III Information Services Group, Inc. - Common Stock
NASDAQ · Technology · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 6, 2026
$5,70
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$3,74rendah 52m
$6,45tinggi 52m
Kapitalisasi Pasar (MRQ)
$276M
P/E (TTM)
23.8
EPS (TTM)
$0.24
Pendapatan (TTM)
$250M
lencana Anda
Rentang 52M
$4–$6
Peringkat Analis
STRONG BUY
Target Harga
$7
P/E
23.8
ROE
12.3%
Margin Laba Bersih
4.7%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
III Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$5.70
Kapitalisasi Pasar (MRQ)
$276M
P/E (TTM)
23.8
EPS (TTM)
$0.24
Pendapatan (TTM)
$250M
Imbal Hasil Dividen
3.4%
ROE (TTM)
12.3%
D/E Utang/Ekuitas (MRQ)
0.6
Rentang 52M
$4–$6
III Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$245M2017-12-31 → 2025-12-31
EPS$0.192016-12-31 → 2025-12-31
Arus Kas Bebas$25M2016-12-31 → 2025-12-31
Margin bersih4.7%2018-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | III | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 23.8rata-rata 5T ≈32.5 | ≈32.5 | 20.7 | Kurang nilai | |
| P/S (TTM) | 1.1rata-rata 5T ≈0.9 | ≈0.9 | 0.9 | Kurang nilai | |
| P/B (MRQ) | 2.9rata-rata 5T ≈2.6 | ≈2.6 | 2.2 | Nilai wajar | |
| EV / EBITDA | 13.6rata-rata 5T ≈13.0 | ≈13.0 | · | · | |
| Harga / FCF (TTM) | 16.3rata-rata 5T ≈16.9 | ≈16.9 | · | · | |
| Harga / Arus Kas (TTM) | 13.4rata-rata 5T ≈13.0 | ≈13.0 | 14.2 | Kurang nilai | |
| EV / Revenue (EV / Pendapatan) | 1.2rata-rata 5T ≈1.1 | ≈1.1 | · | · | |
| EV / FCF | 12.1rata-rata 5T ≈20.3 | ≈20.3 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 3.0 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈0.9 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | III | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 8.2%rata-rata 5T ≈6.8% | ≈6.8% | 4.1% | Tingkat teratas | |
| Margin EBITDA (TTM) | 10.0%rata-rata 5T ≈8.8% | ≈8.8% | 4.1% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 7.2%rata-rata 5T ≈5.7% | ≈5.7% | 4.7% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 4.7%rata-rata 5T ≈3.9% | ≈3.9% | 3.4% | Tingkat teratas | |
| ROA (TTM) | 5.8%rata-rata 5T ≈4.6% | ≈4.6% | 4.5% | Sejajar | |
| ROE (TTM) | 12.3%rata-rata 5T ≈11.0% | ≈11.0% | 13.8% | Lemah | |
| ROIC | 7.4%rata-rata 5T ≈7.4% | ≈7.4% | 3.6% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | III | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.6rata-rata 5T ≈0.7 | ≈0.7 | 0.6 | Sejajar | |
| Rasio Lancar (MRQ) | 2.8rata-rata 5T ≈2.3 | ≈2.3 | 2.0 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 0.7rata-rata 5T ≈1.0 | ≈1.0 | 0.9 | Di bawah rata-rata | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.6rata-rata 5T ≈0.7 | ≈0.7 | 0.6 | Sejajar |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | III | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -1.2%rata-rata 5T ≈0.03% | ≈0.03% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -5.1%rata-rata 5T ≈-1.2% | ≈-1.2% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -0.36% | · | · | · | |
| EPS YoY | 216.7%rata-rata 5T ≈105.5% | ≈105.5% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 229.0%rata-rata 5T ≈119.4% | ≈119.4% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -21.3%rata-rata 5T ≈-12.3% | ≈-12.3% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 25.9% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -22.1%rata-rata 5T ≈-11.5% | ≈-11.5% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 27.7% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | III | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.2rata-rata 5T ≈1.2 | ≈1.2 | 1.0 | Sejajar | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$163.2K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen3.4%
Rasio Pembayaran Dividen98.3%
Pembayaran Tahunan≈$0.18
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 4, 2026 | $0,05 | USD | ≈3.5% |
| Jun 5, 2026 | $0,05 | USD | ≈4.2% |
| Mar 20, 2026 | $0,05 | USD | ≈4.7% |
| Des 5, 2025 | $0,05 | USD | ≈3.0% |
| Sep 5, 2025 | $0,05 | USD | ≈3.4% |
| Jun 6, 2025 | $0,05 | USD | ≈3.7% |
| Mar 21, 2025 | $0,05 | USD | ≈4.8% |
| Des 3, 2024 | $0,05 | USD | ≈4.9% |
| Sep 6, 2024 | $0,05 | USD | ≈5.7% |
| Jun 14, 2024 | $0,05 | USD | ≈5.8% |
| Mar 18, 2024 | $0,05 | USD | ≈4.6% |
| Des 4, 2023 | $0,05 | USD | ≈3.9% |
| Sep 5, 2023 | $0,05 | USD | ≈3.4% |
| Jun 6, 2023 | $0,05 | USD | ≈3.2% |
| Mar 17, 2023 | $0,04 | USD | ≈3.4% |
| Des 2, 2022 | $0,04 | USD | ≈2.9% |
| Sep 2, 2022 | $0,04 | USD | ≈2.5% |
| Jun 2, 2022 | $0,04 | USD | ≈1.9% |
| Mar 18, 2022 | $0,03 | USD | ≈1.7% |
| Des 2, 2021 | $0,03 | USD | ≈1.1% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
13.0%
Laporan Berikutnya
Nov 01, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 4, 2026 | $0.10 | $0.09 | 10.0% |
| 31 Maret 2026 | Mei 7, 2026 | $0.09 | $0.08 | 17.2% |
| 31 Des. 2025 | $0.08 | $0.08 | 4.2% | |
| 30 Sep. 2025 | $0.09 | $0.08 | 11.4% | |
| 30 Juni 2025 | $0.08 | $0.07 | 19.9% | |
| 31 Maret 2025 | $0.07 | $0.06 | 15.5% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $245M | $248M | $291M | $286M | $278M | $249M | $266M | $276M | $270M | · | · | · | |
| Cost of Revenue | $139M | $150M | $179M | $170M | $168M | $150M | $153M | $160M | · | · | · | $124M | |
| SG&A Expense | $83M | $86M | $91M | $82M | $79M | $84M | $93M | $95M | $91M | $79M | $68M | $65M | |
| Operating Income | $18M | $6M | $15M | $29M | $25M | $9M | $13M | $13M | $9M | $-3M | $10M | $13M | |
| Interest Expense | · | · | $6M | $3M | $2M | $4M | $6M | $7M | $7M | $3M | $2M | $2M | |
| Interest Income | $151.0K | $782.0K | $497.0K | $189.0K | $142.0K | $260.0K | $194.0K | $116.0K | $107.0K | $27.0K | $14.0K | $18.0K | |
| Pretax Income | $15M | $5M | $9M | $27M | $23M | $6M | $7M | $6M | $2M | $-5M | $8M | $10M | |
| Income Tax | $5M | $2M | $3M | $7M | $8M | $3M | $4M | $435.0K | $4M | $1M | $3M | $4M | |
| Net Income | $9M | $3M | $6M | $20M | $16M | $3M | $3M | $6M | $-2M | $-6M | $5M | $6M | |
| EPS (Basic) | $0.19 | $0.06 | $0.13 | $0.41 | $0.32 | $0.06 | $0.07 | $0.13 | $-0.05 | $-0.18 | $0.13 | $0.17 | |
| EPS (Diluted) | $0.19 | $0.06 | $0.12 | $0.39 | $0.30 | $0.06 | $0.07 | $0.12 | $-0.05 | $-0.18 | $0.13 | $0.16 | |
| Shares (Basic) | 48,161,000 | 48,785,000 | 48,609,000 | 48,175,000 | 48,638,000 | 47,717,000 | 46,917,000 | 44,673,000 | 43,025,000 | 36,625,000 | 37,186,000 | 37,086,000 | |
| Shares (Diluted) | 50,334,000 | 50,049,000 | 50,175,000 | 50,420,000 | 51,756,000 | 49,972,000 | 47,620,000 | 46,067,000 | 43,025,000 | 36,625,000 | 38,936,000 | 38,693,000 | |
| EBITDA | $22M | $12M | $21M | $35M | $31M | $15M | $20M | $20M | $22M | $5M | $17M | $20M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $29M | $23M | $23M | $31M | $48M | $44M | $18M | $19M | $28M | $34M | $18M | $28M | |
| Receivables | · | · | · | $48M | $46M | $45M | $48M | $53M | $53M | $51M | $49M | $41M | |
| Prepaid Expense | $6M | $9M | $8M | $5M | $4M | $3M | $5M | $4M | $4M | $5M | $2M | $2M | |
| Current Assets | $94M | $91M | $113M | $115M | $116M | $115M | $100M | $98M | $104M | $106M | $71M | $72M | |
| PP&E (Net) | · | · | · | · | $5M | $5M | $6M | $7M | $5M | $5M | $3M | $3M | |
| Accum. Depreciation | · | · | · | · | · | $13M | $12M | $12M | $11M | $9M | $7M | $6M | |
| Goodwill | $89M | $87M | $97M | $95M | $91M | $91M | $85M | $85M | $86M | $86M | $37M | $36M | |
| Intangibles | $3M | $4M | $13M | $14M | $12M | $15M | $17M | $21M | $26M | $35M | $14M | $18M | |
| Other Non-current Assets | $2M | $4M | $6M | $3M | $5M | $6M | $737.0K | $861.0K | $2M | $3M | $5M | $4M | |
| Total Assets | $211M | $205M | $247M | $243M | $237M | $240M | $219M | $215M | $225M | $235M | $131M | $134M | |
| Accounts Payable | $10M | $9M | $11M | $16M | $16M | $11M | $9M | $8M | $7M | $10M | $7M | $7M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $18M | $21M | $28M | $17M | $21M | |
| Current Liabilities | $40M | $38M | $46M | $51M | $57M | $51M | $41M | $41M | $53M | $52M | $31M | $37M | |
| Capital Leases | $9M | $3M | $5M | $5M | $3M | $4M | $5M | · | · | · | · | · | |
| Deferred Tax | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $2M | $2M | $396.0K | · | $-631.0K | |
| Other Non-current Liabilities | $6M | $5M | $12M | $10M | $6M | $8M | $5M | $4M | $8M | $7M | $5M | $6M | |
| Total Liabilities | $116M | $108M | $145M | $143M | $138M | $140M | $129M | $136M | $161M | $177M | $84M | $93M | |
| Long-term Debt | · | · | $79M | $79M | $74M | $78M | $86M | $97M | $114M | $122M | $51M | $53M | |
| Total Debt | $59M | $59M | $79M | $79M | $74M | $78M | $86M | $97M | $114M | $122M | $51M | $53M | |
| Common Stock | $50.0K | $50.0K | $49.0K | $49.0K | $49.0K | $48.0K | $48.0K | $45.0K | $44.0K | $44.0K | $38.0K | $38.0K | |
| Retained Earnings | $-91M | $-100M | $-103M | $-109M | $-128M | $-144M | $-147M | $-150M | $-158M | $-156M | $-149M | $-154M | |
| Treasury Stock | $9M | $4M | $4M | $7M | $4M | $256.0K | $2M | $203.0K | $3M | $8M | $3M | $5M | |
| AOCI | $-8M | $-10M | $-9M | $-10M | $-7M | $-5M | $-7M | $-7M | $-6M | $-8M | $-7M | $-5M | |
| Stockholders' Equity | $95M | $96M | $102M | $100M | $98M | $99M | $90M | $79M | $64M | $57M | $46M | $41M | |
| Liabilities + Equity | $211M | $205M | $247M | $243M | $237M | $240M | $219M | $215M | $225M | $235M | $131M | $134M | |
| Shares Outstanding | 47,774,000 | 48,542,000 | 48,653,000 | 48,300,000 | 48,856,000 | 48,189,000 | 47,478,000 | 45,430,000 | 43,560,000 | 42,140,000 | 37,219,000 | 36,762,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $6M | $5M | $5M | $6M | $7M | $8M | $13M | $8M | $7M | $7M | |
| Stock-based Comp | $8M | $8M | $9M | $7M | $6M | $9M | $10M | $10M | $7M | $7M | $5M | $3M | |
| Deferred Tax | $1M | $-1M | $-2M | $-533.0K | $-59.0K | $829.0K | $1M | $-443.0K | $-675.0K | $-2M | $-2M | $-2M | |
| Amort. of Intangibles | $1M | $3M | $3M | $2M | $3M | $4M | $4M | $5M | $10M | $6M | $5M | $6M | |
| Restructuring | · | · | · | · | $2M | $2M | · | · | · | · | · | · | |
| Other Non-cash | $6M | $4M | $-7M | $-21M | $15M | $25M | $-292.0K | $-4M | $-6M | $4M | $-8M | $-8M | |
| Operating Cash Flow | $29M | $20M | $12M | $11M | $42M | $44M | $20M | $19M | $11M | $12M | $8M | $7M | |
| CapEx | $4M | $3M | $3M | $3M | $2M | $1M | $2M | $4M | $3M | $2M | $1M | $2M | |
| Investing Cash Flow | $-5M | $19M | $-4M | $-7M | $-2M | $-3M | $-2M | $-4M | $-4M | $-58M | $-2M | · | |
| Net Debt Issued | · | · | · | $-4M | $-4M | $-8M | $-17M | $-11M | $-9M | $-5M | $-3M | $-3M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $12M | · | · | |
| Stock Repurchased | $9M | $6M | $3M | $12M | $16M | $5M | $3M | $3M | $3M | $12M | $3M | $5M | |
| Net Stock Activity | $-9M | $-6M | $-3M | $-12M | $-16M | $-5M | $-3M | $-3M | $-3M | $435.0K | $-3M | $-5M | |
| Dividends Paid | $9M | $9M | $9M | $7M | $4M | · | · | · | · | · | $5M | · | |
| Financing Cash Flow | $-20M | $-38M | $-16M | $-19M | $-34M | $-16M | $-19M | $-24M | $-16M | $63M | $-15M | · | |
| Net Change in Cash | $6M | $349.0K | $-8M | $-17M | $4M | $26M | $-484.0K | $-10M | $-6M | $17M | $-10M | $-7M | |
| Taxes Paid | $1M | $2M | $8M | $13M | $4M | $3M | $503.0K | $3M | $2M | $6M | $5M | · | |
| Free Cash Flow | $25M | $17M | $9M | $8M | $40M | $43M | $19M | $15M | $8M | $8M | $5M | $5M | |
| Levered FCF | · | · | $4M | $5M | $38M | $41M | $16M | $9M | $15M | $5M | $4M | $3M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.3% | 2.3% | 5.0% | 10.3% | 9.1% | 3.7% | 5.0% | 4.6% | · | · | · | · | |
| Net Margin | 3.8% | 1.1% | 2.1% | 6.9% | 5.6% | 1.1% | 1.3% | 2.1% | · | · | · | · | |
| Pretax Margin | 5.9% | 2.1% | 3.0% | 9.3% | 8.3% | 2.4% | 2.7% | 2.2% | · | · | · | · | |
| EBITDA Margin | 9.1% | 4.7% | 7.2% | 12.2% | 11.0% | 6.2% | 7.5% | 7.4% | · | · | · | · | |
| ROA | 4.5% | 1.3% | 2.5% | 8.2% | 6.5% | 1.2% | 1.5% | 2.6% | -0.91% | -3.5% | 3.7% | 4.6% | |
| ROE | 9.9% | 2.9% | 5.9% | 20.3% | 15.8% | 2.9% | 3.8% | 7.3% | -3.5% | -12.4% | 11.4% | 15.0% | |
| ROIC | 7.4% | 2.0% | 5.7% | 12.2% | 9.9% | 2.5% | 3.6% | 6.7% | -5.1% | -1.7% | 6.0% | 8.1% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.4 | 2.4 | 2.3 | 2.0 | 2.3 | 2.4 | 2.4 | 2.0 | 2.0 | 2.3 | 1.9 | |
| Quick Ratio | 0.7 | 0.6 | 0.5 | 1.5 | 1.6 | 1.8 | 1.6 | 1.8 | 1.5 | 1.9 | 2.2 | 1.8 | |
| Debt / Equity | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 1.0 | 1.2 | 1.8 | 2.1 | 1.1 | 1.3 | |
| LT Debt / Equity | 0.6 | 0.6 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 1.1 | 1.6 | 2.0 | 1.1 | 1.2 | |
| Interest Coverage | · | · | 2.4 | 9.3 | 10.8 | 2.6 | 2.1 | 1.9 | 1.3 | -1.0 | 5.4 | 5.7 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.3 | · | · | · | · | |
| Receivables Turnover | · | · | · | 6.1 | 6.1 | 5.3 | 5.2 | 4.4 | · | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.98 | $1.98 | $2.10 | $2.08 | $2.01 | $2.06 | $1.89 | $1.73 | $1.46 | $1.35 | $1.24 | $1.11 | |
| Revenue / Share | $4.86 | $4.95 | $5.80 | $5.68 | $5.37 | $4.99 | $5.58 | $5.99 | · | · | · | · | |
| Cash Flow / Share | $0.58 | $0.40 | $0.24 | $0.22 | $0.81 | $0.88 | $0.43 | $0.42 | $0.27 | $0.29 | $0.17 | $0.18 | |
| Cash / Share | $0.60 | $0.48 | $0.47 | $0.63 | $0.97 | $0.91 | $0.38 | $0.41 | $0.65 | $0.82 | $0.48 | $0.75 | |
| Dividend / Share | · | · | · | · | · | · | · | · | · | · | · | $0.14 | |
| Dividend Paid / Share | $0.18 | $0.18 | $0.18 | $0.15 | $0.09 | · | · | · | · | · | · | · | |
| EPS (TTM) | $0.19 | $0.06 | $0.12 | $0.39 | $0.30 | $0.06 | $0.07 | $0.12 | $-0.05 | $-0.18 | $0.13 | $0.16 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.2% | -14.9% | 1.7% | 3.0% | 11.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.1% | -3.8% | 5.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.36% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 216.7% | -50.0% | -69.2% | 30.0% | 400.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -21.3% | -41.5% | 26.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 25.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 229.0% | -53.9% | -68.8% | 27.0% | 463.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -22.1% | -43.2% | 30.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 27.7% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $245M | $248M | $291M | $286M | $278M | $249M | $266M | $276M | $270M | $204M | $204M | $204M | |
| Net Income TTM | $9M | $3M | $6M | $20M | $16M | $3M | $3M | $6M | $-2M | $-6M | $5M | $6M | |
| Market Cap | $276M | $162M | $229M | $222M | $372M | $158M | $120M | $193M | $182M | $153M | $135M | $155M | |
| Enterprise Value | $307M | $198M | $286M | $270M | $399M | $192M | $188M | $271M | $268M | $241M | $168M | $181M | |
| P/E | 30.4 | 55.7 | 39.2 | 11.8 | 25.4 | 54.7 | 36.1 | 35.3 | -83.4 | -20.2 | 27.8 | 26.4 | |
| P/S | 1.1 | 0.7 | 0.8 | 0.8 | 1.3 | 0.6 | 0.5 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | |
| P/B | 2.9 | 1.7 | 2.2 | 2.2 | 3.8 | 1.6 | 1.3 | 2.5 | 2.9 | 2.7 | 2.9 | 3.8 | |
| P / Tangible Book | 138.3 | 29.8 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 9.5 | 8.2 | 18.7 | 19.9 | 8.9 | 3.6 | 5.9 | 10.1 | 15.9 | 14.4 | 19.8 | 22.1 | |
| P / FCF | 11.1 | 9.5 | 25.9 | 28.8 | 9.4 | 3.7 | 6.5 | 12.7 | 22.0 | 18.5 | 24.8 | 32.1 | |
| EV / EBITDA | 13.7 | 17.0 | 13.7 | 7.8 | 13.0 | 12.4 | 9.4 | 13.3 | 12.2 | 45.7 | 10.0 | 9.0 | |
| EV / FCF | 12.3 | 11.6 | 32.3 | 35.0 | 10.1 | 4.5 | 10.1 | 17.9 | 32.3 | 29.0 | 30.9 | 37.4 | |
| EV / Revenue | 1.3 | 0.8 | 1.0 | 0.9 | 1.4 | 0.8 | 0.7 | 1.0 | 1.0 | 1.2 | 0.8 | 0.9 | |
| Dividend Yield | 3.3% | 5.8% | 3.8% | 3.4% | 1.2% | · | · | · | · | · | 3.9% | · | |
| Earnings Yield | 3.3% | 1.8% | 2.5% | 8.5% | 3.9% | 1.8% | 2.8% | 2.8% | -1.2% | -5.0% | 3.6% | 3.8% | |
| Payout Ratio | 98.3% | 330.9% | 141.2% | 37.8% | 28.6% | · | · | · | · | · | 104.7% | · | |
| Annual Payout | $9M | $9M | $9M | $7M | $4M | · | · | · | · | · | $5M | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65M | $61M | $61M | $62M | $62M | $60M | $58M | $61M | $64M | $64M | $66M | $72M | $75M | $78M | $74M | $69M | |
| Cost of Revenue | $34M | $35M | $34M | $36M | $36M | $34M | $34M | $37M | $39M | $41M | $41M | $43M | $46M | $49M | $45M | $40M | |
| SG&A Expense | $25M | $20M | $21M | $21M | $20M | $21M | $23M | $19M | $20M | $24M | $27M | $21M | $22M | $21M | $21M | $20M | |
| Operating Income | $6M | $5M | $5M | $5M | $5M | $3M | $183.0K | $4M | $4M | $-2M | $-4M | $6M | $5M | $7M | $7M | $7M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $2M | · | $2M | $1M | $2M | $1M | $824.0K | |
| Interest Income | $27.0K | $32.0K | $36.0K | $23.0K | $37.0K | $55.0K | $81.0K | $222.0K | $222.0K | $257.0K | $212.0K | $104.0K | $97.0K | $84.0K | $63.0K | $37.0K | |
| Pretax Income | $5M | $4M | $4M | $4M | $4M | $2M | $4M | $3M | $2M | $-4M | $-5M | $5M | $4M | $5M | $6M | $7M | |
| Income Tax | $2M | $2M | $2M | $1M | $1M | $910.0K | $606.0K | $2M | $279.0K | $-231.0K | $-2M | $2M | $1M | $2M | $2M | $1M | |
| Net Income | $3M | $3M | $3M | $3M | $2M | $1M | $3M | $1M | $2M | $-3M | $-3M | $3M | $2M | $3M | $4M | $6M | |
| EPS (Basic) | $0.07 | $0.06 | $0.05 | $0.06 | $0.05 | $0.03 | $0.07 | $0.02 | $0.04 | $-0.07 | $-0.06 | $0.07 | $0.05 | $0.07 | $0.09 | $0.12 | |
| EPS (Diluted) | $0.07 | $0.05 | $0.06 | $0.06 | $0.04 | $0.03 | $0.07 | $0.02 | $0.04 | $-0.07 | $-0.06 | $0.06 | $0.05 | $0.07 | $0.08 | $0.11 | |
| Shares (Basic) | 48,058,000 | 47,746,000 | · | 48,132,000 | 48,274,000 | 48,369,000 | · | 48,940,000 | 48,798,000 | 48,492,000 | · | 48,711,000 | 48,476,000 | 48,438,000 | · | 47,888,000 | |
| Shares (Diluted) | 49,840,000 | 50,175,000 | · | 50,437,000 | 50,129,000 | 50,252,000 | · | 50,158,000 | 49,577,000 | 48,492,000 | · | 50,257,000 | 50,317,000 | 50,288,000 | · | 49,844,000 | |
| EBITDA | $7M | $6M | · | $6M | $6M | $5M | · | $6M | $5M | $-865.0K | · | $8M | $6M | $9M | · | $9M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $23M | $29M | $29M | $25M | $20M | $23M | $10M | $12M | $14M | $23M | $19M | $20M | $24M | $31M | $20M | |
| Prepaid Expense | $6M | $5M | $6M | $6M | $7M | $7M | $9M | $10M | $10M | $8M | $8M | $7M | $6M | $6M | $5M | $6M | |
| Current Assets | $91M | $87M | $94M | $94M | $91M | $90M | $91M | $97M | $102M | $100M | $113M | $118M | $113M | $116M | $115M | $98M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $6M | |
| Goodwill | $89M | $89M | $89M | $89M | $88M | $87M | $87M | $88M | $97M | $97M | $97M | $95M | $95M | $95M | $95M | $90M | |
| Intangibles | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $4M | $11M | $12M | $13M | $12M | $13M | $14M | $14M | $11M | |
| Other Non-current Assets | $748.0K | $1M | $2M | $2M | $3M | $3M | $4M | $5M | $5M | $5M | $6M | $4M | $4M | $4M | $3M | $2M | |
| Total Assets | $205M | $203M | $211M | $213M | $201M | $202M | $205M | $227M | $235M | $234M | $247M | $244M | $239M | $244M | $243M | $214M | |
| Accounts Payable | $11M | $9M | $10M | $10M | $8M | $8M | $9M | $9M | $9M | $11M | $11M | $12M | $9M | $14M | $16M | $10M | |
| Current Liabilities | $32M | $33M | $40M | $43M | $37M | $37M | $38M | $49M | $48M | $45M | $46M | $41M | $40M | $43M | $51M | $44M | |
| Capital Leases | $8M | $9M | $9M | $9M | $3M | $3M | $3M | $4M | $4M | $5M | $5M | $4M | $4M | $4M | $5M | $2M | |
| Deferred Tax | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $3M | |
| Other Non-current Liabilities | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $11M | $12M | $12M | $12M | $10M | $11M | $10M | $5M | |
| Total Liabilities | $109M | $109M | $116M | $119M | $107M | $107M | $108M | $131M | $140M | $139M | $145M | $138M | $135M | $140M | $143M | $120M | |
| Long-term Debt | · | · | · | $59M | · | · | · | · | · | · | · | · | · | · | $79M | $71M | |
| Total Debt | $59M | $59M | · | $59M | $59M | $59M | · | $66M | $74M | $74M | · | $79M | $79M | $79M | · | $71M | |
| Common Stock | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $50.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | |
| Retained Earnings | $-85M | $-88M | $-91M | $-93M | $-96M | $-98M | $-100M | $-103M | $-104M | $-106M | $-103M | $-100M | $-103M | $-105M | $-109M | $-113M | |
| Treasury Stock | $7M | $10M | $9M | $8M | $6M | $6M | $4M | $2M | $3M | $5M | $4M | $3M | $5M | $7M | $7M | $9M | |
| AOCI | $-9M | $-9M | $-8M | $-8M | $-9M | $-10M | $-10M | $-9M | $-10M | $-10M | $-9M | $-10M | $-10M | $-9M | $-10M | $-12M | |
| Stockholders' Equity | $96M | $94M | $95M | $95M | $94M | $95M | $96M | $97M | $96M | $96M | $102M | $106M | $103M | $104M | $100M | $94M | |
| Liabilities + Equity | $205M | $203M | $211M | $213M | $201M | $202M | $205M | $227M | $235M | $234M | $247M | $244M | $239M | $244M | $243M | $214M | |
| Shares Outstanding | 48,368,000 | 47,767,000 | 47,774,000 | 47,948,000 | 48,323,000 | 48,111,000 | 48,542,000 | 49,018,000 | 48,903,000 | 48,329,000 | 48,653,000 | 48,808,000 | 48,490,000 | 48,378,000 | 48,300,000 | 47,934,000 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Amort. of Intangibles | $235.0K | $235.0K | $308.0K | $331.0K | $318.0K | $318.0K | $376.0K | $738.0K | $737.0K | $755.0K | $812.0K | $769.0K | $789.0K | $794.0K | $743.0K | $525.0K | |
| Other Non-cash | · | $-6M | · | · | · | $-4M | · | · | · | $2M | · | · | · | $-11M | · | · | |
| Operating Cash Flow | $5M | $-672.0K | $5M | $11M | $12M | $978.0K | $7M | $9M | $2M | $2M | $10M | $3M | $3M | $-3M | $7M | $-341.0K | |
| CapEx | $513.0K | $841.0K | $753.0K | $2M | $842.0K | $837.0K | $527.0K | $389.0K | $892.0K | $1M | $2M | $671.0K | $468.0K | $501.0K | $809.0K | $510.0K | |
| Investing Cash Flow | $-513.0K | $-841.0K | $-753.0K | $-3M | $-842.0K | $-837.0K | $21M | $-389.0K | $-892.0K | $-1M | $-3M | $-671.0K | $-468.0K | $-501.0K | $-4M | $-510.0K | |
| Stock Repurchased | $0 | $1M | $2M | $3M | $2M | $3M | $2M | $385.0K | $873.0K | $2M | $2M | $0 | $2M | $298.0K | $0 | $2M | |
| Net Stock Activity | · | $-1M | · | · | · | $-3M | · | · | · | $-2M | · | · | · | $-298.0K | · | · | |
| Dividends Paid | $2M | $2M | $2M | $2M | $2M | $2M | $5M | $2M | $125.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-4M | $-4M | $-4M | $-5M | $-7M | $-3M | $-14M | $-11M | $-4M | $-10M | $-4M | $-3M | $-6M | $-3M | $6M | $-9M | |
| Net Change in Cash | $991.0K | $-6M | $-74.0K | $4M | $5M | $-3M | $13M | $-2M | $-2M | $-9M | $4M | $-922.0K | $-4M | $-7M | $11M | $-12M | |
| Taxes Paid | $1M | $879.0K | $510.0K | $788.0K | $-396.0K | $512.0K | $-797.0K | $434.0K | $1M | $1M | $1M | $2M | $3M | $2M | $2M | $2M | |
| Free Cash Flow | · | $-2M | · | · | · | $141.0K | · | · | · | $1M | · | · | · | $-4M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-93.3K | · | · | · | $-5M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.9% | 8.2% | · | 7.4% | 7.6% | 5.7% | · | 7.0% | 5.7% | -3.7% | · | 8.7% | 6.5% | 9.0% | · | 10.8% | |
| Net Margin | 5.0% | 4.4% | · | 4.9% | 3.5% | 2.5% | · | 1.9% | 3.2% | -5.3% | · | 4.5% | 3.1% | 4.5% | · | 8.1% | |
| Pretax Margin | 8.0% | 7.1% | · | 6.7% | 5.8% | 4.0% | · | 4.7% | 3.6% | -5.6% | · | 6.7% | 5.0% | 6.6% | · | 9.8% | |
| EBITDA Margin | 10.6% | 9.9% | · | 9.2% | 9.5% | 7.5% | · | 9.6% | 8.2% | -1.4% | · | 10.8% | 8.6% | 11.0% | · | 12.7% | |
| ROA | 1.6% | 1.3% | · | 1.4% | 1.0% | 0.68% | · | 0.49% | 0.86% | -1.4% | · | 1.4% | 1.0% | 1.5% | · | 2.4% | |
| ROE | 3.5% | 2.9% | · | 3.2% | 2.3% | 1.6% | · | 1.1% | 2.1% | -3.4% | · | 3.2% | 2.4% | 3.5% | · | 5.8% | |
| ROIC | 2.4% | 2.1% | · | 2.2% | 1.9% | 1.4% | · | 1.1% | 1.9% | -1.3% | · | 2.2% | 1.7% | 2.6% | · | 3.7% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 2.7 | · | 2.2 | 2.4 | 2.4 | · | 2.0 | 2.1 | 2.2 | · | 2.9 | 2.9 | 2.7 | · | 2.2 | |
| Quick Ratio | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.5 | · | 0.2 | 0.2 | 0.3 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | |
| Debt / Equity | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | |
| LT Debt / Equity | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -1.6 | · | 4.1 | 3.5 | 4.1 | · | 9.0 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.98 | $1.97 | · | $1.97 | $1.95 | $1.98 | · | $1.97 | $1.95 | $1.98 | · | $2.17 | $2.13 | $2.15 | · | $1.95 | |
| Revenue / Share | $1.31 | $1.22 | · | $1.24 | $1.23 | $1.19 | · | $1.22 | $1.30 | $1.33 | · | $1.43 | $1.48 | $1.56 | · | $1.38 | |
| Cash Flow / Share | · | $-0.01 | · | · | · | $0.02 | · | · | · | $0.05 | · | · | · | $-0.07 | · | · | |
| Cash / Share | $0.49 | $0.47 | · | $0.60 | $0.52 | $0.42 | · | $0.20 | $0.24 | $0.29 | · | $0.38 | $0.40 | $0.49 | · | $0.41 | |
| Dividend Paid / Share | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | $0.05 | $0.04 | $0.04 | $0.04 | $0.04 | $0.04 | |
| EPS (TTM) | $0.24 | $0.21 | · | $0.20 | $0.16 | $0.16 | · | $-0.07 | $-0.03 | $-0.02 | · | $0.26 | $0.31 | $0.36 | · | $0.37 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $250M | $246M | · | $241M | $240M | $243M | · | $256M | $266M | $277M | · | $299M | $296M | $292M | · | $282M | |
| Net Income TTM | $12M | $11M | · | $10M | $8M | $8M | · | $-3M | $-1M | $-726.0K | · | $13M | $16M | $18M | · | $19M | |
| Market Cap | $199M | $183M | · | $276M | $232M | $188M | · | $162M | $144M | $195M | · | $214M | $260M | $246M | · | $228M | |
| Enterprise Value | $234M | $220M | · | $306M | $266M | $227M | · | $218M | $206M | $255M | · | $274M | $320M | $302M | · | $279M | |
| P/E | 17.1 | 18.3 | · | 28.8 | 30.0 | 24.4 | · | -47.1 | -98.0 | -202.0 | · | 16.8 | 17.3 | 14.1 | · | 12.9 | |
| P/S | 0.8 | 0.7 | · | 1.1 | 1.0 | 0.8 | · | 0.6 | 0.5 | 0.7 | · | 0.7 | 0.9 | 0.8 | · | 0.8 | |
| P/B | 2.1 | 1.9 | · | 2.9 | 2.5 | 2.0 | · | 1.7 | 1.5 | 2.0 | · | 2.0 | 2.5 | 2.4 | · | 2.4 | |
| P / Tangible Book | 50.2 | 101.2 | · | 158.4 | 63.8 | 42.5 | · | 31.9 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -273.0 | · | · | · | 192.3 | · | · | · | 83.7 | · | · | · | -73.0 | · | · | |
| EV / Revenue | 0.9 | 0.9 | · | 1.3 | 1.1 | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | 1.1 | 1.0 | · | 1.0 | |
| Dividend Yield | 4.6% | 5.0% | · | 4.2% | 5.0% | 4.9% | · | 4.3% | 4.9% | 4.7% | · | 4.0% | 3.2% | 3.8% | · | 3.0% | |
| Earnings Yield | 5.8% | 5.5% | · | 3.5% | 3.3% | 4.1% | · | -2.1% | -1.0% | -0.50% | · | 5.9% | 5.8% | 7.1% | · | 7.8% | |
| Payout Ratio | · | 82.7% | · | · | · | 150.9% | · | · | · | -70.7% | · | · | · | 56.1% | · | · | |
| Annual Payout | $9M | $9M | · | $11M | $11M | $9M | · | $7M | $7M | $9M | · | $9M | $8M | $9M | · | $7M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $245M | $248M | $291M | $286M | $278M |
| Margin Operasi % | 7.3% | 2.3% | 5.0% | 10.3% | 9.1% |
| Laba Bersih | $9M | $3M | $6M | $20M | $16M |
| EPS Dilusian | $0.19 | $0.06 | $0.12 | $0.39 | $0.30 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 |
| Rasio Lancar | 2.3 | 2.4 | 2.4 | 2.3 | 2.0 |
| Rasio Cepat | 0.7 | 0.6 | 0.5 | 1.5 | 1.6 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $25M | $17M | $9M | $8M | $40M |
Pemilik institusional (13F) 143 pengaju · $149.4M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
143
Nilai yang dipegang
$149.4M
Posisi baru
17
Posisi yang keluar
22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 17 (-13 vs Kuartal sebelumnya) | 22 (-2 vs Kuartal sebelumnya) | 55 (+12 vs Kuartal sebelumnya) | 36 (-10 vs Kuartal sebelumnya) | +596K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Private Capital Management, LLC | $20.032.419 | 4.874.068 | 13,41% | Saham |
| Cerity Partners LLC | $19.099.253 | 4.647.020 | 12,78% | Saham |
| VANGUARD GROUP INC | $12.852.420 | 2.223.602 | 8,60% | Saham |
| BlackRock, Inc. | $12.755.660 | 3.103.567 | 8,54% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $7.657.904 | 1.863.237 | 5,13% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $6.766.782 | 1.646.419 | 4,53% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $6.577.243 | 1.600.317 | 4,40% | Saham |
| Hillsdale Investment Management Inc. | $4.045.485 | 984.303 | 2,71% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $3.894.358 | 947.276 | 2,61% | Saham |
| CRAWFORD INVESTMENT COUNSEL INC | $3.717.302 | 904.453 | 2,49% | Saham |
| Crestwood Advisors Group, LLC | $3.366.460 | 819.090 | 2,25% | Saham |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $3.322.298 | 808.345 | 2,22% | Saham |
| STATE STREET CORP | $3.098.550 | 753.905 | 2,07% | Saham |
| MORGAN STANLEY | $2.811.982 | 684.178 | 1,88% | Saham |
| BLAIR WILLIAM & CO/IL | $2.801.634 | 681.663 | 1,88% | Saham |
| Bank of New York Mellon Corp | $2.118.220 | 515.382 | 1,42% | Saham |
| JB CAPITAL PARTNERS LP | $2.004.205 | 487.641 | 1,34% | Saham |
| Laird Norton Wetherby Wealth Management, LLC | $1.830.823 | 318.404 | 1,23% | Saham |
| GOLDMAN SACHS GROUP INC | $1.812.646 | 441.033 | 1,21% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $1.598.710 | 388.980 | 1,07% | Saham |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $1.394.342 | 339.256 | 0,93% | Saham |
| PRUDENTIAL FINANCIAL INC | $1.217.604 | 296.254 | 0,82% | Saham |
| Potomac Capital Management, Inc. | $1.199.298 | 291.800 | 0,80% | Saham |
| Themes Management Co LLC | $1.156.155 | 281.303 | 0,77% | Saham |
| EQUITABLE TRUST CO | $1.139.382 | 277.222 | 0,76% | Saham |
| NORTHERN TRUST CORP | $1.125.482 | 273.840 | 0,75% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $978.081 | 237.976 | 0,65% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $963.133 | 234.339 | 0,64% | Saham |
| PERRITT CAPITAL MANAGEMENT INC | $921.562 | 159.440 | 0,62% | Saham |
| RAYMOND JAMES FINANCIAL INC | $921.097 | 224.111 | 0,62% | Saham |
| RITHOLTZ WEALTH MANAGEMENT | $860.777 | 209.435 | 0,58% | Saham |
| CAPTRUST FINANCIAL ADVISORS | $727.244 | 176.945 | 0,49% | Saham |
| SEI INVESTMENTS CO | $719.554 | 175.073 | 0,48% | Saham |
| BANK OF AMERICA CORP /DE/ | $636.841 | 154.949 | 0,43% | Saham |
| TWO SIGMA INVESTMENTS, LP | $601.219 | 146.282 | 0,40% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $591.680 | 143.961 | 0,40% | Saham |
| BROWN BROTHERS HARRIMAN & CO | $580.468 | 141.233 | 0,39% | Saham |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $546.248 | 132.907 | 0,37% | Saham |
| GDS Wealth Management | $534.300 | 130.000 | 0,36% | Saham |
| North Star Investment Management Corp. | $529.709 | 128.883 | 0,35% | Saham |
| Cubist Systematic Strategies, LLC | $503.758 | 87.610 | 0,34% | Saham |
| Integrated Quantitative Investments LLC | $470.196 | 114.403 | 0,31% | Saham |
| STRS OHIO | $444.702 | 108.200 | 0,30% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $425.036 | 103.415 | 0,28% | Saham |
| Nuveen, LLC | $408.699 | 99.440 | 0,27% | Saham |
| SEIZERT CAPITAL PARTNERS, LLC | $354.882 | 86.346 | 0,24% | Saham |
| BAILARD, INC. | $328.549 | 79.939 | 0,22% | Saham |
| CITADEL ADVISORS LLC | $305.418 | 74.311 | 0,20% | Saham |
| BARCLAYS PLC | $284.671 | 69.263 | 0,19% | Saham |
| TWO SIGMA ADVISERS, LP | $283.220 | 49.000 | 0,19% | Saham |
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Double Black Diamond Offshore Ltd., Black Diamond Offshore Ltd., Carlson Capital, L.P., Asgard Investment Corp. II, Asgard Investment Corp., Clint D. Carlson ×5 pengajuan | 19 Feb. 2013 | · | Pengajuan awal | · | SEC |
| Discovery Equity Partners, L.P., Discovery Group I, LLC, Daniel J. Donoghue, Michael R. Murphy ×4 pengajuan | 14 Des. 2011 | · | Pengajuan awal | · | SEC |
| Integrated Core Strategies (US) LLC, Millennium Management LLC, Israel A. Englander ×3 pengajuan | 1 Feb. 2011 | · | Pengajuan awal | · | SEC |
| TCS Capital II, L.P., TCS Capital Investments, L.P., TCS Global Equity Master Fund, L.P., TCS Capital GP, LLC, TCS Capital Management, LLC, Eric Semler ×3 pengajuan | 10 Jan. 2011 | · | Pengajuan awal | Investasi pasif | SEC |
| Millenco LLC, Millennium Management LLC, Israel A. Englander ×2 pengajuan | 8 Jan. 2008 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 27 orang dalam · 10 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| CONNORS MICHAEL P | CHAIRMAN & CEO | 1 Juni 2026 F | 5.156.729 | 0 | 4 | $-2.641.010 |
| Michael A. Sherrick | EVP & CHIEF FINANCIAL OFFICER | 1 Sep. 2026 F | 364.551 | 0 | 0 | $0 |
| Humberto P Alfonso | EVP & CFO | 1 Juli 2023 F | 245.143 | 0 | 0 | $0 |
| David E. Berger | EVP & CFO | 1 Juni 2021 F | 872.584 | 0 | 0 | $0 |
| Todd D. Lavieri | VICE CHAIRMAN | 18 Agu 2026 M | 1.219.105 | 0 | 0 | $0 |
| Thomas S. Kucinski | EVP, CHIEF HR | 18 Agu 2026 M | 336.820 | 0 | 0 | $0 |
| James R Cravens | EVP, Chief HR & Comm Officer | 1 Juni 2017 F | 183.377 | 0 | 0 | $0 |
| David Whitmore | Vice Chairman, Pres.-ISG Amer. | 14 Maret 2014 A | 503.585 | 0 | 0 | $0 |
| Harold K. Somerdyk | EVP, Chief HR & Comm. Officer | 21 Agu 2013 F | 205.325 | 0 | 0 | $0 |
| Richard Gould | E.V.P. | 17 Des. 2008 J | 1.852.734 | 0 | 0 | $0 |
| Bruce Pfau | Direktur | 12 Des. 2025 D | 189.909 | 0 | 0 | $0 |
| Christine Putur | Direktur | 9 Des. 2025 A | 321.898 | 0 | 0 | $0 |
| Samuel L Molinaro JR | Direktur | 9 Des. 2025 A | 56.409 | 0 | 0 | $0 |
| Neil G Budnick | Direktur | 14 Maret 2025 D | 334.194 | 0 | 0 | $0 |
| Donald C Waite III | Direktur | 20 Des. 2023 L | 566.445 | 0 | 0 | $0 |
| Robert E Weissman | Direktur | 10 Des. 2013 A | 348.194 | 0 | 0 | $0 |
| Guillermo Marmol | Direktur | 10 Des. 2012 A | 61.250 | 0 | 0 | $0 |
| Robert J Chrenc | Direktur | 13 Des. 2010 A | 243.194 | 0 | 0 | $0 |
| Robert Glenn Hubbard | Direktur | 18 Jan. 2008 A | 163.194 | 0 | 0 | $0 |
| Chevrillon & Associes | Pemilik 10% | 15 Des. 2025 S | 2.048.607 | 0 | 2 | $-2.705.000 |
| Eric Semler | Pemilik 10% | 30 Agu 2010 P | 57.000 | 0 | 0 | $0 |
| Earl H Doppelt | Pemilik 10% | 7 Mei 2010 S | 1.702.734 | 0 | 0 | $0 |
| Frank Martell | Pemilik 10% | 12 Nov. 2009 S | 1.412.277 | 0 | 0 | $0 |
| Oenoke Partners LLC | Pemilik 10% | 17 Des. 2008 J | 0 | 0 | 0 | $0 |
| NISSWA MASTER FUND LTD. | Pemilik 10% | 22 Feb. 2008 S | 0 | 0 | 0 | $0 |
| Kalpana Raina | · | 12 Des. 2025 D | 388.613 | 0 | 0 | $0 |
| Gerald S Hobbs | · | 9 Des. 2025 A | 604.069 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 55 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PSP · Invesco Exchange-Traded Fund Trust | 4,99% | 314.887 SH | 2 Okt. 2026 | Harian |
| EWU · iShares Trust | 1,08% | 1.121.156 SH | 11 Sep. 2026 | Harian |
| PIZ · Invesco Exchange-Traded Fund Trust … | 0,98% | 199.333 SH | 2 Okt. 2026 | Harian |
| EUFN · iShares Trust | 0,93% | 1.103.989 SH | 11 Sep. 2026 | Harian |
| IQLT · iShares Trust | 0,57% | 2.221.816 SH | 11 Sep. 2026 | Harian |
| IVLU · iShares Trust | 0,50% | 658.985 SH | 11 Sep. 2026 | Harian |
| IDHQ · Invesco Exchange-Traded Fund Trust … | 0,46% | 149.856 SH | 2 Okt. 2026 | Harian |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0,41% | 130.927 SH | 2 Okt. 2026 | Harian |
| DMXF · iShares Trust | 0,31% | 83.669 SH | 11 Sep. 2026 | Harian |
| EFV · iShares Trust | 0,30% | 2.716.480 SH | 11 Sep. 2026 | Harian |
| PABD · iShares Trust | 0,27% | 25.014 SH | 11 Sep. 2026 | Harian |
| IEV · iShares Trust | 0,26% | 119.584 SH | 11 Sep. 2026 | Harian |
| ESGD · iShares Trust | 0,26% | 875.409 SH | 11 Sep. 2026 | Harian |
| IXG · iShares Trust | 0,23% | 44.616 SH | 11 Sep. 2026 | Harian |
| IEUR · iShares Trust | 0,22% | 563.823 SH | 11 Sep. 2026 | Harian |
| VGK · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,21% | 2.395.203 SH | 19 Agu 2026 | Harian |
| EBIT · Harbor ETF Trust | 0,20% | 5.788 NS | 31 Juli 2026 | N-PORT |
| ROSC · Lattice Strategies Trust | 0,19% | 27.421 NS | 31 Juli 2026 | N-PORT |
| EFA · iShares Trust | 0,16% | 3.442.415 SH | 11 Sep. 2026 | Harian |
| IEFA · iShares Trust | 0,13% | 7.284.442 SH | 11 Sep. 2026 | Harian |
| IDEV · iShares Trust | 0,12% | 1.057.862 SH | 11 Sep. 2026 | Harian |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0,10% | 9.739.283 SH | 19 Agu 2026 | Harian |
| VSGX · VANGUARD WORLD FUND | 0,10% | 200.251 SH | 19 Agu 2026 | Harian |
| AQLT · iShares Trust | 0,09% | 8.648 SH | 11 Sep. 2026 | Harian |
| ACWX · iShares Trust | 0,09% | 316.093 SH | 11 Sep. 2026 | Harian |
| PXF · Invesco Exchange-Traded Fund Trust … | 0,09% | 76.759 SH | 2 Okt. 2026 | Harian |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,08% | 2.332.135 SH | 19 Agu 2026 | Harian |
| IXUS · iShares Trust | 0,08% | 1.340.529 SH | 11 Sep. 2026 | Harian |
| VXUS · VANGUARD STAR FUNDS | 0,07% | 14.640.560 SH | 19 Agu 2026 | Harian |
| CRBN · iShares Trust | 0,06% | 20.549 SH | 11 Sep. 2026 | Harian |
| IWC · iShares Trust | 0,04% | 118.836 SH | 11 Sep. 2026 | Harian |
| TOK · iShares Trust | 0,04% | 2.683 SH | 11 Sep. 2026 | Harian |
| URTH · iShares, Inc. | 0,04% | 84.806 SH | 11 Sep. 2026 | Harian |
| ACWI · iShares Trust | 0,03% | 309.639 SH | 11 Sep. 2026 | Harian |
| PICK · iShares, Inc. | 0,03% | 130.378 SH | 11 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,03% | 832.629 SH | 19 Agu 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 30.638 SH | 19 Agu 2026 | Harian |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,01% | 35.272 SH | 2 Okt. 2026 | Harian |
| IWM · iShares Trust | 0,01% | 1.160.825 SH | 11 Sep. 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,01% | 248.355 NS | 31 Juli 2026 | N-PORT |
| WSML · iShares Trust | 0,01% | 5.620 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,00% | 16.801 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 144.482 NS | 31 Juli 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0,00% | 37.084 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 104.320 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 3.309 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 3.628 NS | 31 Juli 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 7.431 NS | 31 Juli 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 6.130 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 392.386 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 1.214.867 SH | 19 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 200.445 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 3.256 SH | 19 Agu 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,00% | 16 NS | 31 Juli 2026 | N-PORT |
| IWN · iShares Trust | · | 373.867 SH | 11 Sep. 2026 | Harian |
III Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
Target median
$6.36
+11,5%
3 42,9%
Beli Kuat
3 42,9%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
4 analis · 2026-10-03Target rata-rata $6.80 +19,3%
Sekarang
Harga saat ini $5.70
Rendah$5.50
Rata-rata$6.80
Tinggi$9.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| III | $276M | 30.4 | -1.2% | 3.8% | 9.9% | · |
| EFOR | · | · | · | · | · | · |
| BBAI | $2.36B | -6.6 | -19.3% | -230.2% | -66.9% | 22.3% |
| GDYN | · | 82.1 | 17.5% | · | · | · |
| TSSI | $195M | 12.6 | 65.9% | 6.2% | 35.1% | 13.2% |
| HCKT | · | 43.4 | -2.6% | 4.2% | 13.8% | · |
| UIS | · | -0.6 | -2.9% | -17.4% | 120.1% | 28.2% |
| IBM | $277.53B | 26.5 | 7.6% | 15.7% | 35.3% | 58.2% |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Trump's generic drug tariffs: What they could mean for medicine prices, manufacturers and supply
CNBC · 2 bulan, 1 minggu lalu
From UK athlete to parliament: Serena Guthrie wins senator seat
BBC Business · 3 bulan, 3 minggu lalu
G-III Apparel Group Reaches Analyst Target Price
Nasdaq · 3 bulan, 3 minggu lalu
Novartis (NVS) Reports New Cosentyx® Data in Polymyalgia Rheumatica
Yahoo Finance · 3 bulan, 3 minggu lalu
King told me Post Office scandal was 'dreadful', says oldest victim
BBC Business · 4 bulan lalu
Mengapa Dana Ini Membuat Taruhan $66 Juta pada Damora Therapeutics di Tengah Lonjakan 700%
Nasdaq · 4 bulan lalu
LVMH Akan Menjual Merek Marc Jacobs
Nasdaq · 4 bulan, 2 minggu lalu
Bowman dari The Fed memperingatkan pergeseran ke pasar kredit swasta senilai $1,4 triliun
Yahoo Finance · 4 bulan, 3 minggu lalu
Penjadwalan Ulang Marijuana Trump Menjadi Pemicu ETF Marijuana Teratas
Yahoo Finance · 4 bulan, 4 minggu lalu
2 Saham Ganja Medis untuk Dibeli Sekarang
Nasdaq · 5 bulan lalu
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 6, 2026