AZZ AZZ Inc.
$159.74
मूल्य · जून 26, 2026
मौलिकता इस प्रकार है अप्र 22, 2026
52W रेंज
$93–$162
96% of range
विश्लेषक रेटिंग
BUY
15 analysts
मूल्य लक्ष्य
$162
+1% upside
P/E (TTM)
13.0
ROE
24.0%
शुद्ध लाभ मार्जिन
19.2%
AZZ स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$159.74
मार्केट कैप
$4.06B
P/E (TTM)
13.0
EPS (TTM)
$10.50
राजस्व (TTM)
$1.65B
लाभांश प्रतिफल
0.57%
ROE
24.0%
D/E ऋण/इक्विटी
0.4
52W रेंज
$93 – $162
AZZ स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$1.65B
2017-02-28
→
2026-02-28
EPS
$10.50
2017-02-28
→
2026-02-28
फ्री कैश फ्लो
$445M
2017-02-28
→
2026-02-28
मार्जिन
19.2%
2017-02-28
→
2026-02-28
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
AZZ
सहकर्मी माध्यिका
P/E (TTM)
13.0
21.3
P/S (TTM)
2.5
1.0
P/B
3.0
2.0
EV / EBITDA
12.8
—
Price / FCF (मूल्य / FCF)
9.1
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
AZZ
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
23.9%
27.4%
Operating Margin (परिचालन मार्जिन)
16.0%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
19.2%
4.6%
ROA
14.3%
3.9%
ROE
24.0%
9.9%
ROIC
11.0%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
AZZ
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
0.4
27.0
Current Ratio (वर्तमान अनुपात)
1.7
2.0
Quick Ratio (त्वरित अनुपात)
0.6
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
AZZ
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
4.6%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
7.6%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
28.0%
—
EPS YoY
486.6%
—
Net Income YoY (शुद्ध आय YoY)
146.3%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
AZZ
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
7.3%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
0.57%
भुगतान अनुपात
7.3%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 23 अप्रैल 2026 | $0.2000 |
| 5 फ़रवरी 2026 | $0.2000 |
| 16 अक्टूबर 2025 | $0.2000 |
| 10 जुलाई 2025 | $0.2000 |
| 24 अप्रैल 2025 | $0.1700 |
| 30 जनवरी 2025 | $0.1700 |
| 18 अक्टूबर 2024 | $0.1700 |
| 10 जुलाई 2024 | $0.1700 |
| 16 अप्रैल 2024 | $0.1700 |
| 29 जनवरी 2024 | $0.1700 |
| 17 अक्टूबर 2023 | $0.1700 |
| 11 जुलाई 2023 | $0.1700 |
| 25 अप्रैल 2023 | $0.1700 |
| 27 जनवरी 2023 | $0.1700 |
| 17 अक्टूबर 2022 | $0.1700 |
| 18 जुलाई 2022 | $0.1700 |
| 25 अप्रैल 2022 | $0.1700 |
| 24 जनवरी 2022 | $0.1700 |
| 18 अक्टूबर 2021 | $0.1700 |
| 19 जुलाई 2021 | $0.1700 |
AZZ विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
15 विश्लेषक
- मजबूत खरीद 3 20.0%
- खरीदें 6 40.0%
- होल्ड 6 40.0%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
9 विश्लेषक · 2026-06-24
मध्यिका
$165.00
अभी
$159.74
निम्न
$138.00
उच्च
$200.00
मध्यिका लक्ष्य
$165.00
+3.3%
माध्य लक्ष्य
$161.67
+1.2%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.06%
अगली रिपोर्ट
जुल 15, 2026
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $1.34 | $1.23 | 0.11% |
| 31 दिसमबर 2025 | $1.52 | $1.49 | 0.03% |
| 30 सितमबर 2025 | $1.55 | $1.59 | -0.04% |
| 30 जून 2025 | $1.78 | $1.60 | 0.18% |
| 31 मार्च 2025 | $0.98 | $0.99 | -0.01% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| AZZ | $4.06B | 13.0 | 4.6% | 19.2% | 24.0% | 23.9% |
| AWI | $8.20B | 27.0 | 12.1% | 19.1% | 35.5% | 40.6% |
| FBIN | $6.16B | 20.8 | -3.2% | 6.7% | 12.6% | — |
| UFPI | $5.25B | 18.6 | -5.0% | 4.7% | 9.4% | 16.8% |
| TREX | $3.71B | 19.7 | 2.0% | 16.2% | 18.8% | 39.2% |
| REZI | $5.27B | -9.3 | 10.5% | -7.0% | -19.1% | 29.4% |
| CSW | $4.66B | 38.9 | 23.2% | 10.3% | 10.3% | 41.9% |
| GFF | $3.53B | 69.9 | -4.0% | 2.0% | 35.4% | 42.0% |
| HAYW | $3.36B | 22.7 | 6.7% | 13.5% | 9.8% | 48.0% |
| MBC | $1.43B | 53.7 | 1.3% | 0.98% | 2.0% | 30.3% |
| ROCK | $1.70B | -33.4 | 11.0% | -3.9% | -4.5% | 26.9% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 15
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.65B | $1.58B | $1.54B | $1.32B | $526M | $481M | $1.06B | $927M | $810M | $864M | $889M | $820M | |
| Cost of Revenue | $1.26B | $1.20B | $1.17B | $1.03B | $379M | $358M | $825M | $728M | $650M | $658M | $661M | $613M | |
| Gross Profit | $395M | $383M | $363M | $296M | $146M | $123M | $237M | $199M | $160M | $205M | $228M | $207M | |
| SG&A Expense | $130M | $146M | $142M | $122M | $67M | $59M | $139M | $122M | $112M | $106M | $108M | $99M | |
| Operating Income | $265M | $236M | $222M | $174M | $79M | $47M | $79M | $77M | $48M | $99M | $120M | $108M | |
| Interest Expense | $56M | $81M | $107M | $89M | $6M | $9M | $13M | $15M | $14M | $15M | $15M | $17M | |
| Other Non-op | $2M | $-562.0K | $161.0K | $1M | $175.0K | $415.0K | $-990.0K | $1M | $-3M | $1M | $-3M | $-3M | |
| Pretax Income | $420M | $171M | $130M | $89M | $73M | $38M | $65M | $63M | $31M | $85M | $102M | $91M | |
| Income Tax | $103M | $42M | $28M | $22M | $23M | $11M | $17M | $12M | $-14M | $24M | $27M | $26M | |
| Net Income | $317M | $129M | $102M | $-53M | $84M | $40M | $48M | $51M | $45M | $61M | $76M | $66M | |
| EPS (Basic) | $10.59 | $1.80 | $3.48 | $-2.47 | $3.38 | $1.53 | $1.84 | $1.97 | $1.74 | $2.36 | $2.93 | $2.56 | |
| EPS (Diluted) | $10.50 | $1.79 | $3.46 | $-2.45 | $3.35 | $1.52 | $1.84 | $1.96 | $1.73 | $2.35 | $2.91 | $2.55 | |
| Shares (Basic) | 29,955,000 | 29,086,000 | 25,041,000 | 24,828,000 | 24,855,000 | 25,897,000 | 26,191,000 | 26,038,000 | 25,970,000 | 25,965,000 | 25,800,000 | 25,676,000 | |
| Shares (Diluted) | 30,211,000 | 29,344,000 | 25,209,000 | 24,978,000 | 25,077,000 | 26,045,000 | 26,281,000 | 26,107,000 | 26,036,000 | 26,097,000 | 25,937,000 | 25,778,000 | |
| EBITDA | $355M | $319M | $301M | $248M | $158M | $106M | $130M | $127M | $99M | $149M | $170M | $153M |
बैलेंस शीट 26
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $705.0K | $1M | $4M | $3M | $12M | $15M | $37M | $24M | $21M | $11M | $40M | $23M | |
| Receivables | $143M | $135M | $142M | $156M | $85M | $129M | $139M | $145M | $141M | $138M | $131M | $126M | |
| Inventory | $113M | $112M | $118M | $144M | · | · | $100M | $125M | $111M | $94M | $77M | $108M | |
| Current Assets | $395M | $375M | $367M | $417M | $387M | $305M | $355M | $379M | $329M | $297M | $316M | $299M | |
| PP&E (Net) | $609M | $593M | $542M | $499M | $193M | $207M | $213M | $210M | $217M | $229M | $226M | $197M | |
| PP&E (Gross) | $1.04B | $975M | $881M | $792M | $445M | $494M | $487M | $468M | $451M | $442M | $417M | $360M | |
| Accum. Depreciation | $434M | $382M | $339M | $293M | $251M | $287M | $274M | $257M | $235M | $214M | $190M | $163M | |
| Goodwill | $715M | $704M | $705M | $703M | $190M | $354M | $356M | $324M | $321M | $307M | $293M | $279M | |
| Intangibles | $410M | $422M | $445M | $469M | $39M | $91M | $107M | $130M | $161M | $146M | $154M | $163M | |
| Other Non-current Assets | $3M | $4M | $8M | $10M | · | · | · | · | · | · | · | · | |
| Total Assets | $2.21B | $2.23B | $2.20B | $2.22B | $1.13B | $999M | $1.07B | $1.09B | $1.03B | $978M | $988M | $925M | |
| Accounts Payable | $115M | $106M | $88M | $84M | $25M | $42M | $62M | $53M | $54M | $50M | $47M | $50M | |
| Current Liabilities | $232M | $221M | $194M | $187M | $151M | $117M | $281M | $165M | $132M | $137M | $150M | $149M | |
| Capital Leases | $41M | $14M | $15M | $20M | $11M | $32M | $38M | $41M | $0 | · | · | · | |
| Deferred Tax | $74M | $43M | $39M | $41M | $48M | $39M | $38M | $37M | $33M | $54M | $52M | $52M | |
| Other Non-current Liabilities | $41M | $46M | $58M | $61M | $5M | $9M | $5M | $2M | $12M | $0 | · | $0 | |
| Total Liabilities | $876M | $1.18B | $1.26B | $1.37B | $466M | $376M | $439M | $485M | $463M | $445M | $504M | $517M | |
| Long-term Debt | · | · | · | $1.06B | $226M | $178M | $203M | $241M | $301M | $271M | $326M | $338M | |
| Total Debt | $478M | $852M | $953M | $1.06B | $226M | $178M | $78M | $241M | $287M | · | $327M | $338M | |
| Common Stock | $30M | $30M | $25M | $25M | $25M | $25M | $26M | $26M | $26M | $26M | $26M | $26M | |
| Retained Earnings | $884M | $609M | $576M | $506M | $584M | $547M | $572M | $548M | $526M | $499M | $454M | $389M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| AOCI | $-8M | $-12M | $-4M | $-5M | $-27M | $-25M | $-31M | $-29M | $-25M | $-29M | $-31M | $-23M | |
| Stockholders' Equity | $1.34B | $1.05B | $701M | $620M | $667M | $623M | $634M | $604M | $565M | $533M | $484M | $424M | |
| Liabilities + Equity | $2.21B | $2.23B | $2.20B | $2.22B | $1.13B | $999M | $1.07B | $1.09B | $1.03B | $978M | $988M | $937M | |
| Shares Outstanding | 29,880,000 | 29,913,000 | 25,102,000 | 24,912,000 | 24,688,000 | 25,108,000 | 26,148,000 | 26,115,000 | 25,959,000 | 25,963,679 | 25,873,690 | 25,732,331 |
नकदी प्रवाह 20
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $90M | $82M | $79M | $75M | $32M | $32M | $50M | $50M | $51M | $50M | $47M | $46M | |
| Stock-based Comp | $15M | $13M | $10M | $8M | $9M | $7M | $6M | $5M | $6M | $6M | $5M | $4M | |
| Deferred Tax | $33M | $8M | $5M | $16M | $456.0K | $-2M | $-3M | $4M | $-21M | $1M | $-4M | $16M | |
| Amort. of Intangibles | $23M | $23M | $24M | $23M | $7M | $7M | $17M | $17M | $17M | $17M | $16M | $18M | |
| Restructuring | · | · | · | · | · | $1M | $1M | $1M | $8M | $8M | · | $-3M | |
| Other Non-cash | $71M | $18M | $49M | $45M | $-56M | $3M | $43M | $5M | $3M | $-5M | $18M | $-13M | |
| Operating Cash Flow | $525M | $250M | $244M | $91M | $61M | $109M | $142M | $110M | $77M | $111M | $144M | $118M | |
| CapEx | $81M | $116M | $95M | $57M | $24M | $27M | $33M | $25M | $30M | $41M | $40M | $29M | |
| Investing Cash Flow | $-91M | $-115M | $-95M | · | $-87M | $-29M | $-69M | $-31M | $-74M | $-63M | $-99M | $-40M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Debt Issued | · | $-2M | $-2M | $-88M | $0 | $-125M | $0 | $-14M | $-64M | $-23M | $-22M | $-21M | |
| Stock Issued | $4M | $311M | $2M | $2M | $3M | $3M | $3M | $4M | $3M | · | · | · | |
| Stock Repurchased | $20M | $0 | $0 | $0 | $31M | $48M | $6M | $0 | $8M | $5M | $0 | $0 | |
| Net Stock Activity | $-16M | $311M | $2M | $2M | $-28M | $-45M | $-3M | $0 | $-8M | $-5M | · | · | |
| Dividends Paid | $23M | $23M | $31M | $23M | $17M | $18M | $18M | $18M | $18M | $17M | $15M | $15M | |
| Financing Cash Flow | $-434M | $-139M | $-148M | · | $912.0K | $-88M | $-60M | $-75M | $6M | $-77M | $-25M | $-82M | |
| Net Change in Cash | $-783.0K | $-3M | $2M | $-12M | $245.0K | $-22M | $13M | $3M | $10M | $-29M | $18M | $-5M | |
| Taxes Paid | $76M | $30M | $19M | $24M | $32M | $16M | $19M | $3M | · | · | · | · | |
| Free Cash Flow | $445M | $134M | $149M | $34M | $58M | $55M | $110M | $89M | $49M | $70M | $104M | $89M | |
| Levered FCF | $403M | $73M | $66M | $-32M | $53M | $47M | $100M | $77M | $29M | $59M | $93M | $77M |
लाभप्रदता 8
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.9% | 24.2% | 23.6% | 22.4% | 24.9% | 22.5% | 22.3% | 21.4% | 19.8% | 23.8% | 25.5% | 25.2% | |
| Operating Margin | 16.0% | 15.0% | 14.4% | 13.1% | 12.6% | 7.3% | 7.5% | 8.3% | 5.9% | 11.5% | 13.5% | 13.1% | |
| Net Margin | 19.2% | 8.2% | 6.6% | -4.0% | 9.3% | 4.7% | 4.5% | 5.5% | 5.6% | 7.1% | 8.5% | 8.0% | |
| Pretax Margin | 25.5% | 10.8% | 8.5% | 6.7% | 11.8% | 6.1% | 6.1% | 6.8% | 3.8% | 9.9% | 11.6% | 11.0% | |
| EBITDA Margin | 21.5% | 20.2% | 19.6% | 18.8% | 17.5% | 12.7% | 12.2% | 13.7% | 12.2% | 17.3% | 18.8% | 18.7% | |
| ROA | 14.3% | 5.8% | 4.6% | -3.2% | 7.9% | 3.8% | 4.5% | 4.8% | 4.5% | · | 7.8% | 6.8% | |
| ROE | 24.0% | 12.4% | 14.6% | -6.2% | 12.8% | 6.3% | 7.5% | 8.5% | 8.2% | · | 17.0% | 16.2% | |
| ROIC | 11.0% | 9.4% | 10.5% | 6.8% | 10.0% | 6.0% | 8.3% | 7.4% | 8.3% | · | 11.1% | 10.2% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.7 | 1.9 | 2.2 | 2.6 | 2.7 | 1.3 | 2.3 | 2.5 | · | 2.1 | 2.0 | |
| Quick Ratio | 0.6 | 0.6 | 0.8 | 1.0 | 1.2 | 1.3 | 0.6 | 1.0 | 1.2 | · | 1.2 | 1.0 | |
| Debt / Equity | 0.4 | 0.8 | 1.4 | 1.2 | 0.3 | 0.3 | 0.1 | 0.4 | 0.5 | · | 0.7 | 0.8 | |
| LT Debt / Equity | 0.4 | 0.8 | 1.4 | 1.2 | 0.3 | 0.3 | 0.1 | 0.4 | 0.5 | · | 0.6 | 0.8 | |
| Interest Coverage | 4.8 | 2.9 | 2.1 | 2.0 | 17.7 | 6.4 | 5.9 | 5.1 | 3.5 | 6.7 | 8.1 | 6.5 |
दक्षता 3
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 1.0 | 0.9 | 0.8 | · | 0.9 | 0.9 | |
| Inventory Turnover | 11.1 | 10.4 | 9.0 | · | · | · | 7.3 | 6.0 | 6.3 | 7.7 | 6.4 | 5.7 | |
| Receivables Turnover | 11.9 | 11.4 | 10.3 | 9.9 | 6.1 | 6.3 | 7.5 | 6.5 | 5.8 | · | 7.0 | 6.8 |
विकास दरें 10
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.6% | 2.6% | 16.2% | 151.8% | 9.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.6% | 44.2% | 47.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 28.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 486.6% | -48.3% | · | · | 120.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -18.9% | 31.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 47.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 146.3% | 26.8% | · | · | 112.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 15.3% | 36.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 51.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.5% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 17
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.65B | $1.58B | $1.54B | $1.32B | $526M | $481M | $1.06B | $927M | $810M | $864M | $889M | $820M | |
| Net Income TTM | $317M | $129M | $102M | $-53M | $84M | $40M | $48M | $51M | $45M | $61M | $76M | $66M | |
| Market Cap | $4.06B | $2.87B | $1.83B | $1.01B | $1.22B | $1.28B | $965M | $1.20B | $1.06B | · | $1.31B | · | |
| Enterprise Value | $4.54B | $3.73B | $2.78B | $2.07B | $1.43B | $1.45B | $1.01B | $1.42B | $1.33B | · | $1.59B | · | |
| P/E | 13.0 | 53.7 | 21.0 | -16.6 | 14.7 | 33.6 | 20.0 | 23.5 | 23.6 | 25.0 | 17.4 | 17.8 | |
| P/S | 2.5 | 1.8 | 1.2 | 0.8 | 2.3 | 2.7 | 0.9 | 1.3 | 1.3 | · | 1.5 | · | |
| P/B | 3.0 | 2.7 | 2.6 | 1.2 | 1.8 | 2.1 | 1.5 | 2.0 | 1.9 | · | 2.7 | · | |
| P / Tangible Book | 19.1 | · | · | · | 2.8 | 7.2 | · | · | · | · | · | · | |
| P / Cash Flow | 7.7 | 11.5 | 7.5 | 11.1 | 14.1 | 13.9 | 6.7 | 10.5 | 13.4 | · | 9.1 | · | |
| P / FCF | 9.1 | 21.5 | 12.2 | 29.5 | 21.1 | 23.3 | 8.8 | 13.5 | 21.5 | · | 12.6 | · | |
| EV / EBITDA | 12.8 | 11.7 | 9.2 | 8.3 | 9.0 | 13.6 | 7.8 | 11.2 | 13.4 | · | 9.4 | · | |
| EV / FCF | 10.2 | 27.8 | 18.6 | 60.3 | 24.8 | 26.3 | 9.2 | 15.9 | 26.9 | · | 15.4 | · | |
| EV / Revenue | 2.8 | 2.4 | 1.8 | 1.6 | 2.7 | 3.0 | 0.9 | 1.5 | 1.6 | · | 1.8 | · | |
| Dividend Yield | 0.57% | 0.80% | 1.7% | 2.2% | 1.4% | 1.4% | 1.8% | 1.5% | 1.7% | · | 1.2% | · | |
| Earnings Yield | 7.7% | 1.9% | 4.8% | -6.0% | 6.8% | 3.0% | 5.0% | 4.3% | 4.2% | 4.0% | 5.8% | 5.6% | |
| Payout Ratio | 7.3% | 17.9% | 30.9% | -42.9% | 20.1% | 44.5% | 37.0% | 34.6% | 39.1% | 27.2% | 20.2% | 22.9% | |
| Annual Payout | $23M | $23M | $31M | $23M | $17M | $18M | $18M | $18M | $18M | $17M | $15M | $15M |
आय विवरण 15
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $385M | $426M | $417M | $422M | $352M | $404M | $409M | $413M | $367M | $382M | $399M | $391M | $337M | $373M | $407M | $207M | |
| Cost of Revenue | $298M | $324M | $316M | $318M | $273M | $306M | $305M | $311M | $286M | $293M | $301M | $294M | $275M | $300M | $305M | $147M | |
| Gross Profit | $88M | $102M | $101M | $104M | $79M | $98M | $104M | $103M | $81M | $88M | $97M | $97M | $61M | $73M | $102M | $60M | |
| SG&A Expense | $30M | $32M | $33M | $35M | $38M | $39M | $36M | $33M | $39M | $35M | $36M | $32M | $25M | $28M | $37M | $32M | |
| Operating Income | $57M | $69M | $68M | $70M | $40M | $59M | $68M | $70M | $42M | $53M | $61M | $65M | $36M | $45M | $64M | $28M | |
| Interest Expense | $11M | $12M | $14M | $19M | $17M | $19M | $22M | $23M | $25M | $26M | $28M | $29M | $27M | $26M | $28M | $7M | |
| Other Non-op | $376.0K | $-276.0K | $188.0K | $1M | $-420.0K | $-763.0K | $417.0K | $204.0K | $152.0K | $-41.0K | $88.0K | $-38.0K | $658.0K | $610.0K | $-55.0K | $27.0K | |
| Pretax Income | $25M | $56M | $114M | $226M | $26M | $46M | $48M | $51M | $22M | $36M | $34M | $38M | $11M | $21M | $36M | $20M | |
| Income Tax | $9M | $14M | $25M | $55M | $6M | $12M | $12M | $11M | $4M | $9M | $6M | $10M | $4M | $2M | $11M | $5M | |
| Net Income | $16M | $41M | $89M | $171M | $20M | $34M | $35M | $40M | $18M | $27M | $28M | $29M | $1M | $-21M | $-58M | $24M | |
| EPS (Basic) | $0.54 | $1.37 | $2.97 | $5.71 | $0.87 | $1.12 | $1.19 | $-1.38 | $0.56 | $0.93 | $0.99 | $1.00 | $-0.11 | $-0.97 | $-2.36 | $0.97 | |
| EPS (Diluted) | $0.53 | $1.36 | $2.95 | $5.66 | $0.87 | $1.12 | $1.18 | $-1.38 | $0.59 | $0.92 | $0.97 | $0.98 | $-0.53 | $-0.97 | $-1.91 | $0.96 | |
| Shares (Basic) | -59,986,000 | 29,963,000 | 30,037,000 | 29,941,000 | -57,396,000 | 29,879,000 | 29,852,000 | 26,751,000 | -50,030,000 | 25,077,000 | 25,054,000 | 24,940,000 | -49,584,000 | 24,867,000 | 24,836,000 | 24,709,000 | |
| Shares (Diluted) | -60,448,000 | 30,198,000 | 30,244,000 | 30,217,000 | -57,582,000 | 30,118,000 | 30,057,000 | 26,751,000 | -62,481,000 | 29,330,000 | 29,210,000 | 29,150,000 | -54,751,000 | 24,995,000 | 29,059,000 | 25,675,000 | |
| EBITDA | · | $92M | $91M | $91M | · | $59M | $68M | $90M | · | $53M | $61M | $84M | · | $45M | $64M | $40M |
बैलेंस शीट 25
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $705.0K | $623.0K | $897.0K | $3M | $1M | $1M | $2M | $11M | · | $8M | $2M | $4M | · | $3M | $11M | $101M | |
| Receivables | $143M | $148M | $142M | $153M | $135M | $140M | $153M | $144M | $142M | $142M | $184M | $170M | · | $173M | $194M | $256M | |
| Inventory | $113M | $107M | $108M | $111M | $112M | $115M | $115M | $114M | · | $127M | · | · | · | · | · | · | |
| Current Assets | $395M | $401M | $389M | $408M | $375M | $394M | $401M | $396M | · | $393M | $410M | $408M | · | $407M | $658M | $720M | |
| PP&E (Net) | $609M | $604M | $603M | $598M | $593M | $580M | $570M | $555M | · | $525M | $516M | $504M | · | $491M | $496M | $492M | |
| PP&E (Gross) | $1.04B | · | · | · | $975M | · | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $434M | · | · | · | $382M | · | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $715M | $714M | $716M | $705M | $704M | $705M | $706M | $705M | $705M | $705M | $706M | $706M | $703M | $710M | $736M | $919M | |
| Intangibles | $410M | $415M | $420M | $413M | $422M | $428M | $434M | $440M | · | $451M | $467M | $469M | · | $3M | $4M | $594M | |
| Other Non-current Assets | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $9M | · | $8M | · | · | · | · | · | · | |
| Total Assets | $2.21B | $2.23B | $2.23B | $2.16B | $2.23B | $2.24B | $2.24B | $2.24B | · | $2.21B | $2.21B | $2.21B | · | $2.20B | $2.58B | $2.78B | |
| Accounts Payable | $115M | $117M | $114M | $107M | $106M | $98M | $109M | $117M | · | $95M | $127M | $107M | · | $109M | $158M | $186M | |
| Current Liabilities | $232M | $242M | $225M | $270M | $221M | $222M | $217M | $224M | · | $200M | $206M | $180M | · | $221M | $350M | $334M | |
| Capital Leases | $41M | $12M | $12M | $12M | $14M | $15M | $12M | $13M | · | $16M | $17M | $19M | · | $19M | $20M | $42M | |
| Deferred Tax | $74M | $68M | $64M | $39M | $43M | $45M | $42M | $42M | · | $33M | $31M | $30M | · | $32M | $29M | $48M | |
| Other Non-current Liabilities | $41M | $44M | $45M | $45M | $46M | $49M | $52M | $56M | · | $57M | $58M | $63M | · | $64M | $65M | $75M | |
| Total Liabilities | $876M | $912M | $923M | $945M | $1.18B | $1.21B | $1.24B | $1.27B | · | $1.29B | $1.32B | $1.33B | · | $1.35B | $1.73B | $2.09B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $980M | · | · | · | $1.02B | $1.25B | $1.61B | |
| Total Debt | · | $535M | $567M | $570M | · | $880M | $913M | $930M | · | $980M | $1.00B | $1.04B | · | $1.02B | $1.25B | $1.61B | |
| Common Stock | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | · | $25M | $25M | $25M | · | $25M | $25M | $25M | |
| Retained Earnings | $884M | $874M | $858M | $775M | $609M | $594M | $566M | $535M | · | $566M | $547M | $527M | · | $513M | $541M | $604M | |
| AOCI | $-8M | $-11M | $-10M | $-9M | $-12M | $-9M | $-7M | $-3M | · | $-4M | $-6M | $-8M | · | $-11M | $-30M | $-27M | |
| Stockholders' Equity | $1.34B | $1.32B | $1.30B | $1.21B | $1.05B | $1.03B | $1000M | $967M | $701M | $921M | $898M | $871M | $620M | $853M | $860M | $688M | |
| Liabilities + Equity | $2.21B | $2.23B | $2.23B | $2.16B | $2.23B | $2.24B | $2.24B | $2.24B | · | $2.21B | $2.21B | $2.21B | · | $2.20B | $2.58B | $2.78B | |
| Shares Outstanding | 29,880,000 | 29,856,000 | 30,057,000 | 30,007,000 | 29,913,000 | 29,877,000 | 29,877,000 | 29,814,000 | · | 25,077,000 | 25,077,000 | 25,013,000 | · | 24,876,000 | 24,862,000 | 24,788,000 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $23M | $23M | $22M | $22M | $21M | $21M | $20M | $20M | $20M | $20M | $20M | $19M | $19M | $22M | $22M | $12M | |
| Stock-based Comp | $3M | $2M | $4M | $5M | $2M | $4M | $5M | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $3M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | $37M | $1M | $-19M | $-3M | |
| Other Non-cash | · | · | · | $117M | · | · | · | $9M | · | · | · | $-2M | · | · | · | · | |
| Operating Cash Flow | $73M | $80M | $58M | $315M | $64M | $66M | $47M | $72M | $64M | $63M | $71M | $47M | $23M | $27M | $19M | $22M | |
| CapEx | $22M | $19M | $19M | $21M | $30M | $26M | $32M | $27M | $28M | $24M | $26M | $17M | $22M | $16M | $11M | $6M | |
| Investing Cash Flow | $-6M | $-18M | $-49M | $-17M | $-30M | $-26M | $-31M | $-27M | $-28M | $-24M | $-26M | $-17M | · | · | · | $-1.31B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $1.54B | |
| Net Debt Issued | · | · | · | $-20.0K | · | · | · | $-715.0K | · | · | · | $0 | · | · | · | $1.45B | |
| Stock Issued | $2M | $0 | $2M | $0 | $1M | $0 | $2M | $309M | $899.0K | $1.0K | $1M | $0 | $605.0K | $0 | · | · | |
| Stock Repurchased | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | $0 | · | · | · | $309M | · | · | · | · | · | · | · | $0 | |
| Dividends Paid | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $8M | $8M | $8M | $8M | $8M | $10M | $4M | $4M | $4M | |
| Financing Cash Flow | $-66M | $-62M | $-11M | $-296M | $-35M | $-41M | $-24M | $-39M | $-38M | $-33M | $-47M | $-30M | · | · | $-124M | $1.37B | |
| Net Change in Cash | $82.0K | $-274.0K | $-2M | $2M | $4.0K | $-668.0K | $-8M | $6M | $-3M | $5M | $-2M | $1M | $-470.0K | $-11M | $-87M | $86M | |
| Taxes Paid | $23M | $7M | $46M | $551.0K | $8M | $9M | $13M | $934.0K | $2M | $5M | $12M | $895.0K | $9M | $6M | $6M | $4M | |
| Free Cash Flow | · | · | · | $294M | · | · | · | $45M | · | · | · | $30M | · | · | · | $16M | |
| Levered FCF | · | · | · | $280M | · | · | · | $27M | · | · | · | $8M | · | · | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 23.9% | 24.3% | 24.7% | · | 24.2% | 25.3% | 24.9% | · | 23.1% | 24.4% | 24.8% | · | 19.6% | 25.0% | 26.9% | |
| Operating Margin | · | 16.3% | 16.4% | 16.5% | · | 14.5% | 16.5% | 16.9% | · | 13.8% | 15.3% | 16.8% | · | 12.2% | 15.8% | 12.7% | |
| Net Margin | · | 9.7% | 21.4% | 40.5% | · | 8.3% | 8.7% | 9.6% | · | 7.0% | 7.1% | 7.3% | · | -5.5% | -14.2% | 7.7% | |
| Pretax Margin | · | 13.1% | 27.4% | 53.5% | · | 11.3% | 11.7% | 12.3% | · | 9.3% | 8.6% | 9.8% | · | 5.6% | 8.8% | · | |
| EBITDA Margin | · | 21.7% | 21.8% | 21.7% | · | 14.5% | 16.5% | 21.8% | · | 13.8% | 15.3% | 21.5% | · | 12.2% | 15.8% | 12.7% | |
| ROA | · | 1.8% | 4.0% | 7.8% | · | 1.5% | 1.6% | 1.8% | · | 1.2% | 1.2% | 1.1% | · | -1.3% | -3.2% | 1.3% | |
| ROE | · | 3.5% | 7.8% | 15.7% | · | 3.5% | 3.7% | 4.3% | · | 3.0% | 3.2% | 3.7% | · | -2.7% | -7.7% | 3.6% | |
| ROIC | · | 2.8% | 2.9% | 2.9% | · | 2.2% | 2.6% | 2.9% | · | 2.1% | 2.6% | 2.6% | · | 2.1% | 2.1% | · |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.7 | 1.7 | 1.5 | · | 1.8 | 1.8 | 1.8 | · | 2.0 | 2.0 | 2.3 | · | 1.8 | 1.9 | 2.2 | |
| Quick Ratio | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.9 | 1.0 | · | 0.8 | 0.6 | 1.1 | |
| Debt / Equity | · | 0.4 | 0.4 | 0.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 1.2 | 1.5 | 2.3 | |
| LT Debt / Equity | · | 0.4 | 0.4 | 0.5 | · | 0.9 | 0.9 | 1.0 | · | 1.1 | 1.1 | 1.2 | · | 1.2 | 1.4 | 2.3 | |
| Interest Coverage | · | 5.7 | 5.0 | 3.7 | · | 3.0 | 3.1 | 3.1 | · | 2.0 | 2.2 | 2.3 | · | 1.7 | 2.3 | 5.3 |
दक्षता 3
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | |
| Inventory Turnover | · | 2.9 | 2.8 | 2.8 | · | 2.5 | 5.3 | 5.4 | · | 4.6 | · | · | · | · | · | · | |
| Receivables Turnover | · | 3.0 | 2.8 | 2.8 | · | 2.9 | 2.4 | 2.6 | · | 2.4 | 2.1 | 1.8 | · | 2.3 | 2.5 | 1.6 |
मूल्यांकन (TTM) 15
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $1.67B | $1.65B | $1.65B | · | $2.76B | $2.74B | $2.73B | · | $1.54B | $1.57B | $1.38B | · | $1.12B | $880M | $703M | |
| Net Income TTM | · | $335M | $329M | $280M | · | $136M | $130M | $123M | · | $63M | $-21M | $-26M | · | $-33M | $7M | $86M | |
| Market Cap | · | $3.15B | $3.39B | $2.72B | · | $2.78B | $2.48B | $2.50B | · | $1.23B | $1.23B | $873M | · | $1.04B | $1.06B | $1.11B | |
| Enterprise Value | · | $3.68B | $3.96B | $3.29B | · | $3.66B | $3.40B | $3.42B | · | $2.21B | $2.23B | $1.91B | · | $2.06B | $2.30B | $2.62B | |
| P/E | · | 9.5 | 10.3 | 13.8 | · | 50.6 | 49.2 | 56.3 | · | 117.1 | -33.4 | -8.0 | · | -38.9 | 64.6 | 13.0 | |
| P/S | · | 1.9 | 2.1 | 1.7 | · | 1.0 | 0.9 | 0.9 | · | 0.8 | 0.8 | 0.6 | · | 0.9 | 1.2 | 1.6 | |
| P/B | · | 2.4 | 2.6 | 2.2 | · | 2.7 | 2.5 | 2.6 | · | 1.3 | 1.4 | 1.0 | · | 1.2 | 1.2 | 1.6 | |
| P / Tangible Book | · | 16.6 | 20.3 | 28.3 | · | · | · | · | · | · | · | · | · | 7.5 | 8.8 | · | |
| P / Cash Flow | · | · | · | 8.6 | · | · | · | 34.8 | · | · | · | 18.6 | · | · | · | 47.6 | |
| P / FCF | · | · | · | 9.3 | · | · | · | 56.1 | · | · | · | 29.2 | · | · | · | 71.6 | |
| EV / EBITDA | · | 39.9 | 43.6 | 36.0 | · | 62.5 | 50.2 | 38.0 | · | 41.8 | 36.6 | 22.7 | · | 45.3 | 35.8 | 65.6 | |
| EV / FCF | · | · | · | 11.2 | · | · | · | 76.8 | · | · | · | 64.0 | · | · | · | 168.7 | |
| EV / Revenue | · | 2.2 | 2.4 | 2.0 | · | 1.3 | 1.2 | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.8 | 2.6 | 3.7 | |
| Earnings Yield | · | 10.5% | 9.7% | 7.3% | · | 2.0% | 2.0% | 1.8% | · | 0.85% | -3.0% | -12.5% | · | -2.6% | 1.6% | 7.7% | |
| Payout Ratio | · | · | · | 3.0% | · | · | · | 19.9% | · | · | · | 27.5% | · | · | · | 17.4% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | |
|---|---|---|---|---|---|
| राजस्व | $1.65B | $1.58B | $1.54B | $1.32B | $526M |
| सकल मार्जिन % | 23.9% | 24.2% | 23.6% | 22.4% | 24.9% |
| परिचालन मार्जिन % | 16.0% | 15.0% | 14.4% | 13.1% | 12.6% |
| शुद्ध आय | $317M | $129M | $102M | $-53M | $84M |
| तनुकरणित EPS | $10.50 | $1.79 | $3.46 | $-2.45 | $3.35 |
बैलेंस शीट
| 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.4 | 0.8 | 1.4 | 1.2 | 0.3 |
| वर्तमान अनुपात | 1.7 | 1.7 | 1.9 | 2.2 | 2.6 |
| त्वरित अनुपात | 0.6 | 0.6 | 0.8 | 1.0 | 1.2 |
नकदी प्रवाह
| 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $445M | $134M | $149M | $34M | $58M |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।