Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$620.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata261.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.08
$0.03
135.3%
31 Maret 2026
Mei 7, 2026
$0.02
$0.02
-2.0%
31 Des. 2025
$0.22
$-0.02
1095.5%
30 Sep. 2025
$0.01
$-0.01
184.0%
30 Juni 2025
$-0.01
$-0.04
72.5%
31 Maret 2025
$-0.01
$-0.05
81.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$96M
$75M
$68M
$76M
$119M
$48M
$27M
$20M
$11M
$8M
$6M
Cost of Revenue
$34M
$25M
$27M
·
·
·
$9M
$6M
$4M
$3M
$3M
Gross Profit
$62M
$50M
$41M
·
·
·
·
$14M
$7M
$5M
$4M
R&D Expense
$8M
$5M
$6M
$9M
$12M
$7M
$3M
$1M
$1M
$2M
$1M
SG&A Expense
$46M
$41M
$43M
$33M
$34M
$15M
$9M
$6M
$5M
$5M
$5M
Operating Expenses
$79M
$55M
$59M
$82M
$154M
$54M
$28M
$10M
$8M
$10M
$9M
Operating Income
$-17M
$-4M
$-17M
$-6M
$-35M
$-6M
$-220.0K
$4M
$-1M
$-5M
$-5M
Interest Expense
·
·
·
·
·
·
$5.0K
$5.0K
$190.0K
$100.0K
$0
Interest Income
·
·
·
·
·
$58.0K
$501.0K
$281.0K
·
·
·
Other Non-op
$2M
$494.0K
$1M
$662.0K
$289.0K
$0
$-13.0K
$-29M
$-1M
$-3M
$21.8K
Pretax Income
$-12M
$-9M
$-12M
$-5M
$-29M
$-1M
$-3M
$-25M
$-3M
·
·
Income Tax
$49.0K
$-38.0K
$-64.0K
$-5M
$-20M
$-3M
$-2M
·
·
$0
$0
Net Income
$-5M
$-20M
$-68M
$-140M
$-9M
$2M
$-2M
$-25M
$-3M
$-7M
$-4M
EPS (Basic)
$-0.09
$-0.44
$-1.55
$-3.29
$-0.23
$0.07
$-0.09
$-1.56
$-0.21
·
·
EPS (Diluted)
$-0.10
$-0.44
$-1.55
$-3.25
$-0.23
$-0.06
$-0.09
$-1.56
$-0.21
·
·
Shares (Basic)
47,753,824
46,067,073
43,719,185
42,481,027
38,503,944
27,306,258
19,460,299
16,256,465
13,263,881
·
·
Shares (Diluted)
48,645,084
46,067,073
43,719,185
43,073,473
38,503,944
·
·
21,627,278
13,263,881
·
·
EBITDA
·
·
$-64M
$-139M
$-29M
$-4M
·
$4M
$-1M
$-5M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$33M
$92M
$28M
$19M
$70M
$90M
$6M
$31M
$7M
$1M
$2M
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
$2M
Receivables
$8M
$8M
$8M
$34M
$23M
$8M
$5M
$3M
$1M
$1M
$929.3K
Inventory
$30M
$29M
$27M
$35M
$28M
$12M
$11M
$4M
$2M
$2M
$2M
Prepaid Expense
$10M
$6M
$5M
$7M
$5M
$5M
$1M
$353.0K
$400.0K
$270.8K
$384.4K
Current Assets
$137M
$149M
$121M
$138M
$126M
$115M
$24M
$38M
$10M
$5M
$7M
PP&E (Net)
$15M
$6M
$6M
$24M
$18M
$10M
$6M
$1M
$1M
$1M
$1M
PP&E (Gross)
$20M
$10M
$10M
$33M
$24M
$14M
$8M
$4M
$3M
$3M
$3M
Accum. Depreciation
$5M
$4M
$4M
$9M
$7M
$4M
$3M
$2M
$2M
$2M
$1M
Goodwill
$209M
$209M
$212M
$225M
$58M
$58M
$34M
$0
·
·
·
Intangibles
$4M
$6M
$12M
$32M
$152M
$31M
$22M
·
·
$0
$2M
Other Non-current Assets
$3M
$373.0K
·
·
·
·
·
·
·
·
·
Total Assets
$406M
$399M
$413M
$450M
$554M
$235M
$93M
$45M
$12M
$8M
$12M
Accounts Payable
$1M
$3M
$2M
$15M
$15M
$4M
$3M
$720.0K
$691.0K
$710.7K
$1M
Accrued Liabilities
$6M
$7M
$7M
$3M
$2M
$472.0K
$301.0K
$1M
$201.0K
$116.4K
$146.4K
Current Liabilities
$23M
$33M
$42M
$45M
$43M
$16M
$8M
$2M
$2M
$1M
$2M
Capital Leases
$11M
$13M
$9M
$15M
$16M
$9M
$550.0K
·
·
·
·
Deferred Tax
$189.0K
$124.0K
$114.0K
$250.0K
$5M
$0
·
·
·
·
·
Other Non-current Liabilities
$171.0K
$0
$0
$10.0K
$42.0K
$71.0K
$4.0K
$380.0K
$46.0K
$0
·
Total Liabilities
$34M
$51M
$75M
$86M
$76M
$30M
$49M
$31M
$2M
$5M
$3M
Long-term Debt
$5M
$16M
$24M
$26M
$7M
$1M
$13.0K
·
·
$4M
·
Total Debt
·
·
$25M
$26M
$7M
·
·
·
·
·
·
Common Stock
$48.0K
$47.0K
$45.0K
$43.0K
$42.0K
$33.0K
$21.0K
$19.0K
$14.0K
$12.9K
$12.4K
Paid-in Capital
·
·
$653M
·
·
·
·
$113M
·
·
·
Retained Earnings
$-340M
$-335M
$-315M
$-247M
$-107M
$-97M
$100M
$-98M
$-74M
$-71M
$-64M
AOCI
$132.0K
$24.0K
$-345.0K
$-679.0K
$-282.0K
$0
·
·
·
·
·
Stockholders' Equity
$372M
$349M
$338M
$364M
$478M
$204M
$43M
$15M
$-10M
$3M
$10M
Liabilities + Equity
$406M
$399M
$413M
$450M
$554M
$235M
$93M
$45M
$12M
$8M
$12M
Shares Outstanding
48,198,928
46,906,765
45,167,225
42,832,231
41,817,503
33,039,146
20,825,452
18,547,406
14,021,422
12,863,824
12,448,391
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$5M
$7M
$7M
$5M
$2M
$718.0K
·
·
·
·
Stock-based Comp
$23M
$31M
$33M
$25M
$14M
$6M
$3M
$2M
$1M
$777.0K
$511.5K
Deferred Tax
$65.0K
$-64.0K
$-62.0K
$-5M
$-20M
$-3M
$-2M
·
·
·
·
Amort. of Intangibles
$263.0K
$263.0K
$1M
$4M
$8M
$3M
$1M
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
$100.0K
·
Other Non-cash
·
·
$15M
$104M
$5M
$-741.0K
·
·
·
·
·
Operating Cash Flow
$20M
$8M
$-12M
$-8M
$-5M
$7M
$1M
$2M
$605.0K
$-4M
$-5M
CapEx
$9M
$3M
$6M
$10M
$8M
$2M
$675.0K
$500.0K
$144.0K
$143.5K
$134.0K
Investing Cash Flow
$-72M
$58M
$18M
$-58M
$-13M
$-25M
$-27M
$-6M
$-144.0K
$392.8K
$4M
Stock Issued
$0
$0
$10M
$0
$0
$100M
$0
·
·
·
$0
Net Stock Activity
·
·
$10M
·
$0
$100M
·
·
·
·
·
Financing Cash Flow
$-11M
$-7M
$11M
$16M
$-3M
$102M
$2M
$28M
$5M
$3M
$368.8K
Net Change in Cash
·
·
·
·
·
$84M
$-24M
$24M
$5M
$-767.4K
$-365.5K
Taxes Paid
$64.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
$-19M
$-19M
$-13M
$5M
·
$2M
$461.4K
$-4M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
68.5%
61.2%
58.1%
·
Operating Margin
·
·
-49.4%
-90.0%
-28.5%
-11.6%
·
18.6%
-9.6%
-59.0%
·
Net Margin
·
·
-46.4%
-86.4%
-6.4%
5.5%
·
16.5%
-22.8%
-83.6%
·
Pretax Margin
·
·
-46.2%
-89.5%
-23.3%
-1.2%
·
16.5%
·
·
·
EBITDA Margin
·
·
-44.5%
-85.8%
-24.6%
-7.4%
·
18.6%
-9.6%
-59.0%
·
ROA
·
·
-15.4%
-29.8%
-1.9%
1.6%
·
7.1%
-25.1%
-67.8%
·
ROE
·
·
-19.8%
-36.4%
-1.6%
1.4%
·
17.8%
-37.9%
-105.6%
·
ROIC
·
·
-19.6%
-36.0%
-1.9%
12.1%
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
·
·
2.9
3.1
3.1
7.4
·
19.4
6.6
4.1
·
Quick Ratio
·
·
1.3
1.2
2.3
6.3
·
17.4
5.1
2.3
·
Debt / Equity
·
·
0.1
0.1
0.0
·
·
·
·
·
·
LT Debt / Equity
·
·
0.1
0.1
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
732.4
-5.6
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
·
0.3
0.3
0.3
0.3
·
0.4
1.1
0.8
·
Inventory Turnover
·
·
·
·
·
·
·
1.9
2.4
1.9
·
Receivables Turnover
·
·
5.4
5.7
7.6
7.2
·
6.9
10.0
7.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
$7.48
$8.50
$11.48
$6.21
·
$2.33
$0.72
$0.25
·
Revenue / Share
·
·
$3.28
·
·
·
·
$0.91
·
·
·
Cash Flow / Share
·
·
$-0.29
·
·
·
·
$0.11
·
·
·
Cash / Share
·
·
$0.78
$0.45
$1.67
$2.74
·
$1.65
$0.48
$0.11
·
EPS (TTM)
$-0.10
$-0.44
$-1.55
$-3.25
$-0.23
$-0.06
$-0.09
$-1.56
$-0.21
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
28.9%
9.8%
-10.8%
-36.0%
147.8%
·
·
·
·
·
·
Revenue CAGR 3Y
8.1%
-14.4%
12.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$96M
$75M
$68M
$76M
$119M
$48M
$27M
$20M
$11M
$8M
$6M
Net Income TTM
$-5M
$-20M
$-68M
$-140M
$-9M
$2M
$-2M
$-25M
$-3M
$-7M
$-4M
Market Cap
·
·
$734M
$780M
$1.56B
$1.32B
·
$223M
$84M
$21M
·
Enterprise Value
·
·
$724M
$786M
$1.50B
·
·
·
·
·
·
P/E
-241.8
-59.0
-10.5
-5.6
-162.0
-664.8
-179.8
-7.7
-28.6
·
·
P/S
·
·
10.8
10.2
13.1
27.4
·
11.3
7.6
2.5
·
P/B
·
·
2.2
2.1
3.2
6.4
·
5.2
8.3
6.5
·
P / Tangible Book
7.3
9.0
6.5
7.3
5.8
11.5
·
·
·
·
·
P / Cash Flow
·
·
-58.7
-91.8
-339.3
198.3
·
95.0
139.0
-4.8
·
P / FCF
·
·
-38.9
-41.3
-120.1
281.4
·
120.7
182.4
-4.6
·
EV / EBITDA
·
·
-11.4
-5.7
-51.1
·
·
·
·
·
·
EV / FCF
·
·
-38.3
-41.6
-115.3
·
·
·
·
·
·
EV / Revenue
·
·
10.6
10.3
12.6
·
·
·
·
·
·
Earnings Yield
-0.41%
-1.7%
-9.5%
-17.9%
-0.62%
-0.15%
-0.56%
-13.0%
-3.5%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$28M
$28M
$19M
$28M
$23M
$22M
$15M
$21M
$20M
$18M
$-22M
$24M
$29M
$38M
$-41M
$41M
Cost of Revenue
$10M
$10M
·
·
$8M
$7M
·
·
·
·
·
·
·
·
·
·
Gross Profit
$18M
$17M
·
·
$15M
$15M
·
·
·
·
·
·
·
·
·
·
R&D Expense
$3M
$3M
$-66.0K
$3M
$2M
$1M
$-1M
$2M
$2M
$2M
$-6M
$4M
$4M
$4M
$-2M
$3M
SG&A Expense
$11M
$12M
$11M
$12M
$11M
$11M
$12M
$9M
$9M
$10M
$4M
$11M
$14M
$15M
$-2M
$12M
Operating Expenses
$17M
$17M
$-17M
$28M
$31M
$15M
$-10M
$22M
$21M
$22M
$-72M
$39M
$40M
$51M
$-132M
$52M
Operating Income
$2M
$27.0K
$1M
$-89.0K
$-16M
$-499.0K
$542.0K
$-418.0K
$-1M
$-3M
$23M
$-15M
$-11M
$-14M
$90M
$-12M
Other Non-op
$63.0K
$180.0K
$1M
$284.0K
$247.0K
$101.0K
$-2.0K
$97.0K
$146.0K
$253.0K
$262.0K
$235.0K
$384.0K
$394.0K
$411.0K
$142.0K
Pretax Income
$3M
$1M
$3M
$703.0K
$-15M
$285.0K
$469.0K
$-551.0K
$-6M
$-3M
$23M
$-16M
$-6M
$-14M
$91M
$-11M
Income Tax
$-42M
$62.0K
$-173.0K
$82.0K
$126.0K
$14.0K
$24.0K
$-80.0K
$1.0K
$17.0K
$-273.0K
$115.0K
$2.0K
$92.0K
$-299.0K
$-599.0K
Net Income
$45M
$1M
$11M
$621.0K
$-16M
$-448.0K
$12M
$-2M
$-21M
$-10M
$-15M
$-29M
$-10M
$-14M
$-49M
$-10M
EPS (Basic)
$0.92
$0.02
$0.24
$0.01
$-0.33
$-0.01
$0.27
$-0.04
$-0.45
$-0.22
$-0.33
$-0.67
$-0.23
$-0.32
$-1.15
$-0.24
EPS (Diluted)
$0.91
$0.02
$0.23
$0.01
$-0.33
$0.00
$0.27
$-0.04
$-0.45
$-0.22
$-0.33
$-0.67
$-0.23
$-0.32
$-1.11
$-0.24
Shares (Basic)
48,866,822
48,458,536
·
47,925,038
47,798,146
47,134,720
·
46,175,345
46,004,037
45,432,426
·
43,570,438
43,441,219
43,027,612
·
42,647,967
Shares (Diluted)
49,294,679
49,248,075
·
48,723,535
47,798,146
48,367,556
·
46,175,345
46,004,037
45,432,426
·
43,570,438
43,441,219
43,027,612
·
42,647,967
EBITDA
$2M
$401.0K
·
$-89.0K
$-17M
$-536.0K
·
$-2M
$-3M
$-9M
·
$-29M
$-15M
$-12M
·
$-11M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$23M
$33M
$29M
$32M
$67M
$92M
$24M
$22M
$30M
·
$19M
$21M
$19M
·
$27M
Receivables
$11M
$13M
$8M
$11M
$10M
$9M
$8M
$18M
$18M
$19M
·
$25M
$27M
$30M
·
$32M
Inventory
$36M
$33M
$30M
$28M
$28M
$28M
$29M
$32M
$32M
$43M
·
$43M
$39M
$41M
·
$34M
Prepaid Expense
$7M
$6M
$10M
$9M
$6M
$6M
$6M
$5M
$3M
$4M
·
$8M
$8M
$6M
·
$8M
Current Assets
$135M
$133M
$137M
$127M
$125M
$131M
$149M
$89M
$88M
$112M
·
$117M
$120M
$133M
·
$136M
PP&E (Net)
$15M
$15M
$15M
$11M
$8M
$7M
$6M
$18M
$17M
$21M
·
$21M
$26M
$26M
·
$22M
PP&E (Gross)
$21M
$20M
$20M
$16M
$12M
$11M
$10M
$28M
$27M
$32M
·
$30M
$36M
$36M
·
$30M
Accum. Depreciation
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$10M
$10M
$11M
·
$9M
$10M
$10M
·
$9M
Goodwill
$209M
$209M
$209M
$212M
$212M
$212M
$209M
$225M
$225M
$225M
·
$225M
$225M
$225M
·
$225M
Intangibles
$4M
$4M
$4M
$7M
$8M
$9M
$6M
$18M
$19M
$20M
·
$22M
$29M
$31M
·
$74M
Other Non-current Assets
$3M
$3M
$3M
$2M
·
·
$373.0K
·
·
·
·
·
·
·
·
·
Total Assets
$447M
$401M
$406M
$392M
$387M
$395M
$399M
$382M
$375M
$402M
·
$411M
$433M
$446M
·
$488M
Accounts Payable
$2M
$4M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
·
$12M
$11M
$16M
·
$13M
Accrued Liabilities
$3M
$3M
$6M
$6M
$5M
$4M
$7M
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$1M
Current Liabilities
$14M
$18M
$23M
$27M
$28M
$28M
$33M
$32M
$31M
$39M
·
$43M
$40M
$47M
·
$37M
Capital Leases
$13M
$10M
$11M
$11M
$12M
$12M
$13M
$15M
$11M
$13M
·
$14M
$14M
$15M
·
$14M
Deferred Tax
$0
$198.0K
$189.0K
$189.0K
$175.0K
$130.0K
$124.0K
$100.0K
$193.0K
$193.0K
·
$286.0K
$263.0K
$263.0K
·
$389.0K
Other Non-current Liabilities
$399.0K
$183.0K
$171.0K
·
·
·
$0
·
·
·
·
$0
$0
$0
·
$55.0K
Total Liabilities
$27M
$29M
$34M
$38M
$40M
$43M
$51M
$56M
$54M
$68M
·
$79M
$81M
$88M
·
$79M
Long-term Debt
$0
$2M
$5M
$7M
$10M
$13M
$16M
$20M
$21M
$24M
·
$26M
$26M
$25M
·
$26M
Total Debt
$0
$2M
·
$7M
$10M
$13M
·
$20M
$21M
$24M
·
$26M
$26M
$25M
·
$26M
Common Stock
$49.0K
$49.0K
$48.0K
$48.0K
$48.0K
$48.0K
$47.0K
$46.0K
$46.0K
$46.0K
·
$44.0K
$43.0K
$43.0K
·
$43.0K
Retained Earnings
$-293M
$-339M
$-340M
$-351M
$-351M
$-336M
$-335M
$-348M
$-346M
$-325M
·
$-300M
$-271M
$-261M
·
$-195M
AOCI
$-211.0K
$-120.0K
$132.0K
$130.0K
$71.0K
$33.0K
$24.0K
$-208.0K
$-555.0K
$-566.0K
·
$-660.0K
$-499.0K
$-534.0K
·
$-1M
Stockholders' Equity
$420M
$372M
$372M
$354M
$347M
$353M
$349M
$325M
$321M
$333M
$338M
$332M
$352M
$358M
$364M
$408M
Liabilities + Equity
$447M
$401M
$406M
$392M
$387M
$395M
$399M
$382M
$375M
$402M
·
$411M
$433M
$446M
·
$488M
Shares Outstanding
48,889,090
48,825,291
48,198,928
47,965,751
47,845,838
47,548,431
46,906,765
46,227,940
46,104,888
45,689,583
45,167,225
43,831,351
43,442,250
43,289,969
42,832,231
42,706,044
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$411.0K
$374.0K
$261.0K
$636.0K
$674.0K
$682.0K
$937.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$4M
$5M
$7M
$6M
$6M
$4M
$11M
$5M
$9M
$6M
$10M
$9M
$7M
$7M
$8M
$6M
Deferred Tax
$-42M
$9.0K
$0
$14.0K
$45.0K
$6.0K
$24.0K
$-93.0K
$0
$5.0K
$-98.0K
$23.0K
$0
$13.0K
$-301.0K
$-599.0K
Amort. of Intangibles
$157.0K
$85.0K
$-2M
$699.0K
$66.0K
$66.0K
$-2M
$683.0K
$683.0K
$688.0K
$-3M
$1M
$1M
$1M
$-4M
$3M
Restructuring
·
·
·
$0
$0
$3M
·
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-7M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$2M
·
·
Operating Cash Flow
$6M
$-491.0K
$5M
$6M
$7M
$2M
$2M
$5M
$6M
$-4M
$2M
$-4M
$-8M
$-3M
$8M
$1M
CapEx
$1M
$167.0K
·
·
$2M
$175.0K
·
·
·
·
$981.0K
$1M
$609.0K
$3M
$4M
$2M
Investing Cash Flow
$-2M
$-2M
$1M
$-6M
$-40M
$-27M
$74M
$-2M
$-13M
$-221.0K
$4M
$2M
$9M
$3M
$-15M
$-16M
Financing Cash Flow
$-4M
$-8M
$-2M
$-3M
$-3M
$-3M
$-4M
$-1M
$-704.0K
$-952.0K
$10M
$608.0K
$704.0K
$-562.0K
$-625.0K
$17M
Free Cash Flow
·
$-658.0K
·
·
·
·
·
·
·
·
·
·
·
$-6M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
64.2%
63.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
6.0%
0.10%
·
-0.32%
-65.5%
-5.1%
·
-5.1%
-9.9%
-31.9%
·
-86.4%
-38.7%
-36.1%
·
-28.0%
Net Margin
158.4%
4.3%
·
2.2%
-62.3%
-1.9%
·
-5.6%
-73.1%
-32.2%
·
-87.4%
-25.8%
-36.4%
·
-24.4%
Pretax Margin
9.7%
4.5%
·
2.5%
-61.8%
-1.8%
·
-5.7%
-25.2%
-31.8%
·
-87.1%
-25.8%
-36.1%
·
-25.9%
EBITDA Margin
6.0%
1.5%
·
-0.32%
-65.5%
-2.2%
·
-5.1%
-9.9%
-27.6%
·
-86.4%
-38.7%
-31.5%
·
-28.0%
ROA
10.8%
0.30%
·
0.16%
-4.2%
-0.11%
·
-0.43%
-5.1%
-2.4%
·
-6.5%
-2.3%
-2.8%
·
-1.9%
ROE
11.8%
0.33%
·
0.18%
-4.7%
-0.13%
·
-0.52%
-6.2%
-3.0%
·
-7.9%
-2.7%
-3.3%
·
-2.2%
ROIC
6.6%
0.01%
·
-0.02%
-4.7%
-0.34%
·
-0.44%
-0.82%
-2.9%
·
-8.1%
-4.0%
-3.6%
·
-2.5%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.7
7.3
·
4.7
4.4
4.7
·
2.8
2.9
2.9
·
2.7
3.0
2.8
·
3.7
Quick Ratio
2.5
2.0
·
1.5
1.5
2.7
·
1.3
1.3
1.2
·
1.0
1.2
1.0
·
1.6
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.7
2.5
·
2.0
1.8
1.7
·
1.4
1.3
1.3
·
1.2
1.4
1.4
·
1.5
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.59
$7.62
·
$7.37
$7.26
$7.42
·
$7.04
$6.97
$7.30
·
$7.57
$8.11
$8.27
·
$9.56
Revenue / Share
$0.58
$0.56
·
$0.58
$0.53
$0.51
·
$0.66
$0.62
$0.70
·
$0.76
$0.91
·
·
$0.96
Cash Flow / Share
·
$-0.01
·
·
·
$0.04
·
·
·
$-0.10
·
·
·
·
·
·
Cash / Share
$0.49
$0.47
·
$0.61
$0.67
$1.41
·
$0.52
$0.48
$0.65
·
$0.44
$0.49
$0.44
·
$0.63
EPS (TTM)
$1.17
$-0.07
·
$-0.05
$-0.10
$-0.22
·
$-1.04
$-1.67
$-1.45
·
$-2.33
$-1.90
$-3.39
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$103M
$98M
·
$89M
$82M
$78M
·
$37M
$39M
$49M
·
$49M
$66M
$78M
·
$155M
Net Income TTM
$58M
$-3M
·
$-3M
$-6M
$-10M
·
$-48M
$-75M
$-65M
·
$-102M
$-83M
$-146M
·
$-106M
Market Cap
$1.38B
$932M
·
$1.22B
$1.03B
$1.09B
·
$1.16B
$988M
$848M
·
$605M
$960M
$942M
·
$972M
Enterprise Value
$1.36B
$911M
·
$1.20B
$1.01B
$1.03B
·
$1.15B
$987M
$842M
·
$612M
$964M
$947M
·
$971M
P/E
24.1
-272.6
·
-510.2
-215.4
-103.8
·
-24.1
-12.8
-12.8
·
-5.9
-11.6
-6.4
·
·
P/S
13.4
9.5
·
13.8
12.6
13.9
·
31.2
25.2
17.4
·
12.3
14.5
12.1
·
6.3
P/B
3.3
2.5
·
3.5
3.0
3.1
·
3.6
3.1
2.5
·
1.8
2.7
2.6
·
2.4
P / Tangible Book
6.6
5.8
·
9.1
8.1
8.3
·
14.1
12.8
9.6
·
7.1
9.8
9.2
·
8.9
P / Cash Flow
·
-1897.3
·
·
·
628.8
·
·
·
-189.4
·
·
·
-347.2
·
·
EV / Revenue
13.2
9.3
·
13.6
12.3
13.2
·
31.1
25.2
17.3
·
12.4
14.5
12.2
·
6.3
Earnings Yield
4.1%
-0.37%
·
-0.20%
-0.46%
-0.96%
·
-4.2%
-7.8%
-7.8%
·
-16.9%
-8.6%
-15.6%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Pendapatan
$96M
$75M
$68M
$76M
·
Margin Operasi %
·
·
-49.4%
-90.0%
·
Laba Bersih
$-5M
$-20M
$-68M
$-140M
·
EPS Dilusian
$-0.10
$-0.44
$-1.55
$-3.25
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Utang / Ekuitas
·
·
0.1
0.1
·
Rasio Lancar
·
·
2.9
3.1
·
Rasio Cepat
·
·
1.3
1.2
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Arus Kas Bebas
·
·
$-19M
$-19M
·
Pemilik institusional (13F)
229 pengaju
· $1.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang229
Nilai yang dipegang$1.3B
Posisi baru57
Posisi yang keluar25
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
57 (+20 vs Kuartal sebelumnya)
25 (-1 vs Kuartal sebelumnya)
84 (+17 vs Kuartal sebelumnya)
51 (0 vs Kuartal sebelumnya)
+3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
32 orang dalam
· 14 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 37 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.