TYGO Tigo Energy, Inc. - Common Stock
$1,14
Prix · Aoû 19, 2026
Données fondamentales au Aoû 4, 2026
Fourchette 52 semaines
$1–$5
5% of range
Note des analystes
BUY
10 analysts
Objectif de cours
$3
+192% upside
P/E (TTM)
-38.0
ROE
-12.8%
Marge nette
-1.8%
TYGO Aperçu de l'action Prix, capitalisation boursière, P/E, EPS, ROE, dette/capitaux propres, fourchette sur 52 semaines
Prix
$1.14
Capitalisation Boursière
$80M
P/E (TTM)
-38.0
BPA (TTM)
$-0.03
Revenus (TTM)
$104M
Rendement div.
—
ROE
-12.8%
Dette/Capitaux propres
0.0
Fourchette 52 semaines
$1 – $5
TYGO Graphique du cours de l'action OHLCV quotidien avec indicateurs techniques — panoramique, zoom et personnalisez votre vue
Configure
Performance sur 10 ans Tendances du chiffre d'affaires, du bénéfice net, des marges et du BPA
Revenus et bénéfice net
$104M
2022-12-31
→
2025-12-31
BPA
$-0.03
2022-12-31
→
2025-12-31
Flux de trésorerie libre
$10M
2023-12-31
→
2025-12-31
Marges
-1.8%
2023-12-31
→
2025-12-31
Valorisation Ratios P/E, P/S, P/B, EV/EBITDA — l'action est-elle chère ou bon marché ?
Métrique
Tendance sur 5 ans
TYGO
Médiane des pairs
P/E (TTM)
-38.0
13.7
P/S (TTM)
0.8
0.8
P/B
2.9
2.1
EV / EBITDA
-22.5
—
Price / FCF (Cours / FCF)
8.3
—
Rentabilité Marges brutes, d'exploitation et nettes ; ROE, ROA, ROIC
Métrique
Tendance sur 5 ans
TYGO
Médiane des pairs
Gross Margin (Marge Brute)
42.8%
36.2%
Operating Margin (Marge d'exploitation)
-4.3%
—
Net Profit Margin (Marge nette)
-1.8%
-18.5%
ROA
-2.5%
-33.1%
ROE
-12.8%
-31.5%
ROIC
-24.0%
—
Santé financière Dette, liquidité, solvabilité — solidité du bilan
Métrique
Tendance sur 5 ans
TYGO
Médiane des pairs
Debt / Equity (Dette / Capitaux propres)
0.0
68.7
Current Ratio (Ratio de liquidité)
1.5
1.3
Quick Ratio (Ratio de liquidité réduite)
0.6
—
Croissance Croissance du chiffre d'affaires, du BPA et du bénéfice net : Année/Année, TCAC 3 ans, TCAC 5 ans
Métrique
Tendance sur 5 ans
TYGO
Médiane des pairs
Revenue YoY (Chiffre d'affaires YoY)
91.7%
—
Revenue CAGR 3Y (CAGR du chiffre d'affaires 3 ans)
8.4%
—
Efficacité du capital Rotation des actifs, rotation des stocks, rotation des créances
Métrique
Tendance sur 5 ans
TYGO
Médiane des pairs
TYGO Consensus des analystes Opinions des analystes haussières et baissières, objectif de cours à 12 mois, potentiel de hausse
ACHAT
10 analystes
- Achat fort 2 20,0%
- Achat 7 70,0%
- Conserver 1 10,0%
- Vente 0 0,0%
- Vente forte 0 0,0%
Objectif de cours à 12 mois
3 analystes · 2026-08-15
Médiane
$3.50
Moyenne
$3.33
← En dessous de tous les objectifs
$1.14
Bas
$3.00
Haut
$3.50
Objectif médian
$3.50
+207,0%
Objectif moyen
$3.33
+192,4%
Historique des bénéfices BPA réel vs estimation, surprise %, taux de succès, prochaine date de publication des résultats
Surprise Moyenne
0.02%
| Période | EPS Actual | BPA est. | Surprise |
|---|---|---|---|
| 30 juin 2026 | $0.03 | $0.00 | 0.03% |
| 31 mars 2026 | $-0.02 | $-0.03 | 0.01% |
| 31 décembre 2025 | $-0.02 | $-0.04 | 0.02% |
| 30 septembre 2025 | $-0.03 | $-0.05 | 0.02% |
| 30 juin 2025 | $-0.07 | $-0.10 | 0.03% |
| 31 mars 2025 | $-0.11 | $-0.14 | 0.03% |
Comparaison des pairs (sous-secteur GICS) Indicateurs clés par rapport aux pairs du secteur
| Ticker | Capitalisation Boursière | P/E | Revenus Année/Année | Marge Nette | ROE | Marge Brute |
|---|---|---|---|---|---|---|
| TYGO | $97M | -46.0 | 91.7% | -1.8% | -12.8% | 42.8% |
| SPWR | — | — | — | — | — | — |
| ULBI | — | -0.2 | 16.2% | — | — | — |
| BLNK | — | -0.9 | -16.5% | — | — | — |
| WATT | $9M | -0.6 | 633.1% | -170.4% | -90.2% | 36.0% |
| OESX | $35M | -9.8 | 8.3% | -3.7% | -22.6% | 32.6% |
| STI | $53M | -0.7 | — | -307146.1% | 385.4% | 50.2% |
| STEM | $128M | -1.6 | 8.1% | 88.2% | -42.5% | 38.4% |
Fondamentaux complets Tous les indicateurs par an — compte de résultat, bilan, flux de trésorerie
Compte de résultat 18
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $104M | $54M | $145M | $81M | |
| Cost of Revenue | $59M | $58M | $94M | $57M | |
| Gross Profit | $44M | $-4M | $51M | $25M | |
| R&D Expense | $9M | $10M | $9M | $6M | |
| SG&A Expense | $22M | $21M | $29M | $9M | |
| Operating Expenses | $49M | $48M | $60M | $26M | |
| Operating Income | $-4M | $-52M | $-8M | $-896.0K | |
| Interest Expense | · | · | $8M | $1M | |
| Interest Income | $919.0K | $867.0K | $2M | $199.0K | |
| Other Non-op | $-192.0K | $-245.0K | $37.0K | $-142.0K | |
| Pretax Income | $-1M | $-63M | $-846.0K | $-7M | |
| Income Tax | $603.0K | $103.0K | $138.0K | $71.0K | |
| Net Income | $-2M | $-63M | $-984.0K | $-7M | |
| EPS (Basic) | $-0.03 | $-1.04 | $-0.08 | $-2.71 | |
| EPS (Diluted) | $-0.03 | $-1.04 | $-0.14 | $-2.71 | |
| Shares (Basic) | 65,007,762 | 60,263,190 | 38,048,516 | 4,940,562 | |
| Shares (Diluted) | 65,007,762 | 60,263,190 | 43,223,134 | 4,940,562 | |
| EBITDA | $-3M | $-51M | $-7M | $-1M |
Bilan 26
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $12M | $4M | $36M | |
| Short-term Investments | · | $8M | $27M | · | |
| Receivables | $14M | $8M | $7M | $16M | |
| Inventory | $31M | $22M | $61M | $25M | |
| Prepaid Expense | $5M | $4M | $5M | $4M | |
| Current Assets | $58M | $53M | $105M | $85M | |
| PP&E (Net) | $3M | $3M | $3M | $2M | |
| PP&E (Gross) | $8M | $8M | $7M | $5M | |
| Accum. Depreciation | $6M | $5M | $4M | $3M | |
| Goodwill | $12M | $12M | $12M | · | |
| Intangibles | $2M | $2M | $2M | $0 | |
| Other Non-current Assets | $923.0K | $984.0K | $728.0K | $82.0K | |
| Total Assets | $78M | $73M | $128M | $88M | |
| Accounts Payable | $29M | $8M | $16M | $23M | |
| Current Liabilities | $39M | $17M | $26M | $40M | |
| Capital Leases | $2M | $961.0K | $1M | $762.0K | |
| Total Liabilities | $50M | $65M | $65M | $57M | |
| Long-term Debt | · | $50M | $50M | $21M | |
| Total Debt | $0 | $41M | $32M | · | |
| Common Stock | $7.0K | $6.0K | $6.0K | $1.0K | |
| Paid-in Capital | $168M | $147M | $139M | $7M | |
| Retained Earnings | $-140M | $-139M | $-76M | $-62M | |
| AOCI | · | $2.0K | $-59.0K | · | |
| Stockholders' Equity | $28M | $8M | $63M | $-56M | |
| Liabilities + Equity | $78M | $73M | $128M | $88M | |
| Shares Outstanding | 70,424,566 | 60,800,130 | 58,751,666 | 5,469,921 |
Flux de trésorerie 13
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $562.0K | |
| Stock-based Comp | $8M | $8M | $4M | $813.0K | |
| Deferred Tax | $-66.0K | $-181.0K | $-21.0K | · | |
| Amort. of Intangibles | $300.0K | $300.0K | $200.0K | $0 | |
| Other Non-cash | $3M | $42M | $-41M | · | |
| Operating Cash Flow | $10M | $-12M | $-37M | $-16M | |
| CapEx | $642.0K | $1M | $2M | $1M | |
| Investing Cash Flow | $23M | $20M | $-31M | $-2M | |
| Financing Cash Flow | $-37M | $-61.0K | $35M | $48M | |
| Net Change in Cash | $-4M | $7M | $-33M | $30M | |
| Taxes Paid | $263.0K | $575.0K | · | · | |
| Free Cash Flow | $10M | $-14M | $-39M | · | |
| Levered FCF | · | · | $-49M | · |
Rentabilité 8
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 42.8% | -7.7% | 35.3% | · | |
| Operating Margin | -4.3% | -96.3% | -5.7% | · | |
| Net Margin | -1.8% | -116.2% | -0.68% | · | |
| Pretax Margin | -1.2% | -116.0% | -0.58% | · | |
| EBITDA Margin | -3.1% | -94.0% | -4.9% | · | |
| ROA | -2.5% | -62.5% | -0.91% | -0.25% | |
| ROE | -12.8% | -299.8% | -1.4% | 0.62% | |
| ROIC | -24.0% | -106.5% | -10.2% | -353.6% |
Liquidité et Solvabilité 5
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.5 | 3.1 | 4.0 | · | |
| Quick Ratio | 0.6 | 1.6 | 1.4 | · | |
| Debt / Equity | 0.0 | 4.8 | 0.5 | · | |
| LT Debt / Equity | 0.0 | 4.8 | 0.5 | · | |
| Interest Coverage | · | · | -1.0 | · |
Efficacité 3
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 0.5 | 1.3 | · | |
| Inventory Turnover | 2.2 | 1.4 | 2.2 | · | |
| Receivables Turnover | 9.5 | 7.3 | 12.8 | · |
Taux de croissance 2
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 91.7% | -62.8% | 78.6% | · | |
| Revenue CAGR 3Y | 8.4% | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $104M | $54M | $145M | $81M | |
| Net Income TTM | $-2M | $-63M | $-984.0K | $-7M | |
| Market Cap | $97M | $60M | $123M | · | |
| Enterprise Value | $90M | $80M | $123M | · | |
| P/E | -46.0 | -0.9 | -14.9 | -3.8 | |
| P/S | 0.9 | 1.1 | 0.8 | · | |
| P/B | 3.5 | 7.1 | 2.0 | · | |
| P / Tangible Book | 7.1 | · | 2.5 | · | |
| P / Cash Flow | 9.4 | -4.8 | -3.3 | · | |
| P / FCF | 10.1 | -4.4 | -3.1 | · | |
| EV / EBITDA | -27.7 | -1.6 | -17.2 | · | |
| EV / FCF | 9.3 | -5.9 | -3.1 | · | |
| EV / Revenue | 0.9 | 1.5 | 0.8 | · | |
| Earnings Yield | -2.2% | -105.6% | -6.7% | -26.6% |
Compte de résultat 18
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25M | $25M | $30M | $31M | $24M | $19M | $17M | $14M | $13M | $10M | $9M | $17M | $69M | $50M | $31M | $23M | |
| Cost of Revenue | $15M | $14M | $17M | $18M | $13M | $12M | $30M | $12M | $9M | $7M | $6M | $13M | $43M | $32M | $21M | $16M | |
| Gross Profit | $10M | $11M | $13M | $13M | $11M | $7M | $-13M | $2M | $4M | $3M | $3M | $4M | $26M | $18M | $10M | $7M | |
| R&D Expense | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | |
| SG&A Expense | $5M | $6M | $6M | $5M | $6M | $5M | $5M | $5M | $6M | $5M | $8M | $7M | $10M | $4M | $3M | $4M | |
| Operating Expenses | $12M | $13M | $13M | $12M | $12M | $11M | $12M | $12M | $12M | $12M | $16M | $15M | $17M | $11M | $8M | $9M | |
| Operating Income | $-2M | $-2M | $333.0K | $649.0K | $-2M | $-4M | $-24M | $-10M | $-8M | $-9M | $-14M | $-11M | $9M | $8M | $742.4K | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $3M | $3M | · | $-3M | $2M | $778.0K | $3M | $-392.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | · | $245.2K | $-511.5K | $527.0K | |
| Other Non-op | $331.0K | $497.0K | $-711.0K | $276.0K | $100.0K | $143.0K | $-622.0K | $164.0K | $1.0K | $212.0K | $-2M | $636.0K | $672.0K | $551.0K | $-218.8K | $19.0K | |
| Pretax Income | $-1M | $-2M | $12M | $-2M | $-4M | $-7M | $-27M | $-13M | $-11M | $-12M | $-7M | $40M | $-33M | $-348.6K | $-5M | $-2M | |
| Income Tax | $-3M | $-164.0K | $-81.0K | $230.0K | $158.0K | $296.0K | $87.0K | $0 | $16.0K | $0 | $109.0K | $11M | $-11M | $0 | $71.0K | $0 | |
| Net Income | $2M | $-2M | $12M | $-2M | $-4M | $-7M | $-27M | $-13M | $-11M | $-12M | $-15M | $29M | $-22M | $7M | $903.0K | $-2M | |
| EPS (Basic) | $0.03 | $-0.02 | $0.18 | $-0.03 | $-0.07 | $-0.11 | $-0.44 | $-0.22 | $-0.19 | $-0.19 | $0.17 | $0.50 | $-0.84 | $0.09 | $-0.20 | $-0.92 | |
| EPS (Diluted) | $0.03 | $-0.02 | $0.18 | $-0.03 | $-0.07 | $-0.11 | $-0.44 | $-0.22 | $-0.19 | $-0.19 | $0.92 | $-0.27 | $-0.84 | $0.05 | $-0.20 | $-0.92 | |
| Shares (Basic) | 76,281,971 | 72,578,839 | -124,623,699 | 65,683,332 | 62,290,411 | 61,657,718 | -120,083,443 | 60,608,934 | 60,363,680 | 59,374,019 | -54,592,161 | 58,408,441 | 27,750,374 | 6,481,862 | 87,866 | 4,908,232 | |
| Shares (Diluted) | 80,551,007 | 72,578,839 | -124,623,699 | 65,683,332 | 62,290,411 | 61,657,718 | -120,083,443 | 60,608,934 | 60,363,680 | 59,374,019 | -63,901,134 | 68,368,758 | 27,750,374 | 11,005,136 | 87,866 | 4,908,232 | |
| EBITDA | $-2M | $-2M | · | $649.0K | $-2M | $-4M | · | $-10M | $-8M | $-9M | · | $-11M | · | $-593.8K | · | $-230.0K |
Bilan 28
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $17M | $12M | $8M | $24M | $10M | $9M | $12M | $9M | $15M | $9M | $4M | $2M | $12M | $123.8K | $36M | $266.5K | |
| Short-term Investments | · | · | · | $16M | $18M | $12M | $8M | $10M | $5M | $13M | $27M | $34M | $44M | · | · | · | |
| Receivables | $14M | $14M | $14M | $16M | $10M | $10M | $8M | $9M | $7M | $6M | $7M | $20M | $46M | · | $16M | · | |
| Inventory | $21M | $25M | $31M | $29M | $19M | $19M | $22M | $47M | $51M | $56M | $61M | $57M | $51M | · | $25M | · | |
| Prepaid Expense | $4M | $5M | $5M | $3M | $3M | $2M | $4M | $4M | $5M | $4M | $5M | $3M | $4M | $137.8K | $4M | · | |
| Current Assets | $55M | $55M | $58M | $88M | $60M | $52M | $53M | $79M | $83M | $88M | $105M | $117M | $156M | $261.5K | $85M | $436.6K | |
| PP&E (Net) | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $2M | · | |
| PP&E (Gross) | $9M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | · | $5M | · | |
| Accum. Depreciation | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | · | $3M | · | |
| Goodwill | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $13M | $13M | · | · | · | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $0 | · | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $1M | $989.0K | $984.0K | $772.0K | $768.0K | $731.0K | $728.0K | $725.0K | $722.0K | · | $82.0K | · | |
| Total Assets | $78M | $75M | $78M | $108M | $81M | $71M | $73M | $99M | $103M | $109M | $128M | $143M | $195M | $25M | $88M | $118M | |
| Accounts Payable | $11M | $14M | $29M | $28M | $14M | $8M | $8M | $12M | $7M | $6M | $16M | $19M | $54M | $948.5K | $23M | $153.6K | |
| Short-term Debt | · | · | · | $47M | $45M | $43M | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $18M | $22M | $39M | $85M | $68M | $58M | $17M | $20M | $15M | $14M | $26M | $30M | $67M | · | $40M | · | |
| Capital Leases | $1M | $2M | $2M | $2M | $2M | $843.0K | $961.0K | $1M | $1M | $1M | $1M | $2M | $2M | · | $762.0K | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | · | · | · | $714.0K | $2M | · | · | · | |
| Total Liabilities | $33M | $34M | $50M | $96M | $79M | $67M | $65M | $65M | $59M | $55M | $65M | $67M | $165M | $1M | $57M | $246.6K | |
| Long-term Debt | · | · | · | $50M | $50M | $50M | · | $50M | $50M | $50M | · | $50M | $50M | · | $21M | · | |
| Total Debt | $4M | $0 | · | $47M | $45M | $43M | · | $38M | $36M | $34M | · | $29M | · | · | · | · | |
| Common Stock | $7.0K | $7.0K | $7.0K | $7.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | · | $1.0K | $334 | |
| Paid-in Capital | $185M | $183M | $168M | $164M | $152M | $149M | $147M | $145M | $143M | $142M | $139M | $137M | $121M | $88.1K | $7M | $916.8K | |
| Retained Earnings | $-140M | $-142M | $-140M | $-152M | $-150M | $-146M | $-139M | $-112M | $-99M | $-87M | $-76M | $-61M | $-90M | $-995.0K | $-62M | $-354.6K | |
| AOCI | · | · | · | $5.0K | $-3.0K | · | $2.0K | $3.0K | $-23.0K | $-47.0K | $-59.0K | $-156.0K | $-181.0K | · | · | · | |
| Stockholders' Equity | $45M | $41M | $28M | $12M | $2M | $4M | $8M | $33M | $45M | $54M | $63M | $76M | $30M | $-906.6K | $-56M | $562.6K | |
| Liabilities + Equity | $78M | $75M | $78M | $108M | $81M | $71M | $73M | $99M | $103M | $109M | $128M | $143M | $195M | $25M | $88M | $118M | |
| Shares Outstanding | 76,769,103 | 75,859,828 | 70,424,566 | 69,484,663 | 62,628,790 | 61,914,519 | 60,800,130 | 60,743,061 | 60,371,987 | 60,358,166 | 58,751,666 | 58,733,366 | 58,144,543 | · | 5,469,921 | · |
Flux de trésorerie 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $354.0K | $327.0K | $323.0K | $301.0K | $285.0K | $357.0K | $302.0K | $305.0K | $302.0K | $310.0K | $286.0K | $284.0K | $294.0K | $242.0K | $158.0K | $178.0K | |
| Stock-based Comp | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $1M | $497.0K | $366.0K | $420.0K | $341.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $-9.0K | $11M | · | · | · | · | |
| Amort. of Intangibles | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $-46.0K | $100.0K | $100.0K | $46.0K | · | $0 | |
| Other Non-cash | · | $-9M | · | · | · | $5M | · | · | · | $-3M | · | · | · | · | · | · | |
| Operating Cash Flow | $-1M | $-9M | $2M | $1M | $8M | $-530.0K | $1M | $-535.0K | $-2M | $-11M | $-8M | $-24M | $-4M | $-5M | $-3M | $-13M | |
| CapEx | $291.0K | $209.0K | $445.0K | $-46.0K | · | · | $529.0K | $339.0K | $51.0K | $367.0K | $259.0K | $345.0K | $1M | $192.0K | $485.0K | $354.0K | |
| Investing Cash Flow | $2M | $-209.0K | $30M | $2M | $-6M | $-4M | $1M | $-5M | $8M | $16M | $10M | $11M | $-52M | $-11M | $-941.0K | $-354.0K | |
| Stock Issued | $0 | $14M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $14M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $4M | $13M | $-48M | $11M | $50.0K | $817.0K | $-219.0K | $-102.0K | $10.0K | $250.0K | $3.0K | $4M | $31M | $29M | $-2M | $17M | |
| Net Change in Cash | $5M | $4M | $-17M | $14M | $2M | $-3M | $2M | $-6M | $6M | $5M | $2M | $-9M | $-26M | $13M | $-6M | $36M | |
| Taxes Paid | $90.0K | $56.0K | · | · | $26.0K | $18.0K | · | · | · | · | · | · | · | $321.5K | · | · | |
| Free Cash Flow | · | $-9M | · | · | · | · | · | · | · | $-12M | · | · | · | · | · | · |
Rentabilité 8
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.4% | 42.8% | · | 42.7% | 44.7% | 38.1% | · | 12.5% | 30.4% | 28.2% | · | 24.3% | · | · | · | · | |
| Operating Margin | -6.6% | -9.6% | · | 2.1% | -6.2% | -21.1% | · | -73.2% | -66.2% | -92.7% | · | -65.6% | · | · | · | · | |
| Net Margin | 8.6% | -7.0% | · | -7.1% | -18.4% | -37.2% | · | -92.1% | -89.1% | -117.4% | · | 169.9% | · | · | · | · | |
| Pretax Margin | -4.0% | -7.6% | · | -6.3% | -17.8% | -35.6% | · | -92.1% | -89.0% | · | · | 234.0% | · | · | · | · | |
| EBITDA Margin | -6.6% | -8.3% | · | 2.1% | -6.2% | -19.2% | · | -73.2% | -66.2% | -89.5% | · | -65.6% | · | · | · | · | |
| ROA | 2.7% | -2.4% | · | -2.1% | -4.8% | -7.8% | · | -10.8% | -7.6% | -17.2% | · | 22.3% | · | -0.58% | · | 0.18% | |
| ROE | 9.4% | -7.8% | · | -9.5% | -19.1% | -24.1% | · | -24.0% | -30.1% | -43.1% | · | 76.1% | · | 496.4% | · | 24.5% | |
| ROIC | 7.3% | -5.4% | · | 1.2% | -3.3% | -8.9% | · | -14.5% | -10.4% | · | · | -7.8% | · | 77.2% | · | -28.7% |
Liquidité et Solvabilité 5
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 2.5 | · | 1.0 | 0.9 | 0.9 | · | 4.0 | 5.4 | 6.2 | · | 3.9 | · | · | · | · | |
| Quick Ratio | 1.7 | 1.2 | · | 0.7 | 0.6 | 0.5 | · | 1.4 | 1.7 | 2.0 | · | 1.9 | · | · | · | · | |
| Debt / Equity | 0.1 | 0.0 | · | 3.9 | 26.6 | 11.3 | · | 1.1 | 0.8 | 0.6 | · | 0.4 | · | · | · | · | |
| LT Debt / Equity | 0.1 | 0.0 | · | · | · | 0.0 | · | 1.1 | 0.8 | 0.6 | · | 0.4 | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -2.9 | -3.2 | · | 3.9 | · | · | · | · |
Efficacité 3
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | · | · | |
| Inventory Turnover | 0.8 | 0.7 | · | 0.5 | 0.4 | 0.3 | · | 0.2 | 0.2 | 0.3 | · | 0.5 | · | · | · | · | |
| Receivables Turnover | 2.1 | 2.1 | · | 2.5 | 2.8 | 2.3 | · | 1.0 | 0.5 | 3.1 | · | 1.7 | · | · | · | · |
Valorisation (TTM) 14
| Métrique | Tendance | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $105M | $99M | · | $88M | $70M | $56M | · | $54M | $108M | $146M | · | $159M | $159M | · | · | · | |
| Net Income TTM | $-6M | $-15M | · | $-27M | $-36M | $-43M | · | $-7M | $-16M | $2M | · | $11M | $-18M | $-1M | · | $-8M | |
| Market Cap | $179M | $285M | · | $174M | $80M | $52M | · | $103M | $93M | $65M | · | $412M | · | · | · | · | |
| Enterprise Value | $166M | $274M | · | $181M | $97M | $74M | · | $122M | $109M | $76M | · | $404M | · | · | · | · | |
| P/E | -25.9 | -16.3 | · | -5.8 | -2.2 | -1.2 | · | -2.0 | -1.0 | -0.9 | · | -3.5 | -9.5 | · | · | · | |
| P/S | 1.7 | 2.9 | · | 2.0 | 1.1 | 0.9 | · | 1.9 | 0.9 | 0.4 | · | 2.6 | · | · | · | · | |
| P/B | 4.0 | 7.0 | · | 14.4 | 47.2 | 13.8 | · | 3.1 | 2.1 | 1.2 | · | 5.4 | · | · | · | · | |
| P / Tangible Book | 5.8 | 10.5 | · | · | · | · | · | 5.4 | 3.1 | 1.6 | · | 6.8 | 71.8 | · | · | · | |
| P / Cash Flow | · | -30.8 | · | · | · | -98.1 | · | · | · | -5.7 | · | · | · | · | · | · | |
| P / FCF | · | -30.1 | · | · | · | · | · | · | · | -5.6 | · | · | · | · | · | · | |
| EV / EBITDA | -98.9 | -131.4 | · | 278.3 | -64.4 | -20.6 | · | -11.7 | -13.0 | -8.7 | · | -36.0 | · | · | · | · | |
| EV / FCF | · | -28.9 | · | · | · | · | · | · | · | -6.6 | · | · | · | · | · | · | |
| EV / Revenue | 1.6 | 2.8 | · | 2.1 | 1.4 | 1.3 | · | 2.3 | 1.0 | 0.5 | · | 2.5 | · | · | · | · | |
| Earnings Yield | -3.9% | -6.1% | · | -17.2% | -46.3% | -84.5% | · | -51.2% | -96.8% | -116.8% | · | -28.2% | -10.5% | · | · | · |
États financiers Compte de résultat, bilan, flux de trésorerie — annuel, sur les 5 dernières années
Compte de résultat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Revenu | $104M | $54M | $145M | $81M | — |
| Marge Brute % | 42.8% | -7.7% | 35.3% | — | — |
| Marge d'exploitation % | -4.3% | -96.3% | -5.7% | — | — |
| Résultat net | $-2M | $-63M | $-984.0K | $-7M | $-402.5K |
| BPA dilué | $-0.03 | $-1.04 | $-0.14 | $-2.71 | — |
Bilan
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dette / Capitaux propres | 0.0 | 4.8 | 0.5 | — | — |
| Ratio de liquidité | 1.5 | 3.1 | 4.0 | — | — |
| Ratio de liquidité réduite | 0.6 | 1.6 | 1.4 | — | — |
Flux de trésorerie
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flux de trésorerie libre | $10M | $-14M | $-39M | — | — |
Dernières actualités Actualités récentes mentionnant cette entreprise
Mes métriques Votre watchlist personnelle — lignes sélectionnées de Fondamentaux Complets
📊
Choisissez les indicateurs qui vous importent — cliquez sur le ➕ à côté de n'importe quelle ligne dans Fondamentaux Complets ci-dessus.
Votre sélection est enregistrée et vous suit sur tous les tickers.
Détenteurs institutionnels (13F) 78 déclarants · $34.0M total · Au 30 juin 2026
Institutions qui déclarent détenir cette action dans leur Formulaire SEC 13F trimestriel. Uniquement les positions longues ; un même déclarant peut apparaître deux fois pour des jambes d'options distinctes. Les jambes put/call compensatoires importantes reflètent généralement la tenue de marché ou un inventaire couvert, pas une conviction directionnelle.
Activité institutionnelle — Q2 2026 vs trimestre précédent
| Nouvelles positions | Positions clôturées | Augmenté | Diminué | Variation nette des actions |
|---|---|---|---|---|
| 34 (+11 vs T. préc.) | 5 (-5 vs T. préc.) | 17 (+3 vs T. préc.) | 21 (+10 vs T. préc.) | +2.2M |
Comparé à Q1 2026. Les dépôts de formulaire 13F de la SEC sont dus dans les 45 jours suivant la fin du trimestre, plus une courte période tampon pour les déposants tardifs — les trimestres encore dans cette fenêtre sont ignorés au profit de la paire la plus récente entièrement déclarée.
| Institution | Valeur | Actions | % de 13F suivies | Type |
|---|---|---|---|---|
| AWM Investment Company, Inc. | $7 800 684 | 3 347 933 | 22,94% | Actions |
| VANGUARD CAPITAL MANAGEMENT LLC | $5 184 364 | 2 225 049 | 15,24% | Actions |
| RENAISSANCE TECHNOLOGIES LLC | $2 527 351 | 1 084 700 | 7,43% | Actions |
| Qube Research & Technologies Ltd | $2 364 041 | 1 014 610 | 6,95% | Actions |
| STATE STREET CORP | $2 117 895 | 908 968 | 6,23% | Actions |
| GEODE CAPITAL MANAGEMENT, LLC | $1 747 997 | 750 010 | 5,14% | Actions |
| AIGH Capital Management LLC | $1 127 426 | 483 874 | 3,32% | Actions |
| Samjo Management, LLC | $1 109 080 | 476 000 | 3,26% | Actions |
| MILLENNIUM MANAGEMENT LLC | $792 407 | 340 089 | 2,33% | Actions |
| UBS Group AG | $725 802 | 311 503 | 2,13% | Actions |
| TWO SIGMA INVESTMENTS, LP | $667 326 | 286 406 | 1,96% | Actions |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $634 051 | 272 125 | 1,86% | Actions |
| PANAGORA ASSET MANAGEMENT INC | $630 922 | 270 782 | 1,86% | Actions |
| VANGUARD FIDUCIARY TRUST CO | $581 079 | 249 390 | 1,71% | Actions |
| Squarepoint Ops LLC | $569 981 | 244 627 | 1,68% | Actions |
| Man Group plc | $406 837 | 174 608 | 1,20% | Actions |
| XTX Topco Ltd | $369 829 | 158 725 | 1,09% | Actions |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $342 300 | 146 910 | 1,01% | Actions |
| Mitsubishi UFJ Asset Management Co., Ltd. | $324 886 | 139 436 | 0,96% | Actions |
| Hillsdale Investment Management Inc. | $291 483 | 125 100 | 0,86% | Actions |
| VANGUARD GROUP INC | $282 399 | 204 637 | 0,83% | Actions |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $233 436 | 100 187 | 0,69% | Actions |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $220 260 | 94 532 | 0,65% | Actions |
| TWO SIGMA ADVISERS, LP | $206 862 | 149 900 | 0,61% | Actions |
| CITADEL ADVISORS LLC | $205 716 | 88 290 | 0,60% | Actions |
| D. E. Shaw & Co., Inc. | $204 616 | 87 818 | 0,60% | Actions |
| MARSHALL WACE, LLP | $173 804 | 74 594 | 0,51% | Actions |
| GOLDMAN SACHS GROUP INC | $151 669 | 65 094 | 0,45% | Actions |
| Worth Venture Partners, LLC | $150 828 | 64 733 | 0,44% | Actions |
| AXQ CAPITAL, LP | $143 929 | 61 772 | 0,42% | Actions |
| Nuveen, LLC | $119 245 | 51 178 | 0,35% | Actions |
| JONES FINANCIAL COMPANIES LLLP | $116 774 | 52 365 | 0,34% | Actions |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $113 352 | 48 649 | 0,33% | Actions |
| NEW YORK STATE COMMON RETIREMENT FUND | $100 190 | 43 000 | 0,29% | Actions |
| ProShare Advisors LLC | $99 372 | 42 649 | 0,29% | Actions |
| Engineers Gate Manager LP | $95 546 | 41 007 | 0,28% | Actions |
| WELLS FARGO & COMPANY/MN | $82 393 | 35 362 | 0,24% | Actions |
| Bank of New York Mellon Corp | $75 956 | 32 599 | 0,22% | Actions |
| SEI INVESTMENTS CO | $66 219 | 28 420 | 0,19% | Actions |
| Centiva Capital, LP | $63 579 | 27 287 | 0,19% | Actions |
| RHUMBLINE ADVISERS | $61 253 | 26 291 | 0,18% | Actions |
| BANK OF AMERICA CORP /DE/ | $51 926 | 22 286 | 0,15% | Actions |
| DIVERSIFIED TRUST CO | $45 106 | 19 359 | 0,13% | Actions |
| PRELUDE CAPITAL MANAGEMENT, LLC | $44 985 | 19 307 | 0,13% | Actions |
| Cubist Systematic Strategies, LLC | $44 055 | 17 622 | 0,13% | Actions |
| Police & Firemen's Retirement System of New Jersey | $43 492 | 18 666 | 0,13% | Actions |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $41 591 | 17 850 | 0,12% | Actions |
| ALLIANCEBERNSTEIN L.P. | $40 542 | 17 400 | 0,12% | Actions |
| JPMORGAN CHASE & CO | $37 443 | 16 070 | 0,11% | Actions |
| CITIGROUP INC | $37 166 | 15 951 | 0,11% | Actions |
| Invesco Ltd. | $36 017 | 15 458 | 0,11% | Actions |
| PRUDENTIAL FINANCIAL INC | $33 738 | 14 480 | 0,10% | Actions |
| Vanguard Global Advisers, LLC | $30 674 | 13 165 | 0,09% | Actions |
| Walleye Capital LLC | $29 430 | 12 631 | 0,09% | Actions |
| Crusonia Wealth Advisors LLC | $26 823 | 11 512 | 0,08% | Actions |
| BlackRock, Inc. | $24 439 | 10 489 | 0,07% | Actions |
| OSAIC HOLDINGS, INC. | $23 062 | 9 899 | 0,07% | Actions |
| STRS OHIO | $17 708 | 7 600 | 0,05% | Actions |
| CREATIVE FINANCIAL DESIGNS INC /ADV | $16 091 | 6 906 | 0,05% | Actions |
| BNP PARIBAS FINANCIAL MARKETS | $15 674 | 6 727 | 0,05% | Actions |
| NORTHERN TRUST CORP | $14 164 | 6 079 | 0,04% | Actions |
| BARCLAYS PLC | $12 487 | 5 359 | 0,04% | Actions |
| Bogart Wealth, LLC | $9 320 | 4 000 | 0,03% | Actions |
| Legal & General Group Plc | $8 777 | 3 767 | 0,03% | Actions |
| MORGAN STANLEY | $8 442 | 3 623 | 0,02% | Actions |
| Ameritas Investment Partners, Inc. | $8 197 | 3 518 | 0,02% | Actions |
| Russell Investments Group, Ltd. | $7 220 | 3 099 | 0,02% | Actions |
| Tower Research Capital LLC (TRC) | $5 182 | 2 224 | 0,02% | Actions |
| ROYAL BANK OF CANADA | $3 000 | 1 369 | 0,01% | Actions |
| DEUTSCHE BANK AG\ | $2 731 | 1 172 | 0,01% | Actions |
| ACADIAN ASSET MANAGEMENT LLC | $2 277 | 979 981 | 0,01% | Actions |
| FMR LLC | $955 | 410 | 0,00% | Actions |
| SBI Securities Co., Ltd. | $785 | 337 | 0,00% | Actions |
| GSA CAPITAL PARTNERS LLP | $483 | 207 339 | 0,00% | Actions |
| Sterling Capital Management LLC | $317 | 136 | 0,00% | Actions |
| Caitong International Asset Management Co., Ltd | $137 | 59 | 0,00% | Actions |
| PRICE T ROWE ASSOCIATES INC /MD/ | $74 | 31 753 | 0,00% | Actions |
| Virtu Financial LLC | $58 | 24 917 | 0,00% | Actions |
Initiés de la société 24 initiés · 1 dirigeants · 6 administrateurs
| Dirigeant | Rôle | Dernière activité | Actions détenues | Achats 12m | Ventes 12m | Net 12m |
|---|---|---|---|---|---|---|
| Jeffrey Stuart Sullivan | Chief Operating Officer | 16 septembre 2024 A | 150 116 | 0 | 0 | $0 |
| Sagit Manor | Administrateur | 15 juin 2026 S | 323 098 | 0 | 1 | $-180 975 |
| Joan C Conley | Administrateur | 10 juin 2026 S | 227 902 | 0 | 1 | $-155 000 |
| Tomer Babai | Administrateur | 26 mai 2026 S | 214 450 | 0 | 1 | $-263 326 |
| Michael R Splinter | Administrateur | 20 mai 2026 A | 547 601 | 0 | 0 | $0 |
| Stanley Stern | Administrateur | 20 mai 2026 A | 497 283 | 0 | 0 | $0 |
| John Andrew Wilson | Administrateur | 11 août 2023 A | 16 304 | 0 | 0 | $0 |
| James Jd Dillon | — | 11 août 2026 F | 241 408 | 0 | 0 | $0 |
| Jing Tian | — | 11 août 2026 F | 331 361 | 0 | 0 | $0 |
| Bill Roeschlein | — | 11 août 2026 F | 568 798 | 0 | 0 | $0 |
| Zvi Alon | — | 11 août 2026 F | 1 382 097 | 0 | 6 | $-1 280 006 |
| Yahui Chang | — | 7 août 2026 A | 262 960 | 0 | 0 | $0 |
| Byron Roth | — | 15 juin 2023 P | 696 | 0 | 0 | $0 |
| LIPMAN JOHN C | — | 15 juin 2023 P | 304 326 | 0 | 0 | $0 |
| Matthew Day | — | 23 mai 2023 S | 15 223 | 0 | 0 | $0 |
| Andrew Costa | — | 23 mai 2023 S | 7 611 | 0 | 0 | $0 |
| CHLM Sponsor LLC | — | 23 mai 2023 S | 304 326 | 0 | 0 | $0 |
| CR Financial Holdings, Inc. | — | 23 mai 2023 S | 289 676 | 0 | 0 | $0 |
| Aaron Gurewitz | — | 23 mai 2023 S | 48 773 | 0 | 0 | $0 |
| Adam Rothstein | — | 23 mai 2023 S | 12 549 | 0 | 0 | $0 |
| Sam Chawla | — | 23 mai 2023 S | 12 549 | 0 | 0 | $0 |
| Montgomery Molly | — | 23 mai 2023 S | 12 549 | 0 | 0 | $0 |
| FRIEDBERG DANIEL M. | — | 23 mai 2023 S | 12 549 | 0 | 0 | $0 |
| Gordon J Roth | — | 23 mai 2023 S | 696 | 0 | 0 | $0 |
Initiés issus des déclarations SEC Form 3/4/5 ; net = uniquement P/S de marché
Activistes et détenteurs de 5%+ 3 participations
Investisseurs ayant déposé un Schedule 13D auprès de la SEC — détention effective supérieure à 5% avec l'intention d'influencer l'émetteur (participations activistes, campagnes pour le conseil d'administration, fusions-acquisitions). Chaque ligne montre le dernier état connu de la position du déposant.
| Déclarant | Déposé | Participation | Statut | Objectif | Dépôt |
|---|---|---|---|---|---|
| Access Industries Holdings LLC, Access Industries, LLC, Access Industries Management, LLC, Clal Industries Ltd., Len Blavatnik ×4 dépôts | 28 mai 2026 | 4,24% | Amendement | — | SEC |
| Zvi Alon, Alon Ventures, LLC, The Zvi and Ricki Alon Trust U/A/D June 29, 2017 | 2 juin 2023 | — | Dépôt initial | Fusions et acquisitions / vente | SEC |
| Energy Growth Momentum GP II Limited, Energy Growth Momentum II LP, Tigo SPV LP | 2 juin 2023 | — | Dépôt initial | Investissement passif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Détention d'ETF Détenu par 10 ETFs
Le poids reflète uniquement les participations directes en actions (N-PORT) ; les fonds à effet de levier ou basés sur des dérivés peuvent détenir une exposition supplémentaire aux swaps non indiquée.
| Fonds | Poids | Unités | Au | Source |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 15 juillet 2026 | Quotidien |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 juillet 2026 | Quotidien |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 15 juillet 2026 | Quotidien |
| VTWG · VANGUARD SCOTTSDALE FUNDS | — | — | 15 juillet 2026 | Quotidien |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 15 juillet 2026 | Quotidien |
| IWO · iShares Trust | — | — | 18 août 2026 | Quotidien |
| IWM · iShares Trust | — | — | 18 août 2026 | Quotidien |
| IWC · iShares Trust | — | — | 18 août 2026 | Quotidien |
| PBW · Invesco Exchange-Traded Fund Trust | — | — | 10 août 2026 | Quotidien |
| OMFS · Invesco Exchange-Traded Self-Indexe… | — | — | 13 juillet 2026 | Quotidien |