MRVI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $7.90

P/E (TTM) -15.2

EPS (TTM) $-0.52

Pendapatan (TTM) $209M

ROE (TTM) -32.9%

D/E Utang/Ekuitas (MRQ) 0.7

Rentang 52M $3–$9

MRVI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Tentang Maravai LifeSciences Holdings, Inc. - Class A common stock Tinjauan perusahaan dari Wikipedia

05 · wikidata

Wikidata ↗

sektorHealthcare industriLife Sciences Tools & Services karyawan415 negaraUS

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$186M

2019-12-31 → 2025-12-31

EPS$-0.90

2019-12-31 → 2025-12-31

Arus Kas Bebas$-71M

2021-12-31 → 2025-12-31

Margin bersih-37.1%

2021-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	Tren 5 Tahun	MRVI	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)		-15.2rata-rata 5T ≈-5.4	≈-5.4	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	MRVI	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	34.9%	·	50.6%	Lemah
Margin Operasi (TTM)	-56.1%rata-rata 5T ≈-72.6%	≈-72.6%	-0.30%	Lemah
EBITDA Margin (Margin EBITDA)	-115.9%rata-rata 5T ≈-72.6%	≈-72.6%	-0.20%	Lemah
Margin Sebelum Pajak (TTM)	-65.4%rata-rata 5T ≈-4.5%	≈-4.5%	0.17%	Lemah
Margin Laba Bersih (TTM)	-37.1%rata-rata 5T ≈-55.8%	≈-55.8%	-1.1%	Lemah
ROA (TTM)	-10.3%rata-rata 5T ≈-11.2%	≈-11.2%	-2.7%	Lemah
ROE (TTM)	-32.9%rata-rata 5T ≈-38.9%	≈-38.9%	-3.3%	Lemah
ROIC	-41.9%rata-rata 5T ≈-26.3%	≈-26.3%	-4.4%	Lemah

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	MRVI	rata-rata 5T	Median Rekan	Kesimpulan
Utang / Ekuitas (MRQ)	0.7rata-rata 5T ≈1.2	≈1.2	0.7	Sejajar
Rasio Lancar (MRQ)	4.1rata-rata 5T ≈7.4	≈7.4	3.4	Likuiditas kuat
Quick Ratio (Rasio Cepat)	5.4rata-rata 5T ≈6.3	≈6.3	2.3	Likuiditas kuat
Utang Jangka Panjang / Ekuitas (MRQ)	0.7rata-rata 5T ≈1.2	≈1.2	0.7	Sejajar

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	MRVI	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	-28.3%rata-rata 5T ≈-35.3%	≈-35.3%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	-40.5%rata-rata 5T ≈-23.8%	≈-23.8%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	-8.2%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	MRVI	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-0.90rata-rata 5T ≈$-0.95	≈$-0.95	·	·
Revenue / Share (Pendapatan / Saham)	$1.29rata-rata 5T ≈$1.79	≈$1.79	·	·
Cash Flow / Share (Arus Kas / Saham)	$-0.40rata-rata 5T ≈$0.20	≈$0.20	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	MRVI	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.2rata-rata 5T ≈0.2	≈0.2	0.4	Lemah
Inventory Turnover (Perputaran Persediaan)	3.4rata-rata 5T ≈3.2	≈3.2	3.8	Sejajar
Receivables Turnover (Perputaran Piutang)	5.8rata-rata 5T ≈5.5	≈5.5	5.9	Sejajar
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$447.6K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata 33.9%

Laporan Berikutnya Nov 04, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 11, 2026	$-0.02	$-0.04	54.6%
31 Maret 2026	Mei 11, 2026	$0.01	$-0.05	120.8%
31 Des. 2025		$-0.04	$-0.07	44.7%
30 Sep. 2025		$-0.08	$-0.08	4.0%
30 Juni 2025		$-0.08	$-0.07	-10.7%
31 Maret 2025		$-0.08	$-0.07	-9.7%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 18

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue	$186M	$259M	$289M	$883M	$799M	$284M	$143M
Cost of Revenue	$152M	$151M	$149M	$169M	$141M	$80M	$67M
Gross Profit	$34M	$108M	$140M	·	·	·	·
R&D Expense	$17M	$19M	$17M	$18M	$15M	$9M	$4M
SG&A Expense	$145M	$162M	$151M	$129M	$100M	$94M	$48M
Operating Expenses	$249M	$344M	$172M	$309M	$245M	$164M	$119M
Operating Income	$-215M	$-236M	$-32M	$574M	$555M	$120M	$24M
Interest Expense	·	·	$46M	$20M	$30M	$31M	$30M
Interest Income	$11M	$27M	$28M	$2M	$0	$0	·
Other Non-op	$-4M	$-2M	$-1M	$-358.0K	$279.0K	$126.0K	$118.0K
Pretax Income	$-235M	$-261M	$618M	$551M	$531M	$82M	$-6M
Income Tax	$-4M	$-2M	$756M	$61M	$62M	$3M	$-652.0K
Net Income	$-131M	$-145M	$-119M	$220M	$182M	$89M	$-4M
EPS (Basic)	$-0.90	$-1.05	$-0.90	$1.67	$1.59	$7.43	$-0.03
EPS (Diluted)	$-0.90	$-1.05	$-0.90	$1.67	$1.56	$2.36	$-0.03
Shares (Basic)	144,360,000	137,906,000	131,919,000	131,545,000	114,791,000	10,351,000	253,917,000
Shares (Diluted)	144,360,000	137,906,000	131,919,000	255,323,000	257,803,000	28,908,000	253,917,000
EBITDA	$-215M	$-236M	$-32M	$574M	$555M	·	·

Neraca 25

Metrik	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$217M	$322M	$575M	$632M	$551M	$236M	·
Receivables	$25M	$39M	$55M	$139M	$118M	$51M	·
Inventory	$40M	$50M	$51M	$43M	$52M	$33M	·
Prepaid Expense	$13M	$18M	$19M	$26M	$20M	$11M	·
Current Assets	$296M	$429M	$700M	$848M	$740M	$332M	·
PP&E (Net)	$151M	$164M	$163M	$53M	$46M	$101M	·
Accum. Depreciation	$68M	$53M	$32M	$20M	$13M	$11M	·
Goodwill	$129M	$160M	$326M	$284M	$153M	$224M	·
Intangibles	$152M	$195M	$221M	$217M	$118M	$178M	·
Other Non-current Assets	$42M	$60M	$78M	$116M	$53M	$4M	·
Total Assets	$771M	$1.01B	$1.49B	$2.28B	$1.92B	$1.27B	·
Accounts Payable	$3M	$12M	·	$6M	$8M	$8M	·
Accrued Liabilities	$37M	$40M	$60M	$53M	$35M	$39M	·
Current Liabilities	$45M	$57M	$87M	$110M	$94M	$131M	·
Capital Leases	$34M	$41M	$48M	$52M	$41M	$56M	·
Deferred Tax	·	$11.0K	·	$0	$0	$9M	·
Other Non-current Liabilities	$36M	$52M	$59M	$69M	$41M	$2M	·
Total Liabilities	$398M	$431M	$698M	$1.38B	$1.37B	$1.12B	·
Long-term Debt	$292M	$296M	$524M	$527M	$531M	$535M	·
Total Debt	$292M	$296M	$524M	$527M	$531M	·	·
Paid-in Capital	$199M	$182M	$129M	$138M	$128M	$85M	·
Retained Earnings	$10M	$141M	$286M	$405M	$185M	$854.0K	·
AOCI	$524.0K	$0	·	·	$0	$-44.0K	·
Stockholders' Equity	$212M	$325M	$417M	$545M	$315M	$89M	·
Liabilities + Equity	$771M	$1.01B	$1.49B	$2.28B	$1.92B	$1.27B	·

Arus Kas 16

Metrik	2025	2024	2023	2022	2021	2020	2019
Stock-based Comp	$30M	$49M	$35M	$19M	$10M	$25M	$2M
Deferred Tax	$-20.0K	$11.0K	$755M	$42M	$47M	$-5M	$-1M
Amort. of Intangibles	$28M	$28M	$27M	$24M	$18M	$20M	$20M
Restructuring	$18M	$-1M	$6M	$0	$0	·	·
Operating Cash Flow	$-58M	$7M	$126M	$536M	$369M	$152M	$24M
CapEx	$13M	$30M	$66M	$17M	$15M	$25M	$17M
Investing Cash Flow	$-31M	$-24M	$-122M	$-268M	$106M	$6M	$-17M
Debt Issued	·	$953.0K	$0	$8M	$0	$609M	$0
Net Debt Issued	$-5M	$-233M	$-5M	$-5M	$-6M	·	·
Stock Repurchased	·	·	·	$0	$0	$34M	$0
Net Stock Activity	·	·	·	$0	$0	·	·
Financing Cash Flow	$-16M	$-236M	$-61M	$-187M	$-159M	$53M	$-4M
Net Change in Cash	$-106M	$-253M	$-57M	$81M	$315M	$211M	$3M
Taxes Paid	$-555.0K	$670.0K	$-3M	$23M	$22M	·	·
Free Cash Flow	$-71M	$-22M	$61M	$519M	$354M	·	·
Levered FCF	·	·	$71M	$501M	$327M	·	·

Profitabilitas 8

Metrik	2025	2024	2023	2022	2021	2020	2019
Gross Margin	18.3%	·	·	·	·	·	·
Operating Margin	-115.9%	-90.9%	-10.9%	65.0%	69.4%	·	·
Net Margin	-70.4%	-55.9%	-41.2%	24.9%	22.8%	·	·
Pretax Margin	-126.5%	-100.9%	213.8%	62.5%	66.4%	·	·
EBITDA Margin	-115.9%	-90.9%	-10.9%	65.0%	69.4%	·	·
ROA	-14.7%	-12.7%	-6.3%	10.5%	11.4%	·	·
ROE	-48.6%	-43.2%	-24.8%	51.2%	90.1%	·	·
ROIC	-41.9%	-37.7%	0.75%	47.6%	58.0%	·	·

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020	2019
Current Ratio	6.6	7.5	8.0	7.7	7.9	·	·
Quick Ratio	5.4	6.3	7.2	7.0	7.1	·	·
Debt / Equity	1.4	0.9	1.3	1.0	1.7	·	·
LT Debt / Equity	1.3	0.9	1.2	1.0	1.7	·	·
Interest Coverage	·	·	-0.7	28.1	18.3	·	·

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	0.2	0.2	0.2	0.4	0.5	·	·
Inventory Turnover	3.4	3.0	3.1	3.6	3.3	·	·
Receivables Turnover	5.8	7.7	3.0	6.9	9.5	·	·

Per Saham 3

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue / Share	$1.29	$1.88	$2.19	$3.46	$3.10	·	·
Cash Flow / Share	$-0.40	$0.05	$0.96	$2.10	$1.43	·	·
EPS (TTM)	$-0.90	$-1.05	$-0.90	$1.67	$1.56	$2.36	·

Tingkat Pertumbuhan 5

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	-28.3%	-10.3%	-67.3%	10.5%	181.3%	·	·
Revenue CAGR 3Y	-40.5%	-31.3%	0.57%	·	·	·	·
Revenue CAGR 5Y	-8.2%	·	·	·	·	·	·
EPS YoY	·	·	·	7.0%	-33.9%	·	·
Net Income YoY	·	·	·	21.0%	104.6%	·	·

Valuasi (TTM) 4

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$186M	$259M	$289M	$883M	$799M	$284M	·
Net Income TTM	$-131M	$-145M	$-119M	$220M	$182M	$89M	·
P/E	-3.6	-5.2	-7.3	8.6	26.9	11.9	·
Earnings Yield	-27.7%	-19.3%	-13.7%	11.7%	3.7%	8.4%	·

Laporan Laba Rugi 18

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$51M	$66M	$50M	$42M	$47M	$47M	$57M	$69M	$69M	$64M	$74M	$67M	$69M	$79M	$205M	$191M
Cost of Revenue	$31M	$32M	$37M	$36M	$40M	$39M	$37M	$37M	$39M	$38M	$35M	$37M	$43M	$34M	$53M	$38M
Gross Profit	$21M	$34M	$13M	$6M	$8M	$8M	$19M	$32M	·	·	·	·	·	·	·	·
R&D Expense	$4M	$4M	$4M	$4M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$4M	$4M	$4M	$5M	$5M
SG&A Expense	$32M	$29M	$32M	$35M	$39M	$40M	$41M	$39M	$41M	$41M	$38M	$39M	$35M	$39M	$37M	$31M
Operating Expenses	$36M	$36M	$-7M	$47M	$74M	$57M	$-20M	$198M	$83M	$83M	$-67M	$82M	$81M	$76M	$95M	$74M
Operating Income	$-15M	$-2M	$-59M	$-41M	$-66M	$-49M	$-38M	$-166M	$-13M	$-19M	$-7M	$-15M	$-12M	$3M	$109M	$117M
Interest Expense	·	·	·	·	·	·	·	$14M	$12M	$11M	·	$12M	$7M	$12M	·	$3M
Interest Income	$1M	$2M	$2M	$3M	$3M	$3M	$6M	$7M	$7M	$7M	$7M	$7M	$7M	$6M	$2M	$0
Other Non-op	$-52.0K	$-494.0K	$-43.0K	$-71.0K	$-4M	$24.0K	$43.0K	$72.0K	$-3M	$106.0K	$49.0K	$66.0K	$-2M	$168.0K	$914.0K	$-4.0K
Pretax Income	$-22M	$-7M	$-63M	$-45M	$-74M	$-53M	$-46M	$-172M	$-21M	$-22M	$656M	$-21M	$-13M	$-5M	$96M	$114M
Income Tax	$-171.0K	$-151.0K	$6.0K	$-92.0K	$-4M	$162.0K	$-7.0K	$311.0K	$-2M	$271.0K	$766M	$-5M	$-1M	$-3M	$8M	$14M
Net Income	$-12M	$-4M	$-36M	$-26M	$-40M	$-30M	$-26M	$-97M	$-10M	$-12M	$-106M	$-6M	$-7M	$-67.0K	$38M	$44M
EPS (Basic)	$-0.08	$-0.02	$-0.24	$-0.18	$-0.27	$-0.21	$-0.21	$-0.68	$-0.07	$-0.09	$-0.80	$-0.05	$-0.05	$0.00	$0.28	$0.34
EPS (Diluted)	$-0.08	$-0.02	$-0.24	$-0.18	$-0.27	$-0.21	$-0.21	$-0.68	$-0.07	$-0.09	$-0.80	$-0.05	$-0.05	$0.00	$0.30	$0.34
Shares (Basic)	147,996,000	146,426,000	·	144,683,000	144,236,000	143,425,000	·	141,555,000	135,842,000	132,333,000	·	131,930,000	131,864,000	131,739,000	·	131,540,000
Shares (Diluted)	147,996,000	146,426,000	·	144,683,000	144,236,000	143,425,000	·	141,555,000	135,842,000	132,333,000	·	131,930,000	131,864,000	131,739,000	·	131,651,000
EBITDA	$-15M	$-2M	·	$-41M	$-66M	$-49M	·	$-169M	$-10M	$-19M	·	$-15M	$-12M	$3M	·	$117M

Neraca 25

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$70M	$166M	$217M	$244M	$270M	$285M	$322M	$578M	$573M	$562M	·	$580M	$580M	$628M	·	$617M
Receivables	$31M	$33M	$25M	$23M	$28M	$28M	$39M	$29M	$39M	$37M	·	$46M	$49M	$56M	·	$114M
Inventory	$41M	$40M	$40M	$45M	$47M	$50M	$50M	$50M	$49M	$50M	·	$49M	$47M	$55M	·	$62M
Prepaid Expense	$13M	$12M	$13M	$14M	$15M	$13M	$18M	$22M	$17M	$17M	·	$23M	$23M	$26M	·	$23M
Current Assets	$156M	$252M	$296M	$326M	$360M	$376M	$429M	$679M	$685M	$668M	·	$701M	$699M	$766M	·	$836M
PP&E (Net)	·	·	$151M	·	·	·	$164M	·	·	·	·	·	·	·	·	$48M
Accum. Depreciation	·	·	$68M	·	·	·	$53M	·	·	·	·	·	·	·	·	·
Goodwill	$129M	$129M	$129M	$129M	$129M	$160M	$160M	$172M	$326M	$326M	·	$326M	$326M	$327M	·	$284M
Intangibles	$138M	$145M	$152M	$186M	$193M	$200M	$195M	$202M	$207M	$214M	·	$228M	$235M	$242M	·	$223M
Other Non-current Assets	$38M	$40M	$42M	$49M	$52M	$58M	$60M	$61M	$63M	$75M	·	$86M	$93M	$127M	·	$87M
Total Assets	$604M	$713M	$771M	$849M	$897M	$960M	$1.01B	$1.28B	$1.45B	$1.44B	·	$2.27B	$2.26B	$2.32B	·	$2.25B
Accounts Payable	$7M	$9M	$3M	$8M	$12M	$10M	$12M	·	·	·	·	·	·	$5M	·	$9M
Accrued Liabilities	$30M	$29M	$37M	$48M	$50M	$45M	$40M	$38M	$41M	$35M	·	$56M	$50M	$70M	·	$60M
Current Liabilities	$38M	$43M	$45M	$62M	$70M	$63M	$57M	$63M	$69M	$59M	·	$78M	$75M	$125M	·	$116M
Capital Leases	·	·	$34M	$36M	$38M	·	$41M	·	·	·	·	$50M	$52M	$54M	·	$44M
Deferred Tax	·	·	·	·	$2M	$2M	·	·	·	·	·	$7M	$9M	$9M	·	·
Other Non-current Liabilities	$34M	$36M	$36M	$38M	$38M	$44M	$52M	$54M	$54M	$59M	·	$65M	$63M	$66M	·	$58M
Total Liabilities	$248M	$344M	$398M	$417M	$429M	$429M	$431M	$665M	$671M	$667M	·	$1.38B	$1.37B	$1.41B	·	$1.41B
Long-term Debt	$147M	$241M	$292M	$293M	$294M	$295M	$296M	$522M	$523M	$523M	·	$525M	$526M	$527M	·	$528M
Total Debt	$147M	$241M	·	$293M	$294M	$295M	·	$522M	$523M	$523M	·	$525M	$526M	$527M	·	$528M
Paid-in Capital	$208M	$202M	$199M	$197M	$191M	$187M	$182M	$176M	$168M	$134M	·	$125M	$120M	$114M	·	$134M
Retained Earnings	$-6M	$6M	$10M	$46M	$71M	$111M	$141M	$167M	$266M	$274M	·	$392M	$398M	$405M	·	$367M
AOCI	$459.0K	$466.0K	$524.0K	$579.0K	$574.0K	$324.0K	$0	·	·	·	·	·	·	·	·	·
Stockholders' Equity	$205M	$212M	$212M	$245M	$266M	$301M	$325M	$345M	$437M	$411M	·	$519M	$521M	$522M	·	$504M
Liabilities + Equity	$604M	$713M	$771M	$849M	$897M	$960M	$1.01B	$1.28B	$1.45B	$1.44B	·	$2.27B	$2.26B	$2.32B	·	$2.25B

Arus Kas 14

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Stock-based Comp	$10M	$7M	$4M	$9M	$7M	$10M	$11M	$13M	$14M	$12M	$9M	$10M	$9M	$6M	$6M	$5M
Deferred Tax	·	·	·	·	·	·	$11.0K	$0	$0	$0	$765M	$-6M	$-3M	$-2M	$7M	$9M
Amort. of Intangibles	$6M	$6M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$7M	$6M	$6M
Restructuring	$-33.0K	$3M	$10M	$7M	$0	$0	$6.0K	$-4.0K	$-4.0K	$-1M	$6M	$0	$0	$0	·	·
Operating Cash Flow	$4M	$9M	$-23M	$-15M	$-10M	$-9M	$-15M	$13M	$17M	$-8M	$8M	$14M	$19M	$85M	$99M	$110M
CapEx	$370.0K	$4M	$2M	$3M	$3M	$5M	$6M	$9M	$10M	$6M	$17M	$16M	$25M	$8M	$6M	$6M
Investing Cash Flow	$-370.0K	$-4M	$-2M	$-3M	$-3M	$-23M	$-5M	$-9M	$-6M	$-4M	$-13M	$-16M	$-24M	$-70M	$-19M	$-6M
Debt Issued	·	·	·	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$0
Net Debt Issued	·	$-51M	·	·	·	$-1M	·	·	·	$-1M	·	·	·	$-1M	·	·
Financing Cash Flow	$-99M	$-55M	$-2M	$-8M	$-2M	$-5M	$-236M	$809.0K	$228.0K	$-560.0K	$470.0K	$783.0K	$-43M	$-19M	$-66M	$-37M
Net Change in Cash	$-95M	$-51M	$-27M	$-26M	$-15M	$-37M	$-256M	$5M	$11M	$-13M	$-5M	$-571.0K	$-48M	$-4M	$15M	$67M
Taxes Paid	$0	$0	$6.0K	$-26.0K	$-674.0K	$139.0K	$26.0K	$267.0K	$180.0K	$197.0K	$90.0K	$-3M	$449.0K	$-521.0K	$3M	$6M
Free Cash Flow	·	$4M	·	·	·	$-15M	·	·	·	$-14M	·	·	·	$77M	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$-25M	·	·	·	$74M	·	·

Profitabilitas 8

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	40.1%	51.2%	·	13.6%	·	·	·	·	·	·	·	·	·	·	·	·
Operating Margin	-29.3%	-3.3%	·	-98.6%	-139.8%	-104.9%	·	-259.4%	-13.0%	-29.4%	·	-23.1%	-16.9%	3.2%	·	61.1%
Net Margin	-24.1%	-5.7%	·	-61.4%	-83.5%	-63.9%	·	-151.9%	-10.3%	-18.8%	·	-9.7%	-9.5%	-0.08%	·	23.2%
Pretax Margin	-42.4%	-9.9%	·	-108.5%	-156.4%	-112.5%	·	-269.4%	-23.1%	-34.9%	·	-30.8%	-19.4%	-5.7%	·	59.5%
EBITDA Margin	-29.3%	-3.3%	·	-98.6%	-139.8%	-104.9%	·	-259.4%	-13.0%	-29.4%	·	-23.1%	-16.9%	3.2%	·	61.1%
ROA	-1.7%	-0.45%	·	-2.4%	-3.4%	-2.5%	·	-5.6%	-0.41%	-0.64%	·	-0.29%	-0.29%	0.00%	·	2.1%
ROE	-5.3%	-1.5%	·	-8.6%	-11.3%	-8.4%	·	-22.9%	-1.6%	-2.6%	·	-1.3%	-1.3%	-0.01%	·	11.0%
ROIC	-4.3%	-0.47%	·	-7.6%	-11.2%	-8.3%	·	-19.5%	-0.85%	-2.0%	·	-1.1%	-0.99%	0.07%	·	9.9%

Likuiditas & Solvabilitas 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	4.1	5.9	·	5.3	5.2	6.0	·	10.7	10.0	11.3	·	9.0	9.3	6.1	·	7.2
Quick Ratio	2.6	4.7	·	4.3	4.3	5.0	·	9.6	8.9	10.1	·	8.0	8.4	5.5	·	6.3
Debt / Equity	0.7	1.1	·	1.2	1.1	1.0	·	1.5	1.2	1.3	·	1.0	1.0	1.0	·	1.0
LT Debt / Equity	0.7	1.1	·	1.2	1.1	1.0	·	1.5	1.2	1.3	·	1.0	1.0	1.0	·	1.0
Interest Coverage	·	·	·	·	·	·	·	-12.4	-0.8	-1.7	·	-1.3	-1.7	0.2	·	37.3

Efisiensi 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.1
Inventory Turnover	0.7	0.7	·	0.8	0.8	0.8	·	0.7	0.8	0.7	·	0.7	0.8	0.6	·	0.6
Receivables Turnover	1.7	2.1	·	1.6	1.4	1.4	·	1.7	1.7	1.4	·	0.8	0.8	0.9	·	2.1

Per Saham 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue / Share	$0.35	$0.45	·	$0.29	$0.33	$0.33	·	$0.46	$0.54	$0.48	·	$0.51	$0.52	$0.60	·	$1.45
Cash Flow / Share	·	$0.06	·	·	·	$-0.07	·	·	·	$-0.06	·	·	·	$0.65	·	·
EPS (TTM)	$-0.52	$-0.71	·	$-0.87	$-1.37	$-1.17	·	$-1.64	$-1.01	$-0.99	·	$0.20	$0.59	$1.17	·	$1.81

Valuasi (TTM) 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$209M	$205M	·	$192M	$220M	$242M	·	$277M	$275M	$274M	·	$420M	$544M	$718M	·	$907M
Net Income TTM	$-77M	$-105M	·	$-121M	$-193M	$-163M	·	$-225M	$-134M	$-131M	·	$25M	$75M	$153M	·	$238M
P/E	-12.0	-4.0	·	-3.3	-1.8	-1.9	·	-5.1	-7.1	-8.8	·	50.0	21.1	12.0	·	14.1
Earnings Yield	-8.3%	-25.1%	·	-30.3%	-56.9%	-52.9%	·	-19.7%	-14.1%	-11.4%	·	2.0%	4.8%	8.3%	·	7.1%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2023-12-31
Pendapatan	$186M	$259M	·	·	$289M
Margin Kotor %	18.3%	·	·	·	·
Margin Operasi %	-115.9%	-90.9%	·	·	-10.9%
Laba Bersih	$-131M	$-145M	·	·	$-119M
EPS Dilusian	$-0.90	$-1.05	·	·	$-0.90

Metrik	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2023-12-31
Utang / Ekuitas	1.4	0.9	·	·	1.3
Rasio Lancar	6.6	7.5	·	·	8.0
Rasio Cepat	5.4	6.3	·	·	7.2

Metrik	2025-12-31	2024-12-31	2024-09-30	2024-06-30	2023-12-31
Arus Kas Bebas	$-71M	$-22M	·	·	$61M

Pemilik institusional (13F) 197 pengaju · $904.1M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 197

Nilai yang dipegang $904.1M

Posisi baru 45

Posisi yang keluar 24

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
45 (+16 vs Kuartal sebelumnya)	24 (+1 vs Kuartal sebelumnya)	56 (+2 vs Kuartal sebelumnya)	59 (+6 vs Kuartal sebelumnya)	+19.0M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
GTCR LLC	$125.736.031	20.150.005	13,91%	Saham
BlackRock, Inc.	$62.217.666	9.970.780	6,88%	Saham
BRAIDWELL LP	$54.306.227	8.702.921	6,01%	Saham
12 West Capital Management LP	$44.055.617	7.060.195	4,87%	Saham
MILLENNIUM MANAGEMENT LLC	$40.611.293	6.508.220	4,49%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$32.970.070	5.283.665	3,65%	Saham
Ophir Asset Management Pty Ltd	$30.118.596	4.826.698	3,33%	Saham
RENAISSANCE TECHNOLOGIES LLC	$28.744.504	4.606.491	3,18%	Saham
DEUTSCHE BANK AG\	$26.862.744	4.304.927	2,97%	Saham
VANGUARD GROUP INC	$23.291.216	7.166.528	2,58%	Saham
First Eagle Investment Management, LLC	$22.908.831	3.671.287	2,53%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$19.538.266	3.130.258	2,16%	Saham
STATE STREET CORP	$18.106.645	2.901.706	2,00%	Saham
Nuveen, LLC	$17.831.299	2.857.580	1,97%	Saham
JPMORGAN CHASE & CO	$16.572.842	2.593.559	1,83%	Saham
TWO SIGMA INVESTMENTS, LP	$14.076.317	2.255.820	1,56%	Saham
Monaco Asset Management SAM	$13.921.602	2.231.026	1,54%	Saham
PRUDENTIAL FINANCIAL INC	$13.429.441	2.152.154	1,49%	Saham
CITADEL ADVISORS LLC	$13.245.011	2.122.598	1,47%	Saham
Point72 Asset Management, L.P.	$12.514.813	2.005.579	1,38%	Saham
MORGAN STANLEY	$11.907.642	1.908.276	1,32%	Saham
Philosophy Capital Management LLC	$11.856.000	1.900.000	1,31%	Saham
TUDOR INVESTMENT CORP ET AL	$11.538.253	1.849.079	1,28%	Saham
ROYCE & ASSOCIATES LP	$11.284.716	1.808.448	1,25%	Saham
GENERAL AMERICAN INVESTORS CO INC	$10.709.044	1.716.193	1,18%	Saham
Hillsdale Investment Management Inc.	$10.501.159	1.682.878	1,16%	Saham
SYSTEMATIC FINANCIAL MANAGEMENT LP	$10.394.704	1.665.817	1,15%	Saham
GOLDMAN SACHS GROUP INC	$10.241.693	1.641.297	1,13%	Saham
Tejara Capital Ltd	$9.954.953	1.595.345	1,10%	Saham
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	$9.444.901	1.513.606	1,04%	Saham
MARSHALL WACE, LLP	$9.182.019	1.471.477	1,02%	Saham
DIMENSIONAL FUND ADVISORS LP	$8.497.695	1.361.558	0,94%	Saham
ArrowMark Colorado Holdings LLC	$7.956.000	1.275.000	0,88%	Saham
Point72 (DIFC) Ltd	$7.430.106	2.588.887	0,82%	Saham
KENNEDY CAPITAL MANAGEMENT LLC	$6.910.045	1.107.379	0,76%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$6.686.385	1.071.536	0,74%	Saham
JACOBS LEVY EQUITY MANAGEMENT, INC	$6.417.085	1.028.379	0,71%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$6.290.588	1.008.107	0,70%	Saham
NORTHERN TRUST CORP	$6.242.247	1.000.360	0,69%	Saham
First Pacific Advisors, LP	$5.521.670	884.883	0,61%	Saham
VANGUARD FIDUCIARY TRUST CO	$5.136.263	823.119	0,57%	Saham
BNP PARIBAS FINANCIAL MARKETS	$4.948.083	792.962	0,55%	Saham
Verition Fund Management LLC	$4.853.085	777.738	0,54%	Saham
Qube Research & Technologies Ltd	$4.670.309	748.447	0,52%	Saham
Decker Retirement Planning Inc.	$3.849.337	616.881	0,43%	Saham
Invesco Ltd.	$3.570.279	572.160	0,39%	Saham
NORGES BANK	$3.540.576	567.400	0,39%	Saham
BANK OF AMERICA CORP /DE/	$3.304.379	529.548	0,37%	Saham
Cerity Partners LLC	$2.928.800	469.359	0,32%	Saham
TWO SIGMA ADVISERS, LP	$2.849.275	876.700	0,32%	Saham

Tampilkan semua 197 pemilik institusional →

Orang dalam perusahaan 25 orang dalam · 13 pejabat · 13 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Jual 12m	Bersih 12m
Bernd Brust	Chief Executive Officer	8 Sep. 2026 F	1.561.249	3	0	$1.511.699
William E. Martin III	Chief Executive Officer	17 Maret 2025 A	1.814.643	0	0	$0
Rajesh Asarpota	Chief Financial Officer	30 Sep. 2026 F	418.021	0	0	$0
Kevin Herde	Chief Financial Officer	15 Mei 2025 A	674.636	0	0	$0
Andrew Burch	Former President, Nucleic Acid Production	15 Jan. 2025 F	369.183	0	0	$0
Eric Tardif	President	19 Nov. 2020 A	·	0	0	$0
Brian Neel	Chief Operating Officer, Nucleic Acid Production	15 Feb. 2023 F	16.473	0	0	$0
Lisa Sellers	Chief Operating Officer, Protein Detection	24 Nov. 2020 P	18.888	0	0	$0
Kurt Oreshack	General Counsel	10 Juni 2026 S	335.767	0	2	$-254.000
Christine Dolan	Executive Vice President & General Manager, Cygnus Technologies	15 Mei 2026 A	425.318	0	0	$0
Peter Michael Leddy	Chief Administrative Officer	15 Juli 2025 F	727.177	0	0	$0
Rebecca Buzzeo	Chief Commercial Officer	17 Maret 2025 A	606.791	0	0	$0
Carl Hull	Executive Chairman	11 Nov. 2024 P	175.000	0	0	$0
Gregory T Lucier	Direktur	9 Juni 2026 G	156.077	2	0	$368.544
Susannah Gray	Direktur	26 Mei 2026 A	216.200	0	0	$0
Luke Joseph Marker	Direktur	26 Mei 2026 A	184.348	0	0	$0
Sean Laurence Cunningham	Direktur	26 Mei 2026 A	184.348	0	0	$0
John A Deford	Direktur	26 Mei 2026 A	205.478	0	0	$0
Andrew R Eckert	Direktur	26 Mei 2026 A	412.183	0	0	$0
Murali Prahalad	Direktur	16 Juni 2025 A	154.607	0	0	$0
Benjamin James Daverman	Direktur	16 Juni 2025 A	138.055	0	0	$0
Jessica Hopfield	Direktur	16 Juni 2025 A	199.907	0	0	$0
Anat Ashkenazi	Direktur	23 Mei 2024 A	60.768	0	0	$0
Robert B Hance	Direktur	19 Nov. 2021 A	26.123	0	0	$0
Constantine S Mihas	·	26 Mei 2026 A	184.348	0	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 20 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
DWAS · Invesco Exchange-Traded Fund Trust …	0,60%	318.303 SH	1 Okt. 2026	Harian
IBBQ · Invesco Exchange-Traded Fund Trust …	0,07%	10.546 SH	1 Okt. 2026	Harian
IBB · iShares Trust	0,05%	804.353 SH	11 Sep. 2026	Harian
PRFZ · Invesco Exchange-Traded Fund Trust	0,05%	183.379 SH	1 Okt. 2026	Harian
VTWV · VANGUARD SCOTTSDALE FUNDS	0,04%	98.331 SH	19 Agu 2026	Harian
IWM · iShares Trust	0,03%	2.915.565 SH	11 Sep. 2026	Harian
RSSL · Global X Funds	0,02%	53.877 NS	31 Juli 2026	N-PORT
VTWO · VANGUARD SCOTTSDALE FUNDS	0,02%	649.581 SH	19 Agu 2026	Harian
DFAS · Dimensional ETF Trust	0,01%	285.768 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,01%	1.454.980 SH	19 Agu 2026	Harian
VHT · VANGUARD WORLD FUND	0,01%	315.518 SH	19 Agu 2026	Harian
WSML · iShares Trust	0,01%	7.056 SH	11 Sep. 2026	Harian
DFSU · Dimensional ETF Trust	0,00%	8.779 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,00%	10.921 NS	31 Juli 2026	N-PORT
ITOT · iShares Trust	0,00%	209.371 SH	11 Sep. 2026	Harian
IWV · iShares Trust	0,00%	30.689 SH	10 Sep. 2026	Harian
DFAC · Dimensional ETF Trust	0,00%	14.388 NS	31 Juli 2026	N-PORT
VTI · VANGUARD INDEX FUNDS	0,00%	3.706.103 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	8.106 SH	19 Agu 2026	Harian
IWN · iShares Trust	·	1.068.761 SH	11 Sep. 2026	Harian

MRVI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 15 analis BELI

Target median $8.00 +1,3%

4 26,7% Beli Kuat

6 40,0% Beli

5 33,3% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

5 analis · 2026-10-03

Target rata-rata $7.60 -3,8%

Sekarang Harga saat ini $7.90

Rendah$7.00 Rata-rata$7.60 Tinggi$8.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
MRVI	·	-3.6	-28.3%	-70.4%	-48.6%	18.3%
BRKR	$7.17B	-314.1	2.1%	-0.25%	-0.40%	45.9%
SHC	$5.02B	65.3	5.7%	6.7%	14.0%	55.5%
ADPT	$2.50B	-41.6	54.8%	-21.5%	-28.2%	·
ALMR	·	·	·	·	·	·
FTRE	$1.61B	-1.6	1.0%	-36.2%	-171.1%	·
BLFS	·	-241.8	28.9%	·	·	·
PSNL	$816M	-8.7	-17.7%	-116.7%	-36.0%	·
AZTA	$1.32B	-23.5	3.5%	-9.4%	-3.3%	45.5%
CYRX	$479M	6.9	12.4%	44.4%	15.3%	47.1%

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

23

Transkrip Pendapatan Kuartal I 2026 Maravai (MRVI) Yahoo Finance · 4 bulan, 3 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

MRVI Kelas A Maravai LifeSciences Holdings, Inc. - Class A common stock