Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$3.96Dibayar semesteran
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 4, 2026
$1,98
USD
≈3.8%
Mar 6, 2026
$1,46
USD
≈2.0%
Mar 7, 2025
$1,00
USD
≈4.9%
Sep 13, 2024
$1,48
USD
≈5.5%
Mar 7, 2024
$1,44
USD
≈5.3%
Sep 7, 2023
$1,60
USD
≈6.1%
Mar 9, 2023
$1,80
USD
≈8.7%
Sep 1, 2022
$3,50
USD
≈12.4%
Feb 24, 2022
$2,68
USD
≈11.0%
Sep 2, 2021
$3,57
USD
≈11.5%
Mar 4, 2021
$1,80
USD
≈4.1%
Sep 3, 2020
$0,98
USD
≈4.5%
Mar 5, 2020
$1,16
USD
≈6.6%
Sep 5, 2019
$1,39
USD
≈9.5%
Mar 7, 2019
$0,98
USD
≈8.5%
Jan 10, 2019
$1,82
USD
≈6.9%
Sep 6, 2018
$1,12
USD
≈5.2%
Mar 8, 2018
$0,98
USD
≈4.4%
Sep 7, 2017
$0,77
USD
≈3.8%
Mar 8, 2017
$0,71
USD
≈3.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.3%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$1.38
$1.30
6.3%
31 Des. 2025
$1.12
$1.26
-11.6%
30 Juni 2025
$1.00
$1.05
-4.6%
31 Des. 2024
$1.00
$1.03
-3.0%
30 Juni 2024
$1.40
$1.38
1.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$58.76B
$51.26B
$55.66B
$53.82B
$65.10B
$56.92B
$38.92B
$44.29B
$43.13B
$35.74B
Operating Income
$23.87B
$19.46B
$17.54B
$22.93B
$34.11B
$25.52B
$13.68B
$16.11B
$16.00B
$12.55B
Interest Expense
$2.06B
$1.77B
$2.20B
$2.06B
$1.05B
$1.29B
$1.19B
$1.51B
$1.57B
$1.56B
Interest Income
$604M
$660M
$709M
$529M
$81M
$67M
$334M
$446M
$322M
$143M
Pretax Income
$22.41B
$18.35B
$16.05B
$21.40B
$33.14B
$24.29B
$12.82B
$15.05B
$14.75B
$11.14B
Income Tax
$9.39B
$7.21B
$6.45B
$7.08B
$10.74B
$10.62B
$4.20B
$5.53B
$7.01B
$4.44B
Net Income
$9.83B
$9.02B
$7.90B
$12.92B
$30.90B
$11.30B
$7.96B
$8.31B
$3.71B
$5.89B
EPS (Basic)
$1.94
$1.78
$1.56
$2.55
$6.11
$2.23
$1.57
$1.60
$0.70
$1.11
EPS (Diluted)
$1.93
$1.77
$1.55
$2.55
$6.09
$2.23
$1.57
$1.60
$0.69
$1.10
Shares (Basic)
5,078,000,000
5,073,000,000
5,068,000,000
5,064,000,000
5,061,000,000
5,057,000,000
5,057,000,000
5,180,000,000
5,323,000,000
5,323,000,000
Shares (Diluted)
5,089,000,000
5,083,000,000
5,077,000,000
5,073,000,000
5,071,000,000
5,068,000,000
5,069,000,000
5,193,000,000
5,337,000,000
5,336,000,000
EBITDA
$30.07B
$25.00B
$22.83B
$27.99B
$39.79B
$32.73B
$20.53B
$21.94B
$22.28B
·
Neraca12
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$7.61B
$7.24B
$8.15B
$7.21B
$5.73B
$4.41B
$3.49B
$2.21B
$1.06B
$882M
Receivables
$5.01B
$4.12B
$5.17B
$4.59B
$5.43B
$6.06B
$3.36B
$3.46B
$3.10B
$2.84B
Inventory
$6.59B
$5.54B
$5.83B
$5.22B
$4.93B
$4.43B
$4.10B
$3.84B
$3.76B
$3.67B
Current Assets
$31.03B
$22.83B
$24.34B
$23.35B
$28.66B
$26.69B
$21.47B
$23.37B
$35.13B
$21.06B
PP&E (Net)
$80.05B
$76.46B
$71.63B
$71.82B
$61.30B
$73.81B
$72.36B
$68.04B
$67.18B
$80.50B
Goodwill
$1.34B
$1.34B
$1.34B
$1.39B
$1.20B
$1.20B
$1.20B
·
·
·
Total Assets
$121.39B
$108.79B
$102.36B
$101.30B
$95.17B
$108.93B
$105.73B
$101.81B
$111.99B
$117.01B
Accounts Payable
$7.58B
$6.64B
$6.72B
$6.30B
$6.69B
$7.03B
$5.77B
$6.72B
$5.98B
$5.55B
Current Liabilities
$16.46B
$15.64B
$14.30B
$19.04B
$16.92B
$16.40B
$14.82B
$12.34B
$13.99B
$11.37B
Total Liabilities
$65.07B
$56.57B
$53.24B
$52.77B
$46.40B
$53.32B
$53.56B
$50.06B
$51.32B
$54.28B
Retained Earnings
$45.72B
$42.67B
$39.96B
$39.79B
$40.34B
$46.78B
$43.40B
$42.82B
$51.06B
$52.62B
Stockholders' Equity
$50.92B
$47.66B
$44.81B
$44.50B
$44.96B
$51.26B
$47.87B
$47.24B
$55.59B
$57.26B
Arus Kas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$6.20B
$5.54B
$5.29B
$5.06B
$5.68B
$5.08B
$4.67B
$5.83B
$6.29B
$6.18B
Other Non-cash
$5.74B
$4.13B
$7.47B
$719M
$-4.41B
$9.11B
$1.64B
$3.74B
$8.47B
·
Operating Cash Flow
$21.78B
$18.69B
$20.66B
$18.70B
$32.17B
$27.23B
$15.71B
$17.87B
$18.46B
$16.80B
CapEx
$9.85B
$9.40B
$8.82B
$6.73B
$5.86B
$5.61B
$5.99B
$6.25B
$4.98B
$3.70B
Investing Cash Flow
$-12.01B
$-13.35B
$-8.76B
$-13.06B
$-6.96B
$-7.84B
$-7.62B
$2.61B
$-5.92B
$-4.16B
Financing Cash Flow
$-3.28B
$-5.97B
$-11.67B
$-10.31B
$-22.77B
$-17.92B
$-9.75B
$-20.53B
$-10.89B
$-9.13B
Free Cash Flow
$11.93B
$9.29B
$11.85B
$11.97B
$26.32B
$20.63B
$8.81B
$11.62B
$13.48B
·
Levered FCF
$10.73B
$8.22B
$10.53B
$10.59B
$25.61B
$19.87B
$7.99B
$10.67B
$12.87B
·
Profitabilitas7
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
40.6%
38.0%
31.5%
42.6%
52.4%
42.6%
33.6%
36.4%
36.7%
·
Net Margin
16.7%
17.6%
14.2%
24.0%
47.5%
18.6%
18.5%
18.8%
8.5%
·
Pretax Margin
38.1%
35.8%
28.8%
39.8%
50.9%
40.5%
31.5%
34.0%
33.8%
·
EBITDA Margin
51.2%
48.8%
41.0%
52.0%
61.1%
53.8%
47.8%
49.5%
51.1%
·
ROA
8.5%
8.5%
7.8%
13.2%
30.3%
10.5%
7.7%
7.8%
3.2%
·
ROE
20.0%
19.5%
17.7%
28.9%
64.2%
22.8%
16.7%
16.2%
6.6%
·
ROIC
27.2%
24.8%
23.4%
34.5%
51.3%
27.6%
19.4%
21.6%
15.1%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.9
1.5
1.7
1.2
1.7
1.6
1.4
1.9
2.5
·
Quick Ratio
0.8
0.7
0.9
0.6
0.7
0.6
0.5
0.5
0.3
·
Interest Coverage
11.6
11.0
8.0
11.1
32.5
18.8
11.4
10.7
13.7
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.5
0.5
0.5
0.5
0.6
0.6
0.4
0.4
0.4
·
Receivables Turnover
12.9
11.0
11.4
10.7
11.3
12.9
12.6
13.5
14.7
·
Per Saham4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$11.55
$10.09
$10.96
$10.61
$12.84
$12.00
$8.47
$8.53
$8.18
·
Cash Flow / Share
$4.28
$3.68
$4.07
$3.69
$6.34
$5.37
$3.10
$3.44
$3.46
·
Dividend / Share
$1.33
$1.24
$1.52
$2.65
$3.50
$1.56
$1.43
$2.20
$0.98
$0.54
EPS (TTM)
$1.93
$1.77
$1.55
$2.55
$6.09
$2.23
$1.57
$1.60
$0.69
·
Valuasi (TTM)4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$58.76B
$51.26B
$55.66B
$53.82B
$65.10B
$56.92B
$38.92B
$44.29B
$43.13B
·
Net Income TTM
$9.83B
$9.02B
$7.90B
$12.92B
$30.90B
$11.30B
$7.96B
$8.31B
$3.71B
·
P/E
43.1
27.1
36.7
23.4
9.2
29.1
28.3
32.4
64.3
·
Earnings Yield
2.3%
3.7%
2.7%
4.3%
10.8%
3.4%
3.5%
3.1%
1.6%
·
Per Saham1
Metrik
Tren
Q4 2026
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
EPS (TTM)
$1.93
$1.10
$-1.20
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2026
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Revenue TTM
$58.76B
$35.74B
$28.57B
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$9.83B
$5.89B
$-6.38B
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
43.1
28.8
-21.2
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.3%
3.5%
-4.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$58.76B
$51.26B
$55.66B
$53.82B
$65.10B
Margin Operasi %
40.6%
38.0%
31.5%
42.6%
52.4%
Laba Bersih
$9.83B
$9.02B
$7.90B
$12.92B
$30.90B
EPS Dilusian
$1.93
$1.77
$1.55
$2.55
$6.09
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Rasio Lancar
1.9
1.5
1.7
1.2
1.7
Rasio Cepat
0.8
0.7
0.9
0.6
0.7
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Arus Kas Bebas
$11.93B
$9.29B
$11.85B
$11.97B
$26.32B
Pemilik institusional (13F)
911 pengaju
· $10.1B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang911
Nilai yang dipegang$10.1B
Posisi baru141
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
141 (-5 vs Kuartal sebelumnya)
40 (-20 vs Kuartal sebelumnya)
319 (+22 vs Kuartal sebelumnya)
223 (+28 vs Kuartal sebelumnya)
+9.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 65 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.