0.72 | $-1.05 | $-0.36 | $0.57 | $-0.35 | $1.53 | $0.61 | $0.30 | $-0.42 | $-1.14 | $0.32 | |
| EPS (Diluted) | $-0.23 | $-0.34 | $-0.58 | $-0.04 | $-0.25 | $-0.72 | $-1.04 | $-0.36 | $0.56 | $-0.35 | $1.52 | $0.61 | $0.30 | $-0.42 | $-1.13 | $0.32 | |
| Shares (Basic) | 10,930,000 | 11,122,000 | · | 12,395,000 | 13,177,000 | 13,600,000 | · | 14,293,000 | 14,518,000 | 14,655,000 | · | 14,814,000 | 14,970,000 | 15,158,000 | · | 13,932,000 | |
| Shares (Diluted) | 10,930,000 | 11,122,000 | · | 12,395,000 | 13,177,000 | 13,600,000 | · | 14,293,000 | 14,600,000 | 14,655,000 | · | 14,891,000 | 15,000,000 | 15,158,000 | · | 14,064,000 | |
| EBITDA | $21M | $20M | · | $27M | $21M | $11M | · | $17M | $30M | $15M | · | $33M | $31M | $18M | · | $33M |
Bilan
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $17M | $14M | $12M | $15M | $28M | $5M | $18M | $7M | $17M | · | $8M | $11M | $12M | · | $8M | |
| Receivables | $109M | $107M | $90M | $105M | $104M | $94M | $89M | $107M | $124M | $131M | · | $154M | $140M | $123M | · | $122M | |
| Inventory | $7M | $6M | $6M | $6M | $6M | $6M | $8M | $9M | $8M | $7M | · | $6M | $7M | $7M | · | $7M | |
| Prepaid Expense | $21M | $20M | $17M | $15M | $13M | $5M | $7M | $11M | $9M | $6M | · | $11M | $6M | $5M | · | $9M | |
| Other Current Assets | $4M | $3M | $3M | $3M | $1M | $1M | $1M | $1M | $2M | $4M | · | $3M | $3M | $3M | · | $4M | |
| Current Assets | $162M | $153M | $131M | $140M | $139M | $134M | $110M | $146M | $152M | $169M | · | $191M | $176M | $159M | · | $165M | |
| PP&E (Net) | $223M | $235M | $245M | $251M | $265M | $196M | $205M | $234M | $237M | $246M | · | $263M | $276M | $284M | · | $310M | |
| PP&E (Gross) | $1.53B | $1.55B | $1.55B | $1.52B | $1.54B | $1.41B | $1.40B | $1.52B | $1.48B | $1.48B | · | $1.47B | $1.61B | $1.59B | · | $1.56B | |
| Accum. Depreciation | $1.30B | $1.32B | $1.30B | $1.27B | $1.28B | $1.22B | $1.20B | $1.28B | $1.24B | $1.23B | · | $1.20B | $1.33B | $1.30B | · | $1.25B | |
| Goodwill | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $8M | $8M | $7M | $8M | $7M | $8M | $8M | $8M | $7M | |
| Intangibles | $66M | $68M | $70M | $71M | $73M | $65M | $67M | $72M | $73M | $75M | · | $78M | $81M | $80M | · | $82M | |
| Other Non-current Assets | $13M | $10M | $9M | $8M | $9M | $8M | $7M | $7M | $3M | $4M | · | $5M | $5M | $5M | · | $5M | |
| Total Assets | $488M | $492M | $477M | $491M | $509M | $424M | $405M | $478M | $483M | $513M | $548M | $557M | $559M | $551M | $566M | $583M | |
| Accounts Payable | $42M | $45M | $44M | $44M | $45M | $39M | $40M | $48M | $47M | $49M | · | $53M | $48M | $48M | · | $46M | |
| Accrued Liabilities | $32M | $26M | $31M | $34M | $39M | $26M | $35M | $36M | $32M | $26M | · | $49M | $28M | $21M | · | $32M | |
| Current Liabilities | $86M | $81M | $85M | $86M | $92M | $81M | $93M | $107M | $98M | $93M | · | $125M | $103M | $103M | · | $118M | |
| Capital Leases | $13M | $14M | $11M | $10M | $11M | $10M | $7M | $8M | $9M | $9M | · | $10M | $11M | $12M | · | $12M | |
| Deferred Tax | $2M | $3M | $3M | $4M | $6M | $3M | $4M | $5M | $7M | $9M | · | $7M | $9M | $6M | · | $7M | |
| Other Non-current Liabilities | $19M | $20M | $21M | $21M | $22M | $21M | $22M | $24M | $23M | $23M | · | $24M | $20M | $17M | · | $14M | |
| Total Liabilities | $328M | $331M | $303M | $309M | $299M | $203M | $168M | $194M | $184M | $213M | · | $263M | $264M | $259M | · | $247M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | · | $103M | $136M | $142M | · | $125M | |
| Total Debt | $209M | $212M | · | $188M | $169M | $87M | · | $50M | $47M | $79M | · | $103M | $136M | $142M | · | $125M | |
| Common Stock | · | · | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Retained Earnings | $-1.08B | $-1.08B | $-1.06B | $-1.05B | $-1.02B | $-997M | $-981M | $-957M | $-933M | $-931M | · | $-936M | $-940M | $-940M | · | $-912M | |
| Treasury Stock | $11M | $11M | $11M | $11M | $11M | $11M | $10M | $10M | $10M | $10M | · | $9M | $9M | $9M | · | $9M | |
| AOCI | $-385M | $-386M | $-391M | $-393M | $-393M | $-404M | $-405M | $-382M | $-389M | $-391M | · | $-392M | $-385M | $-387M | · | $-394M | |
| Stockholders' Equity | $159M | $161M | $174M | $183M | $209M | $221M | $236M | $282M | $297M | $297M | · | $291M | $292M | $289M | · | $333M | |
| Liabilities + Equity | $488M | $492M | $477M | $491M | $509M | $424M | $405M | $478M | $483M | $513M | · | $557M | $559M | $551M | · | $583M | |
| Shares Outstanding | 10,997,156 | 10,943,296 | 11,434,033 | 11,645,223 | 12,696,264 | 13,541,424 | 13,653,647 | 13,861,802 | 14,376,593 | 14,623,717 | 14,680,000 | 14,800,827 | 14,863,171 | 15,049,360 | 15,218,000 | 13,712,661 |
Flux de trésorerie
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $16M | $17M | $19M | $20M | $18M | $16M | $17M | $17M | $17M | $17M | $16M | $17M | $21M | $22M | $21M | $23M | |
| Deferred Tax | $-2M | $-139.0K | $-1M | $-1M | $-1M | $-510.0K | $-1M | $-2M | $-2M | $-2M | $4M | $-1M | $3M | $1M | $-3M | $4M | |
| Other Non-cash | · | $-23M | · | · | · | $-14M | · | · | · | $-3M | · | · | · | $-16M | · | · | |
| Operating Cash Flow | $12M | $-10M | $19M | $14M | $-2M | $-8M | $9M | $36M | $32M | $6M | $40M | $37M | $19M | $358.0K | $29M | $39M | |
| CapEx | $4M | $4M | $5M | $6M | $4M | $5M | $8M | $7M | $5M | $6M | $10M | $9M | $7M | $5M | $8M | $9M | |
| Investing Cash Flow | $-3M | $-4M | $-4M | $-12M | $-69M | $-5M | $-7M | $-7M | $-1M | $1M | $-412.0K | $-5M | $-6M | $-3M | $-4M | $-146.0K | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-7M | · | · | |
| Stock Repurchased | $0 | $14M | $5M | $26M | $19M | $3M | $6M | $14M | $7M | $3M | $2M | $1M | $4M | $4M | $0 | $14M | |
| Net Stock Activity | · | $-14M | · | · | · | $-3M | · | · | · | $-3M | · | · | · | $-4M | · | · | |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $3M | $3M | $4M | $4M | $4M | $4M | $4M | · | · | $0 | · | |
| Financing Cash Flow | $-4M | $16M | $-13M | $-5M | $56M | $37M | $-17M | $-14M | $-41M | $7M | $-45M | $-35M | $-13M | $7M | $-27M | $-33M | |
| Net Change in Cash | $4M | $2M | $2M | $-3M | $-14M | $23M | $-13M | $10M | $-9M | $13M | $-4M | $-4M | $-945.0K | $4M | $-407.0K | $4M | |
| Free Cash Flow | · | $-14M | · | · | · | $-14M | · | · | · | $372.0K | · | · | · | $-4M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-9M | · | · |
Rentabilité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.0% | 23.3% | · | 25.7% | 25.3% | 20.4% | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | 2.8% | 1.8% | · | 4.1% | 1.7% | -3.8% | · | 0.02% | 7.0% | -1.1% | · | 8.7% | 5.7% | -2.3% | · | 5.9% | |
| Net Margin | -1.4% | -2.2% | · | -0.27% | -2.0% | -6.8% | · | -2.9% | 4.4% | -3.1% | · | 4.9% | 2.5% | -3.8% | · | 3.1% | |
| Pretax Margin | 0.56% | -0.38% | · | 2.1% | 0.18% | -4.7% | · | -0.81% | 6.0% | -2.2% | · | 4.4% | 3.9% | -3.0% | · | 5.4% | |
| EBITDA Margin | 11.9% | 11.8% | · | 15.8% | 12.7% | 7.4% | · | 9.9% | 16.0% | 9.0% | · | 17.9% | 17.3% | 10.6% | · | 18.1% | |
| ROA | -0.51% | -0.83% | · | -0.09% | -0.67% | -2.1% | · | -0.98% | 1.6% | -0.96% | · | 1.6% | 0.75% | -1.0% | · | 0.90% | |
| ROE | -1.4% | -2.0% | · | -0.20% | -1.3% | -3.8% | · | -1.8% | 2.8% | -1.8% | · | 2.9% | 1.4% | -1.9% | · | 1.7% | |
| ROIC | -3.5% | 4.8% | · | -0.24% | -8.3% | -2.6% | · | 0.05% | 2.5% | -0.68% | · | 4.7% | 1.4% | -1.1% | · | 1.5% |
Liquidité et Solvabilité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | · | 1.6 | 1.5 | 1.7 | · | 1.4 | 1.5 | 1.8 | · | 1.5 | 1.7 | 1.5 | · | 1.4 | |
| Quick Ratio | 1.5 | 1.5 | · | 1.4 | 1.3 | 1.5 | · | 1.2 | 1.3 | 1.6 | · | 1.3 | 1.5 | 1.3 | · | 1.1 | |
| Debt / Equity | 1.3 | 1.3 | · | 1.0 | 0.8 | 0.4 | · | 0.2 | 0.2 | 0.3 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | |
| LT Debt / Equity | 1.3 | 1.3 | · | 1.0 | 0.8 | 0.4 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -0.8 | · | 4.8 | 2.8 | -1.1 | · | 3.6 |
Efficacité
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 22.3 | 22.0 | · | 17.4 | 17.1 | 17.7 | · | · | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 1.7 | 1.7 | · | 1.6 | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | 1.3 | 1.4 | · | 1.6 |
Par action
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $14.50 | $14.69 | · | $15.68 | $16.50 | $16.30 | · | $20.36 | $20.69 | $20.34 | · | $19.64 | $19.66 | $19.18 | · | $24.31 | |
| Revenue / Share | $16.47 | $15.52 | · | $13.75 | $12.35 | $10.59 | · | $12.34 | $12.93 | $11.34 | · | $12.33 | $11.92 | $11.06 | · | $13.10 | |
| Cash Flow / Share | · | $-0.88 | · | · | · | $-0.62 | · | · | · | $0.41 | · | · | · | $0.02 | · | · | |
| Cash / Share | $1.87 | $1.51 | · | $1.03 | $1.15 | $2.10 | · | $1.29 | $0.52 | $1.15 | · | $0.53 | $0.77 | $0.82 | · | $0.61 | |
| Dividend / Share | · | · | · | · | · | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | $0.25 | · | · | · | · | |
| Dividend Paid / Share | $0.00 | $0.00 | · | $0.00 | $0.00 | $0.25 | · | $0.25 | $0.25 | $0.25 | · | $0.25 | $0.00 | $0.00 | · | $0.00 | |
| EPS (TTM) | $-1.19 | $-1.21 | · | $-2.05 | $-2.37 | $-1.56 | · | $1.37 | $2.34 | $2.08 | · | $-0.64 | $-0.93 | $-0.69 | · | $1.61 |
Valorisation (TTM)
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $685M | $667M | · | $628M | $634M | $660M | · | $702M | $709M | $699M | · | $692M | $693M | $699M | · | $695M | |
| Net Income TTM | $-13M | $-14M | · | $-29M | $-33M | $-22M | · | $21M | $35M | $31M | · | $-6M | $-9M | $-4M | · | $27M | |
| Market Cap | $385M | $290M | · | $268M | $293M | $311M | · | $380M | $358M | $393M | · | $307M | $290M | $311M | · | $345M | |
| Enterprise Value | $573M | $485M | · | $444M | $447M | $370M | · | $412M | $398M | $454M | · | $402M | $414M | $440M | · | $461M | |
| P/E | -29.4 | -21.9 | · | -11.2 | -9.7 | -14.7 | · | 20.0 | 10.6 | 12.9 | · | -32.4 | -20.9 | -29.9 | · | 15.6 | |
| P/S | 0.6 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.4 | 0.4 | 0.4 | · | 0.5 | |
| P/B | 2.4 | 1.8 | · | 1.5 | 1.4 | 1.4 | · | 1.3 | 1.2 | 1.3 | · | 1.1 | 1.0 | 1.1 | · | 1.0 | |
| P / Tangible Book | 4.5 | 3.4 | · | 2.6 | 2.3 | 2.1 | · | 1.9 | 1.6 | 1.8 | · | 1.5 | 1.4 | 1.5 | · | 1.4 | |
| P / Cash Flow | · | -29.7 | · | · | · | -36.9 | · | · | · | 65.6 | · | · | · | 868.1 | · | · | |
| EV / Revenue | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | |
| Dividend Yield | 0.00% | 0.00% | · | 2.6% | 3.6% | 4.5% | · | 3.9% | 4.1% | · | · | · | · | · | · | · | |
| Earnings Yield | -3.4% | -4.6% | · | -8.9% | -10.3% | -6.8% | · | 5.0% | 9.4% | 7.8% | · | -3.1% | -4.8% | -3.3% | · | 6.4% | |
| Payout Ratio | · | 0.00% | · | · | · | -34.9% | · | · | · | -72.2% | · | · | · | · | · | · | |
| Annual Payout | $0 | $0 | · | $7M | $10M | $14M | · | $15M | $15M | · | · | · | · | · | · | · |
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
| Métrique | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Revenu | $639M | · | · | $682M | · |
| Marge Brute % | 23.6% | · | · | 21.9% | · |
| Marge d'exploitation % | 0.64% | · | · | 0.20% | · |
| Résultat net | $-20M | · | · | $-17M | · |
| BPA dilué | $-1.59 | · | · | $-1.19 | · |
| Métrique | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 1.0 | · | · | 0.2 | · |
| Ratio de liquidité | 1.5 | · | · | 1.2 | · |
| Ratio de liquidité réduite | 1.2 | · | · | 1.0 | · |
| Métrique | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $2M | · | · | $57M | · |
Détenteurs institutionnels (13F) 106 déclarants · $337.1M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 45 (+31 vs T. préc.) | 7 (-1 vs T. préc.) | 19 (0 vs T. préc.) | 27 (+5 vs T. préc.) | +704K |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| HORIZON KINETICS ASSET MANAGEMENT LLC | $80 184 685 | 2 290 991 | 23,78% | Actions |
| TCW GROUP INC | $25 936 575 | 741 045 | 7,69% | Actions |
| Engine Capital Management, LP | $24 021 025 | 686 315 | 7,13% | Actions |
| DIMENSIONAL FUND ADVISORS LP | $22 678 984 | 647 986 | 6,73% | Actions |
| AMERICAN CENTURY COMPANIES INC | $22 409 415 | 640 269 | 6,65% | Actions |
| BlackRock, Inc. | $20 184 955 | 576 713 | 5,99% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $16 503 620 | 471 532 | 4,90% | Actions |
| Prescott Group Capital Management, L.L.C. | $10 721 690 | 306 334 | 3,18% | Actions |
| JANE STREET GROUP, LLC | $8 316 000 | 237 600 | 2,47% | Option de vente |
| Bastion Asset Management Inc. | $7 207 378 | 216 898 | 2,14% | Actions |
| Boston Partners | $7 103 890 | 202 968 | 2,11% | Actions |
| JB CAPITAL PARTNERS LP | $6 802 355 | 194 353 | 2,02% | Actions |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $5 091 940 | 145 484 | 1,51% | Actions |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | $5 075 000 | 145 000 | 1,51% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $4 883 165 | 139 519 | 1,45% | Actions |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $4 522 595 | 129 217 | 1,34% | Actions |
| CI INVESTMENTS INC. | $4 392 500 | 125 500 | 1,30% | Actions |
| TWO SIGMA INVESTMENTS, LP | $3 952 830 | 112 938 | 1,17% | Actions |
| STATE STREET CORP | $3 411 975 | 97 485 | 1,01% | Actions |
| Mill Road Capital Management LLC | $3 259 830 | 93 138 | 0,97% | Actions |
| Empowered Funds, LLC | $3 141 320 | 89 752 | 0,93% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2 852 640 | 81 504 | 0,85% | Actions |
| GOLDMAN SACHS GROUP INC | $2 841 230 | 81 178 | 0,84% | Actions |
| PEAK6 LLC | $2 390 500 | 68 300 | 0,71% | Option d'achat |
| Penn Capital Management Company, LLC | $2 365 020 | 67 572 | 0,70% | Actions |
| SEI INVESTMENTS CO | $2 187 115 | 62 489 | 0,65% | Actions |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $2 176 895 | 62 197 | 0,65% | Actions |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $2 026 325 | 57 895 | 0,60% | Actions |
| NORTHERN TRUST CORP | $2 021 985 | 57 771 | 0,60% | Actions |
| Russell Investments Group, Ltd. | $1 978 865 | 56 539 | 0,59% | Actions |
| CITADEL ADVISORS LLC | $1 948 940 | 55 684 | 0,58% | Actions |
| CITADEL ADVISORS LLC | $1 540 000 | 44 000 | 0,46% | Option d'achat |
| J. Goldman & Co LP | $1 508 500 | 43 100 | 0,45% | Option d'achat |
| RITHOLTZ WEALTH MANAGEMENT | $1 377 103 | 39 346 | 0,41% | Actions |
| D. E. Shaw & Co., Inc. | $1 350 405 | 38 583 | 0,40% | Actions |
| UBS Group AG | $1 156 610 | 33 046 | 0,34% | Actions |
| ROBOTTI ROBERT | $1 050 000 | 30 000 | 0,31% | Actions |
| Bank of New York Mellon Corp | $1 031 895 | 29 483 | 0,31% | Actions |
| Trexquant Investment LP | $1 008 945 | 28 827 | 0,30% | Actions |
| PANAGORA ASSET MANAGEMENT INC | $979 965 | 27 999 | 0,29% | Actions |
| RAYMOND JAMES FINANCIAL INC | $897 870 | 25 653 | 0,27% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $864 500 | 24 700 | 0,26% | Option d'achat |
| Manatuck Hill Partners, LLC | $700 000 | 20 000 | 0,21% | Actions |
| XTX Topco Ltd | $694 680 | 19 848 | 0,21% | Actions |
| Qube Research & Technologies Ltd | $684 810 | 19 566 | 0,20% | Actions |
| Nuveen, LLC | $637 945 | 18 227 | 0,19% | Actions |
| MORGAN STANLEY | $588 350 | 16 810 | 0,17% | Actions |
| Invesco Ltd. | $529 655 | 15 133 | 0,16% | Actions |
| LPL Financial LLC | $501 480 | 14 328 | 0,15% | Actions |
| Hillsdale Investment Management Inc. | $444 500 | 12 700 | 0,13% | Actions |
Activistes et détenteurs de 5%+ 7 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Ajdler Arnaud, ENGINE CAPITAL, L.P., Engine Capital Management GP, LLC, Engine Capital Management, LP, Engine Investments II, LLC, Engine Investments, LLC, Engine Jet Capital, L.P., Engine Lift Capital, LP | 25 août 2026 | 4,70% | Amendement | · | SEC |
| ENGINE CAPITAL, L.P., Engine Jet Capital, L.P., Engine Lift Capital, LP, Engine Capital Management, LP, Engine Capital Management GP, LLC, Engine Investments, LLC, Engine Investments II, LLC, Ajdler Arnaud ×7 dépôts | 15 juin 2026 | 6,30% | Amendement | · | SEC |
| M Partners Fund LP, M Partners Fund (GP) LLC, Ali John Mirshekari ×2 dépôts | 20 février 2025 | 4,93% | Amendement | · | SEC |
| Torgerson Family Trust, 989677 Alberta Ltd., Svenco Investments Ltd., Torlowna Investments Ltd., Lance Torgerson, Tammy Torgerson, Richard Torgerson ×15 dépôts | 2 novembre 2023 | · | Dépôt initial | · | SEC |
| Horizon Kinetics Asset Management LLC | 30 janvier 2023 | · | Dépôt initial | · | SEC |
| Greenlight Capital, Inc., DME Advisors GP, LLC, DME Capital Management, LP, DME Advisors, L.P., David Einhorn ×2 dépôts | 15 mai 2015 | · | Dépôt initial | · | SEC |
| JANA PARTNERS LLC ×3 dépôts | 31 décembre 2014 | · | Dépôt initial | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société 30 initiés · 9 dirigeants · 16 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Elbridge Collin Gerry | SVP CFO and Treasurer | 5 mars 2026 A | 3 267 | 0 | 0 | $0 |
| Carolyn J Stone | SVP, CFO & Treasurer | 25 février 2024 M | 42 749 | 0 | 0 | $0 |
| Frank Steininger | EVP, CFO & Treasurer | 25 février 2019 A | 1 050 456 | 0 | 0 | $0 |
| Andrew Fraser | President, Canada | 19 août 2026 M | 0 | 0 | 0 | $0 |
| Peter Mccann | SVP, Australia | 6 mars 2026 S | 50 942 | 0 | 1 | $-114 560 |
| Barclay Brewer | Chief Accounting Officer | 5 mars 2026 A | 9 521 | 0 | 0 | $0 |
| Allan Schoening | SVP, Canada | 13 août 2024 S | 16 146 | 0 | 0 | $0 |
| Mike Ridley | Dirigeant | 4 mai 2016 M | 0 | 0 | 0 | $0 |
| Ronald R Green | Former Senior Vice President, North America | 30 mai 2014 J | 45 331 | 0 | 0 | $0 |
| Jeffrey Scofield | Administrateur | 27 mai 2026 A | 9 242 | 0 | 0 | $0 |
| Timothy O Wall | Administrateur | 27 mai 2026 A | 21 813 | 0 | 0 | $0 |
| Daniel B. Silvers | Administrateur | 27 mai 2026 A | 3 624 | 0 | 0 | $0 |
| Richard A Navarre | Administrateur | 27 mai 2026 A | 71 559 | 0 | 0 | $0 |
| Constance B Moore | Administrateur | 27 mai 2026 A | 49 983 | 0 | 0 | $0 |
| Martin Lambert | Administrateur | 27 mai 2026 A | 40 060 | 0 | 0 | $0 |
| Ronald C Blankenship | Administrateur | 27 mai 2026 A | 54 446 | 0 | 0 | $0 |
| Jagdish Grewal | Administrateur | 14 mai 2025 A | 17 019 | 0 | 0 | $0 |
| Charles Szalkowski | Administrateur | 14 mai 2025 A | 36 998 | 0 | 0 | $0 |
| Ronald Gilbertson | Administrateur | 10 mai 2018 A | 37 879 | 0 | 0 | $0 |
| Douglas E Swanson | Administrateur | 31 mars 2017 A | 250 673 | 0 | 0 | $0 |
| Alexander David Greene | Administrateur | 23 octobre 2014 A | 9 797 | 0 | 0 | $0 |
| Marc Weisman | Administrateur | 23 octobre 2014 A | 9 797 | 0 | 0 | $0 |
| ASHNER MICHAEL L | Administrateur | 23 octobre 2014 A | 9 797 | 0 | 0 | $0 |
| Mayank Ashar | Administrateur | 30 septembre 2014 P | 13 421 | 0 | 0 | $0 |
| Gary L Rosenthal | Administrateur | 30 septembre 2014 P | 62 919 | 0 | 0 | $0 |
| Torgerson Family Trust | Détenteur de 10% | 19 décembre 2018 J | · | 0 | 0 | $0 |
| JANA PARTNERS LLC | Détenteur de 10% | 30 décembre 2014 S | 0 | 0 | 0 | $0 |
| OIL STATES INTERNATIONAL, INC | Détenteur de 10% | 30 mai 2014 J | 0 | 0 | 0 | $0 |
| Michael Montelongo | · | 27 mai 2026 A | 25 522 | 0 | 0 | $0 |
| Bradley J Dodson | · | 5 mars 2026 A | 261 466 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF Détenu par 20 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| MYLD · Cambria ETF Trust | 0,90% | 9 706 NS | 31 juillet 2026 | N-PORT |
| ROSC · Lattice Strategies Trust | 0,28% | 5 372 NS | 31 juillet 2026 | N-PORT |
| IWC · iShares Trust | 0,08% | 34 986 SH | 11 septembre 2026 | Quotidien |
| DFSV · Dimensional ETF Trust | 0,02% | 53 563 NS | 31 juillet 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,02% | 9 062 SH | 19 août 2026 | Quotidien |
| DFAT · Dimensional ETF Trust | 0,02% | 81 598 NS | 31 juillet 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,01% | 9 693 SH | 1 octobre 2026 | Quotidien |
| IWM · iShares Trust | 0,01% | 254 094 SH | 11 septembre 2026 | Quotidien |
| RSSL · Global X Funds | 0,01% | 4 961 NS | 31 juillet 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 60 174 SH | 19 août 2026 | Quotidien |
| DFAS · Dimensional ETF Trust | 0,01% | 36 268 NS | 31 juillet 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 22 898 NS | 31 juillet 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 1 444 NS | 31 juillet 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 756 NS | 31 juillet 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 2 080 NS | 31 juillet 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 1 889 NS | 31 juillet 2026 | N-PORT |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 947 SH | 19 août 2026 | Quotidien |
| DXUV · Dimensional ETF Trust | 0,00% | 4 NS | 31 juillet 2026 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0,00% | 11 321 SH | 19 août 2026 | Quotidien |
| IWN · iShares Trust | · | 96 825 SH | 11 septembre 2026 | Quotidien |
CVEO Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
Objectif de cours à 12 mois
3 analystes · 2026-09-29Objectif moyen $42.33 +27,6%
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
Base F.A., prix à la clôture de la dernière fin d'exercice de chaque société.
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| CVEO | $261M | -14.4 | -6.3% | -3.1% | -9.8% | 23.6% |
| OPLN | $3.16B | -31.0 | 8.2% | 9.2% | 13.4% | · |
| ACVA | $1.39B | -20.6 | 19.2% | -8.7% | -15.1% | · |
| VSTS | $666M | -16.3 | -2.5% | -1.5% | -4.6% | · |
| HCSG | $1.33B | 23.6 | 7.1% | 3.2% | 12.0% | · |
| LQDT | $1.02B | 31.5 | 31.2% | 5.9% | 14.1% | 43.8% |
| BAER | · | · | · | · | · | · |
| OMEX | · | -1.8 | -54.0% | · | · | · |
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
Choisissez les indicateurs qui vous importent — cliquez sur le + à côté de n'importe quelle ligne dans les Fondamentaux complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.