TROX Aperçu de l'action
Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
03
Prix$3.93
Capitalisation Boursière (MRQ)$628M
P/E (TTM)-1.1
BPA (TTM)$-3.46
Revenu (TTM)$3.06B
Rendement div.7.7%
ROE (TTM)-39.1%
Dette/Capitaux propres (MRQ)0.1
Fourchette 52 semaines$3–$11
TROX Graphique du cours de l'action
OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
04
fourchette
barres
La granularité des barres s'adapte à la période sélectionnée — survolez le graphique pour voir l'ouverture/le maximum/le minimum/la clôture d'une barre.
Splits d'actions1
Date ex-dividende
Division
Type
26 juillet 2012
5-for-1
Avant
Performance sur 10 ans
Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
06
Revenu$2.90B2016-12-31 → 2025-12-31
BPA$-2.972018-12-31 → 2025-12-31
Flux de trésorerie libre$-281M2016-12-31 → 2025-12-31
La médiane des pairs est calculée sur une base standardisée par métrique et peut ne pas toujours correspondre à la base TTM/MRQ indiquée pour cette action.
Rentabilité
Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
TROX
moyenne 5 ans
Médiane des pairs
Verdict
Marge Brute (TTM)
6.2%moyenne 5 ans ≈18.3%
≈18.3%
19.9%
Faible
Marge d'exploitation (TTM)
-7.2%moyenne 5 ans ≈6.9%
≈6.9%
2.1%
Inférieur à la moyenne
Marge EBITDA (TTM)
2.9%moyenne 5 ans ≈16.0%
≈16.0%
5.3%
Faible
Marge avant impôts (TTM)
-14.5%moyenne 5 ans ≈1.5%
≈1.5%
1.6%
Faible
Marge nette (TTM)
-18.0%moyenne 5 ans ≈-1.3%
≈-1.3%
0.72%
Faible
ROA (TTM)
-9.0%moyenne 5 ans ≈-0.18%
≈-0.18%
-4.2%
Faible
ROE (TTM)
-39.1%moyenne 5 ans ≈-1.7%
≈-1.7%
-14.4%
Faible
ROIC
-17.3%moyenne 5 ans ≈-6.5%
≈-6.5%
-10.3%
Faible
Santé financière
Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
TROX
moyenne 5 ans
Médiane des pairs
Verdict
Dette / Capitaux propres (MRQ)
0.1moyenne 5 ans ≈0.0
≈0.0
0.8
Faible endettement
Ratio de liquidité (MRQ)
2.5moyenne 5 ans ≈2.5
≈2.5
2.2
Liquidité solide
Quick Ratio (Ratio de liquidité réduite)
0.5moyenne 5 ans ≈0.7
≈0.7
0.8
Faible liquidité
Croissance
Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
TROX
moyenne 5 ans
Médiane des pairs
Verdict
Revenue YoY (Chiffre d'affaires YoY)
-5.7%moyenne 5 ans ≈2.2%
≈2.2%
·
·
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
-5.7%moyenne 5 ans ≈-3.2%
≈-3.2%
·
·
Revenue CAGR 5Y (CAGR du chiffre d'affaires 5 ans)
1.0%
·
·
·
Indicateurs par action
BPA, valeur comptable par action, flux de trésorerie par action, dividende par action
Métrique
Tendance sur 5 ans
TROX
moyenne 5 ans
Médiane des pairs
Verdict
EPS (Diluted) (BPA (Dilué))
$-2.97moyenne 5 ans ≈$-0.07
≈$-0.07
·
·
Revenue / Share (Chiffre d'affaires / Action)
$18.29moyenne 5 ans ≈$20.12
≈$20.12
·
·
Cash Flow / Share (Flux de trésorerie / action)
$0.38moyenne 5 ans ≈$2.39
≈$2.39
·
·
Cash / Share (Trésorerie / action)
$1.26moyenne 5 ans ≈$1.30
≈$1.30
·
·
Efficacité du capital
Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
TROX
moyenne 5 ans
Médiane des pairs
Verdict
Asset Turnover (Rotation des actifs)
0.5moyenne 5 ans ≈0.5
≈0.5
0.9
Faible
Receivables Turnover (Rotation des créances)
10.4moyenne 5 ans ≈8.6
≈8.6
10.6
En ligne
Revenue / Employee (Chiffre d'affaires annuel ÷ employés (effectif déclaré, yfinance). Dérivé — pas un concept SEC-XBRL stocké.)
≈$508.4K
·
·
·
valeur · ≈ moyenne 5 ans · médiane du secteur · verdict par rapport à la médiane
Dividendes
Rendement, ratio de distribution, historique des dividendes, CAGR à 5 ans
13
Rendement du Dividende7.7%
Ratio de distribution-10.2%
Paiement annualisé≈$0.20Payé trimestriellement
CAGR des dividendes sur 5 ans≈4.6%Par action, ajusté des divisions d'actions
Date ex-dividende
Montant
Devise
Rendement
Aoû 10, 2026
$0,05
USD
≈3.2%
Mai 11, 2026
$0,05
USD
≈3.5%
Fév 23, 2026
$0,05
USD
≈5.8%
Nov 10, 2025
$0,05
USD
≈9.7%
Aoû 11, 2025
$0,05
USD
≈17.5%
Mai 19, 2025
$0,13
USD
≈9.4%
Mar 3, 2025
$0,13
USD
≈7.1%
Nov 8, 2024
$0,13
USD
≈4.2%
Aoû 26, 2024
$0,13
USD
≈3.5%
Mai 17, 2024
$0,13
USD
≈2.6%
Mar 1, 2024
$0,13
USD
≈3.3%
Nov 10, 2023
$0,13
USD
≈4.5%
Aoû 11, 2023
$0,13
USD
≈3.7%
Mai 12, 2023
$0,13
USD
≈4.5%
Mar 3, 2023
$0,13
USD
≈3.0%
Nov 10, 2022
$0,13
USD
≈3.7%
Aoû 12, 2022
$0,13
USD
≈3.0%
Mai 20, 2022
$0,13
USD
≈2.5%
Mar 4, 2022
$0,13
USD
≈2.2%
Nov 12, 2021
$0,10
USD
≈1.5%
Historique des bénéfices
BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
14
Surprise Moyenne-126.8%
Prochain rapportNov 03, 2026
Période
Rapport
EPS Actual
BPA est.
Surprise
30 juin 2026
Jul 28, 2026
$-0.51
$-0.38
-33.3%
31 mars 2026
$-0.55
$-0.46
-20.2%
31 décembre 2025
$-0.60
$-0.48
-24.8%
30 septembre 2025
$-0.46
$-0.21
-116.3%
30 juin 2025
$-0.28
$-0.05
-439.5%
31 mars 2025
$-0.15
$0.00
—
Fondamentaux complets
Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
15
Compte de résultat17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.90B
$3.07B
$2.85B
$3.45B
$3.57B
$2.76B
$2.64B
$1.82B
$1.70B
$1.31B
$1.51B
$1.74B
Cost of Revenue
·
·
·
·
·
·
·
$1.32B
$1.31B
$1.18B
$1.49B
$1.53B
Gross Profit
$269M
$515M
$462M
$832M
$895M
$621M
$464M
$498M
$389M
$133M
$19M
$207M
R&D Expense
$15M
$14M
$12M
$12M
$13M
$12M
$17M
$11M
$8M
$9M
$11M
$11M
SG&A Expense
$290M
$296M
$276M
$289M
$318M
$347M
$347M
$267M
$249M
$185M
$199M
$192M
Operating Income
$-253M
$219M
$186M
$458M
$577M
$271M
$95M
$200M
$141M
$-53M
$-201M
$0
Interest Expense
·
·
$158M
$125M
$157M
$189M
$201M
$193M
$188M
$185M
·
·
Interest Income
$6M
$10M
$18M
$9M
$7M
$8M
$18M
$33M
$10M
$3M
·
·
Other Non-op
$-22M
$14M
$3M
$-13M
$12M
$26M
$3M
$33M
$-22M
$-33M
$28M
$27M
Pretax Income
$-458M
$73M
$49M
$308M
$374M
$114M
$-88M
$43M
$-87M
$-264M
$-349M
$-149M
Income Tax
$15M
$127M
$363M
$-192M
$71M
$-881M
$14M
$13M
$6M
$-125M
$23M
$268M
Net Income
$-470M
$-48M
$-316M
$497M
$286M
$969M
$-109M
$-7M
$-285M
$-61M
$-329M
$-427M
EPS (Basic)
$-2.97
$-0.31
$-2.02
$3.21
$1.88
$6.76
$-0.78
$-0.06
·
·
$-2.75
$-3.74
EPS (Diluted)
$-2.97
$-0.31
$-2.02
$3.16
$1.81
$6.69
$-0.78
$-0.06
·
·
·
$-3.74
Shares (Basic)
158,484,000
157,819,000
156,397,000
154,867,000
152,056,000
143,355,000
139,859,000
122,881,000
·
·
·
114,281,000
Shares (Diluted)
158,484,000
157,819,000
156,397,000
157,110,000
157,945,000
144,906,000
139,859,000
122,881,000
·
·
·
114,281,000
EBITDA
$49M
$504M
$461M
$727M
$874M
$575M
$375M
$395M
$320M
$272M
$176M
$295M
Bilan29
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$199M
$151M
$273M
$164M
$228M
$619M
$302M
$1.03B
$1.12B
$248M
$229M
$1.28B
Receivables
$289M
$266M
$290M
$377M
$631M
$540M
$482M
$317M
$328M
$278M
$391M
$277M
Inventory
$1.65B
$1.55B
$1.42B
$1.28B
$1.05B
$1.14B
$1.13B
$479M
$473M
$499M
$630M
$770M
Prepaid Expense
$112M
$184M
$141M
$135M
$132M
$200M
$143M
$50M
$61M
$28M
$46M
$42M
Other Current Assets
·
·
·
·
·
·
·
·
·
$49M
$46M
$55M
Current Assets
$2.27B
$2.15B
$2.13B
$1.96B
$2.05B
$2.53B
$2.07B
$2.54B
$2.64B
$2.74B
$1.30B
$2.38B
PP&E (Net)
$2.01B
$1.93B
$1.83B
$1.83B
$1.71B
$1.76B
$1.76B
$1.00B
$1.11B
$1.09B
$1.84B
$1.23B
PP&E (Gross)
$4.21B
$3.79B
$3.55B
$3.38B
$3.12B
$3.03B
$2.77B
$1.83B
$1.89B
$1.73B
$2.40B
$1.68B
Accum. Depreciation
$2.21B
$1.86B
$1.72B
$1.55B
$1.41B
$1.27B
$1.01B
$831M
$778M
$634M
$559M
$449M
Goodwill
·
·
·
·
·
·
·
$0
·
·
·
·
Intangibles
$214M
$244M
$243M
$250M
$217M
$201M
$208M
$176M
$198M
$223M
$244M
$272M
Other Non-current Assets
$117M
$126M
$218M
$196M
$194M
$175M
$162M
$85M
$23M
$20M
$23M
$61M
Total Assets
$6.22B
$6.04B
$6.13B
$6.31B
$5.99B
$6.57B
$5.27B
$4.64B
$4.86B
$4.96B
$5.03B
$5.07B
Accounts Payable
$481M
$499M
$461M
$486M
$438M
$356M
$342M
$133M
$165M
$136M
$159M
$160M
Accrued Liabilities
$274M
$247M
$230M
$252M
$328M
$350M
$283M
$140M
$163M
$150M
$180M
$147M
Short-term Debt
$51M
$65M
$11M
$50M
$0
$0
$0
$0
$0
$150M
$150M
$0
Current Liabilities
$919M
$874M
$753M
$850M
$822M
$805M
$702M
$300M
$353M
$564M
$548M
$366M
Capital Leases
$148M
$107M
$103M
$110M
$55M
$41M
$62M
$0
·
·
·
·
Deferred Tax
$208M
$174M
$149M
$153M
$157M
$176M
$184M
$163M
$171M
$151M
$143M
$204M
Other Non-current Liabilities
$43M
$36M
$39M
$33M
$32M
$42M
$49M
$16M
$18M
$20M
$98M
$75M
Total Liabilities
$4.77B
$4.25B
$4.15B
$3.90B
$3.94B
$4.70B
$4.35B
$3.78B
$3.85B
$3.81B
$3.92B
$3.28B
Long-term Debt
·
·
·
·
·
·
·
·
·
$2.94B
$2.97B
$2.39B
Total Debt
$90M
$100M
$38M
$74M
·
$0
·
·
$0
$3.05B
$3.12B
$2.39B
Common Stock
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
·
·
·
·
Retained Earnings
$30M
$555M
$684M
$1.08B
$663M
$434M
$-493M
$-357M
$-327M
$-19M
$93M
$529M
AOCI
$-717M
$-880M
$-814M
$-768M
$-738M
$-610M
$-606M
$-540M
$-403M
$-497M
$-596M
$-396M
Stockholders' Equity
$1.42B
$1.76B
$1.94B
$2.36B
$1.99B
$1.70B
$748M
$683M
$829M
$1.01B
$998M
$1.61B
Liabilities + Equity
$6.22B
$6.04B
$6.13B
$6.31B
$5.99B
$6.57B
$5.27B
$4.64B
$4.86B
$4.96B
$5.03B
$5.07B
Shares Outstanding
158,557,858
157,938,000
156,794,000
154,497,000
153,935,000
143,557,000
141,900,000
122,934,000
121,271,000
116,320,000
·
·
Flux de trésorerie19
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$302M
$285M
$275M
$269M
$297M
$304M
$280M
$195M
$182M
$177M
$253M
$295M
Stock-based Comp
·
·
$4M
·
$3M
$-4M
·
·
$31M
$24M
$22M
$20M
Deferred Tax
$12M
$110M
$330M
$-261M
$15M
$-899M
$-9M
$-21M
$2M
$-9M
$-1M
$237M
Amort. of Intangibles
$40M
$32M
$31M
$31M
$33M
$33M
$30M
$26M
$25M
$25M
$26M
$27M
Restructuring
$232M
$0
$0
·
·
$3M
$22M
·
$0
$1M
$21M
$15M
Other Non-cash
$216M
$-47M
$-105M
$93M
$139M
$-15M
$250M
$3M
$236M
$18M
$218M
$14M
Operating Cash Flow
$60M
$300M
$184M
$598M
$740M
$355M
$412M
$170M
$165M
$84M
$67M
$141M
CapEx
$341M
$370M
$261M
$428M
$272M
$195M
$198M
$117M
$91M
$86M
$165M
$187M
Investing Cash Flow
$-328M
$-343M
$-255M
$-415M
$-269M
$-229M
·
·
·
·
·
$-187M
Debt Issued
$400M
$217M
$347M
$396M
$2.47B
$500M
$222M
$615M
$2.59B
$0
$750M
$0
Net Debt Issued
$371M
$-11M
$330M
$-120M
$-740M
$267M
$-165M
$9M
$247M
$-31M
$732M
$-20M
Stock Repurchased
·
$0
$0
$50M
$0
$0
$288M
$0
$0
·
·
$0
Net Stock Activity
·
$0
$0
$-50M
$0
$0
$-288M
·
·
·
·
$0
Dividends Paid
$48M
$80M
$89M
$87M
$65M
$40M
$27M
$23M
$23M
$46M
$117M
$116M
Financing Cash Flow
$321M
$-71M
$176M
$-250M
$-877M
$214M
$-638M
$-46M
$24M
$-78M
$602M
$-132M
Net Change in Cash
$59M
$-121M
$109M
$-68M
$-416M
$337M
$-1.39B
$-73M
$1.52B
$17M
$-1.05B
$-199M
Taxes Paid
$-4M
$-10M
$-54M
$60M
$47M
$17M
$34M
$28M
$10M
$2M
$23M
$3M
Free Cash Flow
$-281M
$-70M
$-77M
$170M
$468M
$160M
$214M
$53M
$75M
$92M
$25M
$-46M
Levered FCF
·
·
$935M
$-33M
$341M
$-1.49B
$-19M
$-82M
·
·
·
·
Rentabilité8
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
9.3%
16.8%
16.2%
24.1%
25.1%
22.5%
17.6%
27.4%
22.9%
11.8%
5.7%
11.9%
Operating Margin
-8.7%
7.1%
6.5%
13.3%
16.2%
9.8%
3.6%
11.0%
8.1%
1.7%
-5.6%
0.00%
Net Margin
-16.2%
-1.6%
-11.1%
14.4%
8.0%
35.1%
-4.1%
-0.38%
-16.8%
-2.8%
-15.1%
-24.6%
Pretax Margin
-15.8%
2.4%
1.7%
8.9%
10.5%
4.1%
-3.3%
2.4%
-5.1%
-8.3%
-12.6%
-8.6%
EBITDA Margin
1.7%
16.4%
16.2%
21.1%
24.5%
20.8%
14.2%
21.7%
18.9%
13.0%
8.3%
17.0%
ROA
-7.7%
-0.79%
-5.1%
8.1%
4.6%
16.4%
-2.2%
-0.15%
-5.8%
-1.2%
-6.3%
-7.9%
ROE
-29.6%
-2.6%
-14.7%
22.9%
15.5%
79.2%
-15.2%
-0.93%
-31.0%
-5.9%
-24.4%
-22.2%
ROIC
-17.3%
-8.7%
-60.4%
30.6%
23.4%
139.3%
14.7%
20.4%
17.8%
0.30%
-3.3%
0.00%
Liquidité et Solvabilité5
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.5
2.5
2.8
2.3
2.5
3.1
3.0
8.5
7.6
2.4
2.4
6.5
Quick Ratio
0.5
0.5
0.7
0.6
1.0
1.4
1.1
4.5
4.2
1.3
1.1
4.3
Debt / Equity
0.1
0.1
0.0
0.0
·
0.0
·
·
0.0
3.0
3.1
1.5
LT Debt / Equity
·
·
·
·
·
·
·
·
·
2.8
3.0
1.5
Interest Coverage
·
·
1.2
3.7
3.7
1.4
0.5
1.0
·
·
·
·
Efficacité3
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.5
0.6
0.6
0.5
0.5
0.4
0.3
0.4
0.4
0.3
Inventory Turnover
·
·
·
·
·
·
·
2.8
2.7
3.2
2.8
2.0
Receivables Turnover
10.4
11.1
8.5
6.9
6.1
5.4
6.6
5.6
5.5
5.2
6.3
5.9
Par action7
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.94
$11.15
$12.35
$15.26
$12.95
$11.83
$5.27
·
·
·
·
·
Revenue / Share
$18.29
$19.48
$18.22
$21.98
$22.62
$19.03
·
·
·
·
·
$15.20
Cash Flow / Share
$0.38
$1.90
$1.18
$3.81
$4.69
$2.45
·
·
·
·
·
$1.23
Cash / Share
$1.26
$0.96
$1.74
$1.06
$1.48
$4.31
$2.13
·
·
·
·
·
Dividend / Share
$0.35
$0.50
$0.50
$0.50
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.50
$0.50
$0.36
$0.28
$0.18
$0.04
·
·
·
·
EPS (TTM)
$-2.97
$-0.31
$-2.02
$3.16
$1.81
$6.69
$-0.78
$-0.06
$-1.40
$-0.55
$-1.07
$-3.74
Taux de croissance6
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.7%
7.9%
-17.5%
-3.3%
29.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.7%
-4.9%
1.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
1.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
74.6%
-72.9%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
73.8%
-70.5%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
3.7%
·
·
·
·
·
·
·
·
·
·
·
Valorisation (TTM)17
Métrique
Tendance
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.90B
$3.07B
$2.85B
$3.45B
$3.57B
$2.76B
$2.64B
$1.82B
$1.70B
$1.31B
$1.51B
$1.74B
Net Income TTM
$-470M
$-48M
$-316M
$497M
$286M
$969M
$-109M
$-7M
$-285M
$-61M
$-329M
$-427M
Market Cap
$661M
$1.59B
$2.22B
$2.12B
$3.70B
$2.10B
$1.62B
·
·
·
·
·
Enterprise Value
$552M
$1.54B
$1.99B
$2.03B
·
$1.48B
·
·
·
·
·
·
P/E
-1.4
-32.5
-7.0
4.3
13.3
2.2
-14.6
-129.7
-14.7
-18.7
-3.7
-6.4
P/S
0.2
0.5
0.8
0.6
1.0
0.8
0.6
·
·
·
·
·
P/B
0.5
0.9
1.1
0.9
1.9
1.2
2.2
·
·
·
·
·
P / Tangible Book
0.5
1.0
1.3
1.0
2.1
1.4
·
·
·
·
·
·
P / Cash Flow
11.0
5.3
12.1
3.5
5.0
5.9
3.9
·
·
·
·
·
P / FCF
-2.4
-22.7
-28.8
12.5
7.9
13.1
7.6
·
·
·
·
·
EV / EBITDA
11.3
3.1
4.3
2.8
·
2.6
·
·
·
·
·
·
EV / FCF
-2.0
-22.0
-25.8
11.9
·
9.2
·
·
·
·
·
·
EV / Revenue
0.2
0.5
0.7
0.6
·
0.5
·
·
·
·
·
·
Dividend Yield
7.3%
5.0%
4.0%
4.1%
1.8%
1.9%
1.7%
·
·
·
·
·
Earnings Yield
-71.2%
-3.1%
-14.3%
23.1%
7.5%
45.8%
-6.8%
-0.77%
-6.8%
-5.3%
-27.4%
-15.7%
Payout Ratio
-10.2%
-166.7%
-28.2%
17.5%
22.7%
4.1%
-24.8%
-328.6%
-8.1%
-78.0%
-36.8%
-27.2%
Annual Payout
$48M
$80M
$89M
$87M
$65M
$40M
$27M
$23M
$23M
$46M
$117M
$116M
Compte de résultat15
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$868M
$760M
$730M
$699M
$731M
$738M
$676M
$804M
$820M
$774M
$686M
$662M
$794M
$708M
$649M
$895M
Gross Profit
$55M
$44M
$39M
$52M
$79M
$99M
$117M
$128M
$150M
$120M
$78M
$94M
$157M
$133M
$105M
$232M
SG&A Expense
$72M
$71M
$74M
$70M
$72M
$74M
$69M
$74M
$74M
$79M
$70M
$62M
$73M
$71M
$69M
$69M
Operating Income
$-21M
$-41M
$-114M
$-43M
$-35M
$-61M
$48M
$54M
$76M
$41M
$8M
$32M
$84M
$62M
$36M
$163M
Interest Expense
·
·
·
·
·
·
·
·
·
$42M
·
$42M
$38M
$33M
·
$32M
Interest Income
$0
$2M
$2M
$1M
$1M
$2M
$1M
$3M
$2M
$4M
$8M
$4M
$3M
$3M
$3M
$2M
Other Non-op
$10M
$-12M
$-13M
$-2M
$-2M
$-5M
$7M
$-11M
$19M
$-1M
$-3M
$0
$4M
$2M
$-25M
$8M
Pretax Income
$-67M
$-104M
$-179M
$-92M
$-81M
$-106M
$15M
$1M
$55M
$2M
$-32M
$-6M
$53M
$34M
$-19M
$141M
Income Tax
$106M
$0
$-2M
$8M
$4M
$5M
$45M
$26M
$45M
$11M
$24M
$8M
$322M
$9M
$-5M
$18M
Net Income
$-171M
$-103M
$-176M
$-99M
$-84M
$-111M
$-30M
$-25M
$16M
$-9M
$-56M
$-14M
$-269M
$23M
$-15M
$121M
EPS (Basic)
$-1.07
$-0.65
$-1.11
$-0.63
$-0.53
$-0.70
$-0.19
$-0.16
$0.10
$-0.06
$-0.36
$-0.09
$-1.72
$0.15
$-0.07
$0.78
EPS (Diluted)
$-1.07
$-0.65
$-1.11
$-0.63
$-0.53
$-0.70
$-0.19
$-0.16
$0.10
$-0.06
$-0.36
$-0.09
$-1.72
$0.15
$-0.08
$0.77
Shares (Basic)
159,841,000
158,889,000
·
158,600,000
158,561,000
158,138,000
·
158,095,000
158,117,000
157,331,000
·
156,816,000
156,780,000
155,175,000
·
154,548,000
Shares (Diluted)
159,841,000
158,889,000
·
158,600,000
158,561,000
158,138,000
·
158,095,000
159,288,000
157,331,000
·
156,816,000
156,780,000
156,641,000
·
156,948,000
EBITDA
$-21M
$34M
·
$-43M
$-35M
$10M
·
$54M
$76M
$113M
·
$32M
$84M
$133M
·
$163M
Bilan26
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$194M
$126M
$199M
$185M
$132M
$138M
$151M
$167M
$201M
$152M
·
$246M
$167M
$115M
·
$91M
Receivables
$363M
$331M
$289M
$301M
$294M
$319M
$266M
$373M
$382M
$378M
·
$286M
$372M
$411M
·
$584M
Inventory
$1.46B
$1.58B
$1.65B
$1.69B
$1.69B
$1.60B
$1.55B
$1.48B
$1.42B
$1.40B
·
$1.42B
$1.40B
$1.36B
·
$1.13B
Prepaid Expense
$113M
$119M
$112M
$131M
$124M
$129M
$184M
$187M
$210M
$214M
·
$175M
$145M
$134M
·
$155M
Current Assets
$2.14B
$2.17B
$2.27B
$2.31B
$2.24B
$2.19B
$2.15B
$2.22B
$2.23B
$2.16B
·
$2.13B
$2.08B
$2.02B
·
$1.97B
PP&E (Net)
$1.99B
$1.97B
$2.01B
$2.02B
$2.00B
$1.92B
$1.93B
$1.94B
$1.84B
$1.80B
·
$1.77B
$1.79B
$1.82B
·
·
PP&E (Gross)
$4.09B
$4.06B
$4.21B
$4.13B
$4.05B
$3.89B
$3.79B
$3.81B
$3.64B
$3.55B
·
$3.42B
$3.40B
$3.40B
·
·
Accum. Depreciation
$2.10B
$2.09B
$2.21B
$2.10B
$2.05B
$1.97B
$1.86B
$1.87B
$1.80B
$1.74B
·
$1.65B
$1.61B
$1.58B
·
·
Intangibles
$203M
$208M
$214M
$221M
$227M
$243M
$244M
$247M
$246M
$243M
·
$245M
$246M
$249M
·
$251M
Other Non-current Assets
$116M
$113M
$117M
$130M
$133M
$129M
$126M
$140M
$126M
$128M
·
$184M
$208M
$202M
·
$201M
Total Assets
$5.95B
$6.06B
$6.22B
$6.30B
$6.19B
$6.07B
$6.04B
$6.19B
$6.10B
$6.02B
·
$6.04B
$6.05B
$6.36B
·
$6.16B
Accounts Payable
$404M
$419M
$481M
$433M
$500M
$478M
$499M
$492M
$457M
$398M
·
$370M
$437M
$410M
·
$426M
Accrued Liabilities
$254M
$231M
$274M
$238M
$239M
$239M
$247M
$243M
$243M
$240M
·
$199M
$244M
$263M
·
$262M
Short-term Debt
$68M
$133M
$51M
$58M
$266M
$183M
$65M
$17M
$0
$4M
·
$17M
$203M
$176M
·
$84M
Current Liabilities
$840M
$895M
$919M
$847M
$1.07B
$961M
$874M
$817M
$746M
$691M
·
$643M
$940M
$915M
·
$838M
Capital Leases
$156M
$146M
$148M
$147M
$114M
$106M
$107M
$102M
$103M
$105M
·
$104M
$108M
$110M
·
$55M
Deferred Tax
$212M
$204M
$208M
$201M
$191M
$181M
$174M
$183M
$171M
$156M
·
$143M
$142M
$152M
·
$143M
Other Non-current Liabilities
$109M
$41M
$43M
$45M
$47M
$44M
$36M
$38M
$34M
$38M
·
$34M
$36M
$33M
·
$30M
Total Liabilities
$4.76B
$4.74B
$4.77B
$4.71B
$4.51B
$4.36B
$4.25B
$4.25B
$4.17B
$4.10B
·
$4.00B
$3.97B
$3.96B
·
$3.84B
Total Debt
$107M
$172M
·
$97M
$304M
$221M
·
$51M
$26M
$31M
·
$43M
$226M
$200M
·
$84M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Retained Earnings
$-244M
$-73M
$30M
$213M
$321M
$425M
$555M
$606M
$651M
$655M
·
$760M
$794M
$1.08B
·
$1.12B
AOCI
$-694M
$-741M
$-717M
$-751M
$-769M
$-842M
$-880M
$-775M
$-829M
$-845M
·
$-827M
$-809M
$-785M
·
$-885M
Stockholders' Equity
$1.16B
$1.29B
$1.42B
$1.56B
$1.65B
$1.67B
$1.76B
$1.91B
$1.90B
$1.88B
·
$1.99B
$2.04B
$2.35B
·
$2.27B
Liabilities + Equity
$5.95B
$6.06B
$6.22B
$6.30B
$6.19B
$6.07B
$6.04B
$6.19B
$6.10B
$6.02B
·
$6.04B
$6.05B
$6.36B
·
$6.16B
Shares Outstanding
159,700,029
159,518,772
158,557,858
158,552,328
158,524,635
158,462,071
157,938,056
157,920,455
157,912,468
157,838,425
156,794,000
156,793,755
156,786,791
156,717,050
154,497,000
154,460,592
Flux de trésorerie18
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$76M
$75M
$82M
$75M
$74M
$71M
$71M
$70M
$72M
$72M
$69M
$67M
$68M
$71M
$68M
$66M
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Deferred Tax
$106M
$0
$-2M
$7M
$3M
$4M
$46M
$18M
$35M
$11M
$16M
$4M
$311M
$-1M
$-20M
$-1M
Amort. of Intangibles
$7M
$8M
$11M
$10M
$10M
$9M
$8M
$9M
$7M
$8M
$8M
$7M
$8M
$8M
$8M
$7M
Restructuring
$4M
$14M
$79M
$25M
$42M
$86M
$0
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$-40M
·
·
·
$4M
·
·
·
$-103M
·
·
·
$-172M
·
·
Operating Cash Flow
$105M
$-68M
$121M
$-57M
$28M
$-32M
$82M
$87M
$160M
$-29M
$110M
$17M
$136M
$-79M
$240M
$137M
CapEx
$45M
$67M
$68M
$80M
$83M
$110M
$117M
$101M
$76M
$76M
$59M
$54M
$55M
$93M
$114M
$112M
Investing Cash Flow
$-30M
$-67M
$-73M
$-79M
$-81M
$-95M
$-117M
$-90M
$-60M
$-76M
$-56M
$-54M
$-54M
$-91M
$-104M
$-110M
Debt Issued
·
·
$0
·
·
·
$5M
·
·
·
$0
$347M
·
·
$0
$0
Net Debt Issued
·
$-8M
·
·
·
$-6M
·
·
·
$-5M
·
·
·
$-4M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$9M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$8M
$8M
$8M
$20M
$20M
$0
$19M
$20M
$40M
$1M
$20M
$19M
$48M
$2M
$27M
$19M
Financing Cash Flow
$-10M
$67M
$-24M
$189M
$48M
$108M
$26M
$-34M
$-51M
$-12M
$-31M
$115M
$-28M
$120M
$-66M
$-41M
Net Change in Cash
$68M
$-73M
$25M
$53M
$-5M
$-14M
$-16M
$-33M
$47M
$-119M
$27M
$79M
$52M
$-49M
$73M
$-23M
Free Cash Flow
·
$-135M
·
·
·
$-142M
·
·
·
$-105M
·
·
·
$-172M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$84M
·
·
·
$-196M
·
·
Rentabilité8
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
6.3%
5.8%
·
7.4%
10.8%
13.4%
·
15.9%
18.3%
15.5%
·
14.2%
19.8%
18.8%
·
25.9%
Operating Margin
-2.4%
-5.4%
·
-6.2%
-4.8%
-8.3%
·
6.7%
9.3%
5.3%
·
4.8%
10.6%
8.8%
·
18.2%
Net Margin
-19.7%
-13.6%
·
-14.2%
-11.5%
-15.0%
·
-3.1%
1.9%
-1.2%
·
-2.1%
-33.9%
3.2%
·
13.5%
Pretax Margin
-7.7%
-13.7%
·
-13.2%
-11.1%
-14.4%
·
0.12%
6.7%
0.26%
·
-0.91%
6.7%
4.8%
·
15.8%
EBITDA Margin
-2.4%
4.5%
·
-6.2%
-4.8%
1.4%
·
6.7%
9.3%
14.6%
·
4.8%
10.6%
18.8%
·
18.2%
ROA
-2.8%
-1.7%
·
-1.6%
-1.4%
-1.8%
·
-0.41%
0.26%
-0.15%
·
-0.23%
-4.4%
0.37%
·
2.0%
ROE
-12.2%
-7.0%
·
-5.7%
-4.7%
-6.2%
·
-1.3%
0.81%
-0.43%
·
-0.66%
-12.5%
1.0%
·
5.7%
ROIC
-4.3%
-2.8%
·
-2.8%
-1.9%
-3.4%
·
-68.7%
0.72%
-9.6%
·
3.7%
-18.8%
1.8%
·
6.0%
Liquidité et Solvabilité4
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.4
·
2.7
2.1
2.3
·
2.7
3.0
3.1
·
3.3
2.2
2.2
·
2.3
Quick Ratio
0.7
0.5
·
0.6
0.4
0.5
·
0.7
0.8
0.8
·
0.8
0.6
0.6
·
0.8
Debt / Equity
0.1
0.1
·
0.1
0.2
0.1
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
1.0
·
0.8
2.2
1.9
·
5.1
Efficacité2
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.6
2.3
·
2.1
2.2
2.1
·
2.4
2.2
2.0
·
1.5
1.6
1.3
·
1.5
Par action7
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.27
$8.08
·
$9.85
$10.38
$10.56
·
$12.11
$12.02
$11.92
·
$12.71
$13.02
$14.99
·
$14.70
Revenue / Share
$5.43
$4.78
·
$4.41
$4.61
$4.67
·
$5.09
$5.15
$4.92
·
$4.22
$5.06
$4.52
·
$5.70
Cash Flow / Share
·
$-0.43
·
·
·
$-0.20
·
·
·
$-0.18
·
·
·
$-0.50
·
·
Cash / Share
$1.21
$0.79
·
$1.17
$0.83
$0.87
·
$1.06
$1.27
$0.96
·
$1.57
$1.07
$0.73
·
$0.59
Dividend / Share
$0.05
$0.05
$0.05
$0.05
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
$0.12
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.12
$0.12
·
$0.12
$0.12
$0.12
·
$0.12
EPS (TTM)
$-3.46
$-2.92
·
$-2.05
$-1.58
$-0.95
·
$-0.48
$-0.41
$-2.23
·
$-1.74
$-0.88
$3.21
·
$3.79
Valorisation (TTM)14
Métrique
Tendance
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.06B
$2.92B
·
$2.84B
$2.95B
$3.04B
·
$3.08B
$2.94B
$2.92B
·
$2.81B
$3.05B
$3.20B
·
$3.62B
Net Income TTM
$-549M
$-462M
·
$-324M
$-250M
$-150M
·
$-74M
$-63M
$-348M
·
$-275M
$-140M
$504M
·
$598M
Market Cap
$1.01B
$1.56B
·
$637M
$804M
$1.12B
·
$2.31B
$2.48B
$2.74B
·
$2.11B
$1.99B
$2.25B
·
$1.89B
Enterprise Value
$919M
$1.60B
·
$549M
$976M
$1.20B
·
$2.19B
$2.30B
$2.62B
·
$1.90B
$2.05B
$2.34B
·
$1.89B
P/E
-1.8
-3.3
·
-2.0
-3.2
-7.4
·
-30.5
-38.3
-7.8
·
-7.7
-14.4
4.5
·
3.2
P/S
0.3
0.5
·
0.2
0.3
0.4
·
0.7
0.8
0.9
·
0.7
0.7
0.7
·
0.5
P/B
0.9
1.2
·
0.4
0.5
0.7
·
1.2
1.3
1.5
·
1.1
1.0
1.0
·
0.8
P / Tangible Book
1.1
1.4
·
0.5
0.6
0.8
·
1.4
1.5
1.7
·
1.2
1.1
1.1
·
0.9
P / Cash Flow
·
-22.9
·
·
·
-34.9
·
·
·
-94.4
·
·
·
-28.5
·
·
EV / Revenue
0.3
0.5
·
0.2
0.3
0.4
·
0.7
0.8
0.9
·
0.7
0.7
0.7
·
0.5
Dividend Yield
4.4%
3.6%
·
9.3%
7.3%
7.1%
·
3.5%
3.2%
3.2%
·
4.6%
4.8%
3.9%
·
4.2%
Earnings Yield
-54.9%
-29.9%
·
-51.0%
-31.2%
-13.5%
·
-3.3%
-2.6%
-12.8%
·
-13.0%
-6.9%
22.3%
·
30.9%
Payout Ratio
·
-7.8%
·
·
·
0.00%
·
·
·
-11.1%
·
·
·
8.7%
·
·
Annual Payout
$44M
$56M
·
$59M
$59M
$79M
·
$81M
$80M
$88M
·
$96M
$96M
$88M
·
$79M
Période la plus récente à gauche · valeurs nulles affichées comme ·
États financiers
Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
16
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenu
$2.90B
$3.07B
$2.85B
$3.45B
$3.57B
Marge Brute %
9.3%
16.8%
16.2%
24.1%
25.1%
Marge d'exploitation %
-8.7%
7.1%
6.5%
13.3%
16.2%
Résultat net
$-470M
$-48M
$-316M
$497M
$286M
BPA dilué
$-2.97
$-0.31
$-2.02
$3.16
$1.81
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dette / Capitaux propres
0.1
0.1
0.0
0.0
·
Ratio de liquidité
2.5
2.5
2.8
2.3
2.5
Ratio de liquidité réduite
0.5
0.5
0.7
0.6
1.0
Métrique
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flux de trésorerie libre
$-281M
$-70M
$-77M
$170M
$468M
Détenteurs institutionnels (13F)
263 déclarants
· $826.3M total
· Au 30 juin 2026
17
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Détenteurs263
Valeur détenue$826.3M
Nouvelles positions40
Positions clôturées31
Activité institutionnelle — Q2 2026 vs trimestre précédent
Nouvelles positions
Positions clôturées
Augmenté
Diminué
Variation nette des actions
40 (-15 vs T. préc.)
31 (-5 vs T. préc.)
93 (+21 vs T. préc.)
66 (-7 vs T. préc.)
+10.0M
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Initiés de la société
37 initiés
· 18 dirigeants · 19 administrateurs
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Détention d'ETF
Détenu par 24 ETFs
20
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.